Case Study: Planning A Successful Capital Campaign, Green Top Grocery
Transcript of Case Study: Planning A Successful Capital Campaign, Green Top Grocery
![Page 1: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/1.jpg)
WHY attempt it?
Is it even FEASIBLE?
CAN it be done?
![Page 2: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/2.jpg)
Jacqueline Hannah
Co-op Development
Specialist
Katie Novak
Outreach Manager
![Page 3: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/3.jpg)
Eq
uip
me
nt
Co
sts
Co
nstr
ucti
on
Co
sts
![Page 4: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/4.jpg)
![Page 5: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/5.jpg)
![Page 6: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/6.jpg)
Mature food co-ops are doing it
consistently.
• Bisman Food Co-op $750K
• Durham Co-op Market $850K
• East Aurora Cooperative Market
$900K
And GREEN TOP GROCERY!
![Page 7: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/7.jpg)
![Page 8: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/8.jpg)
SOURCE AMOUNT %
Grants and Donations
$101,684
Member Equity $385,000
Member Loans $1,500,000
TOTAL OWNER CONTRIBUTION
$1,986,684 55.29%
Co-op Loan Fund $400,000
Landlord Contribution
$100,000
Free Fill $40,800
EXTERAL SUB $540,800 15.05%
Bank Debt $1,065,991 29.66%
USE AMOUNT
Leasehold Improvements 845,000
Equipment 953,355
Inventory 272,000
Fees 229,175
Startup Promotion 30,000
Startup Staffing 375,172
Operating/Holding 130,000
Interest 35,000
Working Capital 397,593
Overrun Allowance 326,680
TOTAL PROJECT 3,593,000
![Page 9: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/9.jpg)
Katie Novak
Outreach Manager
![Page 10: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/10.jpg)
![Page 11: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/11.jpg)
![Page 12: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/12.jpg)
![Page 13: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/13.jpg)
![Page 14: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/14.jpg)
![Page 15: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/15.jpg)
![Page 16: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/16.jpg)
![Page 17: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/17.jpg)
![Page 18: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/18.jpg)
![Page 19: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/19.jpg)
![Page 20: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/20.jpg)
![Page 21: Case Study: Planning A Successful Capital Campaign, Green Top Grocery](https://reader033.fdocuments.us/reader033/viewer/2022051521/5876e9011a28ab046d8b6b5b/html5/thumbnails/21.jpg)