tonnage - Pasco County, Floridaegov.pascocountyfl.net/Content/ECM/Consolidated...Oct 21, 2008 ·...
Transcript of tonnage - Pasco County, Floridaegov.pascocountyfl.net/Content/ECM/Consolidated...Oct 21, 2008 ·...
-
AREA IN SY. 25067.0
Spandrels @ 30 Sy. Ea. 2 60
"T" Turn Around @ 50 Sy. Ea. 0 0 -- Cul-de-sac @ 520 Sy. Ea. 0 0
Drives @ 20SY Ea. (Turnouls) 2 40
Total Sy. Ex. Pavement = 25167 Sy.
Required Asphalt
Spread (IbIsy) tonnage
Type S-I Asphalt Concrete Cement (ACC). Leveling 0
Type 5-111 ACC, Leveling 105 1321
Type 5-111 ACC, Surface or Intermediate Course 105 Type S-I ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening. Pavement Widening and Driveway Const.). 525
Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
Type FC-3 (without rubber)
Type PD-Ill ACC, Surface or Intermediate Course
1321
165 As Base Restorat
11 As Base Restorat
BASE REPAIR PERCENTAGE MULITPLIER 2.50% SIDEWALK PERCENTAGE MULITPLIER, 0.00%
SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")
SHOULDER REWORK WIDTH 0 FT SODWIDTH 0 FT
-
Engineer's Estimate - Asphalt Contract 8-Jul Project: Chancey Road (US 301 to SR 39)(Mill and ~esurface) .
- . ~ . - Engineer David L. Brown
Date September 18. 2008
PVAS No. nla District No. 1
-
Engineer's Estimate - Asphalt Contract 8-JUI Project:
Engineer David L. Brown Date September 18, 2008
PVAS No. nla District No. 1
Note: The contingency is adjusted to compensate for differences that may occur bv rounding in the ERU calculations.
Asphalt Contract SubTotal $520,126.85
30.0% Contingency $156,038.06 Asphalt Contract Total $676,164.91
-
Engineer's Estimate - Public Works Project: ;hancey Road (US 301 to SR 39)(Mill and Resurface Date $39.709.00
Engineer David L. Brown PVAS No. nla District No. 1
Mobilization
Site Prep.
Clear & Grub LT.
Med.
H ~ Y .
Embankment & Fill
Earth Work ( Prep. For ABC )
9" Stab. Subgrade
12" Stab. Subgrade
6" Base ( Primed )
8" Base (Primed )
4" Limerock ( Primed )
6" Llmerock ( Primed )
8" Limerock ( Primed )
10" Limerock ( Primed )
12" Limerock ( Pruned )
Lean Mix
Sad
Sod ( Edge )
Seed & Mulch
Bailed Hay
Silt Fence
Floating Turbidity Barrier
Final Drus ( Shoulders )
Survey & T a t
Traffic Control Deviclc
Guardrail
Striping
Other
Drainage
LS X
Sy. X
A X
cy. X
SY x
SY x Sy. X
Sy. X
Sy. X
Sy. X
Sy. X
Sy. X $ 16.15
Sy. X S 20.78
Sy. X $ 26.28
10#ISy. $ 1.08
20#1Sy. $ 1.21
Sy. X S 1.53
Lf. X $ 0.26
Sy. X S 1.28
Ton X $ 118.00
L t X J 1.39
Lf. X $ 5.15
Cy. X $ 7.20
L S X S 0.69
2 LS X S 750.00
L t X
7600 LC X $ 1.67
ADMINISTRATION 7.5%
CONTINGENCY 30%
PUBLIC WORKS SUB TOTAL = 1 I 14,192.00) $ 1,064.40
$ 4,257.60
PUBLIC WORKS TOTAL S 19,514.00
ASPHALT TOTAL S 676,164.91
ASPHALT AND PUBLIC WORKS TOTAL = S 695,678.91 Engineering, Inspection & Administration + 7.00% $ 48,697.52
CONSTRUCTION TOTAL = S 744,376.43
-
AREA IN SY. 6667.0
Spandrels @ 30 Sy. Ea. 4 120
"T" Turn Around @ 50 Sy. Ea. 0 0
Cul-de-Sac @ 520 Sy. Ea. 0 0 -- Drives @ 20SY Ea. (Turnouls) 12 240
Total Sy. Ex. Pavement = 7027 Sy.
Requlred Asphalt
Spread (Iblsy)
Type S-l Asphalt Concrete Cement (ACC), Leveling
Type S-Ill ACC, Leveling 105
Type S-Ill ACC. Surface or Intermediate Course 210 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
Type S-I ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Cohst.). 525
Type PC-3 (without rubber)
Type PD-Ill ACC. Surface or lntermediate Course
tonnage 0
369
738
175 As Base Reslorai
BASE REP~IR PERCENTAGE MULITPLIER 10.00% SIDEWALK PERCENTAGE MULlTPLlER 0.00%
SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4' OR 6")
SHOULDER REWORK WIDTH 5 FT SOD WIDTH 5 FT
63 As Base Restorai
0
0
-
Engineer's Estimate - Asphalt Contract 8-JUI - project: Fort Kilig Road (US 301 to Daughtery Road)(Mill and Resurface) Date September 18, 2008
Engineer David L. Brown PVAS No. nla District No. 1
425-1-48
425-1-52
425-1-54
425-1-55
425-1-58
425-1-71
425-5 425-5A
425-6 425-10
430-190-143A
430-1 90-1438 440-1-10 L-
440-1-20
514-71
515-1-2
520-1-7
520-1-10
520-3
520-4
522-1
522-2 547-70-1 550-2-22
550-2-22A 550-3-22
575-1-4
577-70
Sub Total
Inlet (Curb Type 8)
Inlets (DT BOT Type C)
Inlets (DT BOT Type D)
Inlets (DT BOT Type E) Inlets (DT BOT Type H) Inlets (Gutter Type V) Adjusting Manholes
Manhole Cover
Adjusting Valve Boxes Yard Drains
Relay Existing Pipe (Concrete Round) (< 30") Relay Existing Pipe (Concrete Round) (30' - 60") Underdrain (Type I) Underdrain (Type 11) Plastic Filter Fabric
Handrail (Aluminum)
Concrete Curb and Gutter (Type E) Concrete Curb and Gutter (Type F) Concrete Valley Gutter Special Concrete Gutter
Concrete Sidewalk. 4" Thick, 3' - 5' Wide Concrete Sidewalk, 6' Thick. Width Varies
Riprap ~abr ic Formed Concrete (8" FilteiPoints) Fencing, Type B (6' Height)
Fencing. Type B (6'Height) (Vinyl Coated) Fence Comer Post Assembly
Sodding (Match Existing) Reworking Shoulders
100,
3,333
E A , €A E A €A E A E A E A EA €A E A LF LF , LF LF SY
, LF LF LF LF LF SY SY SY LF LF E A SY SY
$4,100.00 $2,250.00 $2,250.00 $2,250.00 $3,425.00 $2,525.00
$300.00 $440.00 $185.00 $700.00 $71.00
$101 .oO $40.00 $58.00 $5.10
$64.00 $19.00 $20.00 $25.00 $27.00 $34.00 $40.00
$775.00 $17.00 $29.00
$255.00 $2.45 $1.25
-p ~p
$2,000.00
$4,166.67
$201,105.41
-
Engineer's Estimate - Asphalt Contract a-Jul - Project: Fort King Road (US 301 to Daughtery Road)(Mill and Resurface)
Engrneer David L. Brown Date September 18,2008
PVAS No. nla District No. 1
Asphalt Contract SubTotal $213,771.47 Note: The contingency is adjusted to compensate for differences that may occur bv rounding in the E R U calculations. 30.0% Contingency
Asphalt Contract Total
-
Engineer's Estimate - Public Works Pmject: Ing Road (US 301 to Daughtery Road)(Mill and Resl
Engineer David L. Brown Date $39.709.00
PVASNo. , n/a
District No. 1
Mobilization LS X S 1,015.00
Site Prep.
Clear & Grub
Sy. X $ 1.69
LT. A X S 2,200.00 = S Med. A X S 4,850.00 = $ H ~ Y . A x s 8,800.00 = s
Embanlunent & Fill Cy. X S 7.20
Earth Work(Prep. For ABC ) Sy X S 1.47
9" Stab. Subgrade Sy X 0 4.46
12" Stab. Subgrade Sy. X S 5.95
6" Base ( Primed ) Sy. X S 6.59
8" Base (Primed ) Sy. X $ 8.78
4" Limerock ( Primed ) Sy. X S 9.12
6" Limerock ( Primed ) Sy. X S 13.68
8" Limerock (Primed ) Sy. X S 1615
10" Limerock ( Primed ) Sy. X $ 20.78
12" Limerock ( Primed ) Sy. X $ 26.28
Lean Mix IO#/Sy. S 1.08
20#/ Sy. S 1.21
Sod
Sod ( Edge )
Sy. X $ 1.53
Lf. X $ 0.26
Seed & Mulch
Bailed Hay
Silt Pence
Sy. X $ 1.28
Ton X S 118.00
Lf. X 6 1.39
Floating Turbidity Barrier Lf X $ 5.15
Final Dress ( Shoulders ) Cy. X S 7.20
Survey & Test L S X 16 0.69
Traffic control Devices 4 LS X S 750.00
Guardrail Lf X
Striping 3000 L f X S 1.67
Other
Drainage
PUBLIC WORKS SUB TOTAL * I)I 8,010.00 $ 600.75 ADMINISTRATION 7.5%
CONTINGENCY 30% 5 54o9.00 PUBLIC WORKS TOTAL S 11,013.75
ASPHALT TOTAL S 277,902.92.
ASPHALT AND PUBLIC WORKS TOTAL = S 288,916.67
S 20,224.17 Engineering, Inspection & Administration +
CONSTRUCTION TOTAL = 5 309,140.83
-
Frazee Hill Road
Description
Maintenance of Traffic Mobilization
Site Preparation Silt Fence Level S-3 Surface S-3 Deep Patch S-3
Sod Thermo Stripe
Traffic Control Devices
Quantity - Unit
1.s
s Y If
ton ton ton
SY
If
IS
Construction Total
Administrative Cost @ 7.5% Construction Contingency @ 15%
Unit Price Amount
Total
-
Power Line Road
Description
Iklobilization Maintenance of Traffic Silt Fence Site Preparation
Level- S-3 Inter.- S-3 Surface - S-3 Deep Patch Sod
Thermo-stripe Traffic Control Devices
1,s IS If
SY
ton
ton ton ton
SY
miles Is
Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%
Total
Unit Price Amount
4,752 Ilf @ 24 ft. wide
-
School Road
Description
Mobilization Maintenance of Traffic Site Preparation Silt Fence Level & Int. S-3
Surface FC-3 Sod Thermo Stripe Traffic Control Devices
Unit -
1.s Is
SY
If
ton
ton
SY
If
Is
Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%
Total
7709 Ilf @ 20 ft. wide
Unit Price Amount
Prepared 08/21/08
-
Description
Mobilization Maintenance of Traffic Silt Femce Site Preparation Level & Int. S-3 Surface FC-3 Sod Adjust man hole covers Traffic Control Devices
Shining Star Drive
Quantity - Unit
1.s IS If
SY
ton ton
SY
each IS
Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%
Total
3,010 I/f @ 20 ft. wide
Unit Price Amount
Prepared 08/21/08
-
Hopson Road
Description
Mobilization Maintenance of Traffic Silt Femce Site Preparation Level & Int. S-3 Surface FC-3 Sod Traffic Control Devices
Quantity - Unit
Construction Total Administrative Cost @ 7.5% Construction Contingency @ 15%
1745 Ilf @ 15 ft. wide
1.s Is
If
SY
ton ton
SY
Is
Total
Unit Price Amount
Prepared 08/21/08
-
AREA IN SY. 11 334.0
Spandrels @ 30 Sy. Ea. 2 60 -- "T Turn Around @ 50 Sy. Ea., -- 0 0
Cul-de-sac @ 520 Sy. Ea. 0 0
Drives @ 20SY Ea. (Turnouts) 9 180
Total Sy. Ex. Pavement = 11574 Sy.
Required Asphalt
Spread TY Pe (Iblsy)
Type S-l Asphalt Concrete Cement (ACC), Leveling
Type S-Ill ACC, Leveling 105
Type S-Ill ACC, Surface or lntermediate Course
Type S-I ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement widening and Driveway Const.). 525
Type S-I ACC, Deep Patch (4% 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
Type FC-3 (without rubber)
Type PD-Ill ACC, Surface or lntermediate Course
tonnage 0
608
0
74 As Base Restoral
BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE MULlTPLlER 0.00%
SIDEWALK WlDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")
SHOULDER REWORK WIDTH 7 FT SOD WIDTH 0 FT
48 As Base Restorat
608
0
-
Engineer's Estimate - Asphalt Contract Project: Duck Slough (SR 54 to Trinity Blvd.)
Engineer David L. Brown
8-Jul
Date September 18. 2008
PVAS No. nla District No. 3
-
Engineer's Estimate - Asphalt Contract Project: A
Engineer David L. Brown
Date September 18. 2008
PVAS NQ. nla District No. 3
Asphalt Contract SubTotal $192,672.45 ~ o t e : The contingency is adjusted to compensate for differences that may occur bv roundina in the ERU calculations. 30.0% Contingency $57,801.73
Asphalt Contract Total $250,474.1 8
-
Engineer's Estimate - Public Works Project: Duck Slough (SR 54 to Trinity Blvd.) Date $39.709.00
Engineer David L. Brown PVAS No. nla District No. 3
Mobilization L S X $
Sy. X S
A X $
Site Prep.
Clear & Grub LT. Med.
Hvy.
Embanlunent & Fill Cy. X $
Earth Work ( Prep. For ABC )
9" Stab. Subgrade
Sy. X $
Sy. X $
Sy. X $
Sy. X f
Sy. X $
Sy. X $
Sy. X S
Sy. X S
12" Stab. Subgrade
6" Base ( Primed )
8" Base ( Primed )
4" Limerock ( Primed )
6" Limerock ( Primed )
8" Limerock ( Primed )
10" Limerock ( Primed )
12" Limerock ( Primed )
Lean Mix
Sod
Sod ( Edge )
Seed & Mulch
Bailed Hay
Silt Fence
Sy. X $
Sy. X $
Ton X $
Lf. X $
Lf X $ Floating Turbidity Barrier
Final Dress ( Shoulders )
Survey & Test
Traffic Control Devices
Guardrail
Striping
Other
Drainage
Cy. X $
PUBLIC WORKS SUB TOTAL = 6,677.00
ADMlNlSTRATION 7.5%
CONTINGENCY 30%
$ 500.78
$ 2,003.10
PUBLIC WORKS TOTAL 5 9,180.88
ASPHALT TOTAL S 250,474.18
Engineering, Inspection & Admi~st ra l ion +
CONSTRUCTION TOTAL = S 277,830.91
-
AREA IN SY. 14080.0
Spandrels @ 30 Sy. Ea. 0 0
"T" Turn Around @ 50 Sy. Ea. 0 -- 0
Culkde-Sac @ 520 Sy. Ea. 0 0
Drives @ 20SY Ea. (Turnouts) 0 0
Total Sy. Ex. Pavement = 14080 Sy.
Required Asphalt
Spread (Iblsy)
Type S-l Asphalt Concrete Cement (ACC), Leveling
Type S-Ill ACC, Leveling 138
Type S-Ill ACC, Surface or Intermediate Course 105 Type S-l ACC. Deep Patch ( 4 + 1". Incl. Shoulder Widening, Pavement Widening and Driveway Consl.). 525 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
Type FC-3 (without rubber)
Type PD-Ill ACC. Surface or Intermediate Course
tonnage 0
972
739
92 As Base Restoral
BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE MULlTPLlER
SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")
SHOULDER REWORK WIDTH 0 FT SOD WIDTH 0 FT
0 As Base Restoral
0
0
-
Engineer's Estimate - Asphalt Contract 8-JUI Project: litchell Ranch Road (Seven Springs to SR 54) (Mill and Resurface Date September 25, 2008
Engineer David L. Brown PVAS No. nia District No. 3 '
ASPHALT ITEMS
-
Engineer's Estimate - Asphalt Contract 8-Jul Project: litchell Ranch Road (Seven Springs to SR 54) (Mill and Resurfact Date Seplember 25, 2008
Engineer David L. Brown PVAS No. nla Districf No. 3
Note: The contingency is adjusted to compensate for differences that may occur bv roundina in the ERU calculations.
Asphalt Contract SubTotal $257,767.84
30.0% Contingency $77,330.35 Asphalt Contract Total $335,098.19
-
Engineer's ~ s i i ~ a t e - Public Works Pmject: Ranch Road (Seven Springs to SR 54) (MI11 and Re
Engineer David L. Brown Dale $39,716.00
PYAS No. nla ~ ~
Dislricl No. 3
Mobilization L S X S 1.015.00
Site Prep. Sy. X S 1.69
Clear & Grub LT. A X S 2,200.00 = S Med. A X $ 4,g50.00 = f
H ~ Y . A X S 8.800.00
Embankment & Rill Cy. X $ 7.20
Earth Work ( Prep. For ABC ) Sy X S 1.47
9" Stab. Subgrade
12" Stab. Subgrade
Sy X S 4.46
Sy. X S 5.95
6" Base (Primed )
8" Base (Primed )
4" Limerock ( Primed )
Sy. X S 6.59
Sy. X S 8.78
Sy. X S 9.12
6" Limerock ( Primed ) Sy. X S 13.68
8" Limerock (Pruned )
10" Limerock ( Pruned )
Sy. X S 16.15
S Y , X 20.78
12" Limerock ( Primed ) Sy. X S 26.28
Lean Mix IO#ISy. S 1.08
20#/Sy. $ 1.21
Sy. X S 1.53
LC X S 0.26
Sod
Sod (Edge)
Seed & Mulch Sy. X $ 1.28
Bailed Hay
Silt Kence
Ton X S 118.00
, Lf. X S 1.39
Floating Turbidity Barrier Lf. X S 5.15
Final Dress ( Shoulders ) Cy. X S 7.20
Survey & T u t L S X S 0.69
Traffic Control Devices 0 LS X S 750.00
Guardrail
Striping
Other
Drainage
PUBLIC WORKS SUB TOTAL = ( S 8,817.60 1 ADMINISTRATION 7.5% $ 661.32
$ 2,645.28
PUBLIC WORKS TOTAL S 12,124.20
ASPHALT TOTAL ' S 335,098.19
CONTINGENCY 30%
ASPHALT AND PUBLIC WORKS TOTAL = 5 347,222.39
Engineering, Inspection & Administration + 7.00% S 24,305.57
CONSTRUCTION TOTAL
-
AREA IN SY. 23526.0
Spandrels @ 30 Sy. Ea. 2 60
"T" Turn Around @ 50 Sy. Ea. 0 0
Cul-de-sac @ 520 Sy. Ea. 0 0
Drives @ 20SY Ea. (Turnouts) 0 0
Total Sy. Ex. Pavement = 23586 Sy.
Required Asphalt
Spread (Iblsy)
Type S-I Asphalt Concrete Cement (ACC). Leveling
Type S-Ill ACC, Leveling 138
Type S-Ill ACC. Surface or Intermediate Course 105 Type S-I ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525 Type S-I ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
Type FC-3 (without rubber)
Type PD-Ill ACC, Surface or Intermediate Course
tonnage 0
1627
1238
154 As Base Restorat
BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE MULlTPLlER 50.00%
SIDEWALK WIDTH 4 FT SIDEWALK THICKNESS 4 IN (4" OR 6")
SHOULDER REWORK WIDTH 7 FT SOD WIDTH 7 FT
0 As Base Restoral
0
0
-
Engineer's Estimate - Asphalt Contract Project: Holiday Lake Drive
Engineer David L. Brown
8-Jul
Date September 29, 2008
PVAS No. nla District No. 3
ASPHAI T ITEMS
-
Engineer's Estimate - Asphalt Contract Project: Holiday Lake Drive
Engineer David L. Brown
8-JuI
Date September 29. 2008
PVAS No. nla District No. 3
Note: The contingency is adjusted to compensate for d~fferences that mqy occur bv roundina in the ERU calculations.
Asphalt Contract SubTotal
30.0% Contingency Asphalt Contract Total
-
Engineer's Estimate - Public Works Project: Holiday Lake Drive
Engineer David L. Brown
Mobilization
Site Prep.
Clear & Grub LT. Med.
H ~ Y .
Embanlunent & Fill
Earth Work ( Prep. For ABC )
9" Stab. Subgrade
12" Stab. Subgrade
6" Base ( Pruned )
8" Base (Primed )
4" Limerock ( Pruned )
6" Limerock ( Pruned )
8" Limerock (Primed )
10" Limerock ( Pn~ned )
12" Limerock( Pruned )
Lean Mix
Sod
Sod ( Edge )
Seed & Mulch
Bailed Hay
Silt Fence
Floating Turbidity Barrier
Final Dress ( Shoulders )
Survey & Test
Traffic Control Devices
Guardrail
Striping
Other
Drainage
Sy. X S
A X S A X S A X S
Sy X S
Sy. X S
Sy. X S
Sy. X S
Sy. X S
Sy. X S
Sy. X S
Sy. X ' $
Sy. X S
Sy X S
Lf. X S
sy. X S
Ton X S
Lf. X $
Lf. X S
Lf X
8372 Lf. X S
Date - $39.720.00 PVAS No. nla
Disbict No. 3
ADMINISTRATION 7.5%
CONTINGENCY 30%
PUBLIC WORKS SUB TOTAL =
S 1,161.09
S 4,644.37
PUBLIC WORKS TOTAL S 21,286.71
ASPHALT TOTAL S 700,672.41
ASPHALT AND PUBLIC WORKS TOTAL = S 721,959.12
Engineering, Inspection & Administration + 7 00% S 50,537.14
CONSTRUCTION TOTAL = S 772,496.25
-
AREA IN SY. 1216.0
Spandrels @ 30 Sy. Ea. 2 60
"7 Turn Around @ 50 Sy. Ea. 0 0
Cul-de-sac @ 520 Sy. Ea. 0 0
Drives @ 20SY Ea. (Turnouts) 2 40
Total Sy. Ex. Pavement = I316 Sy.
Required Asphalt
Spread (IblsY)
Type S-I Asphalt Concrete Cement (ACC), Leveling
Type S-Ill ACC, Leveling 50
Type S-Ill ACC. Surface or Intermediate Course 105 Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525 Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
Type FC-3 (without rubber)
Type PD-Ill ACC, Surface or lntermediate Course
tonnage 0
33
69
0 As Base Restorat
BASE REPAIR PERCENTAGE MULITPLIER 0.00% SIDEWALK PERCENTAGE MULITPLIER 0.00%
SIDEWALK WIDTH 0 FT SIDEWALK THICKNESS 0 IN (4" OR 6")
SHOULDER REWORK WIDTH 2 FT SODWIDTH 2 FT
11 As Base Restoral
0
0
-
Engineer's Estimate - Asphalt Contract Project: p
Engineer David L. Brown
8-JuI
Date October 8, 2008
PVAS No. nla District No. 4
A C D U A I T ITFMS
520-4 522-1 522-2 547-70-1 550-2-22 550-2-22A 550-3-22 575-14 577-70
Special Concrete Gutter Concrete Sidewalk, 4" Thick. 3' - 5' Wide Concrete Sidewalk. 6' Thick, Width Varies Riprap Fabric Formed Concrete (8" Filter Points) Fencing, Type B (6' Height) Fencing. Type B (G'Height) (Vinyl Coated) Fence Corner Post Assembly Sodding (Match Existing) Reworking Shoulders
Sub Total $31,412.36
203 203
LF SY SY SY LF LF E A SY SY
$70.43 $47.00 $58.65 $88.46 $12.97 $16.37
$330.00 $4.95 $1.55
$1,003.20 $314.13
-
Engineer's Estimate - Asphalt Contract Project: p
Engineer David L. Brown
8-JuI
Date October 8. 2008
PVAS No. nla District No. 4
ALTERNATE PRICE SUBTOTAL I I
Note: The contingency is adjusted to compensate for differences that may occur bv roundino in the ERU calculations.
Asphalt Contract SubTotal 30.0% Contingency
Asphalt Contract Total
-
Engineer's Estimate - Public Works Project: Huxley (Trouble Creek to Rowan Road)
Engineer David L. Brown Date $39.729.00
PVAS No. nla District No. 4
Mobilization
Site Prep.
Clear & Grub LT.
Med
H ~ Y .
Embankment & Fill
Earth Work ( Prep. For ABC )
9" Stab. Subgrade
12" Stab. Subgrade
6" Base ( Primed )
8" Base ( Primed )
4" Limerock ( Primed )
6" Limerock ( Primed )
Sy. X 16
A X S
cy. X S
Sy. X 16
Sy. X S
Sy. X S
Sy. X S
Sy. X 16
8" Limerock ( Primed )
10" Limerock ( Primed )
12" Limerock( Primed )
Sy. X S
Sy. X S
Sy. X S
IO#/Sy. S
20#/Sy. S
Sy. X S
Lf. X $
Lean Mix
Sod
Sod ( Edge )
Seed & Mulch
Bailed Hay
Silt Fence
Floating Turbidity Barrier
Sy. X S
Ton X S
Lf. X S
Lf. X 16
cy. X S
LS X S
Final Dress ( Shoulders )
Survey & Test
Traffic Control Devices
Guardrail
Striping
Other
Drainage
Lf. X
Lf. X S
PUBLIC WORKS SUB TOTAL =
S 105.00
$ 450.00
PUBLIC WORKS TOTAL S 2,055.00
ASPHALT TOTAL S 40,836.07
ADMINISTRATION 7.0%
CONTINGENCY 30%
ASPHALT AND PUBLIC WORKS TOTAL = S 42,89 1.07
7.50% S 3,216.83 Engineering, Inspection & Administration +
CONSTRUCTION TOTAL = S 46,107.90
-
AREA IN SY. 9045.0
Spandrels @ 30 Sy. Ea. 2 60
"T" Turn Around @ 50 Sy. Ea. 0 0
Cul-de-Sac @ 520 Sy. Ea. 0 0
Drlves Q 20SY Ea. (Turnouts) 14 280
Total Sy. Ex. Pavement = 9385 Sy. --
Required Asphalt
Spread (I~ISY) tonnage
Type S-1 Asphalt Concrete Cement (ACC). Leveling
Type S-Ill ACC, Leveling 105
Type S-Ill ACC, Surface or Intermediate Course 210 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
Type S-l ACC, Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525
59 As Base Restoral
74 As Base Restorat
Type FC-3 (without rubber) 0
Type PD-Ill ACC, Surface or Intermediate Course 0
BASE REPAIR PERCENTAGE MULITPLIER 2.50% SIDEWALK PERCENTAGE MULITPLIER 20.00°/o
SIDEWALK WIDTH 4 FT SIDEWALK THICKNESS 4 IN (4" OR 6")
SHOULDER REWORK WIDTH 0 FT SOD WIDTH 0 FT
-
Engineer's Estimate - Asphalt Contract 8-JUI Project: Fox Hollow Drive (Glen Moor to US 19)(Mill and Resurface) Date September 25, 2008
Engineer David L. Brown PVAS No. nla District No. 4
-
Engineer's Estimate - Asphalt Contract 8-JUI project: Fox Hollow Drive (Glen Moor to US 19)(Mill and Resurface) Date September 25.2008
Engineer David L. Brown PVAS No. nla District No. 4
$254,402.82
$76,320.84 $330,723.66
Asphalt Contract SubTotal Note: The contingency is adjusted to compensate for differences that may occur bv roundino in the ERU calculations. 30.0% Contingency
Asphalt Contract Total
-
Engineer's Estimate - Public Works ~mject: Hollow Drive (Glen Moor to U S 19)(Mill and Resurf Dale 539.716.00
Engineer David L. B r o w n PVAS No. nla District No. 4
Mobilization
Site Prep.
Clear & Grub LT. Med.
H ~ Y .
Embankment & Fill
Earlb Work ( Prep. For ABC )
9" Slab. Subgrade
12" Slab. Subgrade
6" Base (Pruned )
8" Base (Primed )
4" Limerock ( Primed )
6" Limerock (Primed )
8" Limerock (Primed )
10" Limerock ( Primed )
12" Limerock ( Primed )
Lean Mix
Sod
Sod (Edge)
Seed & Mulch
Bailed Hay
Silt Fence
Floating Turbidity Barrier
Final Dress ( Shoulders )
Survey & Test
Traffic Control Devices
Guardrail
Striping
Other
Drainage
ADMINISTRATION 7.5%
CONTINGENCY 30%
LS X S
Sy. X a
cy. X S
Sy X a
Sy X a Sy. X a
Sy. X S
-- Sy. X S Sy. X a
Sy. X a
Sy. X a Sy. X a
Sy. X S
IO#ISy. $
20#ISy. $
Sy. X $
-- Lf. X $ -- Sy. X S
Ton X S
Lf. X $
Lf. X S
cy. X S
LS X S
2 L S X S
Lf X
-- 3700 Lf. X S
Engineering, Inspection & Administration +
PUBLIC WORKS SUB TOTAL =
S 575.93
S 2,303.70
PUBLIC WORKS TOTAL S 10,558&
ASPHALT TOTAL S -- 330,723.66 ASPHALT AND PUBLIC WORKS TOTAL = S 341,282.29
7.00% - S 23,889.76
CONSTRUCTION TOTAL = S 365,172.05
-
Engineer's Site Visit Project PonderosaMiracopa (Jasmine-LaMadera) Date November 12,2007
Combined Dlstance = 1.21 MILES
AREA IN SY. 19508.0 -- Spandrels @ 30 Sy. Ea. 3 ' 90 --- 7" Turn Around @ 50 Sy. Ea. 0 0 Cul-de-sac @ 520 Sy. Ea. 0 -- 0 Drives @ ZOSY Ea. (Turnouts) 0 0 Total Sy. Ex. Pavement = 19598 Sy.
Required Asphalt
Spread TY pe (lb/syl
Type S-l Asphalt Concrete Cement (ACC). Leveling
Type S-Ill ACC, Leveling 105 Type S-Ill ACC, Surface or Intermediate Course 105 Type S-l ACC. Deep Patch (4"+ 1". Incl. Shoulder Widening, Pavement Widening and Driveway Const.). 525 Type S-I ACC, Deep Patch (4"+ 1". Ind. Shoulder Widening, Pavement Widening and Driveway Const.).
525
Type FC-3 (without rubber)
Type PD-Ill ACC. Surface or Intermediate Course
tonnage 0
1029
1029
128 As Base Restoral
0 As Base Restoral
0
0
BASE REPAIR PERCENTAGE MULlTPLlER 2.50% SIDEWALK PERCENTAGE M U L l T P L l E R m
SIDEWALK WIDTH 7 FT SIDEWALK THICKNESS 7 IN (4' OR 6")
SHOULDER REWORK WIDTH 7 FT SOD WIDTH 2 FT
-
Engineer's Estimate - Asphalt Contract Project: PonderosalMiracopa (Jasmine-LaMadera) Date November 12,2007
Engineer David L. Brown PVAS No. Dislrict No. 4
-
Engineer's Estimate - Public Works Pmject: PonderosalMiracopa (Jasmine-LaMadera) Date $39,398.00
Engineer David L. Brown -. PVAS No. 0.00 District No. 4
Mobilivtlon
Site Prep.
Clear & Grub LT. Med.
H ~ Y .
Embankment & Fill
Earth Work ( Prep. For ABC )
9" Stab. Snbgrade
12" Stab. Subgrade
6" Base ( Primed )
8" Base (Primed )
4" Limcrock ( Primed )
6" Limcrock (Primed )
8" Limerock ( Primed )
10" Limerock ( Primed )
12" Limcrack (Primed )
Lean Mix
Sod
Sod ( Edge )
Seed & Mulch
Bailed Hay
Silt Fence
Floating Turbidity Barrier
Final D m ( Shoulders )
Twting
Traffic Control Devicu
Guardrail
Slriping
Other
Drainage
L S X S
sy. x f A X S A X S A X S
Cy. X S
Sy X S
Sy X S
Sy. X S
Sy. X S
Sy. X S
Sy. X S
Sy. X S
Sy. X S
Sy. X S
sy. X S
IOU ISy. S
20#1 Sy. S
sy. X S
Lf. X $
Sy. X S
Ton X S
L t X S
Lf. X S
Cy. x S
L S X S
3 L S X S
Lf. X
6365 L t X $
ADMINISTRATION 7.5%
CONTINGENCY 30%
PUBLIC WORKS SUB TOTAL = I S 11,133.85 ( S 880.04
S 3,520.16
PUBLIC WORKS TOTAL S 16,134.04
ASPHALT TOTAL S 543,834.86
ASPHALT AND PUBLIC WORKS TOTAL = S 559,968.90 Engineering. Inspection & Administration + 7.00% S 39,197.82
CONSTRUfflON TOTAL = S 599,166.72