tonnage - Pasco County, Floridaegov.pascocountyfl.net/Content/ECM/Consolidated...Oct 21, 2008  ·...

37
AREA IN SY. 25067.0 Spandrels @ 30 Sy. Ea. 2 60 "T" Turn Around @ 50 Sy. Ea. 0 0 -- Cul-de-sac @ 520 Sy. Ea. 0 0 Drives @ 20SY Ea. (Turnouls) 2 40 Total Sy. Ex. Pavement = 25167 Sy. Required Asphalt Spread (IbIsy) tonnage Type S-I Asphalt Concrete Cement (ACC). Leveling 0 Type 5-111 ACC, Leveling 105 1321 Type 5-111ACC, Surface or Intermediate Course 105 Type S-I ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening. Pavement Widening and Driveway Const.). 525 Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525 Type FC-3 (without rubber) Type PD-Ill ACC, Surface or Intermediate Course 1321 165 As Base Restorat 11 As Base Restorat BASE REPAIR PERCENTAGE MULITPLIER 2.50% SIDEWALK PERCENTAGE MULITPLIER, 0.00% SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6") SHOULDER REWORK WIDTH 0 FT SODWIDTH 0 FT

Transcript of tonnage - Pasco County, Floridaegov.pascocountyfl.net/Content/ECM/Consolidated...Oct 21, 2008  ·...

  • AREA IN SY. 25067.0

    Spandrels @ 30 Sy. Ea. 2 60

    "T" Turn Around @ 50 Sy. Ea. 0 0 -- Cul-de-sac @ 520 Sy. Ea. 0 0

    Drives @ 20SY Ea. (Turnouls) 2 40

    Total Sy. Ex. Pavement = 25167 Sy.

    Required Asphalt

    Spread (IbIsy) tonnage

    Type S-I Asphalt Concrete Cement (ACC). Leveling 0

    Type 5-111 ACC, Leveling 105 1321

    Type 5-111 ACC, Surface or Intermediate Course 105 Type S-I ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening. Pavement Widening and Driveway Const.). 525

    Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    Type FC-3 (without rubber)

    Type PD-Ill ACC, Surface or Intermediate Course

    1321

    165 As Base Restorat

    11 As Base Restorat

    BASE REPAIR PERCENTAGE MULITPLIER 2.50% SIDEWALK PERCENTAGE MULITPLIER, 0.00%

    SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")

    SHOULDER REWORK WIDTH 0 FT SODWIDTH 0 FT

  • Engineer's Estimate - Asphalt Contract 8-Jul Project: Chancey Road (US 301 to SR 39)(Mill and ~esurface) .

    - . ~ . - Engineer David L. Brown

    Date September 18. 2008

    PVAS No. nla District No. 1

  • Engineer's Estimate - Asphalt Contract 8-JUI Project:

    Engineer David L. Brown Date September 18, 2008

    PVAS No. nla District No. 1

    Note: The contingency is adjusted to compensate for differences that may occur bv rounding in the ERU calculations.

    Asphalt Contract SubTotal $520,126.85

    30.0% Contingency $156,038.06 Asphalt Contract Total $676,164.91

  • Engineer's Estimate - Public Works Project: ;hancey Road (US 301 to SR 39)(Mill and Resurface Date $39.709.00

    Engineer David L. Brown PVAS No. nla District No. 1

    Mobilization

    Site Prep.

    Clear & Grub LT.

    Med.

    H ~ Y .

    Embankment & Fill

    Earth Work ( Prep. For ABC )

    9" Stab. Subgrade

    12" Stab. Subgrade

    6" Base ( Primed )

    8" Base (Primed )

    4" Limerock ( Primed )

    6" Llmerock ( Primed )

    8" Limerock ( Primed )

    10" Limerock ( Primed )

    12" Limerock ( Pruned )

    Lean Mix

    Sad

    Sod ( Edge )

    Seed & Mulch

    Bailed Hay

    Silt Fence

    Floating Turbidity Barrier

    Final Drus ( Shoulders )

    Survey & T a t

    Traffic Control Deviclc

    Guardrail

    Striping

    Other

    Drainage

    LS X

    Sy. X

    A X

    cy. X

    SY x

    SY x Sy. X

    Sy. X

    Sy. X

    Sy. X

    Sy. X

    Sy. X $ 16.15

    Sy. X S 20.78

    Sy. X $ 26.28

    10#ISy. $ 1.08

    20#1Sy. $ 1.21

    Sy. X S 1.53

    Lf. X $ 0.26

    Sy. X S 1.28

    Ton X $ 118.00

    L t X J 1.39

    Lf. X $ 5.15

    Cy. X $ 7.20

    L S X S 0.69

    2 LS X S 750.00

    L t X

    7600 LC X $ 1.67

    ADMINISTRATION 7.5%

    CONTINGENCY 30%

    PUBLIC WORKS SUB TOTAL = 1 I 14,192.00) $ 1,064.40

    $ 4,257.60

    PUBLIC WORKS TOTAL S 19,514.00

    ASPHALT TOTAL S 676,164.91

    ASPHALT AND PUBLIC WORKS TOTAL = S 695,678.91 Engineering, Inspection & Administration + 7.00% $ 48,697.52

    CONSTRUCTION TOTAL = S 744,376.43

  • AREA IN SY. 6667.0

    Spandrels @ 30 Sy. Ea. 4 120

    "T" Turn Around @ 50 Sy. Ea. 0 0

    Cul-de-Sac @ 520 Sy. Ea. 0 0 -- Drives @ 20SY Ea. (Turnouls) 12 240

    Total Sy. Ex. Pavement = 7027 Sy.

    Requlred Asphalt

    Spread (Iblsy)

    Type S-l Asphalt Concrete Cement (ACC), Leveling

    Type S-Ill ACC, Leveling 105

    Type S-Ill ACC. Surface or Intermediate Course 210 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    Type S-I ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Cohst.). 525

    Type PC-3 (without rubber)

    Type PD-Ill ACC. Surface or lntermediate Course

    tonnage 0

    369

    738

    175 As Base Reslorai

    BASE REP~IR PERCENTAGE MULITPLIER 10.00% SIDEWALK PERCENTAGE MULlTPLlER 0.00%

    SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4' OR 6")

    SHOULDER REWORK WIDTH 5 FT SOD WIDTH 5 FT

    63 As Base Restorai

    0

    0

  • Engineer's Estimate - Asphalt Contract 8-JUI - project: Fort Kilig Road (US 301 to Daughtery Road)(Mill and Resurface) Date September 18, 2008

    Engineer David L. Brown PVAS No. nla District No. 1

    425-1-48

    425-1-52

    425-1-54

    425-1-55

    425-1-58

    425-1-71

    425-5 425-5A

    425-6 425-10

    430-190-143A

    430-1 90-1438 440-1-10 L-

    440-1-20

    514-71

    515-1-2

    520-1-7

    520-1-10

    520-3

    520-4

    522-1

    522-2 547-70-1 550-2-22

    550-2-22A 550-3-22

    575-1-4

    577-70

    Sub Total

    Inlet (Curb Type 8)

    Inlets (DT BOT Type C)

    Inlets (DT BOT Type D)

    Inlets (DT BOT Type E) Inlets (DT BOT Type H) Inlets (Gutter Type V) Adjusting Manholes

    Manhole Cover

    Adjusting Valve Boxes Yard Drains

    Relay Existing Pipe (Concrete Round) (< 30") Relay Existing Pipe (Concrete Round) (30' - 60") Underdrain (Type I) Underdrain (Type 11) Plastic Filter Fabric

    Handrail (Aluminum)

    Concrete Curb and Gutter (Type E) Concrete Curb and Gutter (Type F) Concrete Valley Gutter Special Concrete Gutter

    Concrete Sidewalk. 4" Thick, 3' - 5' Wide Concrete Sidewalk, 6' Thick. Width Varies

    Riprap ~abr ic Formed Concrete (8" FilteiPoints) Fencing, Type B (6' Height)

    Fencing. Type B (6'Height) (Vinyl Coated) Fence Comer Post Assembly

    Sodding (Match Existing) Reworking Shoulders

    100,

    3,333

    E A , €A E A €A E A E A E A EA €A E A LF LF , LF LF SY

    , LF LF LF LF LF SY SY SY LF LF E A SY SY

    $4,100.00 $2,250.00 $2,250.00 $2,250.00 $3,425.00 $2,525.00

    $300.00 $440.00 $185.00 $700.00 $71.00

    $101 .oO $40.00 $58.00 $5.10

    $64.00 $19.00 $20.00 $25.00 $27.00 $34.00 $40.00

    $775.00 $17.00 $29.00

    $255.00 $2.45 $1.25

    -p ~p

    $2,000.00

    $4,166.67

    $201,105.41

  • Engineer's Estimate - Asphalt Contract a-Jul - Project: Fort King Road (US 301 to Daughtery Road)(Mill and Resurface)

    Engrneer David L. Brown Date September 18,2008

    PVAS No. nla District No. 1

    Asphalt Contract SubTotal $213,771.47 Note: The contingency is adjusted to compensate for differences that may occur bv rounding in the E R U calculations. 30.0% Contingency

    Asphalt Contract Total

  • Engineer's Estimate - Public Works Pmject: Ing Road (US 301 to Daughtery Road)(Mill and Resl

    Engineer David L. Brown Date $39.709.00

    PVASNo. , n/a

    District No. 1

    Mobilization LS X S 1,015.00

    Site Prep.

    Clear & Grub

    Sy. X $ 1.69

    LT. A X S 2,200.00 = S Med. A X S 4,850.00 = $ H ~ Y . A x s 8,800.00 = s

    Embanlunent & Fill Cy. X S 7.20

    Earth Work(Prep. For ABC ) Sy X S 1.47

    9" Stab. Subgrade Sy X 0 4.46

    12" Stab. Subgrade Sy. X S 5.95

    6" Base ( Primed ) Sy. X S 6.59

    8" Base (Primed ) Sy. X $ 8.78

    4" Limerock ( Primed ) Sy. X S 9.12

    6" Limerock ( Primed ) Sy. X S 13.68

    8" Limerock (Primed ) Sy. X S 1615

    10" Limerock ( Primed ) Sy. X $ 20.78

    12" Limerock ( Primed ) Sy. X $ 26.28

    Lean Mix IO#/Sy. S 1.08

    20#/ Sy. S 1.21

    Sod

    Sod ( Edge )

    Sy. X $ 1.53

    Lf. X $ 0.26

    Seed & Mulch

    Bailed Hay

    Silt Pence

    Sy. X $ 1.28

    Ton X S 118.00

    Lf. X 6 1.39

    Floating Turbidity Barrier Lf X $ 5.15

    Final Dress ( Shoulders ) Cy. X S 7.20

    Survey & Test L S X 16 0.69

    Traffic control Devices 4 LS X S 750.00

    Guardrail Lf X

    Striping 3000 L f X S 1.67

    Other

    Drainage

    PUBLIC WORKS SUB TOTAL * I)I 8,010.00 $ 600.75 ADMINISTRATION 7.5%

    CONTINGENCY 30% 5 54o9.00 PUBLIC WORKS TOTAL S 11,013.75

    ASPHALT TOTAL S 277,902.92.

    ASPHALT AND PUBLIC WORKS TOTAL = S 288,916.67

    S 20,224.17 Engineering, Inspection & Administration +

    CONSTRUCTION TOTAL = 5 309,140.83

  • Frazee Hill Road

    Description

    Maintenance of Traffic Mobilization

    Site Preparation Silt Fence Level S-3 Surface S-3 Deep Patch S-3

    Sod Thermo Stripe

    Traffic Control Devices

    Quantity - Unit

    1.s

    s Y If

    ton ton ton

    SY

    If

    IS

    Construction Total

    Administrative Cost @ 7.5% Construction Contingency @ 15%

    Unit Price Amount

    Total

  • Power Line Road

    Description

    Iklobilization Maintenance of Traffic Silt Fence Site Preparation

    Level- S-3 Inter.- S-3 Surface - S-3 Deep Patch Sod

    Thermo-stripe Traffic Control Devices

    1,s IS If

    SY

    ton

    ton ton ton

    SY

    miles Is

    Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%

    Total

    Unit Price Amount

    4,752 Ilf @ 24 ft. wide

  • School Road

    Description

    Mobilization Maintenance of Traffic Site Preparation Silt Fence Level & Int. S-3

    Surface FC-3 Sod Thermo Stripe Traffic Control Devices

    Unit -

    1.s Is

    SY

    If

    ton

    ton

    SY

    If

    Is

    Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%

    Total

    7709 Ilf @ 20 ft. wide

    Unit Price Amount

    Prepared 08/21/08

  • Description

    Mobilization Maintenance of Traffic Silt Femce Site Preparation Level & Int. S-3 Surface FC-3 Sod Adjust man hole covers Traffic Control Devices

    Shining Star Drive

    Quantity - Unit

    1.s IS If

    SY

    ton ton

    SY

    each IS

    Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%

    Total

    3,010 I/f @ 20 ft. wide

    Unit Price Amount

    Prepared 08/21/08

  • Hopson Road

    Description

    Mobilization Maintenance of Traffic Silt Femce Site Preparation Level & Int. S-3 Surface FC-3 Sod Traffic Control Devices

    Quantity - Unit

    Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%

    1745 Ilf @ 15 ft. wide

    1.s Is

    If

    SY

    ton ton

    SY

    Is

    Total

    Unit Price Amount

    Prepared 08/21/08

  • AREA IN SY. 11 334.0

    Spandrels @ 30 Sy. Ea. 2 60 -- "T Turn Around @ 50 Sy. Ea., -- 0 0

    Cul-de-sac @ 520 Sy. Ea. 0 0

    Drives @ 20SY Ea. (Turnouts) 9 180

    Total Sy. Ex. Pavement = 11574 Sy.

    Required Asphalt

    Spread TY Pe (Iblsy)

    Type S-l Asphalt Concrete Cement (ACC), Leveling

    Type S-Ill ACC, Leveling 105

    Type S-Ill ACC, Surface or lntermediate Course

    Type S-I ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement widening and Driveway Const.). 525

    Type S-I ACC, Deep Patch (4% 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    Type FC-3 (without rubber)

    Type PD-Ill ACC, Surface or lntermediate Course

    tonnage 0

    608

    0

    74 As Base Restoral

    BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE MULlTPLlER 0.00%

    SIDEWALK WlDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")

    SHOULDER REWORK WIDTH 7 FT SOD WIDTH 0 FT

    48 As Base Restorat

    608

    0

  • Engineer's Estimate - Asphalt Contract Project: Duck Slough (SR 54 to Trinity Blvd.)

    Engineer David L. Brown

    8-Jul

    Date September 18. 2008

    PVAS No. nla District No. 3

  • Engineer's Estimate - Asphalt Contract Project: A

    Engineer David L. Brown

    Date September 18. 2008

    PVAS NQ. nla District No. 3

    Asphalt Contract SubTotal $192,672.45 ~ o t e : The contingency is adjusted to compensate for differences that may occur bv roundina in the ERU calculations. 30.0% Contingency $57,801.73

    Asphalt Contract Total $250,474.1 8

  • Engineer's Estimate - Public Works Project: Duck Slough (SR 54 to Trinity Blvd.) Date $39.709.00

    Engineer David L. Brown PVAS No. nla District No. 3

    Mobilization L S X $

    Sy. X S

    A X $

    Site Prep.

    Clear & Grub LT. Med.

    Hvy.

    Embanlunent & Fill Cy. X $

    Earth Work ( Prep. For ABC )

    9" Stab. Subgrade

    Sy. X $

    Sy. X $

    Sy. X $

    Sy. X f

    Sy. X $

    Sy. X $

    Sy. X S

    Sy. X S

    12" Stab. Subgrade

    6" Base ( Primed )

    8" Base ( Primed )

    4" Limerock ( Primed )

    6" Limerock ( Primed )

    8" Limerock ( Primed )

    10" Limerock ( Primed )

    12" Limerock ( Primed )

    Lean Mix

    Sod

    Sod ( Edge )

    Seed & Mulch

    Bailed Hay

    Silt Fence

    Sy. X $

    Sy. X $

    Ton X $

    Lf. X $

    Lf X $ Floating Turbidity Barrier

    Final Dress ( Shoulders )

    Survey & Test

    Traffic Control Devices

    Guardrail

    Striping

    Other

    Drainage

    Cy. X $

    PUBLIC WORKS SUB TOTAL = 6,677.00

    ADMlNlSTRATION 7.5%

    CONTINGENCY 30%

    $ 500.78

    $ 2,003.10

    PUBLIC WORKS TOTAL 5 9,180.88

    ASPHALT TOTAL S 250,474.18

    Engineering, Inspection & Admi~st ra l ion +

    CONSTRUCTION TOTAL = S 277,830.91

  • AREA IN SY. 14080.0

    Spandrels @ 30 Sy. Ea. 0 0

    "T" Turn Around @ 50 Sy. Ea. 0 -- 0

    Culkde-Sac @ 520 Sy. Ea. 0 0

    Drives @ 20SY Ea. (Turnouts) 0 0

    Total Sy. Ex. Pavement = 14080 Sy.

    Required Asphalt

    Spread (Iblsy)

    Type S-l Asphalt Concrete Cement (ACC), Leveling

    Type S-Ill ACC, Leveling 138

    Type S-Ill ACC, Surface or Intermediate Course 105 Type S-l ACC. Deep Patch ( 4 + 1". Incl. Shoulder Widening, Pavement Widening and Driveway Consl.). 525 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    Type FC-3 (without rubber)

    Type PD-Ill ACC. Surface or Intermediate Course

    tonnage 0

    972

    739

    92 As Base Restoral

    BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE MULlTPLlER

    SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")

    SHOULDER REWORK WIDTH 0 FT SOD WIDTH 0 FT

    0 As Base Restoral

    0

    0

  • Engineer's Estimate - Asphalt Contract 8-JUI Project: litchell Ranch Road (Seven Springs to SR 54) (Mill and Resurface Date September 25, 2008

    Engineer David L. Brown PVAS No. nia District No. 3 '

    ASPHALT ITEMS

  • Engineer's Estimate - Asphalt Contract 8-Jul Project: litchell Ranch Road (Seven Springs to SR 54) (Mill and Resurfact Date Seplember 25, 2008

    Engineer David L. Brown PVAS No. nla Districf No. 3

    Note: The contingency is adjusted to compensate for differences that may occur bv roundina in the ERU calculations.

    Asphalt Contract SubTotal $257,767.84

    30.0% Contingency $77,330.35 Asphalt Contract Total $335,098.19

  • Engineer's ~ s i i ~ a t e - Public Works Pmject: Ranch Road (Seven Springs to SR 54) (MI11 and Re

    Engineer David L. Brown Dale $39,716.00

    PYAS No. nla ~ ~

    Dislricl No. 3

    Mobilization L S X S 1.015.00

    Site Prep. Sy. X S 1.69

    Clear & Grub LT. A X S 2,200.00 = S Med. A X $ 4,g50.00 = f

    H ~ Y . A X S 8.800.00

    Embankment & Rill Cy. X $ 7.20

    Earth Work ( Prep. For ABC ) Sy X S 1.47

    9" Stab. Subgrade

    12" Stab. Subgrade

    Sy X S 4.46

    Sy. X S 5.95

    6" Base (Primed )

    8" Base (Primed )

    4" Limerock ( Primed )

    Sy. X S 6.59

    Sy. X S 8.78

    Sy. X S 9.12

    6" Limerock ( Primed ) Sy. X S 13.68

    8" Limerock (Pruned )

    10" Limerock ( Pruned )

    Sy. X S 16.15

    S Y , X 20.78

    12" Limerock ( Primed ) Sy. X S 26.28

    Lean Mix IO#ISy. S 1.08

    20#/Sy. $ 1.21

    Sy. X S 1.53

    LC X S 0.26

    Sod

    Sod (Edge)

    Seed & Mulch Sy. X $ 1.28

    Bailed Hay

    Silt Kence

    Ton X S 118.00

    , Lf. X S 1.39

    Floating Turbidity Barrier Lf. X S 5.15

    Final Dress ( Shoulders ) Cy. X S 7.20

    Survey & T u t L S X S 0.69

    Traffic Control Devices 0 LS X S 750.00

    Guardrail

    Striping

    Other

    Drainage

    PUBLIC WORKS SUB TOTAL = ( S 8,817.60 1 ADMINISTRATION 7.5% $ 661.32

    $ 2,645.28

    PUBLIC WORKS TOTAL S 12,124.20

    ASPHALT TOTAL ' S 335,098.19

    CONTINGENCY 30%

    ASPHALT AND PUBLIC WORKS TOTAL = 5 347,222.39

    Engineering, Inspection & Administration + 7.00% S 24,305.57

    CONSTRUCTION TOTAL

  • AREA IN SY. 23526.0

    Spandrels @ 30 Sy. Ea. 2 60

    "T" Turn Around @ 50 Sy. Ea. 0 0

    Cul-de-sac @ 520 Sy. Ea. 0 0

    Drives @ 20SY Ea. (Turnouts) 0 0

    Total Sy. Ex. Pavement = 23586 Sy.

    Required Asphalt

    Spread (Iblsy)

    Type S-I Asphalt Concrete Cement (ACC). Leveling

    Type S-Ill ACC, Leveling 138

    Type S-Ill ACC. Surface or Intermediate Course 105 Type S-I ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525 Type S-I ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    Type FC-3 (without rubber)

    Type PD-Ill ACC, Surface or Intermediate Course

    tonnage 0

    1627

    1238

    154 As Base Restorat

    BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE MULlTPLlER 50.00%

    SIDEWALK WIDTH 4 FT SIDEWALK THICKNESS 4 IN (4" OR 6")

    SHOULDER REWORK WIDTH 7 FT SOD WIDTH 7 FT

    0 As Base Restoral

    0

    0

  • Engineer's Estimate - Asphalt Contract Project: Holiday Lake Drive

    Engineer David L. Brown

    8-Jul

    Date September 29, 2008

    PVAS No. nla District No. 3

    ASPHAI T ITEMS

  • Engineer's Estimate - Asphalt Contract Project: Holiday Lake Drive

    Engineer David L. Brown

    8-JuI

    Date September 29. 2008

    PVAS No. nla District No. 3

    Note: The contingency is adjusted to compensate for d~fferences that mqy occur bv roundina in the ERU calculations.

    Asphalt Contract SubTotal

    30.0% Contingency Asphalt Contract Total

  • Engineer's Estimate - Public Works Project: Holiday Lake Drive

    Engineer David L. Brown

    Mobilization

    Site Prep.

    Clear & Grub LT. Med.

    H ~ Y .

    Embanlunent & Fill

    Earth Work ( Prep. For ABC )

    9" Stab. Subgrade

    12" Stab. Subgrade

    6" Base ( Pruned )

    8" Base (Primed )

    4" Limerock ( Pruned )

    6" Limerock ( Pruned )

    8" Limerock (Primed )

    10" Limerock ( Pn~ned )

    12" Limerock( Pruned )

    Lean Mix

    Sod

    Sod ( Edge )

    Seed & Mulch

    Bailed Hay

    Silt Fence

    Floating Turbidity Barrier

    Final Dress ( Shoulders )

    Survey & Test

    Traffic Control Devices

    Guardrail

    Striping

    Other

    Drainage

    Sy. X S

    A X S A X S A X S

    Sy X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X ' $

    Sy. X S

    Sy X S

    Lf. X S

    sy. X S

    Ton X S

    Lf. X $

    Lf. X S

    Lf X

    8372 Lf. X S

    Date - $39.720.00 PVAS No. nla

    Disbict No. 3

    ADMINISTRATION 7.5%

    CONTINGENCY 30%

    PUBLIC WORKS SUB TOTAL =

    S 1,161.09

    S 4,644.37

    PUBLIC WORKS TOTAL S 21,286.71

    ASPHALT TOTAL S 700,672.41

    ASPHALT AND PUBLIC WORKS TOTAL = S 721,959.12

    Engineering, Inspection & Administration + 7 00% S 50,537.14

    CONSTRUCTION TOTAL = S 772,496.25

  • AREA IN SY. 1216.0

    Spandrels @ 30 Sy. Ea. 2 60

    "7 Turn Around @ 50 Sy. Ea. 0 0

    Cul-de-sac @ 520 Sy. Ea. 0 0

    Drives @ 20SY Ea. (Turnouts) 2 40

    Total Sy. Ex. Pavement = I316 Sy.

    Required Asphalt

    Spread (IblsY)

    Type S-I Asphalt Concrete Cement (ACC), Leveling

    Type S-Ill ACC, Leveling 50

    Type S-Ill ACC. Surface or Intermediate Course 105 Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525 Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    Type FC-3 (without rubber)

    Type PD-Ill ACC, Surface or lntermediate Course

    tonnage 0

    33

    69

    0 As Base Restorat

    BASE REPAIR PERCENTAGE MULITPLIER 0.00% SIDEWALK PERCENTAGE MULITPLIER 0.00%

    SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")

    SHOULDER REWORK WIDTH 2 FT SODWIDTH 2 FT

    11 As Base Restoral

    0

    0

  • Engineer's Estimate - Asphalt Contract Project: p

    Engineer David L. Brown

    8-JuI

    Date October 8, 2008

    PVAS No. nla District No. 4

    A C D U A I T ITFMS

    520-4 522-1 522-2 547-70-1 550-2-22 550-2-22A 550-3-22 575-14 577-70

    Special Concrete Gutter Concrete Sidewalk, 4" Thick. 3' - 5' Wide Concrete Sidewalk. 6' Thick, Width Varies Riprap Fabric Formed Concrete (8" Filter Points) Fencing, Type B (6' Height) Fencing. Type B (G'Height) (Vinyl Coated) Fence Corner Post Assembly Sodding (Match Existing) Reworking Shoulders

    Sub Total $31,412.36

    203 203

    LF SY SY SY LF LF E A SY SY

    $70.43 $47.00 $58.65 $88.46 $12.97 $16.37

    $330.00 $4.95 $1.55

    $1,003.20 $314.13

  • Engineer's Estimate - Asphalt Contract Project: p

    Engineer David L. Brown

    8-JuI

    Date October 8. 2008

    PVAS No. nla District No. 4

    ALTERNATE PRICE SUBTOTAL I I

    Note: The contingency is adjusted to compensate for differences that may occur bv roundino in the ERU calculations.

    Asphalt Contract SubTotal 30.0% Contingency

    Asphalt Contract Total

  • Engineer's Estimate - Public Works Project: Huxley (Trouble Creek to Rowan Road)

    Engineer David L. Brown Date $39.729.00

    PVAS No. nla District No. 4

    Mobilization

    Site Prep.

    Clear & Grub LT.

    Med

    H ~ Y .

    Embankment & Fill

    Earth Work ( Prep. For ABC )

    9" Stab. Subgrade

    12" Stab. Subgrade

    6" Base ( Primed )

    8" Base ( Primed )

    4" Limerock ( Primed )

    6" Limerock ( Primed )

    Sy. X 16

    A X S

    cy. X S

    Sy. X 16

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X 16

    8" Limerock ( Primed )

    10" Limerock ( Primed )

    12" Limerock( Primed )

    Sy. X S

    Sy. X S

    Sy. X S

    IO#/Sy. S

    20#/Sy. S

    Sy. X S

    Lf. X $

    Lean Mix

    Sod

    Sod ( Edge )

    Seed & Mulch

    Bailed Hay

    Silt Fence

    Floating Turbidity Barrier

    Sy. X S

    Ton X S

    Lf. X S

    Lf. X 16

    cy. X S

    LS X S

    Final Dress ( Shoulders )

    Survey & Test

    Traffic Control Devices

    Guardrail

    Striping

    Other

    Drainage

    Lf. X

    Lf. X S

    PUBLIC WORKS SUB TOTAL =

    S 105.00

    $ 450.00

    PUBLIC WORKS TOTAL S 2,055.00

    ASPHALT TOTAL S 40,836.07

    ADMINISTRATION 7.0%

    CONTINGENCY 30%

    ASPHALT AND PUBLIC WORKS TOTAL = S 42,89 1.07

    7.50% S 3,216.83 Engineering, Inspection & Administration +

    CONSTRUCTION TOTAL = S 46,107.90

  • AREA IN SY. 9045.0

    Spandrels @ 30 Sy. Ea. 2 60

    "T" Turn Around @ 50 Sy. Ea. 0 0

    Cul-de-Sac @ 520 Sy. Ea. 0 0

    Drlves Q 20SY Ea. (Turnouts) 14 280

    Total Sy. Ex. Pavement = 9385 Sy. --

    Required Asphalt

    Spread (I~ISY) tonnage

    Type S-1 Asphalt Concrete Cement (ACC). Leveling

    Type S-Ill ACC, Leveling 105

    Type S-Ill ACC, Surface or Intermediate Course 210 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525

    59 As Base Restoral

    74 As Base Restorat

    Type FC-3 (without rubber) 0

    Type PD-Ill ACC, Surface or Intermediate Course 0

    BASE REPAIR PERCENTAGE MULITPLIER 2.50% SIDEWALK PERCENTAGE MULITPLIER 20.00°/o

    SIDEWALK WIDTH 4 FT SIDEWALK THICKNESS 4 IN (4" OR 6")

    SHOULDER REWORK WIDTH 0 FT SOD WIDTH 0 FT

  • Engineer's Estimate - Asphalt Contract 8-JUI Project: Fox Hollow Drive (Glen Moor to US 19)(Mill and Resurface) Date September 25, 2008

    Engineer David L. Brown PVAS No. nla District No. 4

  • Engineer's Estimate - Asphalt Contract 8-JUI project: Fox Hollow Drive (Glen Moor to US 19)(Mill and Resurface) Date September 25.2008

    Engineer David L. Brown PVAS No. nla District No. 4

    $254,402.82

    $76,320.84 $330,723.66

    Asphalt Contract SubTotal Note: The contingency is adjusted to compensate for differences that may occur bv roundino in the ERU calculations. 30.0% Contingency

    Asphalt Contract Total

  • Engineer's Estimate - Public Works ~mject: Hollow Drive (Glen Moor to U S 19)(Mill and Resurf Dale 539.716.00

    Engineer David L. B r o w n PVAS No. nla District No. 4

    Mobilization

    Site Prep.

    Clear & Grub LT. Med.

    H ~ Y .

    Embankment & Fill

    Earlb Work ( Prep. For ABC )

    9" Slab. Subgrade

    12" Slab. Subgrade

    6" Base (Pruned )

    8" Base (Primed )

    4" Limerock ( Primed )

    6" Limerock (Primed )

    8" Limerock (Primed )

    10" Limerock ( Primed )

    12" Limerock ( Primed )

    Lean Mix

    Sod

    Sod (Edge)

    Seed & Mulch

    Bailed Hay

    Silt Fence

    Floating Turbidity Barrier

    Final Dress ( Shoulders )

    Survey & Test

    Traffic Control Devices

    Guardrail

    Striping

    Other

    Drainage

    ADMINISTRATION 7.5%

    CONTINGENCY 30%

    LS X S

    Sy. X a

    cy. X S

    Sy X a

    Sy X a Sy. X a

    Sy. X S

    -- Sy. X S Sy. X a

    Sy. X a

    Sy. X a Sy. X a

    Sy. X S

    IO#ISy. $

    20#ISy. $

    Sy. X $

    -- Lf. X $ -- Sy. X S

    Ton X S

    Lf. X $

    Lf. X S

    cy. X S

    LS X S

    2 L S X S

    Lf X

    -- 3700 Lf. X S

    Engineering, Inspection & Administration +

    PUBLIC WORKS SUB TOTAL =

    S 575.93

    S 2,303.70

    PUBLIC WORKS TOTAL S 10,558&

    ASPHALT TOTAL S -- 330,723.66 ASPHALT AND PUBLIC WORKS TOTAL = S 341,282.29

    7.00% - S 23,889.76

    CONSTRUCTION TOTAL = S 365,172.05

  • Engineer's Site Visit Project PonderosaMiracopa (Jasmine-LaMadera) Date November 12,2007

    Combined Dlstance = 1.21 MILES

    AREA IN SY. 19508.0 -- Spandrels @ 30 Sy. Ea. 3 ' 90 --- 7" Turn Around @ 50 Sy. Ea. 0 0 Cul-de-sac @ 520 Sy. Ea. 0 -- 0 Drives @ ZOSY Ea. (Turnouts) 0 0 Total Sy. Ex. Pavement = 19598 Sy.

    Required Asphalt

    Spread TY pe (lb/syl

    Type S-l Asphalt Concrete Cement (ACC). Leveling

    Type S-Ill ACC, Leveling 105 Type S-Ill ACC, Surface or Intermediate Course 105 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525 Type S-I ACC, Deep Patch (4"+ 1". Ind. Shoulder Widening, Pavement Widening and Driveway Const.).

    525

    Type FC-3 (without rubber)

    Type PD-Ill ACC. Surface or Intermediate Course

    tonnage 0

    1029

    1029

    128 As Base Restoral

    0 As Base Restoral

    0

    0

    BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE M U L l T P L l E R m

    SIDEWALK WIDTH 7 FT SIDEWALK THICKNESS 7 IN (4' OR 6")

    SHOULDER REWORK WIDTH 7 FT SOD WIDTH 2 FT

  • Engineer's Estimate - Asphalt Contract Project: PonderosalMiracopa (Jasmine-LaMadera) Date November 12,2007

    Engineer David L. Brown PVAS No. Dislrict No. 4

  • Engineer's Estimate - Public Works Pmject: PonderosalMiracopa (Jasmine-LaMadera) Date $39,398.00

    Engineer David L. Brown -. PVAS No. 0.00 District No. 4

    Mobilivtlon

    Site Prep.

    Clear & Grub LT. Med.

    H ~ Y .

    Embankment & Fill

    Earth Work ( Prep. For ABC )

    9" Stab. Snbgrade

    12" Stab. Subgrade

    6" Base ( Primed )

    8" Base (Primed )

    4" Limcrock ( Primed )

    6" Limcrock (Primed )

    8" Limerock ( Primed )

    10" Limerock ( Primed )

    12" Limcrack (Primed )

    Lean Mix

    Sod

    Sod ( Edge )

    Seed & Mulch

    Bailed Hay

    Silt Fence

    Floating Turbidity Barrier

    Final D m ( Shoulders )

    Twting

    Traffic Control Devicu

    Guardrail

    Slriping

    Other

    Drainage

    L S X S

    sy. x f A X S A X S A X S

    Cy. X S

    Sy X S

    Sy X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X S

    Sy. X S

    sy. X S

    IOU ISy. S

    20#1 Sy. S

    sy. X S

    Lf. X $

    Sy. X S

    Ton X S

    L t X S

    Lf. X S

    Cy. x S

    L S X S

    3 L S X S

    Lf. X

    6365 L t X $

    ADMINISTRATION 7.5%

    CONTINGENCY 30%

    PUBLIC WORKS SUB TOTAL = I S 11,133.85 ( S 880.04

    S 3,520.16

    PUBLIC WORKS TOTAL S 16,134.04

    ASPHALT TOTAL S 543,834.86

    ASPHALT AND PUBLIC WORKS TOTAL = S 559,968.90 Engineering. Inspection & Administration + 7.00% S 39,197.82

    CONSTRUfflON TOTAL = S 599,166.72