BOQ(Including Daywork)

SummarySummary of Bill of QuantitiesGeneral SummaryPageAmount (USD)Amount (VND)Total equivelent to VNDBill No. 1: GENERAL ITEMS85,61323,559,874,05225,229,333,944Bill No. 2: TRACKWORKS5,456,265369,847,486,102476,244,657,254Bill No. 3: STATIONS696,70491,756,782,474105,342,501,851Bill No. 4: LEVEL CROSSINGS41,58410,969,546,70211,780,441,354Bill No. 5: BRIDGES2,654,038156,559,710,259208,313,446,980Bill No. 6: CULVERTS85,17323,439,736,86925,100,617,066Bill No. 7: TELECOMMUNICATION1,924529,463,114566,982,221Bill No. 8: SIGNALLING27,1857,481,283,1458,011,391,138Bill No. 9: POWER SUPPLY3,379929,875,562995,761,828

Subtotal of Bills(A)9,051,865685,073,758,279861,585,133,636Total for Daywork (Provisional Sum)(B)372,217,481Specified Provisional Sum included in Subtotal of Bills(C)Not applicableTotal of Bills plus Provisional Sum (A+B)(D)861,957,351,117Add Provisional Sum for Contingency (10%)(E)86,195,735,112Bid Price (D+E) carried forward to Letter of Bid(F)948,153,086,229US$ 48,623,235.19

&"Arial,"&8Volume 2 - Bill of Quantities&"Arial,"&8&A - &P




&"Arial,"&8Yen Vien - Lao Cai Railway Upgrading ProjectADB Loan No. 2302-VIE and AFD Loan No. CVN 6006 01&"Arial,"&8Package CP2Contract No. YVLC-002-CP2




General ItemsBill No. 1: GENERAL ITEMSItem No.Ref.SpecParticular & DescriptionUnitQuantityRateAmountTotal equivelent to VNDUSDVNDUSDVNDRateAmountAGENERAL ITEMS11.101111Mobilisation and Demobilisation LS153,665.6829014,768,833,52453,665.6829014,768,833,52415,815,314,34115,815,314,34112.101112Construction PhotographsLS10.000000.000000013.101113Project Information Signs (2m x 3m)each427.914217,682,015111.6568430,728,0608,226,34232,905,36814.101115Provision of Monthly ReportMonth360.000000.00.0000000.000BSURVEY WORK015.101201Geological drilling m3404.135111,137,9871,405.93740386,915,7011,218,622414,331,48016.101202Topographic Survey (Ref Topo-Survey Breakdown)LS19,942.288112,735,150,1439,942.288112,735,150,1432,929,024,7612,929,024,7610C ENGINEERS FACILITIES ACCOMMODATION 017.101300.1Provision, Maintenance and Operation of Engineers OfficeMonth0.000000018.101300.2Provision of Resident Engineers Office and Sub-site OfficeLS0.000000019.101300.3Maintenance and Operation of Resident Engineers Office and Sub-site OfficeMonth0.0000000110.101300.4Provision equipment and furnishing for the Engineers officeLS0.0000000111.101300.8Provision Engineers VehiclesLS0.0000000112.101300.9Maintenance Engineers VehiclesMonth0.00000000D OTHERS0113.101350.1Drawings and Submittals LS120,213.448255,562,755,12420,213.448255,562,755,1245,956,917,3655,956,917,365114.101500.1HIV-AIDS/ Human Trafficking Prevention ProgrammeLS1274.3143275,491,500274.3143275,491,50080,840,62980,840,629115.101600.1Environmental ManagementLS10.000000.00.0000000.00

Item 1 Carried forward to SummaryTotal VND :85,613.3278223,559,874,05225,229,333,944









TrackworksBill No. 2: TRACKWORKSItem No.Ref.SpecParticular & DescriptionUnitQuantityRateAmountTotal equivelent to VNDUSDVNDUSDVNDRateAmount2.1TrackworksAROAD BED 102301.1Soil Excavation m3149091.60.75287207,197112,246.5928930,891,337,464221,87833,080,146,025202301.3Soil Excavation for Benchingm34191.50.57114157,1772,393.93331658,806,431168,314705,488,131302301.4Soil Excavation for Organic m321698.10.72057198,29915,634.999924,302,709,037212,3504,607,591,535402301.5Soil Excavation for Ditchm319680.01.08128297,57121,279.590405,856,198,067318,6566,271,150,080502400.1Embankment , K=90m31854.60.44239121,740820.45649225,779,736130,367241,778,638602400.2Sand Embankment, K=95m318804.61.33457367,27925,096.055026,906,532,521393,3037,395,905,594702400.4Embankment for Extention, K=95m349188.20.47779131,48323,501.630086,467,416,773140,8006,925,698,560802400.5Embankment, K=98m37999.50.50118137,9294,009.189411,103,362,956147,7021,181,542,149902501Turfm212524.10.1136531,2711,423.36397391,638,94033,487419,394,5371002600Road Formation for Reused Ballastm38300.30.46002126,5943,818.304011,050,764,941135,5641,125,221,8691102701Rubble Gabion 0.3x1x2munit690.03.48810959,9232,406.78900662,346,9041,027,941709,279,2901202702Rubble Gabion 0.5x1x2munit278.04.592641,263,9041,276.75392351,365,1791,353,460376,261,8801304150Concrete M150m380.14.628871,273,866370.77249102,036,6691,364,129109,266,7331404801Sheet Pilem490.00.97541268,429477.95090131,529,967287,449140,850,0101504803Pile Bamboo, D=80m82706.20.025166,9222,080.88799572,523,7457,413613,101,0611606021.1Supply and Installation of Sub-Ballastm37216.21.71341471,53312,364.309243,402,672,863504,9443,643,776,8931706022.1Supply and Installation of Geo-Textile Type 2m245903.80.2109358,0499,682.488532,664,663,49062,1622,853,472,0161808105Masonry Ditchm364.13.921081,079,077251.3412369,168,8321,155,53874,069,9861910201Corrugated Iron Fencem120.02.92868805,969351.4416096,716,249863,078103,569,3600.00000000BDrainage System0.000000002003401RC Ditch Installation R40 (Type 1)m2025.03.04803838,8186,172.260751,698,607,290898,2551,818,966,3752103403RC Ditch Installation R60 (Type 1)m300.03.724471,024,9751,117.34100307,492,4501,097,602329,280,6002203414RC Ditch Installation R70 (Type 2)m150.04.836651,331,052725.49750199,657,8491,425,367213,805,0502303415RC Ditch Installation R85 (Type 2)m950.04.893401,346,6604,648.730001,279,326,7151,442,0811,369,976,9500.0000000.0000000CRetaining Wall0.0000000.00000002402200Site Clearingm22648.60.008242,26321.824465,994,6292,4246,420,2062502301.1Soil Excavation m34656.31.03586285,0654,823.274921,327,346,902305,2641,421,400,7632602400.2Sand Embankment, K=95m3690.81.33452367,260921.88642253,703,111393,283271,679,8962702400.3Embankment, K=95m3240.40.37093102,08289.1715724,540,480109,31526,279,3262802701Rubble Gabion 0.3x1x2munit1067.03.48810959,9233,721.802701,024,237,8941,027,9411,096,813,0472902702Rubble Gabion 0.5x1x2munit221.04.592641,263,9041,014.97344279,322,6781,353,460299,114,6603002704Crushed Stone cushion(4x6cm)m337.82.58839712,32397.8411426,925,825762,79728,833,7273103407PVC Drainage Pipe D=100m181.00.2535269,77345.8871212,628,97874,71713,523,7773204140Concrete M200m31210.95.763681,586,1736,979.240111,920,697,1771,698,5652,056,792,3593304806Anchor L=80x80x8mm Steelm1600.51.13525312,4221,816.96763500,030,811334,559535,461,6803406022.1Supply and Installation of Geo-Textile Type 2m23103.70.2108858,039654.50826180,135,14862,151192,898,0593506022.2Supply and Installation of Geo-Textile Type 3 m2258.50.2342764,47060.5588016,665,42669,03817,846,3233608102Rubble Stone Reveted with Cement Mortar M100m354.73.54186974,727193.7397453,317,5521,043,79357,095,4773708103Place Rubble (without Mortar)m3430.11.84487507,715793.47859218,368,236543,690233,841,0690.00000000DSlope Protection Structure0.00000000c3802301.1Soil Excavation m322,842.30.80645221,94518,421.172845,069,739,413237,6715,428,952,2833902301.3Soil Excavation for Benchingm3498.50.2973281,822148.2140240,788,39787,62043,678,5704002301.4Soil Excavation for Organic m31,827.70.72760200,2331,329.83452365,965,489214,421391,897,2624102301.5Soil Excavation for Ditchm31,827.71.50302413,6312,747.06965755,993,580442,940809,561,4384202400.2Sand Embankment, K=95m3578.61.32018363,320763.85615210,217,235389,064225,112,4304302400.3Embankment, K=95m311,787.40.40903112,5744,821.400221,326,953,766120,5501,420,971,0704402701Rubble gabion 0.3x1x2munit5,306.03.49578962,03418,548.608685,104,553,9431,030,2025,466,251,8124502702Rubble gabion 0.5x1x2munit1,710.04.592641,263,9047,853.414402,161,275,0191,353,4602,314,416,6004602703Crushed Stone cushion(1x2cm)m3257.32.58856712,367666.03649183,292,049762,844196,279,7614702704Crushed Stone cushion(4x6cm)m3435.02.18461601,208950.30535261,525,526643,808280,056,4804803407PVC Drainage Pipe D=100m1,476.40.2355464,828347.7512695,712,01469,421102,493,1644904130Concrete M250m3310.76.700601,844,0102,081.87642572,934,0001,974,672613,530,5905004140Concrete M200m36,056.05.420241,491,65632,824.973449,033,470,6741,597,3519,673,557,6565104201Reinforcement Bar(D 10mm)Ton4.275.9170120,892,409320.4490588,187,78122,372,79194,436,5375204202Reinforcement Bar(10D18 mm)Ton11.775.5385620,788,271884.98100243,547,46722,261,273260,804,5975304203Reinforcement Bar( D>18 mm)Ton8.0116.9496632,184,635938.76339258,348,39234,465,153276,654,2785404802Rail Pilem30.05.125681,410,597153.7704042,317,9171,510,54845,316,4405504806Anchor L=80x80x8mm Steelm12,933.11.13741313,01814,710.237274,048,286,694335,1974,335,136,3215604807Consolidation Pilem2,632.00.025166,92266.2211218,219,7047,41319,511,0165706021.1Supply and Installation of Sub-Ballastm31,081.21.89160520,5762,045.19792562,846,555557,462602,727,9145806022.1Supply and Installation of Geo-Textile Type 2m217,008.50.2111558,1133,591.34478988,407,73262,2301,058,438,9555906022.2Supply and Installation of Geo-Textile Type 3 m21,619.00.2347164,594379.99549104,577,93769,171111,987,8496006030.1Removal of Ballastm35,866.80.91120250,7645,345.828161,471,179,889268,5321,575,423,5386106030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm34,106.70.44277121,8491,818.32356500,397,227130,483535,854,5366208102Rubble Stone Reveted with Cement Mortar M100m31,249.13.62050996,3664,522.366551,244,561,0831,066,9661,332,747,2316308103Place Rubble (without Mortar)m31,895.01.84901508,8543,503.87395964,278,908544,9101,032,604,4506408104Place Rubble (with Mortar)m3667.56.310861,736,7564,212.499051,159,284,7841,859,8181,241,428,5156508220Cement Mortar M100m316.23.45304950,27855.9392515,394,4991,017,61216,485,3146610501Water Proofing systemm296.25.969751,642,875574.28995158,044,5631,759,285169,243,2176709102.02Temporary Facility and Work for Construction of Retaining Wall and Slope ProtectionLS1.042,162.6022611,603,177,67742,162.6022611,603,177,67712,425,348,42112,425,348,4210.00000000ETrack Work0.000000006806030.1Removal of Ballastm364024.30.77610213,58049,689.2592313,674,313,195228,71414,643,253,7506906030.2Supply of Ballastm3106979.21.34923371,311144,339.5460239,722,555,336397,62142,537,176,4837006030.3Screening and Washing of Ballastm361462.60.40422111,24124,844.412176,837,143,263119,1237,321,609,3007106030.4Installation of Ballastm3123617.80.84794233,352104,820.4773328,846,481,881249,88730,890,481,1897206030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm361462.60.44455122,33627,323.198837,519,105,536131,0058,051,907,9137306041.1Installation of P50 rails and joints materialsm152421.00.2106057,95832,099.862608,834,062,04462,0659,460,009,3657406042.1Removal of the P43 rails and joints materials from main linem150325.00.0693619,08810,426.542002,869,475,75620,4413,072,793,3257506042.2Evacuation of the not re-usable steel materialsTon7577.20.2405866,2121,822.92278501,699,21870,903537,246,2127606071.1Supply of standard PC sleeperssleeper94380.018.71553625,3271,766,371.7214059,018,377,833990,28093,462,626,4007706071.2Installation of standard PC sleeperssleeper94380.00.2970581,74128,035.579007,714,670,74987,5338,261,364,5407806072.1Supply of special PC sleeper for check railssleeper31772.022.45615749,710713,476.7978023,819,788,5031,187,60537,732,586,0607906072.2Installation of special PC sleepers for check railssleeper31772.00.43824120,60813,923.761283,831,967,543129,1544,103,480,8888006073.1Supply of special PC sleeper for guard railssleeper2567.024.32838812,42562,450.951462,085,493,9231,286,8283,303,287,4768106073.2Installation of special PC sleepers for guard railssleeper2567.00.52745145,1471,353.96415372,591,643155,432398,993,9448206074.1Removal of the existing sleepers from main linesleeper116338.00.1816850,00121,136.287845,817,044,25953,5446,229,201,8728306074.2Evacuation of the not re-usable concrete and various materials up to 30KmTon7577.20.2405866,2121,822.92278501,699,21870,903537,246,2128406081.1Supply of fastening system for PC sleeperset225666.06.4618020,1881,458,208.558804,555,722,641146,19332,990,789,5388506082.1Supply of the check rail fastening systemset31772.012.9235040,359410,605.442001,282,278,205292,3679,289,084,3248606083.1Supply of the guard rail fastening system for PC sleeperset2567.012.08937131,033.412793,299235,744605,154,8488706085.1Supply of fastening system for wooden timbersset332.06.373251,753,9202,115.91900582,301,3151,878,198623,561,7368806085.2Supply of the guard rail fastening system for wooden timbersset332.02.73451752,533907.85732249,840,974805,856267,544,1928906090.1Supply of the wooden timberstimber166.03.22180886,646534.81880147,183,219949,471157,612,1869006090.2Renewal of the wooden timberstimber350.03.56862982,0861,249.01700343,730,0681,051,674368,085,9009106101.1Removal of the guard railsm3473.60.0693619,088240.9289066,305,74420,44171,003,8589206101.2Installation of the guard railsm3303.60.1760948,453581.73092160,070,14051,887171,413,8939306102.1Removal of the check railsm18175.50.0693619,0881,260.65268346,942,66920,441371,525,3969406102.2Installation of the check railsm20366.50.1760948,4533,586.33699986,823,01551,8871,056,756,5869506130.1Supply and installation of kilometer boardboard85.01.38374380,811117.6179032,368,941407,79434,662,4909606130.2Supply and installation of hectometer boardboard767.01.24193341,779952.56031262,144,773365,997280,719,6999706130.3Supply and installation of gradient boardboard302.01.59163438,011480.67226132,279,387469,048141,652,4969806130.5Supply and installation of curve boardboard375.01.96444540,621736.66500202,733,032578,928217,098,0009906130.6Supply and installation of curve postpost1500.01.98147545,3042,972.20500817,956,502583,943875,914,50010006151.1Lifting of the track up to its final level using heavy tamPing machinem80987.50.45290124,63536,679.2387510,093,913,507133,46710,809,158,66310106151.2Lifting of the track up to its final level using hand tamPing tools for the first liftingm4262.50.45290124,6351,930.48625531,258,606133,467568,903,08810206151.3Final leveling and lining of the trackm85250.00.0823522,6707,020.337501,932,632,41924,2762,069,529,00010306151.4Shifting works using a heavy tamping machinem500.00.1332336,67166.6150018,335,50739,26919,634,50010409102.01Temporary Facility and Work for Construction of TrackworksLS1.040,868.8762111,246,142,41040,868.8762111,246,142,41012,043,085,49612,043,085,496

Item 2 Carried forward to CollectionTotal VND :5,456,265.18719369,847,486,102476,244,657,254





&"Arial,"&8Yen Vien - Lao Cai Railway Upgrading ProjectADB Loan No. 2302-VIE and AFD loan No. CVN 6006 01&"Arial,"&8Package CP2Contract YVLC-002-CP2




StationsBill No. 3: STATIONSItem No.Ref.SpecParticular & DescriptionUnitQuantityRateAmountTotal equivelent to VNDUSDVNDUSDVNDRateAmount3.1VAN PHU STATIONARoad Bed102301.1Soil Excavation m39,653.00.48619133,7944,693.192071,291,516,330143,2751,383,033,575202301.4 Soil excavation for Organic m3828.00.74402204,754616.04856169,535,989219,262181,548,936302301.5 Soil excavation for ditchm3933.00.70608194,315658.77264181,296,306208,084194,142,372402400.3Embankment , K=95m34,552.00.1270334,967578.24056159,169,39737,444170,445,088502704Crushed Stone cushion(4x6cm)m379.02.55780703,915202.0662055,609,277753,79259,549,568603401RC Ditch Installation R40 (Type 1)m497.03.28347903,6051,631.88459449,091,851967,633480,913,601703402RC Ditch Installation R50 (Type 1)m515.03.722811,024,5121,917.24715527,623,7861,097,107565,010,105803403RC Ditch Installation R60 (Type 1)m120.03.929381,081,370471.52560129,764,4111,157,993138,959,160903413RC Ditch Installation R60 (Type 2)m100.04.167631,146,930416.76300114,693,0211,228,199122,819,9001003414RC Ditch Installation R70 (Type 2)m100.04.836551,331,024483.65500133,102,4271,425,337142,533,7001103415RC Ditch Installation R85 (Type 2)m170.05.367091,477,030912.40530251,095,0571,581,688268,886,9601208105Masonry Ditchm3116.03.908641,075,654453.40224124,775,8081,151,872133,617,152BSpecial Railway Bed0.0000000.000000001302301.1Soil Excavation m321,608.00.48038132,20910,380.051042,856,763,213141,5763,059,174,2081402400.2Sand Embankment ,K=95m316,525.00.87941242,01414,532.250253,999,273,170259,1624,282,652,0501502400.3Embankment , K=95m312,399.00.1630444,8762,021.53296556,414,05248,055595,833,9451602400.5Embankment , K=98m39,406.00.3401993,6243,199.82714880,630,119100,258943,026,748CTracks0.0000000.000000001706030.1Removal of ballastm33,200.00.50112137,9101,603.58400441,312,512147,682472,582,4001806030.2Supply of ballastm34,947.01.37837379,3256,818.796391,876,519,711406,2032,009,486,2411906030.3Screening and washing of ballastm33,200.00.2505968,954801.88800220,654,38473,841236,291,2002006030.4Installation of ballastm35,907.00.85281234,6905,037.548671,386,315,041251,3201,484,547,2402106030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm32,240.00.45113124,1491,010.53120278,093,682132,946297,799,0402206041.1Installation of P50 rails and joints materialsm1,900.00.2100057,793399.00000109,806,70061,888117,587,2002306042.1Removal of the P43 rails and joints materials from main linem4,787.50.0786921,656376.72838103,675,92223,190111,022,1252406071.1Supply of standard PC sleeperssleeper1,440.018.56626584,25426,735.41440841,325,659946,2961,362,666,2402506071.2Installation of standard PC sleeperssleeper1,440.00.2997082,470431.56800118,756,58488,314127,172,1602606074.1Removal of the existing sleepers from main linesleeper3,983.00.2080057,245828.46400228,006,83561,301244,161,8832706081.1Supply of fastening system for PC sleeperset2,880.06.4451515,61518,562.0320044,969,976141,295406,929,6002806151.1Lifting of the track up to its final level using heavy tamping machinem1,805.00.0716219,716129.2741035,588,12021,11338,108,9652906151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm95.00.0716219,7166.803901,873,05921,1132,005,7353006151.3Final leveling and lining of the trackm9,675.0
: 0.0023865423.026506,323,4837006,772,5003106161.2Installation of new track (new siding / track extension)m3,862.16.32862
: 1,741,634
: 24,441.763306,726,364,3241,865,042
: 7,202,978,708DTurnouts 0.0000000.000000003206030.1Removal of ballastm3233.30.70310193,495164.0332345,142,279207,20548,340,9273306030.2Supply of ballastm3707.01.37837379,325974.50759268,182,623406,203287,185,5213406030.3Screening and washing of ballastm3233.30.3515796,74782.0212822,571,165103,60324,170,5803506030.4Installation of ballastm3777.00.85281234,690662.63337182,354,289251,320195,275,6403606030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm3163.30.45113124,14973.6695320,273,526132,94621,710,0823706152.1Removal of the turnout from main lineturnout7.09.525262,621,35366.6768218,349,4742,807,09619,649,6723806152.2Installation of new P50 turnout with concrete bearersturnout5.077.5558821,343,424387.77940106,717,12222,855,764114,278,8203906152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set5.017.145424,718,43485.7271023,592,1725,052,77025,263,8504006152.4Final leveling and lining of a P50 turnout (with concrete bearers)set5.017.145424,718,43485.7271023,592,1725,052,77025,263,8504106162.1Installation of P43 turnout on loops and sidingsturnout13.0170.1847246,834,9592,212.40136608,854,46650,153,561651,996,2934206162.2Lifting of a P43 turnout up to its final level (with wooden timbers)set13.017.145424,718,434222.8904661,339,6465,052,77065,686,0104306162.3Final leveling and lining of a P43 turnout (with wooden timbers)set13.017.145424,718,434222.8904661,339,6465,052,77065,686,0100.00000000EStation Buildings0.00000000E-1Van Phu station (S=473m2)0.000000004402301.1Soil Excavation m3587.90.45787126,001269.1817774,075,714134,92979,324,7594502306Soil backfill for foundation m370.60.3323291,45623.461796,456,77797,9366,914,2824602307Sand backfill for floor m3242.10.52435144,297126.9451434,934,346154,52237,409,7764703112Transport Soil to 5km by Truckm3141.00.0791421,78011.158743,070,94823,3233,288,5434804140Concrete M200m3101.415.212514,186,4871,542.54851424,509,7874,483,131454,589,4834904170Broken-Brick Concrete M50m3151.41.79249493,292271.3829974,684,476528,24679,976,4445004180Solid-Brick Concrete M50m378.84.572631,258,383360.3232499,160,5581,347,549106,186,8615104201Reinforcement Bar(D 10mm)Ton0.284.8961923,363,49313.583393,738,15925,018,9694,003,0355204202Reinforcement Bar(10D18 mm)Ton2.880.1826022,066,311226.9167662,447,66123,629,87266,872,5385307251Mortaring and Painting of Wallsm21,714.20.2299063,273394.09458108,462,49167,756116,147,3355407256Tiling for Floor 300x300m2221.20.89456246,180197.8766754,455,034263,62458,313,6295507262Manufacture of Glass Panel Doorm259.811.021483,033,117659.08450181,380,4053,248,036194,232,5535607272Manufacture of Glass Windowm231.711.148243,068,000353.3992197,255,6103,285,391104,146,8955707281Metal-Sheet Roofingm2623.21.22241336,406761.80591209,648,223360,243224,503,4385807291Power Supply for Van Phu StationLs1.0583.47851160,573,700583.47851160,573,700171,951,531171,951,5315907292Water Supply for Van Phu StationLs1.0109.2885730,076,286109.2885730,076,28632,207,41332,207,413E-2Staff's seven-room sccommodations(S=156.7m2)0.000000006002301.1Soil Excavation m3423.00.1764248,54874.6256620,535,72451,98821,990,9246102306Soil backfill for foundation m3136.90.47280130,11464.7263217,812,662139,33419,074,8256203112Transport Soil to 5km by Truckm3141.00.0791421,78011.158743,070,94823,3233,288,5436304140Concrete M200m3101.49.713462,673,147984.94484271,057,0592,862,559290,263,4836404170Broken-Brick Concrete M50m348.32.23483615,031107.9422929,705,988658,61031,810,8636504180Solid-Brick Concrete M50m3181.94.936311,358,484897.91479247,108,2321,454,742264,617,5706604201Reinforcement Bar(D 10mm)Ton2.185.5084823,531,990182.9881550,358,45825,199,40553,926,7276704202Reinforcement Bar(10D18 mm)Ton0.780.6080622,183,39058.0378015,972,04123,755,24717,103,7786807251Mortaring and Painting of Wallsm21,644.30.2080057,244342.0144094,126,30961,300100,795,5906907258Tiling of Ceramic 400x400 m2221.20.85353234,883188.8008451,956,156251,52755,637,7727007263Manufacture of Wooden Door, Glass Panel m239.914.098543,879,927562.53175154,809,1064,154,849165,778,4757107273Manufacture of Moulded Glass Windowm231.714.901034,100,774472.36265129,994,5334,391,344139,205,6057207276Coating with Natural Granite for Walls m216.84.541831,249,91376.3027420,998,5441,338,47922,486,4477307277Coating with Glazed Brick, 20x25cm for Wallsm295.10.73517202,32269.9146719,240,840216,65820,604,1767407280Roofm2623.21.11218306,068693.11058190,741,883327,756204,257,5397507293Power Supply for AccommodationLs1.0273.7937975,348,243273.7937975,348,24380,687,22280,687,2227607294Water Supply for AccommodationLs1.0184.0202450,642,499184.0202450,642,49954,230,89454,230,894E-3House for combustion engine 0.0000000.000000007707209House for combustion engine (S=7.2m2)each1.0232.9746764,114,794232.9746764,114,79468,657,80068,657,800E-4Brick fence 0.0000000.000000007807219Brick Fence (L=2141m) m 2,141.05.395131,484,74711,550.973333,178,843,2521,589,9523,404,087,232E-5Station yard0.0000000.000000007907214 Station yard (S=3200m2)m23,200.00.59154162,7891,892.92800520,924,704174,324557,836,800E-6Patterned iron Fence 0.0000000.000000008007220Patterned Iron Fence (L=90m) m 90.07.912842,177,612712.15560195,985,0462,331,912209,872,080E-7Water Tank0.0000000.000000008107213Water Tank (V=30m3)each1.0203.5884156,027,674203.5884156,027,67459,997,64859,997,648E-8Side Platform + Drainage Ditch at Platform Foundation 0.0000000.000000008207216Side Platform + Drainage Ditch at Platform Foundation (V=1200m2)LS 1.02,853.61680785,317,3502,853.61680785,317,350840,962,878840,962,878E-9Drainage ditch0.0000000.000000008307215Drainage Ditch (L=480m) m 480.02.54276699,7631,220.52480335,886,326749,347359,686,560E-10Miscellaneous Work0.0000000.000000008407301Miscellaneous Facility and Work for Construction of Van Phu Station buildingsLS1.0294.4171881,023,821294.4171881,023,82186,764,95686,764,9560.0000000.00000000FLocomotive Depot0.0000000.00000000F-1Duty Room0.0000000.000000008507205Duty Room(S=15.36m2)each1.00514.19954141,508,072514.19954141,508,072151,534,963151,534,96385-107304Pump House(S=9m2)each1.00514.19954141,508,072514.19954141,508,072151,534,963151,534,963F-2Commissioning workshop0.0000000.000000008602301.1Soil Excavation m3242.70.0989427,23124.012746,608,88429,1607,077,1328702306Soil backfill for foundation m3126.50.2452267,49231.020338,537,76572,2749,142,6618803112Transport Soil to 5km by Truckm3116.30.0744520,4878.658542,382,66421,9392,551,5068904140Concrete M200m3121.35.688081,565,358689.96410189,877,9791,676,276203,332,2799004170Broken-Brick Concrete M50m374.62.04928563,960152.8762942,071,419603,92145,052,5079104180Solid-Brick Concrete M50m363.04.537571,248,743285.8669178,670,8331,337,22684,245,2389204201Reinforcement Bar(D 10mm)Ton2.285.0095723,394,694187.8711551,702,27525,052,38155,365,7629304202Reinforcement Bar(10D18 mm)Ton2.180.0166222,020,633168.8350746,463,53523,580,95749,755,8199404203Reinforcement Bar( D>18 mm)Ton1.680.0607522,032,773128.8978135,472,76523,593,95837,986,2729507217Installation of Iron Gate m246.301.73149476,51480.1679922,062,595510,27823,625,8719607251Mortaring and Painting of Wallsm2491.200.3019183,093148.2981940,815,16188,98043,706,9769707257Tiling for Floor 400x400 m2147.300.60289165,92188.8057024,440,111177,67726,171,8229807264Manufacture of Wooden Door, Safe Glass Panel m223.009.837342,707,246226.2588262,266,6552,899,07466,678,7029907265Ventilation Doorm231.206.392831,759,316199.4563054,890,6531,883,97658,780,05110007274Manufacture of Wooden Window, Safe Glass Panelm238.4010.098272,779,057387.77357106,715,7782,975,973114,277,36310107282Working Pit each1.001,565.18286430,739,4171,565.18286430,739,417461,260,483461,260,48310207295Lighting System for Commissioning WorkshopLs1.00487.60269134,188,607487.60269134,188,607143,696,859143,696,8590.0000000.00000000F-3Station yard0.0000000.0000000010307214 Station yard (S=35m2)m235.000.77599213,55427.159657,474,397228,6868,004,0100.0000000.00000000F-4Toilet Rooms 0.0000000.0000000010407210Toilet Rooms (S=30.2m2) each1.00399.85636110,040,753399.85636110,040,753117,837,952117,837,9520.0000000.00000000F-5Fire Prevention Water Tank 0.0000000.0000000010507212Fire Prevention Water Tank (S=30m3) each1.00203.5598256,019,804203.5598256,019,80459,989,22059,989,220F-6Miscellaneous Work0.0000000.0000000010607302Miscellaneous Facility and Work for Construction of Locomotive depotLS1.064.5355617,760,23464.5355617,760,23419,018,67719,018,6770.0000000.00000000GWagon Depot0.0000000.00000000G-1Guard House 0.0000000.0000000010707211Guard House (S=15.84m2) each1.00240.1876366,099,796240.1876366,099,79670,783,45570,783,4550.0000000.00000000G-2Wagon dispatcher (S=124.8m2)0.0000000.0000000010802301.1Soil Excavation m3163.60.46976129,27876.8527421,149,829138,43822,648,45710902306Soil backfill for foundation m357.50.39289108,12722.591186,217,282115,7886,657,81011003112Transport Soil to 5km by Truckm3104.00.0744520,4877.742802,130,67121,9392,281,65611104140Concrete M200m334.06.771891,863,635230.5151463,438,1401,995,68767,933,18511204170Broken-Brick Concrete M50m328.81.31753362,59237.9448610,442,654388,28411,182,57911304180Solid-Brick Concrete M50m3128.14.394331,209,322562.91367154,914,0921,295,011165,890,90911404201Reinforcement Bar(D 10mm)Ton0.763.4999117,475,21746.9899312,931,66018,713,46513,847,96411504202Reinforcement Bar(10D18 mm)Ton1.261.7395516,990,76772.8526720,049,10518,194,68821,469,73211607252Mortaring of Walls, Cement Mortar M50m2787.700.1927453,045151.8213041,783,20856,80344,743,72311707253Painting of Wallsm2831.700.1344036,986111.7804830,761,42339,60732,941,14211807259Tiling of Foundationm2162.800.77936214,487126.8798134,918,562229,68537,392,71811907261Manufacture of Door, Glass Panel m2119.3010.777802,966,0671,285.79154353,851,7813,176,234378,924,71612007271Manufacture of window, glass panel m222.8010.414342,866,027237.4469565,345,4243,069,10769,975,64012107278Installation of Vitrailed Panelm29.109.893812,722,78890.0336724,777,3682,915,71726,533,02512207280Roofm2163.300.93378256,974152.4862741,963,902275,18344,937,38412307296Lighting System for Wagon DispatcherLS1.00110.2472430,340,121110.2472430,340,12132,489,94232,489,94212407297Water Supply for Wagon DispatcherLS1.0084.1328723,153,43184.1328723,153,43124,794,02224,794,0220.0000000.00000000G-2Wagon repair workshop(S=140.4m2)0.0000000.0000000012502301.1Soil Excavation m370.10.38929107,13727.289237,510,293114,7288,042,43312602306Soil Backfill for Foundation m323.40.3323291,4567.776292,140,06497,9362,291,70212702307Sand Backfill for Floor m314.00.54896151,0757.685442,115,054161,7802,264,92012803112Transport Soil to 5km by Truckm346.00.0804122,1233.698861,017,65823,6911,089,78612904140Concrete M200m324.86.350911,747,770157.5025743,344,7021,871,61346,416,00213004170Broken-Brick Concrete M50m387.11.86964514,525162.8456444,815,129550,98347,990,61913104180Solid-Brick Concrete M50m323.64.211211,158,93099.3845627,350,7571,241,04929,288,75613204201Reinforcement Bar(D 10mm)Ton0.770.9028419,512,50549.6319913,658,75320,895,11014,626,57713307252Mortaring of Walls, Cement Mortar M50m2584.500.1509841,54488.2478124,282,40444,48826,003,23613407253Painting of Wallsm2584.500.1608344,26794.0051425,873,95447,40327,707,05413507261Manufacture of Door, Glass Panel m211.507.117331,958,69481.8493022,524,9822,097,48224,121,04313607271Manufacture of window, glass panel m225.507.777002,140,233198.3135054,575,9552,291,88558,443,06813707280Roofm2212.401.67911462,098356.6429698,149,690494,841105,104,22813807283Manufacture of Iron Patterns by Solid Square Iron 12x12ton0.597.3602026,793,59648.6801013,396,79828,692,12014,346,06013907299Water Supply for Wagon Repair WorkshopLs1.00453.53363124,812,776453.53363124,812,776133,656,682133,656,6820.0000000.00000000G-3Outdoor toilets0.0000000.0000000014007210Toilet Rooms (S=30.2m2) each1.00399.85636110,040,753399.85636110,040,753117,837,952117,837,9520.0000000.00000000G-4Repair yard 0.0000000.0000000014107208Repair Yard (S=250m2)LS1.00533.99867146,956,800533.99867146,956,800157,369,774157,369,7740.0000000.00000000G-5Miscellaneous Work0.0000000.0000000014207303Miscellaneous Facility and Work for Construction of Wangon depotLS1.063.5504617,489,12563.5504617,489,12518,728,35918,728,3590.0000000.00000000HLevel Crossing - Km 148+003.640.0000000.00000000H-1Rail way0.0000000.0000000014303102Removal of RC slabunit28.00.2552470,2417.146721,966,74375,2182,106,10414406030.2Supply of ballastm31.01.42532392,2491.42532392,249420,043420,04314506030.4Installation of ballastm31.00.85281234,6900.85281234,690251,320251,32014606071.1Supply of standard PC sleeperssleeper2.018.61221596,89337.224421,193,786959,8311,919,66214706071.2Installation of standard PC sleeperssleeper2.00.2997082,4700.59940164,94088,314176,62814806074.1Removal of the existing sleepers from main linesleeper29.00.1206833,2053.49972962,93735,5581,031,18214906081.1Supply of fastening system for PC sleeperset4.06.4451515,61525.7806062,458141,295565,18015006130.4Supply and installation of whistle boardboard1.03.59500989,3503.59500989,3501,059,4531,059,45315106140.1Supply of T1A blocks for RC slabblock8.08.945052,461,68971.5604019,693,5082,636,11721,088,93615206140.2Supply of T1B blocks for RC slabblock2.010.760112,961,18821.520225,922,3763,171,0106,342,02015306140.3Supply of T2A blocks for RC slabblock20.015.267094,201,517305.3418084,030,3354,499,22589,984,50015406140.4Removal of T1A and T1B blocks of the RC slabblock13.00.2552470,2413.31812913,13175,218977,83415506140.5Removal of T2 blocks of the RC slabblock15.00.2552470,2413.828601,053,61275,2181,128,27015606140.6Installation of T1A and T1B blocks of the RC slabblock10.01.61934445,64416.193404,456,439477,2214,772,21015706140.7Installation of T2 blocks of the RC slabblock20.05.876231,617,140117.5246032,342,7901,731,72634,634,5200.0000000.000000000.0000000.00000000H-2Road way0.0000000.0000000015802301.3 Soil excavation for Benchingm39.40.0795221,8890.74749205,76023,440220,33615902400.5Embankment , K=98m328.11.81627499,83751.0371914,045,412535,25415,040,63716003105Removal of existing pavementm2108.20.3420694,13737.0108910,185,605100,80710,907,31716103302Medium grained asphalt overlay-7cm thicknessm2171.50.81304223,755139.4363638,373,935239,60941,092,94416206140.09Supply (when required) and installation / modification of trolleys and barriers at the level crossing km 148.003set1.05.756711,584,2495.756711,584,2491,696,5051,696,50516306140.19Supply and installation of road signs (boards)sign2.03.999831,100,7627.999662,201,5251,178,7592,357,51816406140.20Supply and installation of road signs (side posts)sign2.03.50696965,1147.013921,930,2291,033,5002,067,00016510201Corrugated Iron Fencem12.03.05583840,97136.6699610,091,656900,56010,806,7200.0000000.00000000H-3Other work0.0000000.0000000016609104.01Temporary Facility and Work for Construction of Level Crossing - Km 148+003.64LS1.014.093633,878,57514.093633,878,5754,153,4014,153,4010.0000000.00000000IInstallation of Culvert0.0000000.0000000016707203Turnout control houseeach2.0268.8704273,993,330537.74084147,986,66079,236,303158,472,60616807286Installation of Culvert, D=1.0mm60.060.9743416,780,1773,658.460401,006,810,64217,969,1771,078,150,6200.0000000.00000000JMiscellaneous0.0000000.0000000016906042.2Evacuation of the not re-usable steel materialsTon180.00.36772101,20266.1896018,216,443108,37319,507,14017006074.2Evacuation of the not re-usable concrete and various materialsTon180.00.36772101,20266.1896018,216,443108,37319,507,14017106120.1Supply and installation of buffer stop (BS)BS7.085.3519123,488,905597.46337164,422,33325,153,267176,072,86917206130.8Supply and installation of fouling pointsign10.00.2759875,9542.75980759,54481,336813,36017309103.01Temporary Facility and Work for Construction of Van Phu StationLS1.01,340.07859368,790,5671,340.07859368,790,567394,922,100394,922,1000.0000000.00000000Item 3.1 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.2MAU DONG STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m34,782.00.44333122,0012,120.00406583,409,093130,646624,749,172202301.4 Soil excavation for Organic m31,544.00.2708974,544418.25416115,095,38879,826123,251,344302400.1Embankment , K=90m3268.00.3482595,84293.3310025,685,689102,63327,505,644402400.2Sand Embankment ,K=95m31,042.01.28767354,3601,341.75214369,243,573379,470395,407,740502400.3Embankment , K=95m31,778.00.0725619,970129.0116835,506,80221,38538,022,530602400.4Embankment for Extention, K=95m3407.00.37730103,828153.5611042,257,854111,18545,252,295702704Crushed Stone cushion(4x6cm)m3118.02.49730687,256294.6814081,096,167735,95386,842,454802600Road Formation for Reused Ballastm375.00.43387119,40232.540258,955,115127,8629,589,650903401RC ditch installation R40m153.02.81149773,721430.15797118,379,305828,545126,767,3851003402RC ditch installation R50m50.03.20266881,376160.1330044,068,806943,82847,191,4001103407PVC drainage Pipe D100m158.00.002446720.38552106,242720113,7601204140Concrete M200m31,279.04.901751,348,9626,269.338251,725,322,2381,444,5461,847,574,3341304150Concrete M150m319.04.717091,298,14189.6247124,664,6741,390,12426,412,3561404601Supply and installation of platform concrete slab,L=1m Unit812.00.2509269,051203.7470456,069,46173,94460,042,5281506022.1Supply and Installation of Geo-Textile Type 2m2337.50.002055600.69188189,008600202,5001608101Rubble stone with cement mortar M100m3285.03.786081,041,9311,079.03280296,950,4601,115,760317,991,6001708102Rubble Stone Reveted with Cement Mortar M100m3136.03.786081,041,931514.90688141,702,6761,115,760151,743,3601808104Place Rubble (with Mortar)m3116.03.786081,041,931439.18528120,864,0471,115,760129,428,1601908220Cement Mortar M100m385.02.85148784,722242.3758066,701,382840,32671,427,7100.0000000.000000000.0000000.00000000BSpecial Railway Bed0.0000000.000000002002301.1Soil Excavation m31,525.00.57672158,719879.49800242,046,414169,965259,196,6252102400.2Sand Embankment ,K=95m3218.01.28767354,360280.7120677,250,575379,47082,724,4602202400.3Embankment , K=95m31,307.00.0944625,996123.4592233,976,81127,83836,384,2660.0000000.00000000CTracks0.0000000.000000002306030.1Removal of ballastm31,326.70.58114159,936770.99844212,186,786171,268227,221,2562406030.2Supply of ballastm31,578.01.28673354,1022,030.45994558,772,585379,193598,366,5542506030.3Screening and washing of ballastm31,326.70.2905879,967385.51249106,091,80785,633113,609,3012606030.4Installation of ballastm31,976.00.78727216,6571,555.64552428,114,696232,009458,449,7842706030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm3928.70.3058984,176284.0800478,174,38690,14183,713,9472806041.1Installation of P50 rails and joints materialsm1,525.00.2036356,047310.5357585,472,00360,01891,527,4502906042.1Removal of the P43 rails and joints materials from main linem2,512.50.0634917,474159.5186343,903,28718,71247,013,9003006071.1Supply of standard PC sleeperssleeper1,163.018.60143593,92121,633.46309690,730,257956,6491,112,582,7873106071.2Installation of standard PC sleeperssleeper1,163.00.2756475,854320.5693288,218,22581,22994,469,3273206074.1Removal of the existing sleepers from main linesleeper2,099.00.1907552,494400.38425110,185,69356,214117,993,1863306081.1Supply of fastening system for PC sleeperset1,163.06.92255146,9878,050.92565170,946,201281,977327,939,2513406151.1Lifting of the track up to its final level using heavy tamping machinem2,371.00.3492696,115828.09546227,889,685102,926244,037,5463506151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm124.80.3492696,11543.5876511,995,206102,92612,845,1653606151.3Final leveling and lining of the trackm2,495.70.0519914,312129.7514435,718,94515,32638,249,0983706161.2Installation of new track (new siding / track extension)m970.73.19713
: 879,852
: 3,103.45409854,072,302942,196
: 914,589,6570.0000000.00000000DTurnouts 0.0000000.0000000038-106030.1Removal of ballastm3184.00.3516396,76564.6999217,804,800103,62219,066,4483806030.2Supply of ballastm3184.01.28673354,102236.7583265,154,725379,19369,771,5123906030.4Installation of ballastm3184.00.78727216,657144.8576839,864,931232,00942,689,65639-106030.5Evacuation of Ballast That Cannot be Re-used up to 30kmm3184.00.3058984,17656.2837615,488,41190,14116,585,9444006152.1Removal of the turnout from main lineturnout2.08.787762,418,39517.575524,836,7892,589,7565,179,5124106152.2Installation of new P50 turnout with concrete bearersturnout4.072.6471019,992,536290.5884079,970,14221,409,15485,636,6164206152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.08.831182,430,34535.324729,721,3802,602,55310,410,2124306152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.04.415561,215,17317.662244,860,6901,301,2765,205,1040.0000000.00000000EBuildings0.0000000.000000004407203Turnout control houseeach2.0268.8704273,993,330537.74084147,986,66079,236,303158,472,6060.0000000.00000000FMiscellaneous0.0000000.000000004506042.2Evacuation of the not re-usable steel materialsTon94.20.3435594,54632.362418,906,212101,2459,537,2794606074.2Evacuation of the not re-usable concrete and various materialsTon94.20.3435594,54632.362418,906,212101,2459,537,2794706130.8Supply and installation of fouling pointsign4.00.2682973,8281.07316295,31379,060316,2404809103.02Temporary Facility and Work for Construction of Mau Dong StationLS1.0493.10544135,702,959493.10544135,702,959145,318,515145,318,5150.0000000.00000000Item 3.2 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.3LANG THIP STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m33,170.00.3114885,720987.39160271,732,84491,794290,986,980202301.4 Soil excavation for Organic m3141.00.59226162,99883.5086622,982,708174,54724,611,127302301.5 Soil excavation for ditchm3579.00.98471270,992570.14709156,904,458290,194168,022,326402400.1Embankment , K=90m3268.00.3576698,42695.8528826,378,069105,40028,247,200502400.2Sand Embankment ,K=95m357.01.29354355,97573.7317820,290,573381,19921,728,343602400.3Embankment , K=95m3719.00.0823522,66659.2096516,296,98024,27217,451,568702400.4Embankment for Extention, K=95m3204.00.38747106,62779.0438821,751,976114,18323,293,332802704Crushed Stone cushion(4x6cm)m320.02.51937693,33350.3874013,866,666742,46114,849,220902600Road Formation for Reused Ballastm331.00.44559122,62113.813293,801,251131,3104,070,6101002501Turfm2470.00.0660918,18731.062308,548,00519,4769,153,7201102705Mortar for Ditch Bed - 2cm thicknessm2420.00.2477168,169104.0382028,630,83572,99930,659,5801203101Removal of existing masonry m347.02.69402741,399126.6189434,845,735793,93237,314,8041303401RC ditch installation R40m100.03.09095850,629309.0950085,062,947910,90391,090,3001403402RC ditch installation R50m54.03.48539959,177188.2110651,795,5521,027,14255,465,6681504150Concrete M150m3105.04.934001,357,841518.07000142,573,3051,454,054152,675,6701604601Supply and installation of platform concrete slab,L=1m Unit600.00.2555670,338153.3360042,202,54875,32145,192,6001706140.5Removal of T2 blocks of the RC slabblock8.03.683881,013,80029.471048,110,4031,085,6368,685,0881806140.8Supply of the fastening system for RC slabset16.03.13502862,76050.1603213,804,162923,89314,782,2881908101Rubble stone with cement mortar M100m3147.03.821031,051,551561.69141154,577,9851,126,061165,530,9672008104Place Rubble (with Mortar)m394.03.821031,051,551359.1768298,845,7861,126,061105,849,7340.0000000.00000000BTracks0.0000000.000000002106030.1Removal of ballastm31,973.30.2199060,515433.92867119,414,15164,803127,875,7602206030.2Supply of ballastm31,316.01.28673354,1021,693.33668465,997,923379,193499,017,9882306030.3Screening and washing of ballastm31,973.30.1099530,257216.9643459,706,08832,40163,936,8932406030.4Installation of ballastm31,908.00.80850222,4991,542.61800424,528,569238,265454,609,6202506030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm3928.70.3141386,445291.7325380,281,90492,57185,970,6882606041.1Installation of P50 rails and joints materialsm1,375.00.2028055,805278.8500076,732,42559,76082,170,0002706042.1Removal of the P43 rails and joints materials from main linem1,600.00.0654818,014104.7680028,822,62419,29130,865,6002806071.1Supply of standard PC sleeperssleeper1,007.018.60143593,92118,731.64001598,078,563956,649963,345,5432906071.2Installation of standard PC sleeperssleeper1,007.00.2830577,899285.0313578,443,81583,41884,001,9263006074.1Removal of the existing sleepers from main linesleeper1,600.00.1979954,491316.7840087,185,91258,35293,363,2003106081.1Supply of fastening system for PC sleeperset2,014.06.4441115,32812,978.4375430,870,300140,988283,949,8323206151.1Lifting of the track up to its final level using heavy tamping machinem2,095.30.1577943,420330.6173990,978,12546,49797,425,1643306151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm110.30.1577943,42017.404244,789,23646,4975,128,6193406151.3Final leveling and lining of the trackm2,205.60.026877,40059.2644716,321,5177,92417,477,1743506161.2Installation of new track (new siding / track extension)m830.63.21698
: 885,318
: 2,672.02359735,345,039948,049
: 787,449,4990.0000000.000000000.0000000.00000000CTurnouts 0.0000000.000000003606030.1Removal of ballastm331.32.12272584,17766.4411418,284,739625,57019,580,3413706030.2Supply of ballastm3163.21.28684354,145210.0122957,796,402379,23861,891,6423806030.3Screening and washing of ballastm331.31.06136292,08833.220579,142,370312,7859,790,1713906030.4Installation of ballastm3172.60.80850222,499139.5471038,403,371238,26541,124,5394006030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm321.90.3141386,4456.879451,893,15692,5712,027,3054106152.1Removal of the turnout from main lineturnout2.09.024702,483,59618.049404,967,1932,659,5785,319,1564206152.2Installation of new P50 turnout with concrete bearersturnout4.074.0516320,379,061296.2065281,516,24521,823,06887,292,2724306152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.013.603903,743,80454.4156014,975,2164,009,08016,036,3204406152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.06.801981,871,90227.207927,487,6102,004,5418,018,1640.0000000.00000000DBuildings0.0000000.000000004507203Turnout control houseeach1.0268.8704273,993,330268.8704273,993,33079,236,30379,236,3030.0000000.00000000EMiscellaneous0.0000000.000000004606042.2Evacuation of the not re-usable steel materialsTon82.30.3527997,09529.034627,990,885103,9748,557,0604706074.2Evacuation of the not re-usable concrete and various materialsTon82.30.3527997,09529.034627,990,885103,9748,557,0604806130.8Supply of fouling pointsign4.00.2706674,4911.08264297,96579,769319,0764909103.03Temporary Facility and Work for Construction of Lang Thip StationLS1.071.1375519,577,10371.1375519,577,10320,964,28520,964,2850.0000000.00000000Item 3.3 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.4CO PHUC STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m31,954.00.51937142,9331,014.84898279,291,639153,061299,081,194202301.4 Soil excavation for Organic m3188.00.57672158,719108.4233629,839,164169,96531,953,420302301.5 Soil excavation for ditchm3567.00.95888263,877543.68496149,618,168282,575160,220,025402704Crushed Stone cushion(4x6cm)m331.02.49730687,25677.4163021,304,925735,95322,814,543502600Road Formation for Reused Ballastm3640.00.43387119,402277.6768076,416,982127,86281,831,680602400.2Sand Embankment ,K=95m314.01.28767354,36018.027384,961,046379,4705,312,580702400.4Embankment for Extention, K=95m348.00.37730103,82818.110404,983,727111,1855,336,880802501Turfm2290.00.0649917,88118.847105,185,40219,1485,552,920902705Mortar for Ditch Bed - 2cm thicknessm2325.00.2429566,85478.9587521,727,70471,59223,267,4001004140Concrete M200m3151.05.329371,466,640804.73487221,462,6831,570,563237,155,0131104150Concrete M150m389.04.540171,249,451404.07513111,201,1111,337,984119,080,5761208101Rubble stone with cement mortar M100m3101.03.786081,041,931382.39408105,235,0751,115,760112,691,7600.0000000.00000000BTracks0.0000000.000000001306030.1Removal of ballastm31,780.00.60565166,6701,078.05700296,672,288178,480317,694,4001406030.2Supply of ballastm31,895.01.28673354,1022,438.35335671,022,845379,193718,570,7351506030.3Screening and washing of ballastm31,780.00.3028083,335538.98400148,337,01289,240158,847,2001606030.4Installation of ballastm32,429.00.78727216,6571,912.27883526,260,424232,009563,549,8611706030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm31,246.00.3058984,176381.13894104,883,47790,141112,315,6861806041.1Installation of P50 rails and joints materialsm1,775.00.1963954,039348.5922595,919,92657,869102,717,4751906042.1Removal of the P43 rails and joints materials from main linem2,762.50.0618817,036170.9435047,062,89018,24350,396,2882006071.1Supply of standard PC sleeperssleeper1,287.018.60143593,92123,940.04041764,376,475956,6491,231,207,2632106071.2Installation of standard PC sleeperssleeper1,287.00.2756475,854354.7486897,624,12481,229104,541,7232206074.1Removal of the existing sleepers from main linesleeper2,814.00.1836250,529516.70668142,189,76054,110152,265,5402306081.1Supply of fastening system for PC sleeperset2,574.06.4441115,32816,587.1391439,453,899140,988362,903,1122406151.1Lifting of the track up to its final level using heavy tamping machinem1,910.30.43055118,492822.47967226,355,792126,888242,394,1462506151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm100.50.43055118,49243.2702811,908,474126,88812,752,2442606151.3Final leveling and lining of the trackm2,785.80.0529314,568147.4523940,583,15815,60043,458,4802706161.2Installation of new track (new siding / track extension)m235.83.19713
: 879,854
: 753.88325207,469,565942,198
: 222,170,2882806161.3Replacement of isolated railsm775.00.1790849,286138.7870038,196,60352,77840,902,9502906161.4Replacement of isolated sleeperssleeper1,139.02.18118600,2622,484.36402683,698,407642,795732,143,5050.0000000.00000000CTurnouts 0.0000000.000000003006030.1Removal of ballastm331.31.37798379,22743.1307711,869,817406,09812,710,8673106030.2Supply of ballastm3199.01.28640354,013255.9936070,448,627379,09875,440,5023206030.3Screening and washing of ballastm331.30.68899189,61421.565395,934,909203,0496,355,4343306030.4Installation of ballastm3208.40.78727216,657164.0670745,151,368232,00948,350,6763406030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm321.90.3058984,1766.698991,843,45890,1411,974,0883506152.1Removal of the turnout from main lineturnout6.08.787762,418,39552.7265614,510,3682,589,75615,538,5363606152.2Installation of new P50 turnout with concrete bearersturnout4.072.6471019,992,536290.5884079,970,14221,409,15485,636,6163706152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.08.831182,430,34535.324729,721,3802,602,55310,410,2123806152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.04.415561,215,17317.662244,860,6901,301,2765,205,1043906162.1Installation of P43 turnout on loops and sidingsturnout1.043.4124811,947,15043.4124811,947,15012,793,69312,793,6930.0000000.00000000DBuildings0.0000000.000000004007203Turnout control houseeach1.0268.8704273,993,330268.8704273,993,33079,236,30379,236,3030.0000000.00000000EMiscellaneous0.0000000.000000004106042.2Evacuation of the not re-usable steel materialsTon152.60.3435594,54652.4257314,427,685101,24515,449,9874206074.2Evacuation of the not re-usable concrete and various materialsTon152.60.3435594,54652.4257314,427,685101,24515,449,9874306130.8Supply and installation of fouling pointsign4.00.2682973,8281.07316295,31379,060316,2404409103.04Temporary Facility and Work for Construction of Co Phuc StationLS1.0179.7139549,457,407179.7139549,457,40752,961,82952,961,8290.0000000.000000000.0000000.00000000Item 3.4 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.5LAM GIANG STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m31,321.00.40168110,541530.61928146,024,978118,374156,372,054202301.4 Soil excavation for Organic m3473.00.50726139,604239.9339866,032,895149,49670,711,608302301.5 Soil excavation for ditchm3242.00.67057184,547162.2779444,660,346197,62347,824,766402600Road Formation for Reused Ballastm3298.00.44559122,621132.7858236,541,057131,31039,130,380502400.2Sand Embankment ,K=95m359.00.88549243,68352.2439114,377,294260,95015,396,050602400.3Embankment , K=95m31,270.20.0678018,66386.1195623,705,61619,98525,384,947702400.4Embankment for Extention, K=95m3293.80.38747106,627113.8386931,327,111114,18333,546,965802501Turfm2402.00.0660918,18726.568187,311,27219,4767,829,352903101Removal of existing masonry m323.02.69402741,39961.9624617,052,168793,93218,260,4361004140Concrete M200m364.05.393081,484,174345.1571294,987,1321,589,339101,717,6961104150Concrete M150m320.04.695961,292,33593.9192025,846,6961,383,90627,678,1201208104Place Rubble (with Mortar)m3142.03.821031,051,551542.58626149,320,2301,126,061159,900,6620.0000000.00000000BTracks0.0000000.000000001306030.1Removal of ballastm31,256.70.72145198,549906.64622249,516,183212,617267,195,7841406030.2Supply of ballastm31,947.01.28673354,1022,505.26331689,436,136379,193738,288,7711506030.3Screening and washing of ballastm31,256.70.3607599,274453.35453124,758,107106,309133,598,5201606030.4Installation of ballastm32,324.00.80850222,4991,878.95400517,088,257238,265553,727,8601706030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm3879.70.3141386,445276.3401676,046,07692,57181,434,7091806041.1Installation of P50 rails and joints materialsm1,800.00.2002055,089360.3600099,160,38058,993106,187,4001906042.1Removal of the P43 rails and joints materials from main linem2,887.50.0681918,772196.8986354,205,00220,10258,044,5252006071.1Supply of standard PC sleeperssleeper1,353.018.60143593,92125,167.73479803,575,269956,6491,294,346,0972106071.2Installation of standard PC sleeperssleeper1,353.00.2830577,899382.96665105,396,70483,418112,864,5542206074.1Removal of the existing sleepers from main linesleeper2,452.00.2008255,269492.41064135,519,61359,185145,121,6202306081.1Supply of fastening system for PC sleeperset2,706.06.4441115,32817,437.7616641,477,176140,988381,513,5282406151.1Lifting of the track up to its final level using heavy tamping machinem1,943.60.3525197,008685.13844188,544,855103,882201,905,0552506151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm102.30.3525197,00836.061779,923,924103,88210,627,1292606151.3Final leveling and lining of the trackm3,033.40.032418,91798.3124927,048,8439,54928,965,9372706161.2Installation of new track (new siding / track extension)m245.93.21710885,354791.08489217,708,438948,087233,134,5932806161.3Replacement of isolated railsm987.50.1835050,500181.2062549,868,50354,07853,402,0252906161.4Replacement of isolated sleeperssleeper1,077.02.18858602,3072,357.10066648,684,305644,984694,647,7680.0000000.00000000CTurnouts 0.0000000.000000003006030.1Removal of ballastm315.71.41067388,21122.147526,094,911415,7196,526,7883106030.2Supply of ballastm3167.51.28673354,102215.5272859,312,046379,19363,514,8283206030.3Screening and washing of ballastm315.70.70531194,10511.073373,047,455207,8593,263,3863306030.4Installation of ballastm3172.20.80850222,499139.2237038,314,371238,26541,029,2333406030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm311.00.3141386,4453.45543950,90092,5711,018,2813506152.1Removal of the turnout from main lineturnout4.09.024702,483,59636.098809,934,3852,659,57810,638,3123606152.2Installation of new P50 turnout with concrete bearersturnout4.074.0516320,379,061296.2065281,516,24521,823,06887,292,2723706152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.04.534631,247,93518.138524,991,7391,336,3605,345,4403806152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.02.26734623,9689.069362,495,871668,1812,672,7240.0000000.00000000DBuildings0.0000000.000000003907203Turnout control houseeach1.0268.8704273,993,330268.8704273,993,33079,236,30379,236,3030.0000000.00000000EMiscellaneous0.0000000.000000004006042.2Evacuation of the not re-usable steel materialsTon93.90.3527997,09533.126989,117,183103,9749,763,1594106074.2Evacuation of the not re-usable concrete and various materialsTon93.90.3527997,09533.126989,117,183103,9749,763,1594206120.1Supply and installation of buffer stop (BS)BS1.084.1086523,146,75884.1086523,146,75824,786,87724,786,8774306130.8Supply and installation of fouling pointsign3.00.2706674,4910.81198223,47379,769239,3074409103.05Temporary Facility and Work for Construction of Lam Giang StationLS1.0156.0003442,931,399156.0003442,931,39945,973,40645,973,4060.0000000.000000000.0000000.00000000Item 3.5 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.6MAU A STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m31,185.50.55139151,742653.67285179,890,016162,494192,636,637202301.5 Soil excavation for ditchm32.10.2708974,5440.56887156,54279,826167,635302600Road Formation for Reused Ballastm3382.20.43387119,402165.8251145,635,266127,86248,868,856402400.2Sand Embankment ,K=95m3159.31.28756354,338205.1083156,445,977379,44560,445,589502400.4Embankment for Extention, K=95m3159.60.65299179,702104.2172028,680,391192,43530,712,626604150Concrete M150m3113.24.449401,224,484503.67208138,611,5541,311,247148,433,1600.0000000.00000000BTracks0.0000000.00000000706030.1Removal of ballastm31,870.00.54127148,9611,012.17490278,557,509159,516298,294,920806030.2Supply of ballastm31,606.01.28673354,1022,066.48838568,687,435379,193608,983,958906030.3Screening and washing of ballastm31,870.00.2706674,480506.13420139,277,84379,758149,147,4601006030.4Installation of ballastm32,167.00.78727216,6571,706.01409469,496,228232,009502,763,5031106030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm31,309.00.3058984,176400.41001110,186,57490,141117,994,5691206041.1Installation of P50 rails and joints materialsm1,500.00.1870551,479280.5750077,217,78755,12682,689,0001306042.1Removal of the P43 rails and joints materials from main linem1,662.50.0620017,063103.0750028,367,23718,27230,377,2001406071.1Supply of standard PC sleeperssleeper1,029.018.60143593,92119,140.87147611,144,827956,649984,391,8211506071.2Installation of standard PC sleeperssleeper1,029.00.2756475,854283.6335678,053,78781,22983,584,6411606074.1Removal of the existing sleepers from main linesleeper2,312.00.1884851,865435.76576119,911,04855,540128,408,4801706081.1Supply of fastening system for PC sleeperset2,058.06.4441115,32813,261.9783831,544,726140,988290,153,3041806151.1Lifting of the track up to its final level using heavy tamping machinem1,549.80.49962137,497774.31108213,093,486147,240228,192,5521906151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm81.60.49962137,49740.7689911,219,789147,24012,014,7842006151.3Final leveling and lining of the trackm1,631.40.0849023,363138.5058638,115,13325,01940,815,9972106161.2Installation of new track (new siding / track extension)m131.43.19702879,816420.08843115,607,837942,158123,799,5612206161.4Replacement of isolated sleeperssleeper1,156.02.76044759,6743,191.06864878,183,630813,503940,409,4680.0000000.00000000CTurnouts 0.0000000.000000002306030.1Removal of ballastm391.00.47397130,43843.1312711,869,820139,68012,710,8802406030.2Supply of ballastm3217.01.28673354,102279.2204176,840,083379,19382,284,8812506030.3Screening and washing of ballastm391.00.2369865,21921.565185,934,91969,8406,355,4402606030.4Installation of ballastm3244.30.78727216,657192.3300652,929,363232,00956,679,7992706030.5Evacuation of Ballast That Cannot be Re-used up to 30Kmm363.70.3058984,17619.485195,362,02190,1415,741,9822806152.1Removal of the turnout from main lineturnout4.08.787762,418,39535.151049,673,5792,589,75610,359,0242906152.2Installation of new P50 turnout with concrete bearersturnout4.072.6471019,992,536290.5884079,970,14221,409,15485,636,6163006152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.08.831182,430,34535.324729,721,3802,602,55310,410,2123106152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.04.415561,215,17317.662244,860,6901,301,2765,205,1040.0000000.00000000DMiscellaneous0.0000000.000000003206042.2Evacuation of the not re-usable steel materialsTon127.50.3435594,54643.8026312,054,587101,24512,908,7383306074.2Evacuation of the not re-usable concrete and various materialsTon127.50.3435594,54643.8026312,054,587101,24512,908,7383406130.8Supply and installation of fouling pointsign4.00.2682973,8281.07316295,31379,060316,2403509103.06Temporary Facility and Work for Construction of Mau A StationLS1.0150.1756041,328,427150.1756041,328,42744,256,85144,256,8510.0000000.000000000.0000000.00000000Item 3.6 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.7YEN BAI STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m32,139.00.63535174,8501,359.01365374,003,455187,239400,504,221202301.5Soil excavation for ditchm3468.00.70608194,315330.4454490,939,626208,08497,383,312302600Road Formation for Reused Ballastm3128.00.46916129,11060.0524816,526,129138,25917,697,1520.0000000.00000000BTracks0.0000000.000000004-106030.1Removal of Ballastm33,721.00.97531268,4063,629.12851998,740,419287,4251,069,508,425406030.2Supply of ballastm33,721.01.37837379,3255,128.914771,411,467,525406,2031,511,481,363506030.4Installation of ballastm33,721.00.85281234,6903,173.30601873,282,253251,320935,161,7205-106030.5Evacuation of Ballast That Cannot be Re-used up to 30kmm33,721.00.3229888,8851,201.80858330,740,67695,183354,175,943606041.1Installation of P50 rails and joints materialsm2,900.00.2037456,072590.84600162,609,00360,045174,130,500706042.1Removal of the P43 rails and joints materials from main linem3,912.50.0690719,014270.2363874,392,80420,36179,662,413806071.1Supply of standard PC sleeperssleeper2,107.018.56626584,25439,119.109821,231,023,031946,2961,993,845,672906071.2Installation of standard PC sleeperssleeper2,107.00.2997082,470631.46790173,763,97488,314186,077,5981006074.1Removal of the existing sleepers from main linesleeper5,203.00.1833950,471954.17817262,600,06754,047281,206,5411106081.1Supply of fastening system for PC sleeperset4,214.06.4451515,61527,159.8621065,799,819141,295595,417,1301206151.1Lifting of the track up to its final level using heavy tamping machinem2,755.00.68275187,8931,880.97625517,646,248201,207554,325,2851306151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm145.00.68275187,89398.9987527,244,539201,20729,175,0151406151.3Final leveling and lining of the trackm3,775.00.0886624,395334.6915092,091,61626,12498,618,1001506161.3Replacement of isolated railsm875.00.1933453,212169.1725046,560,38656,98249,859,2501606161.4Replacement of isolated sleeperssleeper3,324.04.022341,106,94813,370.258163,679,496,3821,185,3843,940,216,4160.0000000.00000000CTurnouts 0.0000000.0000000017-106030.1Removal of ballastm3609.01.09664301,796667.85376183,793,472323,180196,816,6201706030.2Supply of ballastm3609.01.37837379,325839.42733231,008,794406,203247,377,6271806030.4Installation of ballastm3609.00.85281234,690519.36129142,926,335251,320153,053,88018-106030.5Evacuation of Ballast That Cannot be Re-used up to 30kmm3609.00.3229888,885196.6948254,130,89895,18357,966,4471906090.2Renewal of the wooden timberstimber193.05.404961,487,4541,043.15728287,078,6761,592,851307,420,2432006152.1Removal of the turnout from main lineturnout7.09.525262,621,35366.6768218,349,4742,807,09619,649,6722106152.2Installation of new P50 turnout with concrete bearersturnout7.077.5558821,343,424542.89116149,403,97022,855,764159,990,3482206152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set7.048.9869613,481,241342.9087294,368,68914,436,487101,055,4092306152.4Final leveling and lining of a P50 turnout (with concrete bearers)set7.024.493486,740,621171.4543647,184,3487,218,24450,527,7082406162.4Replacement of isolated switch partsset5.081.5822022,451,476407.91100112,257,38024,042,329120,211,6450.0000000.00000000DMiscellaneous0.0000000.000000002506042.2Evacuation of the not re-usable steel materialsTon247.80.36772101,20291.1210225,077,969108,37326,854,8292606074.2Evacuation of the not re-usable concrete and various materialsTon247.80.36772101,20291.1210225,077,969108,37326,854,8292706130.8Supply and installation of fouling pointsign1.00.2759875,9540.2759875,95481,33681,3362806140.21Repair level crossingm15.22.17078597,39932.995869,080,462639,7299,723,8812909103.07Temporary Facility and Work for Construction of Yen Bai StationLS1.0399.82731110,032,761399.82731110,032,761117,829,394117,829,3940.0000000.000000000.0000000.00000000Item 3.7 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.8NGOI HOP STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m3576.70.63446174,605365.89308100,694,721186,977107,829,636202301.5 Soil excavation for ditchm3181.70.95860263,805174.1776247,933,423282,49851,329,887302400.2Sand Embankment ,K=95m332.11.28601353,91841.2809211,360,762378,99512,165,740402400.3Embankment , K=95m373.30.42137115,96330.886428,500,109124,1809,102,394502600Road Formation for Reused Ballastm3342.30.43387119,402148.5137040,871,146127,86243,767,163603101Removal of existing masonry m315.12.66742734,07940.2780411,084,597786,09411,870,019704150Concrete M150m328.04.449401,224,484124.5832034,285,5441,311,24736,714,916804601Supply and installation of platform concrete slab,L=1m Unit785.00.2509269,051196.9722054,205,08273,94458,046,040906140.5Removal of T2 blocks of the RC slabblock8.02.99759824,93923.980726,599,512883,3927,067,1361006140.8Supply of the fastening system for RC slabset16.02.99759824,93947.9614413,199,024883,39214,134,2721108104Place Rubble (with Mortar)m399.73.787571,042,350377.62073103,922,3341,116,208111,285,9380.0000000.00000000BTracks0.0000000.000000001206030.1Removal of ballastm3765.61.87291515,4241,433.89990394,608,810551,946422,569,8581306030.2Supply of ballastm3765.61.28673354,102985.12049271,100,311379,193290,310,1611406030.4Installation of ballastm3765.60.78727216,657602.73391165,872,779232,009177,626,09014-106030.5Evacution of Ballast That Cannot be Re-used up to 30kmm3765.60.3058984,176234.1893864,445,25790,14169,011,9501506041.1Installation of P50 rails and joints materialsm1,625.00.1927953,057313.2837586,216,96756,81692,326,0001606042.1Removal of the P43 rails and joints materials from main linem2,587.50.0611716,829158.2773843,545,51618,02246,631,9251706071.1Supply of standard PC sleeperssleeper991.018.60143593,92118,434.01713588,575,825956,649948,039,1591806071.2Installation of standard PC sleeperssleeper991.00.2756475,854273.1592475,171,33481,22980,497,9391906074.1Removal of the existing sleepers from main linesleeper2,481.00.1852750,991459.65487126,509,25454,604135,472,5242006081.1Supply of fastening system for PC sleeperset1,982.06.4441115,32812,772.2260230,379,809140,988279,438,2162106090.2Renewal of the wooden timberstimber152.03.44308947,541523.34816144,026,2231,014,681154,231,5122206151.1Lifting of the track up to its final level using heavy tamping machinem1,543.80.46241127,256713.86856196,457,820136,273210,378,2572306151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm81.30.46241127,25637.5939310,345,913136,27311,078,9952406151.3Final leveling and lining of the trackm2,487.50.0526514,490130.9668836,044,68415,51738,598,5382506161.3Replacement of isolated railsm862.50.1790849,286154.4565042,509,12352,77845,521,0252606161.4Replacement of isolated sleeperssleeper1,191.02.18118600,2622,597.78538714,912,030642,795765,568,8450.0000000.00000000CTurnouts 0.0000000.0000000027-106030.1Removal of ballastm3172.60.74966206,312129.3913235,609,387220,93038,132,5182706030.2Supply of ballastm3172.61.28673354,102222.0896061,117,965379,19365,448,7122806030.4Installation of ballastm3172.60.78727216,657135.8828037,395,038232,00940,044,75328-106030.5Evacuation of Ballast That Cannot be Re-used up to 30kmm3172.60.3058984,17652.7966114,528,80390,14115,558,3372906152.1Removal of the turnout from main lineturnout4.08.787762,418,39535.151049,673,5792,589,75610,359,0243006152.2Installation of new P50 turnout with concrete bearersturnout4.072.6471019,992,536290.5884079,970,14221,409,15485,636,6163106152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.017.662364,860,69170.6494419,442,7645,205,10720,820,4283206152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.08.831182,430,34535.324729,721,3802,602,55310,410,2120.0000000.00000000DMiscellaneous0.0000000.000000003306042.2Evacuation of the not re-usable steel materialsTon123.80.3435594,54642.5314911,704,767101,24512,534,1313406074.2Evacuation of the not re-usable concrete and various materialsTon123.80.3435594,54642.5314911,704,767101,24512,534,1313506130.8Supply and installation of fouling pointsign4.00.2682973,8281.07316295,31379,060316,2403609103.08Temporary Facility and Work for Construction of Ngoi Hop StationLS1.0173.3329647,701,347173.3329647,701,34751,081,34051,081,3400.0000000.00000000Item 3.8 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.000000003.9TRAI HUT STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m3944.00.65287179,666616.30928169,604,737192,397181,622,768202301.5Soil excavation for ditchm318.90.95888263,87718.122834,987,273282,5755,340,668302600Road Formation for Reused Ballastm3195.30.43387119,40284.7348123,319,120127,86224,971,449402400.2Sand Embankment ,K=95m310.91.29237355,66114.086833,876,703380,8624,151,396502400.4Embankment for Extention, K=95m325.20.43387119,40210.933523,008,918127,8623,222,122604150Concrete M150m343.14.451511,225,053191.8600852,799,7651,311,85756,541,0370.0000000.000000000.0000000.00000000BTracks0.0000000.000000007-106030.1Removal of ballastm31,514.11.05837291,2711,602.47802441,013,096311,909472,261,417706030.2Supply of ballastm31,514.11.28673354,1021,948.23789536,145,482379,193574,136,121806030.4Installation of ballastm31,514.10.78727216,6571,192.00551328,040,720232,009351,284,8278-106030.5Evacuation of Ballast That Cannot be Re-usrd up to 30kmm31,514.10.3058984,176463.14805127,451,10190,141136,482,488906041.1Installation of P50 rails and joints materialsm1,575.00.1982754,564312.2752585,937,88358,43092,027,2501006042.1Removal of the P43 rails and joints materials from main linem1,800.00.0618317,010111.2940030,618,56718,21632,788,8001106071.1Supply of standard PC sleeperssleeper1,191.018.60143593,92122,154.30313707,360,048956,6491,139,368,9591206071.2Installation of standard PC sleeperssleeper1,191.00.2756475,854328.2872490,342,13881,22996,743,7391306074.1Removal of the existing sleepers from main linesleeper2,630.00.1815149,946477.37130131,356,81053,485140,665,5501406081.1Supply of fastening system for PC sleeperset2,382.06.4441115,32815,349.8700236,510,951140,988335,833,4161506090.2Renewal of the wooden timberstimber29.03.44308947,54199.8493227,478,6871,014,68129,425,7491606151.1Lifting of the track up to its final level using heavy tamping machinem1,496.30.48884134,526731.45129201,290,685144,058215,553,9851706151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm78.80.48884134,52638.5205910,600,618144,05811,351,7701806151.3Final leveling and lining of the trackm1,712.50.0805822,176137.9932537,975,87023,74740,666,7381906161.3Replacement of isolated railsm137.50.1790849,28624.623506,776,81752,7787,256,9752006161.4Replacement of isolated sleeperssleeper1,434.02.18118600,2623,127.81212860,775,694642,795921,768,0300.0000000.00000000CTurnouts 0.0000000.0000000021-106030.1Removal of ballastm3153.80.84130231,532129.3919435,609,568247,93738,132,7112106030.2Supply of ballastm3153.81.28673354,102197.8990754,460,851379,19358,319,8832206030.4Installation of ballastm3153.80.78727216,657121.0821333,321,882232,00935,682,98422-106030.5Evacuation of Ballast That Cannot be Re-used up to 30kmm3153.80.3058984,17647.0458812,946,29190,14113,863,6862306090.2Renewal of the wooden timberstimber184.04.867571,339,552895.63288246,477,6391,434,470263,942,4802406152.1Removal of the turnout from main lineturnout4.08.787762,418,39535.151049,673,5792,589,75610,359,0242506152.2Installation of new P50 turnout with concrete bearersturnout4.072.6471019,992,536290.5884079,970,14221,409,15485,636,6162606152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.017.662364,860,69170.6494419,442,7645,205,10720,820,4282706152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.08.831182,430,34535.324729,721,3802,602,55310,410,2120.0000000.00000000DMiscellaneous0.0000000.000000002806042.2Evacuation of the not re-usable steel materialsTon146.00.3435594,54650.1583013,803,683101,24514,781,7702906074.2Evacuation of the not re-usable concrete and various materialsTon146.00.3435594,54650.1583013,803,683101,24514,781,7703009103.09Temporary Facility and Work for Construction of Trai Hut StationLS1.0141.5488338,954,340141.5488338,954,34041,714,54241,714,5420.0000000.000000000.0000000.00000000Item 3.9 Carried forward to CollectionTotal VND :0.0000000.000000000.0000000.000000003STATIONS (Cont'd)0.0000000.0000000010LANG KHAY STATION0.0000000.00000000ARoad Bed0.0000000.00000000102301.1Soil Excavation m3633.00.56627155,840358.4489198,646,552166,882105,636,306202301.4 Soil excavation for Organic m3178.90.2780876,53149.7485113,691,47581,95414,661,571302301.5 Soil excavation for ditchm363.20.67080184,60442.3945611,666,998197,68512,493,692402600Road Formation for Reused Ballastm3587.00.44554122,610261.5319871,972,052131,29877,071,926502400.2Sand Embankment ,K=95m3101.11.29315355,869130.7374735,978,313381,08538,527,694602400.4Embankment for Extention, K=95m3859.00.44554122,618382.71886105,328,836131,306112,791,854702501Turfm235.20.0660918,1872.32637640,19119,476685,555804150Concrete M150m3105.54.478271,232,427472.45749130,021,0211,319,753139,233,9420.0000000.00000000BTracks0.0000000.000000009-106030.1Removal of ballastm31,482.11.06484293,0461,578.19936434,322,913313,810465,097,801906030.2Supply of ballastm31,482.11.28673354,1021,907.06253524,814,226379,193562,001,9451006030.4Installation of ballastm31,482.10.80850222,4991,198.27785329,766,139238,265353,132,55710-106030.5Evacuation of Ballast That Cannot be Re-used up to 30kmm31,482.10.3141386,445465.57207128,120,82492,571137,199,4791106041.1Installation of P50 rails and joints materialsm1,500.00.2006555,218300.9750082,827,48759,13188,696,5001206042.1Removal of the P43 rails and joints materials from main linem1,475.00.0640417,61794.4590025,985,39918,86627,827,3501306071.1Supply of standard PC sleeperssleeper1,117.018.60143593,92120,777.79731663,409,885956,6491,068,576,9331406071.2Installation of standard PC sleeperssleeper1,117.00.2830577,899316.1668587,012,65283,41893,177,9061506074.1Removal of the existing sleepers from main linesleeper1,796.00.1904152,406341.9763694,121,18556,119100,789,7241606081.1Supply of fastening system for PC sleeperset2,234.06.4441115,32814,396.1417434,242,428140,988314,967,1921706151.1Lifting of the track up to its final level using heavy tamping machinem1,425.00.55112151,663785.34600216,120,003162,410231,434,2501806151.2Lifting of the track up to its final level using hand tamping tools for the first liftingm75.00.55112151,66341.3340011,374,737162,41012,180,7501906151.3Final leveling and lining of the trackm1,500.00.0948026,080142.2000039,120,60027,92941,893,5002006161.4Replacement of isolated sleeperssleeper716.02.18858602,3071,567.02328431,251,590644,984461,808,5440.0000000.00000000CTurnouts 0.0000000.0000000021-106030.1Removal of ballastm3153.80.86398237,773132.8801236,569,548254,62139,160,7102106030.2Supply of ballastm3153.81.28673354,102197.8990754,460,851379,19358,319,8832206030.4Installation of ballastm3153.80.80850222,499124.3473034,220,385238,26536,645,15722-106030.5Evacuation of Ballast That Cannot be Re-used up to 30kmm3153.80.3141386,44548.3131913,295,31392,57114,237,4202306152.1Removal of the turnout from main lineturnout4.09.024702,483,59636.098809,934,3852,659,57810,638,3122406152.2Installation of new P50 turnout with concrete bearersturnout4.074.0516320,379,061296.2065281,516,24521,823,06887,292,2722506152.3Lifting of a P50 turnout up to its final level (with concrete bearers)set4.018.138544,991,73772.5541619,966,9505,345,43921,381,7562606152.4Final leveling and lining of a P50 turnout (with concrete bearers)set4.09.069272,495,86836.277089,983,4732,672,71910,690,8760.0000000.00000000DMiscellaneous0.0000000.000000002706042.2Evacuation of the not re-usable steel materialsTon109.20.3527997,09538.5246710,602,730103,97411,353,9612806074.2Evacuation of the not re-usable concrete and various materialsTon109.20.3527997,09538.5246710,602,730103,97411,353,9612906130.8Supply and installation of fouling pointsign4.00.2706674,4911.08264297,96579,769319,0763009103.10Temporary Facility and Work for Construction of Lang Khay StationLS1.0186.3225951,276,106186.3225951,276,10654,909,39754,909,397

Item 3.10 Carried forward to CollectionTotal VND :696,703.5579491,756,782,474105,342,501,851









Level CrossingsBill No. 4: LEVEL CROSSINGSItem No.Ref.SpecParticular & DescriptionUnitQuantityRateAmountTotal equivelent to VNDUSDVNDUSDVNDRateAmount1Level Crossing - Km 154+450ARail way103102Removal of RC slabunit28.00.2631472,4217.367922,027,78277,5522,171,456206030.2Supply of ballastm34.91.47859406,9017.245091,993,818435,7342,135,097306030.4Installation of ballastm34.90.88466243,4574.334831,192,940260,7081,277,469406042.1Removal of the P43 rails and joints materials from main linem34.80.0853923,4962.97157817,65725,161875,603506071.1Supply of standard PC sleeperssleeper11.018.71331624,717205.846416,871,892989,62710,885,897606071.2Installation of standard PC sleeperssleeper11.00.3089985,0303.39889935,32791,0551,001,605706074.1Removal of the existing sleepers from main linesleeper36.00.1243834,2364.477681,232,48136,6611,319,796806081.1Supply of fastening system for PC sleeperset22.06.4600319,709142.12066433,607145,6803,204,960906130.4Supply and installation of whistle boardboard2.03.706601,020,0617.413202,040,1231,092,3402,184,6801006140.1Supply of T1A blocks for RC slabblock20.08.945052,461,689178.9010049,233,7702,636,11752,722,3401106140.2Supply of T1B blocks for RC slabblock2.010.760112,961,18821.520225,922,3763,171,0106,342,0201206140.3Supply of T2A blocks for RC slabblock43.015.267094,201,517656.48487180,665,2204,499,225193,466,6751306140.4Removal of T1A and T1B blocks of the RC slabblock14.00.2631472,4213.683961,013,89177,5521,085,7281406140.5Removal of T2 blocks of the RC slabblock14.00.2631472,4213.683961,013,89177,5521,085,7281506140.6Installation of T1A and T1B blocks of the RC slabblock22.01.61934445,64435.625489,804,165477,22110,498,8621606140.7Installation of T2 blocks of the RC slabblock43.05.876231,617,140252.6778969,536,9991,731,72674,464,2180.00.0BRoad way0.00.01702400.3Embankment , K=95m32.00.65122179,2181.30244358,436191,917383,8341803105Removal of existing pavementm2483.60.0892624,57243.1661411,883,22726,31312,724,9671903301Concrete pavement M200,25cm thicknessm260.65.810301,598,996352.1041896,899,1661,712,297103,765,1982006140.10Supply (when required) and installation / modification of trolleys and barriers at the level crossing km 154.450set1.01,047.77390288,348,1101,047.77390288,348,110308,779,701308,779,7012106140.19Supply and installation of road signs (boards)sign2.04.123991,134,9328.247982,269,8641,215,3502,430,7002206140.20Supply and installation of road signs (side posts)sign2.03.61579995,0737.231581,990,1461,065,5812,131,1622310201Corrugated Iron Fencem7.53.15068867,07623.630106,503,068928,5146,963,8550.00.0COther work0.00.02409104.02Temporary Facility and Work for Construction of Level Crossing - Km 154+450LS1.010.942293,011,32610.942293,011,3263,224,7013,224,7010.00.00.00.0Item 4.1 Carried forward to CollectionTotal VND :0.00.00.00.00.00.00.00.04 LEVEL CROSSINGS(Cont'd)0.00.02Level Crossing - Km 155+5500.00.0ARail way0.00.0103102Removal of RC slabunit26.00.2631472,4216.841641,882,94077,5522,016,352206030.2Supply of ballastm31.51.47859406,9012.21789610,352435,734653,601306030.4Installation of ballastm31.50.88466243,4571.32699365,186260,708391,062406042.1Removal of the P43 rails and joints materials from main linem4.90.0853923,4960.41841115,13025,161123,289506071.1Supply of standard PC sleeperssleeper4.018.71331624,71774.853242,498,870989,6273,958,508606071.2Installation of standard PC sleeperssleeper4.00.3089985,0301.23596340,11991,055364,220706074.1Removal of the existing sleepers from main linesleeper34.00.1243834,2364.228921,164,01036,6611,246,474806081.1Supply of fastening system for PC sleeperset8.06.4600319,70951.68024157,675145,6801,165,440906140.1Supply of T1A blocks for RC slabblock4.08.945052,461,68935.780209,846,7542,636,11710,544,4681006140.2Supply of T1B blocks for RC slabblock2.010.760112,961,18821.520225,922,3763,171,0106,342,0201106140.3Supply of T2A blocks for RC slabblock12.015.267094,201,517183.2050850,418,2014,499,22553,990,7001206140.6Installation of T1A and T1B blocks of the RC slabblock6.01.75970484,27210.558202,905,631518,5863,111,5161306140.7Installation of T2 blocks of the RC slabblock12.06.182791,701,50274.1934820,418,0191,822,06621,864,7920.00.0BRoad way0.00.01402301.5 Soil excavation for ditchm31.60.64668177,9751.03469284,760190,585304,9361502400.3Embankment , K=95m32.90.66024181,6891.91470526,899194,564564,2361602400.5Embankment , K=98m36.91.86992514,60612.902453,550,778551,0693,802,3761703105Removal of existing pavementm236.20.2788476,74210.094012,778,04782,1792,974,8801803303Fine grained asphalt overlay-5cm thicknessm291.01.53649422,849139.8205938,479,299452,81141,205,8011906140.11Supply (when required) and installation / modification of trolleys and barriers at the level crossing km 155.550set1.0384.18376105,727,641384.18376105,727,641113,219,224113,219,2242006140.19Supply and installation of road signs (boards)sign1.04.123991,134,9324.123991,134,9321,215,3501,215,3502106140.20Supply and installation of road signs (side posts)sign1.03.61579995,0733.61579995,0731,065,5811,065,5810.00.0COther work0.00.02202400.3Embankment , K=95m32.50.65122179,2181.62805448,046191,917479,7932307202Guard Huteach1.0519.34153142,923,152519.34153142,923,152153,050,312153,050,3122409104.03Temporary Facility and Work for Construction of Level Crossing - Km 155+550LS1.01.76517485,7821.76517485,782520,203520,2030.00.00.00.0Item 4.2 Carried forward to CollectionTotal VND :0.00.00.00.00.00.00.00.04 LEVEL CROSSINGS(Cont'd)0.00.03Level Crossing - Km 156+9600.00.0ARail way0.00.0103102Removal of RC slabunit38.00.2631472,4219.999322,751,98977,5522,946,976206030.2Supply of ballastm32.81.47859406,9014.140051,139,324435,7341,220,055306030.4Installation of ballastm32.80.88466243,4572.47705681,680260,708729,982406071.1Supply of standard PC sleeperssleeper8.018.71331624,717149.706484,997,740989,6277,917,016506071.2Installation of standard PC sleeperssleeper8.00.3089985,0302.47192680,23891,055728,440606074.1Removal of the existing sleepers from main linesleeper27.00.0853923,4962.30553634,38925,161679,347706081.1Supply of fastening system for PC sleeperset16.06.4600319,709103.36048315,351145,6802,330,880806130.4Supply and installation of whistle boardboard2.03.706601,020,0617.413202,040,1231,092,3402,184,680906140.1Supply of T1A blocks for RC slabblock11.08.945052,461,68998.3955527,078,5742,636,11728,997,2871006140.2Supply of T1B blocks for RC slabblock2.010.760112,961,18821.520225,922,3763,171,0106,342,0201106140.3Supply of T2A blocks for RC slabblock26.015.267094,201,517396.94434109,239,4354,499,225116,979,8501206140.4Removal of T1A and T1B blocks of the RC slabblock12.00.2631472,4213.15768869,04977,552930,6241306140.5Removal of T2 blocks of the RC slabblock26.00.2631472,4216.841641,882,94077,5522,016,3521406140.6Installation of T1A and T1B blocks of the RC slabblock13.01.65578455,67221.525145,923,740487,9606,343,4801506140.7Installation of T2 blocks of the RC slabblock26.05.876231,617,140152.7819842,045,6271,731,72645,024,8760.00.00.00.0BRoad way0.00.01603105Removal of existing pavementm2562.31.30326358,664732.82310201,677,009384,078215,967,0591703302Medium grained asphalt overlay-7cm thicknessm2317.40.89976247,608285.5838278,590,678265,15384,159,5621806140.12Supply (when required) and installation / modification of trolleys and barriers at the level crossing km 156.960set1.0873.14492240,290,092873.14492240,290,092257,316,418257,316,4181906140.19Supply and installation of road signs (boards)sign2.04.123991,134,9328.247982,269,8641,215,3502,430,7002006140.20Supply and installation of road signs (side posts)sign2.03.61579995,0737.231581,990,1461,065,5812,131,1622110201Corrugated Iron Fencem6.03.15068867,07618.904085,202,454928,5145,571,0840.00.0COther work0.00.02202400.3Embankment , K=95m32.50.65122179,2181.62805448,046191,917479,7932307202Guard Huteach1.0519.34153142,923,152519.34153142,923,152153,050,312153,050,3122409104.04Temporary Facility and Work for Construction of Level Crossing - Km 156+960LS1.010.631692,925,84810.631692,925,8483,133,1663,133,1660.00.00.00.0Item 4.3 Carried forward to CollectionTotal VND :0.00.00.00.00.00.00.00.04 LEVEL CROSSINGS(Cont'd)0.00.04Level Crossing - Km 163+8100.00.0ARail way0.00.0103102Removal of RC slabunit28.00.2425666,7546.791681,869,11471,4842,001,552206030.2Supply of ballastm33.40.57595158,4991.95823538,897169,730577,082306030.4Installation of ballastm33.40.81172223,3822.75985759,500239,211813,317406042.1Removal of the P43 rails and joints materials from main linem25.00.0787621,6771.96900541,92923,213580,325506071.1Supply of standard PC sleeperssleeper8.018.70418622,207149.633444,977,660986,9397,895,512606071.2Installation of standard PC sleeperssleeper8.00.2842178,2082.27368625,66383,750670,000706074.1Removal of the existing sleepers from main linesleeper25.00.1147631,5842.86900789,60433,822845,550806081.1Supply of fastening system for PC sleeperset16.06.4576519,053103.32240304,845144,9772,319,632906130.4Supply and installation of whistle boardboard2.03.690621,015,6677.381242,031,3341,087,6342,175,2681006140.1Supply of T1A blocks for RC slabblock16.08.876862,442,922142.0297639,086,7562,616,02141,856,3361106140.2Supply of T1B blocks for RC slabblock2.010.731522,953,32621.463045,906,6533,162,5916,325,1821206140.3Supply of T2A blocks for RC slabblock36.015.764234,338,321567.51228156,179,5394,645,723167,246,0281306140.4Removal of T1A and T1B blocks of the RC slabblock10.00.2425666,7542.42560667,54171,484714,8401406140.5Removal of T2 blocks of the RC slabblock18.00.2425666,7544.366081,201,57371,4841,286,7121506140.6Installation of T1A and T1B blocks of the RC slabblock18.01.56425430,47528.156507,748,552460,9788,297,6041606140.7Installation of T2 blocks of the RC slabblock36.05.853831,610,977210.7378857,995,1831,725,12762,104,5720.00.0BRoad way0.00.01702400.5Embankment , K=98m370.61.74649480,627123.3021933,932,297514,68436,336,6901803105Removal of existing pavementm216.71.20239330,90320.079915,526,087354,3505,917,6451903303Fine grained asphalt overlay-5cm thicknessm2655.61.53732423,0671,007.86699277,362,896453,045297,016,3022006140.13Supply (when required) and installation / modification of trolleys and barriers at the level crossing km 163.810set1.0908.07072249,901,695908.07072249,901,695267,609,074267,609,0742106140.19Supply and installation of road signs (boards)sign2.04.106131,130,0118.212262,260,0231,210,0812,420,1622206140.20Supply and installation of road signs (side posts)sign2.03.59527989,4217.190541,978,8421,059,5292,119,0582310201Corrugated Iron Fencem6.02.91337801,75717.480224,810,544858,5685,151,4080.00.0COther work0.00.02402400.3Embankment , K=95m311.00.61129168,2326.724191,850,550180,1521,981,67

BOQ(Including Daywork)

Documents

Transcript of BOQ(Including Daywork)