TECHNOLOGY SERVICES MONTHLY Healthcare IT: Patient …€¦ · MHH | Technology Services Group 5...
Transcript of TECHNOLOGY SERVICES MONTHLY Healthcare IT: Patient …€¦ · MHH | Technology Services Group 5...
TECHNOLOGY SERVICES MONTHLY
1717 Arch Street, 39th Floor · Philadelphia, PA 19103 · www.mhhco.com
September 2017
Healthcare IT: Patient Engagement
MHH | Technology Services Group 2
Welcome to the September edition of the Mufson Howe HunterTechnology Services Monthly. This month, we focus on patientengagement technology. Each month, our team aims to provide you with anewsletter that contains thought-provoking content and analysis, as well asupdates on macroeconomic themes, equity capital market performance,private capital market trends and noteworthy M&A activity–all of which isrelevant to our core industry sectors:
Our Technology Services practice serves growth-oriented, rapidly scalablebusinesses that leverage proprietary and enabling technologies to addressthe evolving needs of modern enterprise customers. We apply deepindustry expertise and broad transaction experience to provide thoughtful,tailored advice and solutions for our clients. Our clients turn to us foroutstanding M&A advisory and capital-raising execution.
We hope you find this information valuable, and we welcome anycomments or suggestions.
Sincerely,
Brandon K. EckManaging Director, Head of Technology Services
Cloud Services Healthcare IT Infrastructure Services Specialty Consulting
Digital Agencies Information Services IT OutsourcingTech-Enabled Business
Process Outsourcing
Tech-Enabled Solutions
InternetOutsourcing
ServicesMobile
Enterprise Software
Welcome to the MHH Technology Services Newsletter!
Select 2017 Franchise Themes
Cloud Brokerage Services & Cloud Enablement: The convergence of IT services,outsourcing, hosting, managed services and cloud business models continues tocause significant change in sourcing strategies. This will benefit IT Outsourcers thatembrace flexible pricing strategies, including the delivery of offerings "as a service.”It will also drive demand for third-party outsourced tools and services.
Offshore Providers’ Transformation: The current political landscape and increasingclient demand for more automated and agile solutions is driving offshore providers toincrease their functional capabilities in cloud-based services that augment anddifferentiate existing delivery models. According to Information Services Group (ISG),As-a-Service annual contract value now represents 36% of the combined global marketfor sourcing services, nearly double early 2014 (ISG, 2016).
IoT-Optimized Infrastructure Services: “Connected things” will streamline vendoroperational models while reducing customer costs. IoT will introduce even more usefuldata to the cloud that needs to be captured and effectively managed. IaaS and PaaScompanies will be a direct beneficiary of this trend. Cisco expects database, analyticsand IoT workloads to account for 22% of the total workloads by 2020 (Cisco, 2016).
Healthcare Consumerism & Patient Engagement: The rising costs of healthcarepremiums and increased out-of-pocket consumer spend from rising deductibles areshifting healthcare consumer behaviors toward a more cost-conscious mentality. Inturn, payors and providers continue to focus on patient engagement-relatedtechnologies that improve the digital consumer experience.
What we are reading…
Population Health Management: Population health management continues to be atop priority for healthcare organizations, as the overall responsibility for keeping apopulation of patients healthy shifts to the provider. This, coupled with the economicmotivation of the risk-based, value-driven reimbursement model, is driving providerdemand for more actionable data about the patients they serve and data relating totheir post-acute care.
US Rescinds Federal Oversight of AIG
Gartner Public Cloud IaaS Market Share
How Tech Can Create Jobs While Giving Healthcare to the World's Poor
Amazon Sells $1.6m in Whole Foods' Brand Products in First Month
The Massive Hedge Fund Betting on AI
Carlyle Group in Talks to Sell TCW Group Stake
TECHNOLOGY SERVICES MONTHLY
MHH | Technology Services Group 3
The Mufson Howe Hunter Technology Services Group serves growth-oriented, rapidly scalable businesses that leverage proprietary and enabling technologies to address the evolving needs of modern enterprise customers. We apply deep industry expertise and broad transaction experience to provide thoughtful, tailored
advice and solutions for our clients. Our clients turn to us for outstanding M&A advisory and capital-raising execution.
Brandon EckManaging Director,Head of Technology Services
Prior Experience:
Managing Director, Head of Technology & Services, Janney Montgomery Scott
Principal, Katalyst Securities
Principal, RCW Mirus
215.399.5411 [email protected]
18+ Years of Experience
60+ Transactions Completed
Education:
Gettysburg College (BA)
Senior Banking Team Sector Coverage
Andrew WilsonVice President,Technology Services
Prior Experience:
Senior Associate, Technology & Services, Janney Montgomery Scott
Associate, TMT, J.P. Morgan
Attorney, M&A, Wilson Sonsini Goodrich & Rosati
215.399.5406 [email protected]
8+ Years of Experience
20+ Transactions Completed
Education:
Duke University (JD, MBA)
U. North Carolina, Chapel Hill (BA)
Sell-side Advisory
Buy-side Assignments
Private Placements
Recapitalizations
Financial Advisory
Fairness Opinions
Tech-Enabled Solutions
Internet
Outsourcing Services
Mobile
Enterprise Software
IT Outsourcing
Healthcare IT
Digital Agencies
SpecialtyConsulting
InformationServices
InfrastructureServices
Tech-Enabled BPO
Cloud Services
TECHNOLOGY SERVICES PRACTICE OVERVIEW
Business Model Coverage
MHH | Technology Services Group 4
PATIENT ENGAGEMENT TECHNOLOGY
What is Patient Engagement Technology?
Patient engagement technology (PET) consists of various technologies designed to
better connect patients and providers, while encouraging patients to be more fully
engaged in the management of their own health.
Electronic portals are the prevailing patient engagement platforms in use today. Patient
portals are typically built by HER (electronic health records) vendors to serve as patient
engagement tools, and patients can use these portals to schedule appointments, check
test results, request prescription refills, and securely email their physicians. However,
patient portals are far from a patient engagement panacea, and the future state of PET
will likely move well beyond portals.
Mobile applications include a wide range of nutrition, fitness and general wellness
tracking apps, many of which interface with consumer wearables (e.g., Fitbit). However,
the mobile PET ecosystem is moving beyond those basic consumer functions to apps
that connect patients and providers, allowing providers to communicate with and track
progress of patients between visits.
Remote patient monitoring devices have shown great promise, particularly in
improving chronic disease management.
1 Capital Blue Cross, 2016
What do you consider to be the top three benefits of using patient engagement technology?
Support patients in
efforts to be healthy
Allow providers to track
patients between visits
Predictive analytics and
more timely intervention
Replace personnel-
intensive procedures
for patient monitoring19%
51%
60%
67%
Source: NEJM Catalyst (catalyst.nejm.org)
Which of the following technologies do you consider effective or very effective in engaging patients in their own care?
Biometric measurement
devices (e.g., wireless
scales or glucometers)
Mobile Apps
Wearables
58%
63%
65%
68%
70%
75%
85%
Source: NEJM Catalyst (catalyst.nejm.org)
Web-based interactive
programs (e.g., cognitive
behavioral therapy)
Portals
Texting
Benefits and Use Cases for PET
Patient “Ownership” of Their Own Health Management: PET tools empower patients –
as both consumers of healthcare services and as sources of relevant information that
physicians can use to deliver better care.
Predictive Analytics: The ability to continuously monitor key indicators of an individual
patient’s welfare enables providers to predict major health issues before they arise and
take preventative action. One recent study showed that use of remote monitoring
devices allowed heart failure patients to reduce hospitalizations by nearly a third,
while reducing annual patient care costs by more than $8,000 per patient.1
Streamlined Scheduling and Reduced Waiting Times: Portals allow patients to schedule
appointments, and centralized electronic storage of personal health records reduces
wasted time filling out redundant forms.
Prescription Compliance and Behavior Monitoring: Mobile applications allow patients
to easily track their medication use, exercise and dietary information, for example, and
share that information with their healthcare providers. Automatic text messages serve
as reminders for medication adherence.
Mental Health: Web-based interactive programs allow mental health professionals to
have more day-to-day interaction with patients than would be possible in a traditional
clinical setting.
MHH | Technology Services Group 5
PATIENT ENGAGEMENT TECHNOLOGY
Present State: Presently, the only PET technology that has seen widespreaddeployment are patient portals. According to a recent study, 88% of healthcareorganizations surveyed currently use or have plans to implement a patient portal.1
While portals provide some useful features, “effective, easy-to-use tools for helpingconsumers choose the right health plan, find the right physician, and make thehealthiest choices are few and far between.”2 In their current state, patient portalsare typically tied to a particular health system, as opposed to the individual patient –who likely has relevant health information in multiple systems. With regard to otherapproaches, such as patient-generated data, social networks and wireless/wearabledevices, most efforts are still in pilot or planning stages.
Future State: In the future, PET will extend well beyond health-system-based patientportals. While point solutions will continue to exist, and even further proliferate,interoperability will be the name of the game going forward, with a heavy emphasison applications that can integrate multiple touch points (e.g., portals) into a single,easy-to-use interface. The coming years will likely see an increased prevalence ofmobile solutions and apps, with an increasing focus on patient-providercommunication, including the continued expansion of telemedicine capabilities. Wecan also expect a deeper integration of wearables within the PET ecosystem, as thesedevices become more capable and the related applications more robust.
What are the top three barriers preventing providers from recommending technology tools for patient engagement?
Providers do not know
what to recommend
Unclear impact on
quality outcomes
Process not in place
for providers to
recommend tools
Difficulty integrating PET
tools with EMR systems
26%
29%
34%
37%
42%
67%
Source: NEJM Catalyst (catalyst.nejm.org)
Cost to patient
Worried that there will be
too much data to digest1 Healthcare-Informatics.com2 Chilmark Research Analyst, Brian Eastwood
Patient Engagement Technology – Present State, Future State and the Hurdles in Between
Recent Relevant Investments
Acq
uir
or
Targ
et
Jun-2017 Apr-2017Jul-2017 Jun-2017
De
scri
pti
on • Later Stage VC
• Clinical communication platform for healthcare orgs.
Sep-2017
• Corporate• Digital healthcare
platform for patient health management
• Early Stage VC• Software platform for
healthcare-referral services
Sep-2017
• Early Stage VC• Cloud-based home
healthcare software
• Early Stage VC• Cloud-based
healthcare automation software
• Corporate• Healthcare platform
for improved diagnostics
Jun-2017
• Early Stage VC• Mobile patient
engagement platform for care management
Aug-2017
• Early Stage VC• Virtual care
platform for obstetrics
MHH | Technology Services Group 6
-10.0%
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17
S&P 500 NASDAQ Dow Jones Industrial Average
U.S. PPI, CPI and PCE
10-Year Treasury Rate
U.S. Unemployment & Labor
U.S. Market Indices
Sources: CapitalIQ , Federal Reserve Bank of St. Louis
U.S. ECONOMIC INDICATORS
Unemployment Rate
Labor Participation Rate
SP500 NSDQ DJIA
August 0.1% 1.3% 0.3%
LTM 13.9% 23.3% 19.3%
3-Year 23.4% 40.4% 28.4%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17
10-Year Teasury Rate
-3.0%
-2.5%
-2.0%
-1.5%
-1.0%
-0.5%
0.0%
0.5%
1.0%
1.5%
2.0%
Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17
Consumer Price Index Producer Price Index Personal Consumption Expenditures
62.0%
62.2%
62.4%
62.6%
62.8%
63.0%
63.2%
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17
Unemployment Rate Labor Participation Rate
MHH | Technology Services Group 7
Company Investor Date Sector
Aug 29Information
Services
Aug 28Information
Services
Aug 23 IT Outsourcing
Aug 17 IT Outsourcing
Aug 15Tech-Enabled
BPO
Aug 11 Healthcare IT
Source: Pitchbook*For deals with announced transaction value**Please contact the MHH Technology Services Group directly for any information regarding valuation and deal size
U.S. TECH SERVICES MIDDLE-MARKET PRIVATE EQUITY: BUY-OUT ACTIVITYSelect August 2017 Buy-Outs** PE Buy-Outs, Trailing 8 Quarters, as of August 31
PE Buy-Outs, by Deal Size PE Buy-Outs, Historical Annual, as of August 31
36%
17%14%
33%$0-25mm
$25-50mm
$50-100mm
$100-250mm
$0.0B
$0.5B
$1.0B
$1.5B
$2.0B
$2.5B
$3.0B
$3.5B
$4.0B
$4.5B
-
100
200
300
400
500
600
2010 2011 2012 2013 2014 2015 2016 2017
Total CapitalNumber of Deals
Deal Count Total Capital Invested*
$0.0B
$0.2B
$0.4B
$0.6B
$0.8B
$1.0B
$1.2B
-
20
40
60
80
100
120
140
4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
Total CapitalNumber of Deals
Add-Ons Platform Total Capital Invested*
MHH | Technology Services Group 8
Company Stage Date Sector
PE Growth / Expansion
Aug 25Information
Services
Later Stage VC
Aug 24 Healthcare IT
Later Stage VC
Aug 22Infrastructure
Services
Later Stage VC
Aug 21 Healthcare IT
PE Growth / Expansion
Aug 16Information
Services
Early Stage VC
Aug 11 Healthcare IT
U.S. TECH SERVICES MIDDLE-MARKET PRIVATE EQUITY: MINORITY ACTIVITYSelect August 2017 Minority Deals** PE Minority, Trailing 8 Quarters, as of August 31
PE Minority, by Stage PE Minority, Historical Annual, as of August 31
Source: Pitchbook*For deals with announced transaction value**Please contact the MHH Technology Services Group directly for any information regarding valuation, deal size, and investors
$0.0B
$0.5B
$1.0B
$1.5B
$2.0B
$2.5B
-
50
100
150
200
250
300
4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
Total CapitalNumber of Deals
Deal Count Total Capital Invested*
48%
27%
18%
7%
Angel / Seed
Early Stage VC
Later Stage VC
PE Growth/Expansion
$0.0B
$1.0B
$2.0B
$3.0B
$4.0B
$5.0B
$6.0B
$7.0B
$8.0B
0
200
400
600
800
1,000
1,200
2010 2011 2012 2013 2014 2015 2016 2017
Total CapitalNumber of Deals
Deal Count Total Capital Invested*
MHH | Technology Services Group 9
-40.0%
-20.0%
0.0%
20.0%
40.0%
60.0%
80.0%
Aug-14 Dec-14 Apr-15 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17
Source: CapitalIQ
VALUATION & PERFORMANCE METRICS
Median Operational KPIs
Median Valuation Metrics
IT Outsourcing: technology services and consulting solutions, including engineering, application development, knowledge management and business process management
Business Process Outsourcing: services for administering and managing select technology-enabled business processes, including outsourced product development, finance and accounting, human resources, research and analytics, and other industry-specific processes
Infrastructure Services: providers of managed, hosting and consulting services around planning, designing, implementing and managing mission-critical IT infrastructure
Information Services: providers of independent rating, benchmarking, research and data analytic services
Healthcare IT: software and technology-related services focused on the design, development, creation, use and maintenance of information systems for the healthcare industry
ITO
BPO
IFS
IS
HIT
Sector Indices Performance, as of August 31, 2017
SP500 NSDQ ITO BPO IFS IS HIT
August 0.1% 1.3% 0.2% (9.3%) 2.8% 0.2% 1.8%
LTM 13.9% 23.3% 13.9% 17.4% 32.5% 19.7% 12.0%
3-Year 23.4% 40.4% 31.9% 37.8% 75.2% 65.9% 11.5%
16.0x
24.5x
19.4x
24.1x
29.7x
ITO BPO IFS IS HIT
FWD PRICE/EARNINGS
9.3%
7.5%
16.0%
16.0%
8.6%
HIT
IS
IFS
BPO
ITO
2017E REVENUE GROWTH
58.2%
62.5%
64.4%
37.6%
32.2%
HIT
IS
IFS
BPO
ITO
LTM GROSS MARGIN
11.8%
40.5%
24.5%
14.3%
18.3%
HIT
IS
IFS
BPO
ITO
LTM EBITDA MARGIN
2.1x2.5x
4.5x
6.6x
3.3x
ITO BPO IFS IS HIT
EV/2017E REVENUE
10.0x
14.1x12.7x
15.3x14.3x
ITO BPO IFS IS HIT
EV/2017E EBITDA
MHH | Technology Services Group 10
Valuation Metrics Relative Valuation
Select August 2017 Precedent Transactions*
Source: CapitalIQ*Please contact the MHH Technology Services Group directly for any information regarding valuation and deal size
Announced Acquirer Target Description
August 31 Security-focused IT consultancy services
August 23 Salesforce implementation and support
August 23 Digital solutions consultancy
August 9 Strategy and marketing services
August 3 Design services
($ in millions) Operating Metrics Valuation Multiples
LTM LTM
Market Revenue Gross EBITDA(2) EBITDA EV / Revenue EV / EBITDA
Company Cap (1) 2017E 2018E Margin 2017E 2018E Margin LTM 2017E 2018E LTM 2017E 2018E
Accenture plc (ACN) $80,808 $35,278 $37,698 31.6% $5,994 $6,455 17.0% 2.3x 2.2x 2.1x 11.9 x 13.0 x 12.1 x
Cognizant Technology Solutions Corporation (CTSH) $41,798 $14,797 $16,161 39.1% $2,945 $3,432 19.6% 2.7x 2.6x 2.4x 12.9 x 13.0 x 11.2 x
Infosys Limited (INFY) $32,682 $10,867 $11,555 35.4% $2,898 $3,046 27.1% 2.6x 2.5x 2.4x 9.7 x 9.5 x 9.0 x
HCL Technologies Limited (HCLTECH) $22,617 $8,646 $8,804 28.8% $1,788 $1,662 19.8% 2.2x 2.2x 2.2x 11.2 x 10.7 x 11.5 x
Wipro Limited (WIT) $19,296 $7,863 $8,300 33.7% $1,788 $1,811 22.4% 2.5x 2.3x 2.2x 11.2 x 10.1 x 9.9 x
Atos SE (ENXTPA:ATO) $16,115 $15,217 $15,527 13.9% $1,901 $2,034 13.3% 1.2x 1.1x 1.1x 8.4 x 8.6 x 8.0 x
Atos SE (ATO) $14,759 $9,037 $9,242 30.1% $1,629 $1,725 16.8% 1.9x 1.8x 1.7x 10.6 x 9.8 x 9.2 x
Syntel, Inc. (SYNT) $1,511 $884 $883 38.0% $219 $226 26.7% 2.0x 2.1x 2.1x 7.1 x 8.3 x 8.1 x
Virtusa Corporation (VRTU) $1,063 $933 $1,013 28.0% $64 $93 6.0% 1.3x 1.2x 1.1x 15.5 x 18.0 x 12.3 x
Perficient, Inc. (PRFT) $643 $494 $530 32.8% $71 $83 10.5% 1.6x 1.4x 1.3x 11.5 x 9.9 x 8.5 x
Mean $23,129 $10,402 $10,971 31.1% $1,930 $2,057 17.9% 2.0x 1.9x 1.8x 11.0x 11.1x 10.0x
Median $17,706 $8,841 $9,023 32.2% $1,788 $1,768 18.3% 2.1x 2.1x 2.1x 11.2x 10.0x 9.6x
NA = Not Available; NM = Not Meaningful; LTM = Latest Twelve Months As of close August 31, 2017.
‡ = excluded from Mean and Median calculations Excludes non-recurring, discontinued operations and stock-based compensation
Source: Public Filings, Press Releases and Published Research Reports
(1)
(2)
ACN CTSH
INFY
HCLTECH
WIT
ATOGIB.A
SYNT
VRTU
PRFT
0.0 x
2.0 x
4.0 x
6.0 x
8.0 x
10.0 x
12.0 x
14.0 x
16.0 x
18.0 x
20.0 x
-20.0% -10.0% 0.0% 10.0% 20.0% 30.0%
EV/EBITDA (2017E)
Revenue Growth (2017E)
ACN
CTSH INFY
HCLTECHWIT
ATO
GIB.A
SYNT
VRTU
PRFT
0.0 x
0.5 x
1.0 x
1.5 x
2.0 x
2.5 x
3.0 x
0.0% 10.0% 20.0% 30.0% 40.0% 50.0%
EV/Revenue (2017E)
Revenue Growth (2017E) + EBITDA Margin (LTM)
IT OUTSOURCING
MHH | Technology Services Group 11
3.
Valuation Metrics
Select August 2017 Precedent Transactions*
BUSINESS PROCESS OUTSOURCING
Announced Acquirer Target Description
August 24 HR recruiting and tracking software solutions
August 21 HR consulting services
August 16 Inbound call center services
August 2 . Photo inspection software platform for P&C
insurance carriers
August 2 Executive benefit plan solutions
Source: CapitalIQ*Please contact the MHH Technology Services Group directly for any information regarding valuation and deal size
Relative Valuation
($ in millions) Operating Metrics Valuation Multiples
LTM LTM
Market Revenue Gross EBITDA(2) EBITDA EV / Revenue EV / EBITDA
Company Cap (1) 2017E 2018E Margin 2017E 2018E Margin LTM 2017E 2018E LTM 2017E 2018E
Automatic Data Processing, Inc. (ADP) $47,313 $12,676 $13,410 43.1% $2,603 $2,904 22.0% 3.8x 3.7x 3.5x 16.3 x 17.9 x 16.0 x
Genpact Limited (G) $5,488 $2,693 $2,870 39.2% $448 $487 16.7% 2.4x 2.3x 2.2x 13.7 x 14.1 x 13.0 x
EPAM Systems, Inc. (EPAM) $4,272 $1,430 $1,722 36.5% $257 $318 14.3% 3.0x 2.7x 2.2x 16.2 x 15.0 x 12.1 x
ExlService Holdings, Inc. (EXLS) $1,899 $757 $829 34.3% $129 $150 14.0% 2.4x 2.3x 2.1x 14.0 x 13.2 x 11.4 x
WNS (Holdings) Limited (WNS) $1,769 $679 $760 32.3% $128 $144 13.6% 2.7x 2.5x 2.2x 15.3 x 13.3 x 11.7 x
Luxoft Holding, Inc. (LXFT) $1,696 $885 $1,051 38.2% $136 $181 10.9% 2.0x 1.8x 1.5x 13.2 x 11.7 x 8.8 x
Globant S.A. (GLOB) $1,358 $401 $482 37.6% $63 $81 14.5% 3.7x 3.3x 2.8x 22.0 x 21.0 x 16.4 x
Mean $9,114 $2,789 $3,018 37.3% $538 $609 15.1% 2.8x 2.7x 2.4x 15.8x 15.2x 12.8x
Median $1,899 $885 $1,051 37.6% $136 $181 14.3% 2.7x 2.5x 2.2x 15.3x 14.1x 12.1x
NA = Not Available; NM = Not Meaningful; LTM = Latest Twelve Months As of close August 31, 2017.
‡ = excluded from Mean and Median calculations Excludes non-recurring, discontinued operations and stock-based compensation
Source: Public Filings, Press Releases and Published Research Reports
(1)
(2)
ADP
G EPAM
EXLS WNS LXFT
GLOB
0.0 x
5.0 x
10.0 x
15.0 x
20.0 x
25.0 x
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0%
EV/EBITDA (2017E)
Revenue Growth (2017E)
ADP
G EPAM
EXLS
WNS
LXFT
GLOB
0.0 x
0.5 x
1.0 x
1.5 x
2.0 x
2.5 x
3.0 x
3.5 x
4.0 x
0.0% 10.0% 20.0% 30.0% 40.0% 50.0%
EV/Revenue (2017E)
Revenue Growth (2017E) + EBITDA Margin (LTM)
MHH | Technology Services Group 12
Valuation Metrics
Select August 2017 Precedent Transactions*
INFRASTRUCTURE SERVICES
Source: CapitalIQ*Please contact the MHH Technology Services Group directly for any information regarding valuation and deal size**Excluded: WIX
Announced Acquirer Target Description
August 25 . Cloud hosting services
August 21 2 U.S. enterprise-grade data centers
August 21 Data management software
August 9 Cloud services for enterprise applications and
data management
August 8 Data networking solutions
Relative Valuation**
($ in millions) Operating Metrics Valuation Multiples
LTM LTM
Market Revenue Gross EBITDA(2) EBITDA EV / Revenue EV / EBITDA
Company Cap (1) 2017E 2018E Margin 2017E 2018E Margin LTM 2017E 2018E LTM 2017E 2018E
Equinix, Inc. (EQIX) $36,510 $4,324 $4,937 50.4% $2,036 $2,394 42.0% 11.5x 10.3x 9.1x 24.9 x 22.0 x 18.7 x
United Internet AG (UTDI) $11,882 $4,989 $5,566 34.5% $1,113 $1,296 21.5% 3.0x 2.8x 2.5x 14.0 x 12.5 x 10.8 x
Zayo Group Holdings, Inc. (ZAYO) $8,422 $2,480 $2,657 64.4% $1,235 $1,349 45.5% 6.3x 5.6x 5.2x 12.4 x 11.2 x 10.3 x
VeriSign, Inc. (VRSN) $10,367 $1,161 $1,202 82.9% $810 $851 65.0% 9.1x 9.0x 8.7x 13.0 x 12.9 x 12.2 x
GoDaddy Inc. (GDDY) $4,986 $2,221 $2,542 64.4% $543 $667 11.9% 3.8x 3.4x 3.0x 24.8 x 14.0 x 11.4 x
DuPont Fabros Technology, Inc. (DFT) $5,042 $576 $652 66.7% $362 $412 61.2% 13.7x 12.9x 11.4x 21.9 x 20.6 x 18.1 x
Endurance International Group Holdings, Inc. (EIGI) $1,102 $1,169 $1,191 50.2% $332 $339 24.0% 2.6x 2.6x 2.5x 8.8 x 9.1 x 8.9 x
Wix.com Ltd. (WIX) $2,959 $423 $558 84.1% $76 $134 -10.1% 7.8x 6.6x 5.0x NM 36.5 x 20.6 x
Web.com Group, Inc. (WEB) $1,107 $756 $787 68.8% $192 $206 20.1% 2.3x 2.3x 2.2x 10.0 x 8.9 x 8.3 x
Internap Corporation (INAP) $347 $282 $280 49.6% $88 $90 24.5% 2.8x 2.9x 2.9x 11.1 x 9.3 x 9.1 x
Mean $8,272 $1,838 $2,037 61.6% $679 $774 35.1% 6.3x 5.8x 5.3x 15.7x 15.7x 12.8x
Median $5,014 $1,165 $1,196 64.4% $453 $540 24.5% 5.0x 4.5x 4.0x 13.0x 12.7x 11.1x
NA = Not Available; NM = Not Meaningful; LTM = Latest Twelve Months As of close August 31, 2017.
‡ = excluded from Mean and Median calculations Excludes non-recurring, discontinued operations and stock-based compensation
Source: Public Filings, Press Releases and Published Research Reports
(1)
(2)
EQIX
UTDI ZAYO
VRSN GDDY
DFT
EIGI WEB
INAP
0.0 x
5.0 x
10.0 x
15.0 x
20.0 x
25.0 x
-10.0% 0.0% 10.0% 20.0% 30.0%
EV/EBITDA (2017E)
Revenue Growth (2017E)
EQIX
UTDI
ZAYO
VRSN
GDDY
DFT
EIGI
WEB
INAP
0.0 x
2.0 x
4.0 x
6.0 x
8.0 x
10.0 x
12.0 x
14.0 x
0.0% 20.0% 40.0% 60.0% 80.0%
EV/Revenue (2017E)
Revenue Growth (2017E) + EBITDA Margin (LTM)
MHH | Technology Services Group 13
TECHNOLOGY SERVICES: INFORMATION SERVICES
Valuation Metrics
Select August 2017 Precedent Transactions*
INFORMATION SERVICES
Source: CapitalIQ*Please contact the MHH Technology Services Group directly for any information regarding valuation and deal size**Gartner (IT) y/y growth rate pro forma adjusted for the acquisition of CEB, Inc.
Announced Acquirer Target Description
August 29 Best practices research and data-enabled
services
August 24 Bankruptcy risk prediction and management
tools
August 21 Insurance software solutions
August 7 Predictive social data analytics
August 2 Real-time analysis of cloud usage data
Relative Valuation**
($ in millions) Operating Metrics Valuation Multiples
LTM LTM
Market Revenue Gross EBITDA(2) EBITDA EV / Revenue EV / EBITDA
Company Cap (1) 2017E 2018E Margin 2017E 2018E Margin LTM 2017E 2018E LTM 2017E 2018E
S&P Global Inc. (SPGI) $39,663 $5,874 $6,214 70.6% $2,757 $2,947 45.9% 7.2x 7.2x 6.8x 15.3 x 15.2 x 14.3 x
Quintiles IMS Holdings, Inc. (Q) $20,793 $8,032 $8,518 41.6% $2,003 $2,177 21.6% 4.2x 3.6x 3.4x 17.9 x 14.5 x 13.3 x
Moody's Corporation (MCO) $25,600 $3,983 $4,303 71.8% $1,886 $2,067 47.9% 7.1x 6.9x 6.4x 14.1 x 14.5 x 13.2 x
IHS Markit Ltd. (INFO) $18,580 $3,546 $3,707 61.5% $1,393 $1,503 29.1% 6.7x 6.3x 6.1x 17.9 x 16.1 x 14.9 x
Verisk Analytics, Inc. (VRSK) $13,337 $2,094 $2,224 63.6% $1,019 $1,099 46.4% 7.7x 7.4x 7.0x 16.7 x 15.3 x 14.2 x
Gartner, Inc. (IT) $10,925 $3,328 $4,036 60.2% $699 $852 13.6% 5.0x 4.1x 3.4x 30.8 x 19.7 x 16.1 x
MSCI Inc. (MSCI) $10,322 $1,267 $1,379 78.1% $658 $734 50.7% 9.7x 9.2x 8.4x 18.1 x 17.7 x 15.9 x
FactSet Research Systems Inc. (FDS) $6,166 $1,262 $1,360 55.5% $430 $463 35.0% 5.5x 5.2x 4.8x 14.8 x 15.2 x 14.1 x
Mean $18,173 $3,673 $3,968 62.8% $1,356 $1,480 36.3% 6.7x 6.2x 5.8x 18.2x 16.0x 14.5x
Median $15,959 $3,437 $3,871 62.5% $1,206 $1,301 40.5% 6.9x 6.6x 6.2x 17.3x 15.3x 14.2x
NA = Not Available; NM = Not Meaningful; LTM = Latest Twelve Months As of close August 31, 2017.
‡ = excluded from Mean and Median calculations Excludes non-recurring, discontinued operations and stock-based compensation
Source: Public Filings, Press Releases and Published Research Reports
(1)
(2)
SPGI
Q MCO
INFO
VRSK
IT MSCI
FDS
0.0 x
4.0 x
8.0 x
12.0 x
16.0 x
20.0 x
24.0 x
0.0% 5.0% 10.0% 15.0%
EV/EBITDA (2017E)
Revenue Growth (2017E)
SPGI
Q
MCO INFO
VRSK
IT
MSCI
FDS
0.0 x
1.0 x
2.0 x
3.0 x
4.0 x
5.0 x
6.0 x
7.0 x
8.0 x
9.0 x
10.0 x
0.0% 20.0% 40.0% 60.0% 80.0%
EV/Revenue (2017E)
Revenue Growth (2017E) + EBITDA Margin (LTM)
(Healthcare Division)
MHH | Technology Services Group 14
TECHNOLOGY SERVICES: INFORMATION SERVICES
Announced Acquirer Target Description
August 17 Cloud-based healthcare technology
August 8 Enterprise cloud-based technologies
August 4 Healthcare IT services
August 3 Portfolio of EHR, RCM and content management
assets
August 1 Virtual inventory healthcare software
Valuation Metrics
Select August 2017 Precedent Transactions*
HEALTHCARE IT
Source: CapitalIQ*Please contact the MHH Technology Services Group directly for any information regarding valuation and deal size**Excluded: CSLT
Relative Valuation**
($ in millions) Operating Metrics Valuation Multiples
LTM LTM
Market Revenue Gross EBITDA(2) EBITDA EV / Revenue EV / EBITDA
Company Cap (1) 2017E 2018E Margin 2017E 2018E Margin LTM 2017E 2018E LTM 2017E 2018E
Cerner Corporation (CERN) $22,475 $5,206 $5,637 85.2% $1,709 $1,873 28.0% 4.6x 4.3x 4.0x 15.4 x 13.1 x 12.0 x
Veeva Systems Inc. (VEEV) $8,315 $674 $805 69.3% $219 $265 25.0% 12.3x 11.3x 9.4x 37.5 x 34.6 x 28.6 x
athenahealth, Inc. (ATHN) $5,627 $1,225 $1,390 51.7% $267 $314 11.1% 5.1x 4.8x 4.2x 29.8 x 21.9 x 18.6 x
Allscripts Healthcare Solutions, Inc. (MDRX) $2,373 $1,786 $2,090 49.6% $369 $414 9.7% 2.5x 2.3x 2.0x 20.1 x 11.1 x 9.9 x
WebMD Health Corp. (WBMD) $2,470 $726 $745 63.4% $240 $247 26.0% 3.4x 3.3x 3.2x 11.2 x 10.0 x 9.7 x
Inovalon Holdings, Inc. (INOV) $1,976 $452 $492 64.4% $110 $125 16.0% 4.0x 3.8x 3.4x 21.1 x 15.5 x 13.6 x
Quality Systems, Inc. (QSII) $998 $524 $538 56.5% $79 $86 11.8% 2.0x 1.9x 1.9x 14.6 x 12.9 x 11.8 x
National Research Corporation (NRCI.B) $863 $119 $128 58.2% $40 $44 34.2% 7.3x 7.0x 6.5x 20.5 x 20.9 x 18.9 x
HealthStream, Inc. (HSTM) $749 $247 $270 56.5% $36 $43 9.9% 2.7x 2.6x 2.3x 24.8 x 17.4 x 14.8 x
Computer Programs and Systems, Inc. (CPSI) $414 $269 $282 52.7% $48 $53 10.9% 2.1x 2.1x 2.0x 16.4 x 11.6 x 10.5 x
Castlight Health, Inc. (CSLT) $514 $133 $170 67.8% ($26) ($12) -42.3% 3.7x 3.2x 2.5x NM NM NM
Mean $4,626 $1,123 $1,238 60.7% $312 $346 18.3% 4.6x 4.3x 3.9x 21.1x 16.9x 14.8x
Median $1,976 $524 $538 58.2% $110 $125 11.8% 3.7x 3.3x 3.2x 20.3x 14.3x 12.8x
NA = Not Available; NM = Not Meaningful; LTM = Latest Twelve Months As of close August 31, 2017.
‡ = excluded from Mean and Median calculations Excludes non-recurring, discontinued operations and stock-based compensation
Source: Public Filings, Press Releases and Published Research Reports
(1)
(2)
CERN
VEEV
ATHN
MDRX WBMD
INOV QSII
NRCI.B
HSTM
CPSI
0.0 x
5.0 x
10.0 x
15.0 x
20.0 x
25.0 x
30.0 x
35.0 x
40.0 x
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0%
EV/EBITDA (2017E)
Revenue Growth (2017E)
CERN
VEEV
ATHN
MDRX
WBMD
INOV
QSII
NRCI.B
HSTM CPSI
0.0 x
2.0 x
4.0 x
6.0 x
8.0 x
10.0 x
12.0 x
0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0%
EV/Revenue (2017E)
Revenue Growth (2017E) + EBITDA Margin (LTM)
(Information Solutions)
TECHNOLOGY SERVICES MONTHLY
The Mufson Howe Hunter Technology Services IndicesIT Outsourcing is currently comprised of: ACN, CTSH, INFY, NESI:HCLTECH, GIB.A, WIT, ENXTPA:ATO, SYNT, VRTU, PRFT; Business Process Outsourcing Index is currently comprised of: ADP, G, EPAM, LXFT, EXLS, WNS,GLOB; Infrastructure Services Index is currently comprised of: EQIX, ZAYO, UTDI, VRSN, DFT, GDDY, EIGI, WIX, WEB, INAP; Information Services Index is currently comprised of: SPGI, Q, MCO, INFO, VRSK, IT, MSCI, FDS;and, Healthcare IT is currently comprised of: CERN, VEEV, ATHN, MDRX, WBMD, INOV, QSII, HSTM, NRCI.B, CPSI, CSLT.
The companies that comprise each Index periodically change as a result of mergers, acquisitions, initial public offerings and other transactions; therefore, comparisons to historical time periods and historicalperformance for each Index may not entirely correspond and correlate to the Index’s current performance. Historical performance is not a guarantee or prediction of future results. The information and statistical datacontained herein have been obtained from sources that Mufson Howe Hunter believes are reliable, but Mufson Howe Hunter makes no representation or warranty as to the accuracy or completeness of any suchinformation and data and expressly disclaims any and all liability relating to or resulting from your use of these materials. The information and data contained herein are current only as of the date(s) indicated andMufson Howe Hunter has no intention, obligation or duty to update these materials after such date(s). These materials do not constitute an offer to sell or the solicitation of an offer to buy any securities.
Copyright © August 2017 Mufson Howe Hunter & Company LLC. All rights reserved. Technology Services Monthly is produced monthly by Mufson Howe Hunter. Mufson Howe Hunter provides a full range of investment
banking services to Technology Services companies. For more information, visit www.mhhco.com.Icons by Flaticon.
1717 Arch Street, 39th Floor · Philadelphia, PA 19103 · www.mhhco.com
Brandon EckManaging Director,
Head of Technology Services
215.399.5411 [email protected]
For more information, please contact:
Andrew WilsonVice President,
Technology Services
215.399.5406 [email protected]