Sila BOQ - Materials

SCHEDULE OF RATES FOR BILL NO. 3

LIST OF SPARE PARTS AND CONSUMABLE MATERIALS FOR CIVIL MAINTENANCE-SILA

S.No. Description Of Spares / Materials Unit

Tender Price Vs Market Price X 2

MASONRY / CONSTRUCTION ITEMS1 O.P. Cement (1 Bag = 50 Kg) Bag 33.50 50.40 -34% 103.47 63.50 63% 82.12 103.472 S.R. Cement (1 Bag = 50 Kg) Bag 27.00 55.20 -51% 116.75 69.55 68% 92.66 116.753 Comix Plaster (1 Bag = 30 Kg) Bag 42.00 48.60 -14% 181.60 61.24 197% 144.13 181.604 'PROMPT' quick setting Cement Bag 105.00 168.00 -38% 454.02 211.68 114% 360.33 454.025 White Cement (1 Bag = 50 Kg) Bag 42.75 84.00 -49% 184.85 105.84 75% 146.71 184.856 Gravel (All sizes) 132.50 312.00 -58% 498.20 393.12 27% 395.40 498.20

7 Aggregates (All sizes) 95.00 374.40 -75% 410.79 471.74 -13% 326.02 410.79

8 Black Sand (Fine & Coarse) 85.00 345.60 -75% 367.54 435.46 -16% 291.70 367.54

9 White Sand (Fine & Coarse) 39.00 115.20 -66% 168.64 145.15 16% 133.84 168.64

10 485.00 1560.00 -69% 2097.14 1965.60 7% 1664.40 2097.14

11 482.00 1680.00 -71% 2084.17 2116.80 -2% 1654.10 2084.17

12 520.00 1800.00 -71% 2248.48 2268.00 -1% 1784.51 2248.48

13 Gutch 62.00 84.00 -26% 268.09 105.84 153% 212.77 268.09

14 Subkha 40.00 216.00 -81% 172.96 272.16 -36% 137.27 172.9615 Gypsum (1 Bag = 50 Kg) Bag 35.00 48.00 -27% 151.34 60.48 150% 120.11 151.34

16 No. 7.00 19.20 -64% 30.27 24.19 25%24.02

30.27

17 Cement Sheet 8’ x 4’ x 6 mm Sheet 86.00 120.00 -28% 323.35 151.20 114% 256.63 323.3518 Fire Rated Gypsum Board 8’ x 4’ x 15 mm Sheet 105.00 84.00 25% 454.02 105.84 329% 360.33 454.0219 Hollow Blocks – 9 x 19 x 39 Cms No. 2.50 9.60 -74% 10.81 12.10 -11% 8.58 10.8120 Hollow Blocks – 14 x 19 x 39 Cms No. 3.00 12.00 -75% 12.98 15.12 -14% 10.30 12.9821 Hollow Blocks – 19 x 19 x 39 Cms No. 4.00 14.40 -72% 15.04 18.14 -17% 11.94 15.0422 Solid Blocks – 14 x 19 x 39 Cms No. 3.00 19.20 -84% 12.98 24.19 -46% 10.30 12.9823 Solid Blocks – 19 x 19 x 39 Cms No. 3.75 22.68 -83% 16.22 28.58 -43% 12.87 16.2224 Insulated Block 20 x 20 x 40 Cms No. 5.00 22.20 -77% 21.62 27.97 -23% 17.16 21.6225 Marble Tiles 30 x 60 x 1.70 cms No. 65.00 144.00 -55% 281.06 181.44 55% 223.06 281.0626 Marble Tiles 30 x 30 x 1.70 cm No. 30.00 72.00 -58% 129.72 90.72 43% 102.95 129.7227 Marble Tiles 60 x 60 x 2 cms No. 130.00 288.00 -55% 562.12 362.88 55% 446.13 562.1228 Granite Tiles 60 x 30 x 3 Cms No. 75.00 180.00 -58% 324.30 226.80 43% 257.38 324.3029 Granite Tiles 60 x 10 x 2 Cms No. 30.00 72.00 -58% 129.72 90.72 43% 102.95 129.7230 Granite Tiles 60 x 60 x 2 Cms No. 140.00 360.00 -61% 605.35 453.60 33% 480.44 605.3531 Vinyl Tiles 30 x 30 Cms (different thickness) No 5.00 9.60 -48% 21.62 12.10 79% 17.16 21.62

32 45.00 168.00 -73% 194.58 211.68 -8%154.43

194.58

33 Vinyl Skirting (10 Cms) L.M. 14.00 24.00 -42% 52.64 30.24 74% 41.78 52.6434 Antistatic Tiles 30 x 30 Cms No. 10.00 14.40 -31% 43.24 18.14 138% 34.32 43.2435 Antistatic Tiles 60 x 60 Cms No. 20.00 48.00 -58% 86.47 60.48 43% 68.63 86.4736 Hot Bitumen 60/70 (M.T. = Metric Ton) M.T. 1200.00 6000.00 -80% 5188.81 7560.00 -31% 4118.10 5188.8137 Bitumen Cutback MC (-do-) M.T. 1200.00 7080.00 -83% 5188.81 8920.80 -42% 4118.10 5188.8138 Sealant SSI (-do) M.T. 1350.00 5280.00 -74% 5837.40 6652.80 -12% 4632.86 5837.4039 Acoustic Tile ( 30 x 30 Cms) 65.00 28.80 126% 281.06 36.29 675% 223.06 281.06

40 Acoustic Tile ( 60 x 60 Cms) 130.00 72.00 81% 562.12 90.72 520% 446.13 562.1241 Binding Wire Kg 9.00 10.80 -17% 38.92 13.61 186% 30.89 38.9242 Fiber Glass Net 5.50 36.00 -85% 23.78 45.36 -48% 18.87 23.7843 Glass Bead / Glass Powder Kg 19.00 120.00 -84% 82.15 151.20 -46% 65.20 82.1544 Interlocking Paving Bricks

38.00129.60

-71% 164.32 163.30 1% 130.41 164.32(22 x 11 x 8 Cms) (Different Colours) 0.00 0.00

45 Kerb Stone (All Sizes) L.M. 36.00 86.40 -58% 155.66 108.86 43% 123.54 155.6646 Barbed Wire L.M. 5.00 12.00 -58% 21.62 15.12 43% 17.16 21.6247 PVC Coated Chain Link (3.10mm thick) 25.00 36.00 -31% 108.10 45.36 138% 85.79 108.1048 PVC Coated Straining Wire 2.5mm Dia. L.M. 3.50 14.40 -76% 15.13 18.14 -17% 12.01 15.13

49Acoustic Tile with hanging

85.00192.00

-56% 367.54 241.92 52% 291.70 367.54fixtures (30 x 30 Cms) 0.00 0.00

50 150.00 192.00 -22% 648.60 241.92 168% 514.76 648.6051 Glass Blocks (Different Sizes) No. 20.00 48.00 -58% 86.47 60.48 43% 68.63 86.4752 Drum 325.00 768.00 -58% 1405.30 967.68 45% 1115.32 1405.3053 Wall Tiles (Different Sizes) No. 23.00 26.40 -13% 86.47 33.26 160% 68.63 86.4754 Floor Tiles (Different Sizes) No. 3.50 22.80 -85% 15.13 28.73 -47% 12.01 15.1355 PVA NITO Bond Primer (20 Ltr Drum) Drum 150.00 840.00 -82% 648.60 1058.40 -39% 514.76 648.60

56 Tin 150.00 720.00 -79% 648.60 907.20 -29%514.76

648.60

57 BCR 0Primer 1 Tin = 1 Ltr. Tin 40.00 120.00 -67% 172.96 151.20 14% 137.27 172.9658 Febhyseal Kg 20.00 120.00 -83% 86.47 151.20 -43% 68.63 86.4759 Febhyseal Hardener LTR 35.00 144.00 -76% 151.34 181.44 -17% 120.11 151.3460 Febproof RMC Litre 5.50 36.00 -85% 23.78 45.36 -48% 18.87 23.7861 Febpitch Epoxy Kg 24.00 144.00 -83% 103.77 181.44 -43% 82.36 103.7762 Mulmul Cloth No.404 Roll 120.00 76.80 56% 518.88 96.77 436% 411.81 518.8863 Hassein Cloth Roll 332.00 348.00 -5% 1435.57 438.48 227% 1139.34 1435.57

FUEL 0.00 0.0064 Diesel Gallon 10.00 20.16 -50% 37.60 25.40 48% 29.84 37.6065 Kerosine Oil Gallon 3.50 19.20 -82% 15.13 24.19 -37% 12.01 15.1366 Petrol Gallon 4.75 15.00 -68% 20.54 18.90 9% 16.30 20.5467 Grease Kg. 14.00 24.00 -42% 52.64 30.24 74% 41.78 52.64

WOOD ITEMS 0.00 0.00

68Marine Plywood Sheet

150.00312.00

-52% 648.60 393.12 65%514.76 648.60

4' X 8' X 18 mm 0.00 0.00

69Marine Plywood Sheet

110.00240.00

-54% 475.64 302.40 57%377.49 475.64

4' X 8' X 12 mm 0.00 0.00

70 Sheet 170.00 276.00 -38% 735.08 347.76 111%583.40

735.08

71 Sheet 160.00 204.00 -22% 691.84 257.04 169%549.08

691.84

72 Sheet 43.00 100.80 -57% 185.94 127.01 46%147.57

185.94

73Sheet

96.00384.00

-75% 415.11 483.84 -14% 329.45415.11

(4' X 8' X 6mm) 0.00 0.00

Contract Price Vs Market Price X 2 with OHP - 26% Existing Contract

Price WRM

(Without OHP)

WRM Price with Overhead

26 % Original Tender Price

(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)

Present Market Price X 2 + OHP

(EMCO)

Difference in

Percentage

M3

M3

M3

M3

Ready mix Concrete 30 N/mm2 M3



M3

M3

Gypsum / Cement Decorative Blocks 40 x 20 x 11 cms

PVC Flooring Sheet (Vinyl Sheet 1.0 mm to 3.0 mm thick different colours) M2

M2

M2

M2

M2

M2

M2

Acoustic Tile with hanging fixtures (60 x 60 Cms) M2

Marley Tile Glue "EMBOND 138" (Drum = 25 Ltr.)

BCR Th. Foseal 4254 Poly- Sulphide Joint Sealent (1 Tin = 5 Kg.)

Panel Board (Laminated From both Sides) (4' X 8' X 18 mm)



Aluminium Plated Plywood (One side with aluminium foil)


Tender Price Vs Market Price X 2 Contract Price Vs Market Price X 2 with OHP - 26% Existing Contract

Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

74Sheet

59.00288.00

-80% 255.11 362.88 -30% 202.47255.11

(4' X 8' X 4mm) 0.00 0.0075 White Wood (All Size) 1300.00 2160.00 -40% 5621.20 2721.60 107% 4461.27 5621.20

76 Red Wood (All Size) 2480.00 7200.00 -66% 10723.52 9072.00 18% 8510.73 10723.5277 Ply Wood 8'x4'x18mm Sheet 130.00 228.00 -43% 562.12 287.28 96% 446.13 562.1278 Ply Wood 8'x4'x12mm Sheet 75.00 180.00 -58% 324.30 226.80 43% 257.38 324.3079 Ply Wood 8'x4'x9mm Sheet 60.00 144.00 -58% 259.43 181.44 43% 205.90 259.4380 Ply Wood 8'x4'x6mm Sheet 49.00 108.00 -55% 211.88 136.08 56% 168.16 211.8881 Ply Wood 8'x4'x4mm Sheet 36.00 84.00 -57% 155.66 105.84 47% 123.54 155.6682 Teak Plywood 8'x4'x4mm Sheet 60.00 108.00 -44% 259.43 136.08 91% 205.90 259.4383 Teak Wood 7500.00 10596.00 -29% 32430.01 13350.96 143% 25738.10 32430.0184 Teak Vineer (1x6 Ft) Sheet 30.00 108.00 -72% 129.72 136.08 -5% 102.95 129.7285 Soft Board 8'x4'x½" Sheet 43.00 91.20 -53% 185.94 114.91 62% 147.57 185.9486 White Formica 8'x4' Sheet 38.00 120.00 -68% 164.32 151.20 9% 130.41 164.3287 Coloured Formica 8'x4' (Different Colours) Sheet 40.00 144.00 -72% 172.96 181.44 -5% 137.27 172.9688 4mm Decorative Ply Wood 8'x4' Sheet 30.00 108.00 -72% 129.72 136.08 -5% 102.95 129.72

89 No. 2750.00 3360.00 -18% 11891.00 4233.60 181%9437.30

11891.00

90 No. 2000.00 1920.00 4% 8648.00 2419.20 257%6863.49

8648.00

91 Photo Frame Beeding (Different Sizes) L.M. 16.00 72.00 -78% 60.17 90.72 -34% 47.75 60.1792 H.P.L. Sheet 8’ x 4’ (Different Thickness) Sheet 200.00 840.00 -76% 864.80 1058.40 -18% 686.35 864.80

STEEL, G.I. AND ALUMINIUM ITEMS 0.00 0.00

93 No 42.00 72.72 -42% 152.09 91.63 66%120.71

152.09

94M.S. Rod 6m long 16mm dia No

40.0046.08 -13% 135.48 58.06 133% 107.52 135.48

(Reinforcement Bar - Deformed) 0.00 0.00


20.0026.04 -23% 107.79 32.81 229% 85.55 107.79



28.0018.00 56% 94.51 22.68 317% 75.01 94.51



12.0011.40 5% 43.44 14.36 202% 34.48 43.44



8.0011.40 -30% 34.59 14.36 141% 27.45 34.59

(Reinforcement Bar - Deformed) 0.00 0.0099 B.R.C. Mesh 100 x 100 x 6mm / 8 mm 25.00 52.08 -52% 108.10 65.62 65% 85.79 108.10

100 B.R.C. Mesh 150 x 150 x 6mm / 8 mm 20.00 34.80 -43% 86.47 43.85 97% 68.63 86.47101 Chicken Wire Mesh (1 Roll - 1 Yard x 50 Yards) Roll 90.00 96.00 -6% 389.16 120.96 222% 308.86 389.16102 Steel Flat Bar 1"x¼" L.M. 3.00 9.60 -69% 12.98 12.10 7% 10.30 12.98103 Plain M.S. Plate 8'x4' 10mm Sheet 776.00 1656.00 -53% 2917.76 2086.56 40% 2315.68 2917.76104 M.S. Channel 6M length 50x25x5mm No 67.00 276.00 -76% 289.71 347.76 -17% 229.93 289.71105 M.S. Channel 6M length 75x40x5mm No 213.00 312.00 -32% 800.88 393.12 104% 635.62 800.88106 M.S. Angle 6M length 50x50x5mm No 113.00 132.00 -14% 424.88 166.32 155% 337.21 424.88

107Aluminium Angle 6M length No

185.00720.00 -74% 799.94 907.20 -12% 634.87 799.94

1 - ½" x 1 - ½" x 6 mm 0.00 0.00


105.00288.00 -64% 454.02 362.88 25% 360.33 454.02

1" x 1"6mm 0.00 0.00


40.00216.00 -81% 172.96 272.16 -36% 137.27 172.96

3/4" x 3/4" x 3mm 0.00 0.00110 Aluminium Sections 1M length (All Size) No. 165.00 720.00 -77% 713.46 907.20 -21% 566.24 713.46

111 155.00 288.00 -46% 670.22 362.88 85%531.92

670.22

112 Aluminium Stapler Pins (Different Sizes) Packet 14.00 24.00 -42% 60.53 30.24 100% 48.04 60.53113 Aluminium Pipe 4”, 3”, 2”dia L.M. 150.00 240.00 -38% 648.60 302.40 114% 514.76 648.60114 Alumimium Castor Wheels (Different Sizes) No. 7.00 168.00 -96% 30.27 211.68 -86% 24.02 30.27115 Aluminium Sheet 4’ x 8’ x 1.5 mm Sheet 400.00 444.00 -10% 1729.60 559.44 209% 1372.70 1729.60116 Aluminium Sheet 4’ x 8’ x 2 mm Sheet 500.00 552.00 -9% 2162.00 695.52 211% 1715.87 2162.00117 Aluminium Sheet 4’ x 8’ x 3 mm Sheet 600.00 1080.00 -44% 2594.40 1360.80 91% 2059.05 2594.40118 Steel Flat Bar (Different Sizes) L.M. 7.50 48.00 -84% 32.43 60.48 -46% 25.74 32.43119 M.S. Plate 8'x4'x 8mm Sheet 523.00 1344.00 -61% 1966.48 1693.44 16% 1560.70 1966.48120 Plain M.S. Plate 8'x4'x 12mm Sheet 862.00 1968.00 -56% 3241.12 2479.68 31% 2572.32 3241.12

121M.S. Checkered Plate Sheet

400.00984.00 -59% 1729.60 1239.84 40% 1372.70 1729.60

8'x4'x ¼" 0.00 0.00

122M.S. Channel 6M length No

124.00444.00 -72% 536.18 559.44 -4% 425.54 536.18

100 x 50 x 5.50 mm 0.00 0.00123 M.S. Angle 6M length 40x40x4mm No 74.00 91.20 -19% 278.25 114.91 142% 220.83 278.25124 M.S. Angle 6M length 30x30x 3mm No 14.00 52.80 -73% 60.53 66.53 -9% 48.04 60.53125 M.S. Angle 6M length 75x75x10mm No 113.00 456.00 -75% 488.62 574.56 -15% 387.79 488.62126 M.S. Angle 6M length 100x100x12mm No 195.00 804.00 -76% 843.18 1013.04 -17% 669.19 843.18127 6M long M.S. Pipe Circular Section 2" dia No 69.00 648.00 -89% 298.36 816.48 -63% 236.79 298.36

1286M long M.S. Pipe Circular No

46.00420.00 -89% 198.90 529.20 -62% 157.86 198.90

1-½" dia 0.00 0.00


32.00276.00 -88% 138.37 347.76 -60% 109.82 138.37

1" dia 0.00 0.00


25.00235.20 -89% 108.10 296.35 -64% 85.79 108.10

3/4" dia 0.00 0.00131 6M long M.S. Square Pipe 1"x1" No 25.00 96.00 -74% 108.10 120.96 -11% 85.79 108.10

1326M long M.S. Square Pipe No

40.00132.00

-70% 172.96 166.32 4%137.27 172.96

1-½"x1-½" 0.00 0.00133 Galvanized Iron Corrugated Sheet 3' x 10' No 22.00 156.00 -86% 95.13 196.56 -52% 75.50 95.13134 G.I. Plain Sheet 4' x 8' No 99.00 156.00 -37% 237.83 196.56 21% 188.75 237.83135 G.I. Corrugated Sheet 3' x 8' No 20.00 100.80 -80% 86.47 127.01 -32% 68.63 86.47

GLASS ITEMS 0.00 - #VALUE!

136 6mm Tinted Glass 100.00 156.00 -36% 432.39 196.56 120% 343.17 432.39

137 6mm Clear Glass 124.00 96.00 29% 536.18 120.96 343% 425.54 536.18

138 6mm Obscured Glass 115.00 288.00 -60% 497.26 362.88 37% 394.65 497.26

139 6mm Reinforced Glass 269.00 720.00 -63% 1163.16 907.20 28% 923.14 1163.16

140 6mm Tempered Glass 300.00 144.00 108% 1297.20 181.44 615% 1029.52 1297.20

141 8mm Clear Glass 110.00 156.00 -29% 475.64 196.56 142% 377.49 475.64


143 8mm Tinted Glass 200.00 192.00 4% 864.80 241.92 257% 686.35 864.80

144 10mm Clear Glass 150.00 192.00 -22% 648.60 241.92 168% 514.76 648.60

Aluminium Plated Plywood (one side with aluminium foil)

M3

M3

M3

Teak Ply laminated Wood Pressed Door with lock with frame

Teak Ply laminate wood pressed door with lock without frame

M.S. Rod 6m long 20mm dia (Reinforcement Bar - Deformed)

M2

M2

Aluminium or metal False Ceiling 60 x 60cm Tile, suspension type including all suspension systems.

M2

M2

M2

M2

M2

M2

M2

M2

M2

M2



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

145 10mm Tinted Glass 400.00 288.00 39% 1729.60 362.88 377% 1372.70 1729.60

146 10mm Reinforced Glass 260.00 1440.00 -82% 1124.24 1814.40 -38% 892.25 1124.24


148 4mm Clear Glass 65.00 96.00 -32% 281.06 120.96 132% 223.06 281.06

149 4 mm Tinted Glass 80.00 156.00 -49% 345.92 196.56 76% 274.54 345.92

150 6mm Mirror(Belgium Make) 139.00 324.00 -57% 601.03 408.24 47% 477.01 601.03

151 12mm Bronze Tempered Glass 540.00 384.00 41% 2334.96 483.84 383% 1853.14 2334.96152 Lexan Polycarbonate sheet 4mm sheet 1890.00 144.00 1213% 8172.36 181.44 4404% 6486.00 8172.36153 Lexan Polycarbonate sheet 6mm sheet 2100.00 192.00 994% 9080.40 241.92 3653% 7206.67 9080.40154 Plastic sheet 4mm - 8’ x 4’ sheet 250.00 96.00 160% 1081.00 120.96 794% 857.94 1081.00155 Plastic sheet 6mm - 8’ x 4’ sheet 366.00 139.20 163% 1582.59 175.39 802% 1256.02 1582.59

0.00 #VALUE! 0.00 - #VALUE!

156 Jolly Fix 65.00 144.00 -55% 281.06 181.44 55%223.06

281.06

157 Durosan " 125.00 259.20 -52% 540.50 326.59 65% 428.97 540.50158 Fenomastic (standard colour) " 240.00 384.00 -38% 1037.76 483.84 114% 823.62 1037.76159 Fenomastic Silk (multi colour) " 375.00 436.80 -14% 1621.49 550.37 195% 1286.90 1621.49160 PVA Primer White " 70.00 127.20 -45% 302.68 160.27 89% 240.22 302.68161 PVA Primer Clear " 80.00 127.20 -37% 281.06 160.27 75% 223.06 281.06162 Stucco " 84.00 127.20 -34% 363.22 160.27 127% 288.27 363.22163 Fenotex " 160.00 468.00 -66% 691.84 589.68 17% 549.08 691.84164 Heavytex with marble chips " 185.00 388.80 -52% 799.94 489.89 63% 634.87 799.94165 Heavytex without marble chips " 192.00 432.00 -56% 830.21 544.32 53% 658.90 830.21166 Magnum " 145.00 336.00 -57% 626.98 423.36 48% 497.60 626.98167 Profile décor " 110.00 372.00 -70% 475.64 468.72 1% 377.49 475.64168 Roofguard " 165.00 564.00 -71% 713.46 710.64 0% 566.24 713.46169 Bengalac Flat " 145.00 247.20 -41% 626.98 311.47 101% 497.60 626.98170 Bengalac Glossy “ 175.00 475.20 -63% 756.71 598.75 26% 600.56 756.71171 Bengalac Wood Primer “ 140.00 432.00 -68% 605.35 544.32 11% 480.44 605.35172 Bengalac Varnish Gloss / Matt “ 140.00 720.00 -81% 605.35 907.20 -33% 480.44 605.35173 Acrylic Primer Drum 80.00 216.00 -63% 345.92 272.16 27% 274.54 345.92174 Tex primer " 130.00 319.20 -59% 562.12 402.19 40% 446.13 562.12175 Jotacryl " 250.00 660.00 -62% 1081.00 831.60 30% 857.94 1081.00176 Penguard HB " 450.00 840.00 -46% 1945.81 1058.40 84% 1544.29 1945.81177 Penguard Texo " 400.00 835.20 -52% 1729.60 1052.35 64% 1372.70 1729.60178 Futura II " 870.00 1728.00 -50% 3761.88 2177.28 73% 2985.62 3761.88179 Thinner No. 17 " 180.00 528.00 -66% 778.31 665.28 17% 617.71 778.31180 Thinner No. 10 " 265.00 588.00 -55% 1145.86 740.88 55% 909.41 1145.86181 Thinner No. 7 " 150.00 508.80 -71% 648.60 641.09 1% 514.76 648.60182 Thinner No. 2 " 125.00 379.20 -67% 540.50 477.79 13% 428.97 540.50183 Pilot 1 - Flat alkyd paint " 60.00 432.00 -86% 259.43 544.32 -52% 205.90 259.43

184 Drum 185.00 696.00 -73% 799.94 876.96 -9%634.87

799.94

185 “ 295.00 360.00 -18% 1275.59 453.60 181%1012.37

1275.59

186 Pilot II - Glossy Alkyd based topcoat " 255.00 840.00 -70% 1102.63 1058.40 4% 875.10 1102.63187 Bitumax P - Non-toxio bituminous coating " 175.00 480.00 -64% 756.71 604.80 25% 600.56 756.71

188 " 235.00 480.00 -51% 1016.14 604.80 68%806.46

1016.14

189 " 485.00 820.80 -41% 2097.14 1034.21 103%1664.40

2097.14

190 " 495.00 988.80 -50% 2140.37 1245.89 72%1698.71

2140.37

191 " 265.00 720.00 -63% 1145.86 907.20 26%909.41

1145.86

192 “ 210.00 840.00 -75% 908.04 1058.40 -14%720.67

908.04

193 " 195.00 840.00 -77% 843.18 1058.40 -20%669.19

843.18

194 Rust remover - Solvent based rust remover " 145.00 720.00 -80% 626.98 907.20 -31% 497.60 626.98195 Pollydex Roof Coating " 175.00 840.00 -79% 756.71 1058.40 -29% 600.56 756.71196 Hypalon Sheet (water proofing) 400.00 720.00 -44% 1729.60 907.20 91% 1372.70 1729.60197 Polyurethane " 380.00 720.00 -47% 1643.12 907.20 81% 1304.06 1643.12198 Guard Primer (for cement) Drum 315.00 720.00 -56% 1362.06 907.20 50% 1081.00 1362.06199 Epoxy Paint (All colours) " 553.00 1440.00 -62% 1037.76 1814.40 -43% 823.62 1037.76200 Guard Epoxy Flooring (Clear & Colours) DRUM 350.00 1440.00 -76% 1513.40 1814.40 -17% 1201.11 1513.40201 Tennis Court (topcoat) " 300.00 600.00 -50% 1297.20 756.00 72% 1029.52 1297.20202 Paint Remover " 280.00 600.00 -53% 1210.72 756.00 60% 960.89 1210.72203 Black board Paint " 300.00 768.00 -61% 1297.20 967.68 34% 1029.52 1297.20

204 Capa Flat 145.00 216.00 -33% 626.98 272.16 130%497.60

626.98

205 Capa Uni " 200.00 720.00 -72% 864.80 907.20 -5% 686.35 864.80206 Capa Silk " 230.00 888.00 -74% 994.52 1118.88 -11% 789.30 994.52207 Amphisil " 95.00 1056.00 -91% 410.79 1330.56 -69% 326.02 410.79208 Caparol PVA Primer " 65.00 600.00 -89% 281.06 756.00 -63% 223.06 281.06209 Capa Clear " 65.00 480.00 -86% 281.06 604.80 -54% 223.06 281.06210 Capa Stucco " 75.00 156.00 -52% 324.30 196.56 65% 257.38 324.30211 Capa Grain " 145.00 480.00 -70% 626.98 604.80 4% 497.60 626.98212 Capatex MC " 145.00 456.00 -68% 626.98 574.56 9% 497.60 626.98213 Capatex " 145.00 456.00 -68% 626.98 574.56 9% 497.60 626.98214 Capatex H " 160.00 456.00 -65% 691.84 574.56 20% 549.08 691.84215 Capatex Profile " 145.00 480.00 -70% 626.98 604.80 4% 497.60 626.98216 Roofkote " 165.00 432.00 -62% 713.46 544.32 31% 566.24 713.46217 Capakyd Enamel Matt " 185.00 720.00 -74% 799.94 907.20 -12% 634.87 799.94218 Capakyd Enamel Glossy " 292.00 720.00 -59% 1262.61 907.20 39% 1002.07 1262.61219 Capakyd Wood Primer " 140.00 1128.00 -88% 605.35 1421.28 -57% 480.44 605.35220 Capakyd Clear Varnish " 140.00 1128.00 -88% 605.35 1421.28 -57% 480.44 605.35221 Capa Acryl " 80.00 264.00 -70% 345.92 332.64 4% 274.54 345.92222 Capa Topcryl " 250.00 1584.00 -84% 1081.00 1995.84 -46% 857.94 1081.00223 Capa HB Primer " 309.00 1128.00 -73% 1336.12 1421.28 -6% 1060.41 1336.12224 Capa Tex EPO HB " 300.00 672.00 -55% 1297.20 846.72 53% 1029.52 1297.20225 Capathene P.U. Pigmented " 375.00 1488.00 -75% 1621.49 1874.88 -14% 1286.90 1621.49226 Capathene P.U. Clear " 470.00 1488.00 -68% 2032.28 1874.88 8% 1612.92 2032.28

M2

M2

M2

M2

M2

M2

M2

PAINTING ITEMS SUITABLE FOR BUILDING AND ROAD WORKS

Drum = 20LTR

Red Oxide Metal Primer - Rust preventing primer based on a special synthetic resin

Aluminium Paint H.R. - Heat resistant aluminium paint based on a special resin

Bitumax HB - A rust preventing paint based on asphalt varnish

Road marking paint black & white - Specially formulated quick drying paint

Road Marking paint Yellow - specially formulated quick drying paint

Vinyguard Silvergrey - Aluminium pigmented underwater primer

Heavy Duty cleaner - cleaning and degreasing agent for cleaning of painted areas before repainting

Alkali Cleaner - strong alkaline cleaner for heavy contamination

M2

DRUM=18 LTR



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

227 Epoxy Thinner " 178.00 672.00 -74% 648.60 846.72 -23% 514.76 648.60228 P.U. Thinner " 125.00 720.00 -83% 540.50 907.20 -40% 428.97 540.50229 Acrylic Thinner " 125.00 648.00 -81% 540.50 816.48 -34% 428.97 540.50230 Alkyd Thinner " 100.00 480.00 -79% 432.39 604.80 -29% 343.17 432.39231 Capakyd Matt " 145.00 720.00 -80% 626.98 907.20 -31% 497.60 626.98232 Capakyd Red Oxide Primer " 185.00 672.00 -72% 799.94 846.72 -6% 634.87 799.94233 Capakyd S. Gloss " 145.00 720.00 -80% 626.98 907.20 -31% 497.60 626.98234 Capa Mark " 200.00 888.00 -77% 864.80 1118.88 -23% 686.35 864.80235 Capa Stucco " 75.00 180.00 -58% 324.30 226.80 43% 257.38 324.30236 Capa Matt " 145.00 396.00 -63% 626.98 498.96 26% 497.60 626.98237 Capa Multi System 35.00 144.00 -76% 151.34 181.44 -17% 120.11 151.34238 Sand paper Grade No. 60 No. 1.50 0.72 108% 6.49 0.91 615% 5.15 6.49239 Sand paper Grade No. 80 " 2.00 0.72 178% 8.64 0.91 853% 6.86 8.64240 Sand paper Grade No. 100 " 2.50 0.72 247% 10.81 0.91 1092% 8.58 10.81241 Emery cloth Grade No. 60 " 1.50 2.40 -38% 6.49 3.02 115% 5.15 6.49242 Emery cloth Grade No. 80 " 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.64243 Emery cloth Grade No. 100 " 3.00 2.40 25% 12.98 3.02 329% 10.30 12.98244 Emery cloth Grade No. 280 " 5.00 2.40 108% 21.62 3.02 615% 17.16 21.62

HARDWARE 0.00 - #VALUE!245 ½" Self Tapping Screw No. 0.25 0.05 421% 1.08 0.06 1692% 0.86 1.08246 3/4" Self Tapping Screw No. 0.25 0.07 247% 1.08 0.09 1094% 0.86 1.08247 1" Self Tapping Screw No. 0.60 0.07 733% 2.60 0.09 2761% 2.06 2.60248 1½" Self Tapping Screw No. 0.60 0.14 317% 2.60 0.18 1331% 2.06 2.60249 2" Self Tapping Screw No. 0.75 0.17 346% 3.24 0.21 1430% 2.57 3.24250 3" Self Tapping Screw No. 0.75 0.36 108% 3.24 0.45 614% 2.57 3.24251 4" Self Tapping Screw No. 1.00 0.84 19% 4.32 1.06 308% 3.43 4.32

252 No. 5.75 19.20 -70% 24.86 24.19 3%19.73

24.86

253 ½" Wood Screw (1 Pckt = 100 pcs) Packet 3.00 21.60 -86% 12.98 27.22 -52% 10.30 12.98254 3/4" Wood Screw - do - Packet 4.25 22.80 -81% 18.37 28.73 -36% 14.58 18.37255 1" Wood Screw - do - Packet 4.75 28.80 -84% 20.54 36.29 -43% 16.30 20.54256 1½" Wood Screw - do - Packet 5.00 43.20 -88% 21.62 54.43 -60% 17.16 21.62257 2" Wood Screw - do - Packet 10.00 84.00 -88% 43.24 105.84 -59% 34.32 43.24258 3" Wood Screw - do - Packet 15.00 132.00 -89% 64.86 166.32 -61% 51.48 64.86259 4" Wood Screw - do - Packet 23.00 156.00 -85% 99.45 196.56 -49% 78.93 99.45260 Rawl Bolt 8mm x 3" No 4.00 1.80 122% 17.30 2.27 663% 13.73 17.30261 Rawl Bolt 10mm x 4" No. 6.00 2.40 150% 25.94 3.02 758% 20.59 25.94262 Nut & Bolt 4mm x ½" No. 1.25 1.80 -31% 5.41 2.27 138% 4.29 5.41263 Nut & Bolt 6mm x 1" No. 1.80 0.60 200% 7.79 0.76 930% 6.18 7.79264 Rawl Bolt 16mm x 6" No. 12.50 7.20 74% 54.05 9.07 496% 42.90 54.05265 Nut & Bolt 8mm x 2" No. 1.30 1.80 -28% 5.62 2.27 148% 4.46 5.62266 Nut & Bolt 12 mm x 3" No. 2.00 3.60 -44% 8.64 4.54 91% 6.86 8.64267 Nut & Bolt 16mm x 4" No. 3.50 9.60 -64% 15.13 12.10 25% 12.01 15.13268 Nylon Rope (¼" thickness) L.M. 2.00 20.40 -90% 8.64 25.70 -66% 6.86 8.64269 Glue Bison Kit (1 Tin= 0.50 Ltr) Tin 19.00 38.40 -51% 82.15 48.38 70% 65.20 82.15270 Glue Fevicol (1 tin = 1 Kg) Tin 8.00 28.80 -72% 34.59 36.29 -5% 27.45 34.59271 W.D.40 (corrosion cleaner) Tin 16.00 24.00 -33% 69.19 30.24 129% 54.91 69.19272 Tile Glue (1 Tin = 5 Ltrs) Tin 20.00 468.00 -96% 86.47 589.68 -85% 68.63 86.47273 Silicon Sealant (1 Tube = 315 Milli Litre) Tube 18.00 24.00 -25% 77.83 30.24 157% 61.77 77.83274 Soldering Lead ( 1 Roll - 1/2 Kg.) Roll 45.00 96.00 -53% 194.58 120.96 61% 154.43 194.58275 Soldering Flux (1 Tin = 100 Gms) Tin 21.00 84.00 -75% 90.81 105.84 -14% 72.07 90.81276 Multi Gas (1 Cyl = 600 m.l.) Cylinder 24.00 52.80 -55% 103.77 66.53 56% 82.36 103.77277 Oxygen (Lbs) Lbs 1.00 2.88 -65% 4.32 3.63 19% 3.43 4.32278 Acetylene (Lbs) Lbs 5.00 24.00 -79% 21.62 30.24 -29% 17.16 21.62

279Polystrene Board Sheet

20.0036.00 -44% 86.47 45.36 91% 68.63 86.47

( 2m x 1m x 1 - 3/4) 0.00 0.00

280 Roll 38.00 43.20 -12% 164.32 54.43 202%130.41

164.32

281 Polythene Roll 1000 Guage Roll 60.00 120.00 -50% 181.60 151.20 20% 144.13 181.60282 Green Valvet Cloth (6' width) L.M. 44.00 72.00 -39% 190.26 90.72 110% 151.00 190.26283 Brasso (1 Tin = 200 m.l.) Tin 12.00 72.00 -83% 51.89 90.72 -43% 41.18 51.89

284 No. 110.00 96.00 15% 475.64 120.96 293%377.49

475.64

285 No. 115.00 84.00 37% 497.26 105.84 370%394.65

497.26

286 Fire Hose Nozzle 1” to 3” No. 75.00 1200.00 -94% 324.30 1512.00 -79% 257.38 324.30287 Fire Hose Reel with Cabinet No. 2100.00 2400.00 -13% 9080.40 3024.00 200% 7206.67 9080.40288 Fire Hose Control Valve 1” to 3” No. 800.00 480.00 67% 3459.20 604.80 472% 2745.40 3459.20

289 No. 70.00 60.00 17% 302.68 75.60 300%240.22

302.68

290 Refill of Fire Extinguisher (Dry Powder – 12 kg) No. 200.00 168.00 19% 864.80 211.68 309% 686.35 864.80291 Refill of Fire Extinguisher (Refill of 2 Gal Foam) No 70.00 72.00 -3% 302.68 90.72 234% 240.22 302.68292 Refill of Fire Extinguisher (Refill of 3 Gal Foam) No 90.00 84.00 7% 389.16 105.84 268% 308.86 389.16293 Refill of Fire Extinguisher (Refill of 6 Gal Foam) No 120.00 120.00 0% 518.88 151.20 243% 411.81 518.88294 Refill of Fire Extinguisher (Refill of 12 Gal Foam) No 192.00 480.00 -60% 830.21 604.80 37% 658.90 830.21295 Refill of Fire Extinguisher (33 Gallons Foam) No 350.00 960.00 -64% 1513.40 1209.60 25% 1201.11 1513.40296 No 230.00 480.00 -52% 994.52 604.80 64% 789.30 994.52

297 No 250.00 480.00 -48% 1081.00 604.80 79%857.94

1081.00

298 No 850.00 960.00 -11% 3675.39 1209.60 204%2916.98

3675.39

299 No 750.00 840.00 -11% 3243.00 1058.40 206%2573.81

3243.00

300 Refill of Fire Extinguisher (10 Ltr. Water type) No 60.00 84.00 -29% 259.43 105.84 145% 205.90 259.43301 Araldite (1 Tube - 64 Gms) Tube 14.00 156.00 -91% 60.53 196.56 -69% 48.04 60.53302 Masking Tape 1" (1 Roll=25 m) Roll 3.50 4.80 -27% 15.13 6.05 150% 12.01 15.13303 Masking Tape 2" ( - do - ) Roll 7.50 4.80 56% 32.43 6.05 436% 25.74 32.43304 Masking Tape 3" ( - do - ) Roll 9.50 9.60 -1% 41.08 12.10 240% 32.60 41.08305 1" Hexagonal Brass Bar L.M. 150.00 528.00 -72% 648.60 665.28 -3% 514.76 648.60306 ¼" Round Brass Bar L.M. 20.00 108.00 -81% 86.47 136.08 -36% 68.63 86.47307 3/8" Round Brass Bar L.M. 25.00 216.00 -88% 108.10 272.16 -60% 85.79 108.10308 ½" Round Brass Bar L.M. 30.00 288.00 -90% 129.72 362.88 -64% 102.95 129.72309 5/8" Round Brass Bar L.M. 40.00 384.00 -90% 172.96 483.84 -64% 137.27 172.96310 3/4" Round Brass Bar L.M. 55.00 420.00 -87% 237.83 529.20 -55% 188.75 237.83311 1" Round Brass Bar L.M. 92.00 528.00 -83% 397.81 665.28 -40% 315.72 397.81312 1¼" Round Brass Bar L.M. 393.00 600.00 -35% 691.84 756.00 -8% 549.08 691.84

M2

Rawl Plug for all sizes of Self trapping screw (diff. sizes)

Polythene Roll 300 Gauge and 2 Ply (1 Roll = 6' x 100')

Refill of Fire Extinguisher (Refill of CO2) 6 Kg Cylinder

Refill of Fire Extinguisher Dry Powder type 6 Kg Cylinder

Refill of Fire Extinguisher (Refill of Dry Powder Type) 5 Lb

Refill of Fire Extinguisher (22 kg Cylinder CO2)

Refill of Fire Extinguisher (22 kg Dry Chemical Powder)

Refill of Fire Extinguisher (45 kg Trolley Mounted – CO2 Cylinder)

Refill of Fire Extinguisher (30 kg Trolley Mounted – CO2 Cylinder)



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

313 Electrode (Different sizes and Types) Kg 5.00 24.00 -79% 21.62 30.24 -29% 17.16 21.62314 Key Hook No. 1.40 12.00 -88% 6.05 15.12 -60% 4.80 6.05315 Wardrobe Aluminium Pipe with Brackets L.M. 20.00 60.00 -67% 86.47 75.60 14% 68.63 86.47316 Shower Rod No. 60.00 96.00 -38% 259.43 120.96 114% 205.90 259.43317 Drive Pin for Catridges Gun No. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.32318 Brass Hinges 3" No 4.50 36.00 -88% 19.45 45.36 -57% 15.44 19.45319 Brass Hinges 4" No 6.50 60.00 -89% 28.11 75.60 -63% 22.31 28.11320 Piano Hinge (1 No-8 Feet Length) No 19.50 33.60 -42% 84.32 42.34 99% 66.92 84.32321 Fly Screen 3' Width L.M. 9.00 84.00 -89% 38.92 105.84 -63% 30.89 38.92322 Fly Screen 4' Width L.M. 185.00 96.00 93% 47.57 120.96 -61% 37.75 47.57323 1¼" Hexagonal Brass Bar L.M. 169.00 660.00 -74% 730.76 831.60 -12% 579.97 730.76324 3/4" Hexagonal Brass Bar L.M. 60.00 420.00 -86% 259.43 529.20 -51% 205.90 259.43325 Plastic Coloured Corrugated Sheet 10' x 3' No 35.00 192.00 -82% 151.34 241.92 -37% 120.11 151.34326 Sliding Door Roller ½" dia No 3.00 24.00 -88% 12.98 30.24 -57% 10.30 12.98327 Sliding Door Roller 3/4" dia No 3.50 24.00 -85% 15.13 30.24 -50% 12.01 15.13328 Jubilee Clip ½" No. 0.75 2.88 -74% 3.24 3.63 -11% 2.57 3.24329 Jubilee Clip 1" No. 16.00 3.60 344% 8.43 4.54 86% 6.69 8.43330 Jubilee Clip 1½" No. 2.50 4.20 -40% 10.81 5.29 104% 8.58 10.81331 Jubilee Clip 2" No. 20.00 4.80 317% 10.60 6.05 75% 8.41 10.60332 Door Hinges 3½" x 3" No. 7.00 48.00 -85% 30.27 60.48 -50% 24.02 30.27333 Kitchen Cabinet / Bathroom Cabinet Hinges No 8.00 36.00 -78% 34.59 45.36 -24% 27.45 34.59334 Wire Nails (Different Sizes) Kg 6.50 14.40 -55% 28.11 18.14 55% 22.31 28.11335 Lost Head Nails (Diff. sizes) Kg. 7.50 19.20 -61% 32.43 24.19 34% 25.74 32.43336 Steel Nails (Black) 1" (1 Pkt = 100 No.) Pkt. 4.00 10.80 -63% 17.30 13.61 27% 13.73 17.30337 Steel Nails 1½" (1 Pkt = 100 No.) Pkt. 29.00 13.20 120% 23.78 16.63 43% 18.87 23.78338 Steel Nails 2" (1 Pkt = 100 No.) Pkt 35.00 15.60 124% 28.11 19.66 43% 22.31 28.11339 Steel Nails 2½" (1 Pkt = 100 No.) Pkt 46.00 18.00 156% 34.59 22.68 53% 27.45 34.59340 Steel Nails 3" (1 Pkt = 100 No.) Pkt 69.00 21.60 219% 51.89 27.22 91% 41.18 51.89341 Cabinet Hook 2" No 5.50 7.20 -24% 23.78 9.07 162% 18.87 23.78342 Cabinet Hook 4" No 12.50 9.60 30% 54.05 12.10 347% 42.90 54.05343 Aluminium Tower Bolt 2" No 3.00 14.40 -79% 12.98 18.14 -28% 10.30 12.98344 Aluminium Tower Bolt 3" No 4.50 19.20 -77% 19.45 24.19 -20% 15.44 19.45345 Aluminium Tower Bolt 4" No 5.00 28.80 -83% 21.62 36.29 -40% 17.16 21.62

346 No 25.00 48.00 -48% 108.10 60.48 79%85.79

108.10

347 No 0.75 0.72 4% 3.24 0.91 257% 2.57 3.24348 4" G.I. Sheet Nails (1 Pkt = 100 Nos.) Pkt 48.00 120.00 -60% 207.55 151.20 37% 164.72 207.55349 Shelf Bracket Steel 8" x 10" No 4.60 4.80 -4% 19.90 6.05 229% 15.79 19.90350 Shelf Bracket Steel 12" x 14" No 6.90 7.20 -4% 29.84 9.07 229% 23.68 29.84351 Hasp & Stapples - 3" No 4.00 12.00 -67% 17.30 15.12 14% 13.73 17.30352 Plastic Channel for Glass Door L.M. 3.00 12.00 -75% 12.98 15.12 -14% 10.30 12.98353 Glass Rubber Seal Kg. 10.00 36.00 -72% 43.24 45.36 -5% 34.32 43.24354 Brass Tower Bolt 6" No 13.00 43.20 -70% 56.21 54.43 3% 44.61 56.21355 Brass Tower Bolt 4" No 8.75 84.00 -90% 37.84 105.84 -64% 30.03 37.84356 Brass Tower Bolt 3" No 7.50 72.00 -90% 32.43 90.72 -64% 25.74 32.43357 Drawer Knob for Cabinets No 7.25 24.00 -70% 31.35 30.24 4% 24.88 31.35358 Drawer Roller & Rabis (1 set - 2 Pieces) Set 55.00 120.00 -54% 237.83 151.20 57% 188.75 237.83359 Drawer Lock No 19.00 28.80 -34% 82.15 36.29 126% 65.20 82.15360 Sliding Glass Lock No 60.00 72.00 -17% 259.43 90.72 186% 205.90 259.43361 Union Night Latch Lock No 80.00 120.00 -33% 345.92 151.20 129% 274.54 345.92362 Union Lock (Lirid) with knobs No 140.00 144.00 -3% 605.35 181.44 234% 480.44 605.35363 Union Bed Room Lock No 75.00 192.00 -61% 324.30 241.92 34% 257.38 324.30364 Union Bath Room Lock No 75.00 192.00 -61% 324.30 241.92 34% 257.38 324.30365 Union Mortise Lock with Handles No 200.00 192.00 4% 864.80 241.92 257% 686.35 864.80366 Pad lock without Master key (Different Sizes) No 24.00 144.00 -83% 103.77 181.44 -43% 82.36 103.77367 Padlock with master key (Different Sizes) No. 130.00 192.00 -32% 562.12 241.92 132% 446.13 562.12368 Door Viewer (1" Diameter) No 70.00 60.00 17% 302.68 75.60 300% 240.22 302.68369 Door Stopper (Rubber) No 5.00 60.00 -92% 21.62 75.60 -71% 17.16 21.62370 Door Closer Yale / DORMA No 250.00 480.00 -48% 1081.00 604.80 79% 857.94 1081.00371 Floor mounted Door Closer No. 400.00 1200.00 -67% 1729.60 1512.00 14% 1372.70 1729.60

372Nuts and Bolts with G.I. washer No 2.00 1.80 11% 8.64 2.27 281% 6.86 8.64(10MM X 2" with full thread) 0.00 0.00

373 J.Hooks Nut & G.I. Washer No 3.60 2.40 50% 15.56 3.02 415% 12.35 15.56374 5/32" Pop Rivets (1 pkt = 100 Nos) Pkt 9.00 52.80 -83% 28.11 66.53 -58% 22.31 28.11375 3/16" Pop Rivets (1 pkt = 100 Nos) Pkt 9.00 67.20 -87% 32.43 84.67 -62% 25.74 32.43376 Metal Screws( 1 pkt = 100 No & Different Sizes) Pkt 10.50 24.00 -56% 45.40 30.24 50% 36.03 45.40377 Extension Flush Bolt No 23.00 72.00 -68% 99.45 90.72 10% 78.93 99.45378 Lock Cylinder (YALE) No 45.00 192.00 -77% 151.34 241.92 -37% 120.11 151.34379 Yale Lock 3" No 80.00 300.00 -73% 345.92 378.00 -8% 274.54 345.92380 Yale Lock 2" No 65.00 264.00 -75% 281.06 332.64 -16% 223.06 281.06381 Ventilator Window Lock No 51.75 192.00 -73% 223.76 241.92 -8% 177.59 223.76

382Aluminium Door Lock No.

75.50792.00 -90% 326.47 997.92 -67% 259.10 326.47

(Sofi 15.50, 3.50 cm with Handle & Cylinder) 0.00 0.00383 Break Glass Key Box No. 170.00 120.00 42% 735.08 151.20 386% 583.40 735.08

384 Piece 450.00 144.00 213% 1945.81 181.44 972%1544.29

1945.81

385 Set 52.00 288.00 -82% 224.85 362.88 -38%

178.45

224.85

386 Set 52.00 288.00 -82% 224.85 362.88 -38%

178.45

224.85

387 Piece 28.00 96.00 -71% 121.07 120.96 0%96.09

121.07

388 Piece 14.00 96.00 -85% 60.53 120.96 -50%48.04

60.53

389 Hinge, Aluminium, Window. No. 27.00 19.20 41% 116.75 24.19 383% 92.66 116.75390 Hinge, Aluminium, Window No. 27.00 19.20 41% 116.75 24.19 383% 92.66 116.75

391 Piece 106.00 24.00 342% 458.35 30.24 1416%363.77

458.35

392 Piece 31.00 180.00 -83% 134.04 226.80 -41%106.38

134.04

393 Latch, roller ball, 8½”x2 ½”x4 cm No. 30.00 24.00 25% 129.72 30.24 329% 102.95 129.72

Kitchen Cabinet / Bathroom Cabinet Corner Hinges Nut & Bolt 6mm x 1½" full thread and G.I. Washer

Aluminium Rail Guide - 10.5 cm wide x 670 cm long, anodized aluminium bronze.

Window Closer assembly, right hand side with aluminium sliding track and screws (complete set), Housing: Diescast, Colour: Bronze. Type: Roto-Operator, right hand side, anodized zinc alloy. Window Closer assembly, left hand side with aluminium sliding track and screws (complete set), Housing: Diecast, Colour: Bronze. Type: Roto-operator, left hand side, anodized zinc alloy.Door stoppers furnished with Grey no-mar rubber wall fixing standard - Bronze, Model No. 42.Door stopper, Furnished with Grey no-mar rubber floor fixing standard – Brass, Type: Doom.

Knob, cup board, round, 2” dia, Bronze finish, Model: MO8BB

Latch, Anodized Aluminium, Window – for invisible fixing with special screws, catch plates, web section, long shoot, section plates- Bronze.



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

394 Catcher, Lock latch ball Piece 15.00 24.00 -38% 64.86 30.24 115% 51.48 64.86

395 Piece 528.00 360.00 47% 2283.07 453.60 403%1811.96

2283.07

396 Piece 370.00 360.00 3% 1599.89 453.60 253%

1269.75

1599.89

TRAFFIC SIGNS 0.00 - #VALUE!

397 No 420.00 1512.00 -72% 1816.08 1905.12 -5%1441.33

1816.08

398 Parking Sign (-do-) 90 X 60 CM No 285.00 1200.00 -76% 1232.34 1512.00 -18% 978.05 1232.34399 Bus Stop Sign (-do-) 60 X 40 CM No 150.00 1200.00 -88% 648.60 1512.00 -57% 514.76 648.60400 No Exit Sign (-do-) 60 X 40 CM No 150.00 1200.00 -88% 648.60 1512.00 -57% 514.76 648.60401 Entrance Sign (-do-) 60 X 40 CM No 150.00 1200.00 -88% 648.60 1512.00 -57% 514.76 648.60402 Exit Sign (-do-) 60 X 40 CM No 150.00 1200.00 -88% 648.60 1512.00 -57% 514.76 648.60403 Stop Sign (-do-) 75 CM Dia. No 420.00 1200.00 -65% 1816.08 1512.00 20% 1441.33 1816.08404 Roundabout Sign 75 CM Dia No 420.00 1200.00 -65% 1816.08 1512.00 20% 1441.33 1816.08405 Hump - Triangular Sign - 75 cm No 420.00 1200.00 -65% 1816.08 1512.00 20% 1441.33 1816.08

406 No 420.00 1512.00 -72% 1816.08 1905.12 -5%1441.33

1816.08

407 No 3250.00 11700.00 -72% 14052.99 14742.00 -5%

11153.17

14052.99

408 No 3400.00 12240.00 -72% 14701.60 15422.40 -5%

11667.94

14701.60

409 No 2500.00 9000.00 -72% 10810.01 11340.00 -5%8579.37

10810.01

410 Traffic post (3 mm thick Aluminium 2.90 m long) No 550.00 1980.00 -72% 2378.20 2494.80 -5% 1887.46 2378.20411 Rotating Flashing light (Yellow Colour) No 150.00 108.00 39% 648.60 136.08 377% 514.76 648.60

412 Roll 140.00 64.80 116% 605.35 81.65 641%480.44

605.35

0.00 - #VALUE!

413 Toilet Seat Cover (Different Colours) No 120.00 480.00 -75% 518.88 604.80 -14% 411.81 518.88414 Chrome Male Nipple (3/4") No 8.00 9.60 -17% 34.59 12.10 186% 27.45 34.59415 Chrome Male Nipple (1") No 10.00 14.40 -31% 43.24 18.14 138% 34.32 43.24416 Brass Gate Valve 15mm (Comp.) No 25.00 96.00 -74% 108.10 120.96 -11% 85.79 108.10417 Brass Gate Valve ½" (Comp.) No. 25.00 84.00 -70% 108.10 105.84 2% 85.79 108.10418 Brass Gate Valve 3/4" (Comp.) No. 34.00 96.00 -65% 147.02 120.96 22% 116.68 147.02419 Brass Gate Valve 1" (Comp.) No. 45.00 132.00 -66% 194.58 166.32 17% 154.43 194.58420 Brass Gate Valve 1-1/2" (Comp.) No. 75.00 216.00 -65% 324.30 272.16 19% 257.38 324.30421 Brass Gate Valve 2" (Comp.) No. 100.00 276.00 -64% 432.39 347.76 24% 343.17 432.39422 Brass Gate Valve 3" (Comp.) No. 195.00 828.00 -76% 843.18 1043.28 -19% 669.19 843.18423 Cast Iron Gate Valve 4" (Flanged type) No 880.00 2280.00 -61% 3243.00 2872.80 13% 2573.81 3243.00424 Cast Iron Gate Valve 3" (Flanged type) No. 500.00 1800.00 -72% 2162.00 2268.00 -5% 1715.87 2162.00425 Cast Iron Gate Valve 2" (Flanged type) No. 400.00 936.00 -57% 1729.60 1179.36 47% 1372.70 1729.60426 Brass Tea 15mm (Comp.) No 12.00 13.20 -9% 34.59 16.63 108% 27.45 34.59427 Brass Elbow 15mm (Comp.) No 8.00 14.40 -44% 34.59 18.14 91% 27.45 34.59428 Brass Connector 1" (Comp.) No 12.00 28.80 -58% 51.89 36.29 43% 41.18 51.89429 Brass Connector 3/4" (Comp.) No 9.00 24.00 -63% 38.92 30.24 29% 30.89 38.92430 Brass Connector ½" (Comp.) No 5.00 16.80 -70% 21.62 21.17 2% 17.16 21.62431 Brass Tee 3/4" (Comp.) No 10.00 24.00 -58% 43.24 30.24 43% 34.32 43.24432 Brass Tee 1" (Comp.) No 15.00 28.80 -48% 64.86 36.29 79% 51.48 64.86433 Brass Elbow 3/4" No 8.75 16.80 -48% 37.83 21.17 79% 30.02 37.83434 Brass Elbow 1" No 14.00 28.80 -51% 60.53 36.29 67% 48.04 60.53435 Brass Reducer ½" x ¼" No 5.00 10.80 -54% 21.62 13.61 59% 17.16 21.62436 Water Filter (British Berkefeld) – Standard Size No 265.00 540.00 -51% 951.27 680.40 40% 754.98 951.27

437 No. 35.00 84.00 -58% 151.34 105.84 43%120.11

151.34

438 Water Filter (Different Sizes & Type) No. 275.00 132.00 108% 1189.10 166.32 615% 943.73 1189.10439 Water Filter Candle (Different Sizes & Type) No. 60.00 24.00 150% 259.43 30.24 758% 205.90 259.43440 Filter Valve 15mm Chrome No 40.00 60.00 -33% 172.96 75.60 129% 137.27 172.96

441Stainless Steel Flexible Hose No

15.0021.60 -31% 64.86 27.22 138% 51.48 64.86

(size ½" x 2') 0.00 0.00442 P.T.F. Tape (1 Roll - 5M) Roll 1.75 1.68 4% 7.56 2.12 257% 6.00 7.56443 Chrome Male Nipple (size ½") No 5.25 6.60 -20% 22.71 8.32 173% 18.02 22.71444 Gasket Shellac (One Bottle-59ml) Bottle 5.25 8.40 -38% 22.71 10.58 115% 18.02 22.71445 Washer (Different Sizes) No 0.40 2.40 -83% 1.73 3.02 -43% 1.37 1.73446 Paper Holder (Chrome) No 110.00 60.00 83% 475.64 75.60 529% 377.49 475.64447 W.C. Float Ball & Rod (Flush Tank Fittings) No 85.00 696.00 -88% 367.54 876.96 -58% 291.70 367.54448 Chrome Tap ½" No 27.00 52.80 -49% 116.75 66.53 75% 92.66 116.75449 Chrome Tap 3/4" No 30.00 72.00 -58% 129.72 90.72 43% 102.95 129.72

450 No 160.00 456.00 -65% 691.84 574.56 20%549.08

691.84

451 No 300.00 900.00 -67% 1297.20 1134.00 14%1029.52

1297.20

452 Kitchen Sink Strainer No 65.00 91.20 -29% 281.06 114.91 145% 223.06 281.06453 Wash Basin without fittings (52 Cms) No 600.00 72.00 733% 2594.40 90.72 2760% 2059.05 2594.40454 Wash Basin Stopper No 40.00 12.00 233% 172.96 15.12 1044% 137.27 172.96455 Bath Tub Stopper No 75.00 16.80 346% 324.30 21.17 1432% 257.38 324.30

456 No 600.00 840.00 -29% 2594.40 1058.40 145%2059.05

2594.40

457 ½" Wash Basin Mixer Chrome No 275.00 528.00 -48% 1189.10 665.28 79% 943.73 1189.10458 Sink Mixer Chrome ½" No. 275.00 780.00 -65% 1189.10 982.80 21% 943.73 1189.10

459 No 20.00 228.00 -91% 86.47 287.28 -70%68.63

86.47

460 Brass Reducer 3/4" x ½" (Compression) No 10.00 20.40 -51% 43.24 25.70 68% 34.32 43.24

461 No 35.00 52.80 -34% 151.34 66.53 127%120.11

151.34

462 Brass Male Adaptor 15mm (Compression) No 4.00 18.00 -78% 17.30 22.68 -24% 13.73 17.30

Exterior door lock – cylindrical lockset suitable for master key

Latch bolt lock – Interior latchbolt lock for toilet doors. Finishing of knobs shall be polished Aluminium, finishing of turn piece and buttons in black colour.

No parking signs (All traffic signs and posts should be similar in dimension and pattern to the existing signs at SITE) 75 CM Dia.

Any other kind of sign which may be required at SITE similar to the above items

1.2M x 0.50 M sign, internally illuminated rigid system double sided, with cast polycarbonate sheet, graphics, extruded aluminium cabinet, Fluorescent light fitting housed with in the cabinet, extruded aluminium post with base coupler and aluminium shrouds.

Variable size but upto maximum 2.5 M x 1.5 M Sign with 3mm thick aluminium substrate sheet, store enameled, legend “3M” Hi intensity reflective sheeting mainted on 2 Nos. 4” Dia MS pipes.

1.2 M x 0.5 M Directional sign polycarbonate sheet double (two) sides

Warning Tape Red/White (1 Roll - 500 m in length 7.50 cm in width)

WATER SUPPLY (PLUMBING) & DRAINAGE (SANITARY) ITEMS

Water Filter Candle (British Berkefeld) – Standard Size

Kitchen Sink Single Bowl Stainless steel (without mixer)

Kitchen Sink Double Bowl Stainless steel (without mixer)

Asian W.C. Complete with Flush Tank and all fittings and connections (Ceramic)

S.S. Flexible Hose 2' with spray nozzle including valve

Brass Tap for garden 3/4" (Compression) i.e. Bibcock Chromium Plated



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

463 Copper Reducer 15x18mm (Compression) L.M. 7.50 12.00 -38% 32.45 15.12 115% 25.75 32.45464 Copper Clips (Diff: sizes) No 4.25 2.40 77% 18.38 3.02 508% 14.59 18.38465 Brass Brazing Rod Kg 32.00 156.00 -79% 138.37 196.56 -30% 109.82 138.37466 Silver Brazing Rod Kg 145.00 84.00 73% 626.98 105.84 492% 497.60 626.98467 M.S.Welding Rod (Different types) Kg 5.25 31.20 -83% 22.71 39.31 -42% 18.02 22.71468 G.I. Bush 3/4" x ½" No 1.25 7.20 -83% 5.42 9.07 -40% 4.30 5.42469 Brass Bush 3/8" x ½" No 3.75 10.80 -65% 16.20 13.61 19% 12.86 16.20470 G.I. Pipe 3" dia L.M 44.00 218.04 -80% 112.43 274.73 -59% 89.23 112.43471 G.I. Pipe 2½" dia L.M 26.50 156.00 -83% 95.13 196.56 -52% 75.50 95.13472 G.I. Pipe 2" dia L.M 25.00 108.00 -77% 62.72 136.08 -54% 49.78 62.72473 G.I. Pipe 1½" dia L.M 11.00 78.00 -86% 47.57 98.28 -52% 37.75 47.57474 G.I. Pipe 1" dia L.M 16.50 43.80 -62% 25.94 55.19 -53% 20.59 25.94475 G.I. Pipe 3/4" dia L.M 11.00 31.20 -65% 21.62 39.31 -45% 17.16 21.62476 G.I. Pipe ½" dia L.M 4.50 24.00 -81% 19.48 30.24 -36% 15.46 19.48477 45o G.I. Elbow 3" threaded type) No 30.00 108.00 -72% 129.72 136.08 -5% 102.95 129.72478 45o G.I. Elbow 2½" No 23.00 91.20 -75% 99.45 114.91 -13% 78.93 99.45479 45o G.I. Elbow 2" (threaded type) No 16.00 57.60 -72% 69.19 72.58 -5% 54.91 69.19480 45o G.I. Elbow 1-1/2" (threaded type) No 13.00 48.00 -73% 56.21 60.48 -7% 44.61 56.21481 Brass Male & Female Connector ½" No 3.45 18.00 -81% 14.93 22.68 -34% 11.85 14.93482 Brass Male & Female Connector 3/4" No 5.00 24.00 -79% 21.62 30.24 -29% 17.16 21.62483 Brass Male & Female Connector 1" No 12.00 28.80 -58% 51.89 36.29 43% 41.18 51.89484 Brass Male & Female Connector 1½" No 32.00 156.00 -79% 138.37 196.56 -30% 109.82 138.37485 G.I. Socket 3" No 14.00 84.00 -83% 60.53 105.84 -43% 48.04 60.53486 G.I. Socket 2½" No 14.00 72.00 -81% 60.53 90.72 -33% 48.04 60.53487 G.I. Socket 2" No 9.50 33.60 -72% 30.27 42.34 -29% 24.02 30.27488 G.I. Socket 1½" No 6.00 22.80 -74% 25.94 28.73 -10% 20.59 25.94489 Automatic Flush No 250.00 840.00 -70% 1081.00 1058.40 2% 857.94 1081.00490 Chrome pipe 3/8" Dia (Rigid and bendable L.M 7.50 43.20 -83% 32.45 54.43 -40% 25.75 32.45

491 No 10.50 38.40 -73% 45.42 48.38 -6%36.05

45.42

492 Copper Tee 1" (Compression & Capillary (BOTH) No 14.00 48.00 -71% 60.53 60.48 0% 48.04 60.53

493 No 35.00 180.00 -81% 151.34 226.80 -33%120.11

151.34

494 Copper Tee 2" (Compression & Capillary (BOTH) No 58.00 276.00 -79% 250.79 347.76 -28% 199.04 250.79495 Copper Socket 3/4" No 8.50 21.60 -61% 36.77 27.22 35% 29.18 36.77496 Copper Socket 1" No 12.50 36.00 -65% 54.07 45.36 19% 42.91 54.07497 Copper Socket 1½" No 30.00 108.00 -72% 129.72 136.08 -5% 102.95 129.72498 Copper Socket 2" No 45.00 120.00 -63% 194.58 151.20 29% 154.43 194.58499 Copper Socket 2½" No 55.00 144.00 -62% 237.83 181.44 31% 188.75 237.83500 Copper Socket 3" No 60.00 216.00 -72% 259.43 272.16 -5% 205.90 259.43501 Copper Socket 3½" No 65.00 276.00 -76% 281.06 347.76 -19% 223.06 281.06502 Copper Socket 4” No 75.00 288.00 -74% 324.30 362.88 -11% 257.38 324.30503 Copper Reducer 3/4" x 15mm No 8.00 12.00 -33% 34.59 15.12 129% 27.45 34.59504 Copper Reducer 1 x 3/4" No 12.50 19.20 -35% 54.07 24.19 123% 42.91 54.07505 Copper Reducer 1½" x 1" No 28.00 48.00 -42% 121.07 60.48 100% 96.09 121.07506 Copper Reducer 2" x 1½" No 36.00 84.00 -57% 155.66 105.84 47% 123.54 155.66507 Copper Union 3/4" No 17.50 21.60 -19% 75.69 27.22 178% 60.07 75.69508 Copper Union 1" No 30.00 36.00 -17% 129.72 45.36 186% 102.95 129.72509 Copper Union 1½" No 40.00 84.00 -52% 172.96 105.84 63% 137.27 172.96510 Copper Union 2" No 66.00 108.00 -39% 285.39 136.08 110% 226.50 285.39511 45o G.I. Elbow 1" No 4.00 19.20 -79% 17.30 24.19 -28% 13.73 17.30512 45o G.I. Elbow 3/4" No 3.00 14.40 -79% 12.98 18.14 -28% 10.30 12.98513 45o G.I. Elbow ½" No 1.75 9.00 -81% 7.56 11.34 -33% 6.00 7.56514 90oG.I. Elbow 3" No 18.00 168.00 -89% 77.83 211.68 -63% 61.77 77.83515 90o G.I. Elbow 2½" No 15.00 84.00 -82% 64.86 105.84 -39% 51.48 64.86516 90o G.I. Elbow 2" No 8.00 33.60 -76% 34.59 42.34 -18% 27.45 34.59517 90o G.I. Elbow 1½" No 6.50 24.00 -73% 28.12 30.24 -7% 22.32 28.12518 90o G.I. Elbow 1" No 4.50 12.00 -63% 19.48 15.12 29% 15.46 19.48519 90o G.I. Elbow 3/4" No 4.25 9.60 -56% 18.38 12.10 52% 14.59 18.38520 90o G.I. Elbow ½" No 2.75 7.20 -62% 11.88 9.07 31% 9.43 11.88521 G.I. Union 3" No 38.00 187.20 -80% 164.32 235.87 -30% 130.41 164.32522 G.I. Union 2½" No 32.00 144.00 -78% 138.37 181.44 -24% 109.82 138.37523 G.I. Union 2" No 16.50 96.00 -83% 71.37 120.96 -41% 56.64 71.37524 G.I. Union 1½" No 13.00 57.60 -77% 56.21 72.58 -23% 44.61 56.21525 G.I. Union 1" No 6.00 38.40 -84% 25.94 48.38 -46% 20.59 25.94526 G.I. Union 3/4" No 4.50 28.80 -84% 19.48 36.29 -46% 15.46 19.48527 G.I. Union ½" No 3.50 22.80 -85% 15.16 28.73 -47% 12.03 15.16528 G.I. Tee 3" No 19.00 132.00 -86% 82.15 166.32 -51% 65.20 82.15529 G.I. Tee 2½" No 18.00 96.00 -81% 77.83 120.96 -36% 61.77 77.83530 G.I. Tee 2" No 7.00 57.60 -88% 30.27 72.58 -58% 24.02 30.27531 G.I. Tee 1½" No 6.00 48.00 -88% 25.94 60.48 -57% 20.59 25.94

532 L.M. 12.00 36.00 -67% 51.89 45.36 14%41.18

51.89

533 L.M. 15.00 60.00 -75% 64.86 75.60 -14%51.48

64.86

534 L.M. 12.00 48.00 -75% 51.89 60.48 -14%41.18

51.89

535 L.M. 15.00 60.00 -75% 64.86 75.60 -14%51.48

64.86

536 L.M. 19.00 96.00 -80% 82.15 120.96 -32%65.20

82.15

537 L.M. 20.00 192.00 -90% 86.47 241.92 -64%68.63

86.47

538 L.M. 25.00 216.00 -88% 108.10 272.16 -60%85.79

108.10

539 L.M. 27.00 270.00 -90% 116.75 340.20 -66%92.66

116.75

540 L.M. 30.00 324.00 -91% 129.72 408.24 -68%102.95

129.72

541 L.M. 35.00 384.00 -91% 151.34 483.84 -69%120.11

151.34

542 L.M. 40.00 468.00 -91% 172.96 589.68 -71%137.27

172.96

543 G.I. Tee 1" (Thread Type) No 4.00 18.00 -78% 17.30 22.68 -24% 13.73 17.30544 G.I. Tee 3/4" (Thread Type) No 2.10 14.40 -85% 9.10 18.14 -50% 7.22 9.10545 G.I. Tee ½" (Thread Type) No. 2.00 9.60 -79% 8.64 12.10 -29% 6.86 8.64546 G.I. Bush 1"x3/4" (Thread Type) No 2.00 7.20 -72% 8.64 9.07 -5% 6.86 8.64

Copper Tee 3/4" (Compression & Capillary (BOTH)

Copper Tee 1½" (Compression & Capillary (BOTH)

Copper Pipe 15mm PVC Coated (compression & normal both)

Copper Pipe 22mm PVC Coated (compression & normal both)

Copper Pipe ½" PVC Coated (compression & normal both)

Copper Pipe 3/4" PVC Coated (compression & normal both)

Copper Pipe 1" PVC Coated (compression & normal both)

Copper Pipe 1½" PVC Coated (compression & normal both)

Copper Pipe 2" PVC Coated (compression & normal both)


Copper Pipe 3” PVC Coated (compression & normal both)


Copper Pipe 4” PVC Coated (compression & normal both)



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

547 G.I. Bush ½"x1" (Thread Type) No 4.50 7.20 -38% 19.48 9.07 115% 15.46 19.48548 G.I. Bush 2" x 1½"(Thread Type) No 6.50 21.60 -70% 28.12 27.22 3% 22.32 28.12549 G.I. Bush 2½"x 2" (Thread Type) No 8.00 43.20 -81% 34.59 54.43 -36% 27.45 34.59550 G.I. Bush 3" x 2½"(Thread Type) No 14.00 57.60 -76% 60.53 72.58 -17% 48.04 60.53551 Ball Valve (½" Size) No 22.00 52.80 -58% 95.13 66.53 43% 75.50 95.13552 Ball Valve (3/4" Size) No 32.00 72.00 -56% 138.37 90.72 53% 109.82 138.37553 Ball Valve (1" Size) No 60.00 84.00 -29% 259.43 105.84 145% 205.90 259.43554 Globe Valve (½" Size) No 40.00 156.00 -74% 172.96 196.56 -12% 137.27 172.96555 Globe Valve (3/4" Size) No 60.00 216.00 -72% 259.43 272.16 -5% 205.90 259.43556 Globe Valve (1" Size) No 75.00 456.00 -84% 324.30 574.56 -44% 257.38 324.30557 Check Valve (½" Size) No 25.00 84.00 -70% 108.10 105.84 2% 85.79 108.10558 Check Valve (3/4" Size) No 35.00 108.00 -68% 151.34 136.08 11% 120.11 151.34559 Check Valve (1" Size) No 45.00 168.00 -73% 194.58 211.68 -8% 154.43 194.58560 Brass Female Elbow 3/4" (Comp) No 11.50 16.80 -32% 49.74 21.17 135% 39.48 49.74561 Brass Male Elbow 3/4" (Comp) No 9.50 16.80 -43% 41.10 21.17 94% 32.62 41.10562 Brass Male Adaptor 3/4" (Comp) No 8.00 16.80 -52% 34.59 21.17 63% 27.45 34.59563 Brass Female Adpator 3/4" (Comp) No 8.00 16.80 -52% 34.59 21.17 63% 27.45 34.59564 Brass Female Elbow 15mm (Comp) No 6.00 14.40 -58% 25.94 18.14 43% 20.59 25.94565 Brass Male Elbow 15mm (Comp) No 6.00 14.40 -58% 25.94 18.14 43% 20.59 25.94566 Brass Female Adaptor 15mm (Comp) No 6.00 14.40 -58% 25.94 18.14 43% 20.59 25.94567 Brass Male Adpator 15mm(Comp) No 6.00 14.40 -58% 25.94 18.14 43% 20.59 25.94568 Angle Valve ½" Chrome 15mm (Comp) No 25.00 36.00 -31% 108.10 45.36 138% 85.79 108.10569 Soap Dish Chrome No 155.00 60.00 158% 86.47 75.60 14% 68.63 86.47570 Polythene Tube (for water filter) L.M. 5.50 4.80 15% 23.80 6.05 294% 18.89 23.80571 Flush Tank Fitting Roca (Center Lift) No 195.00 360.00 -46% 843.18 453.60 86% 669.19 843.18572 G.I. Plug 1" dia No 4.00 6.00 -33% 17.30 7.56 129% 13.73 17.30573 G.I. Plug 3/4" dia No 3.00 4.80 -38% 12.98 6.05 115% 10.30 12.98574 G.I. Plug ½" dia No 1.00 4.20 -76% 4.32 5.29 -18% 3.43 4.32575 Alkaline Solution (Caustic Soda) Ltr 8.00 24.00 -67% 34.59 30.24 14% 27.45 34.59

PVC MATERIALS 0.00 - #VALUE!

576PVC Cleaner (Tangit) Tin

25.00108.00 -77% 108.10 136.08 -21% 85.79 108.10

(1 Tin - 800 m.l.) 0.00 0.00577 PVC Solvent Cement (550 Grms) Tin 49.00 76.80 -36% 211.88 96.77 119% 168.16 211.88578 PVC Pipe 1"/25mm (Pressure Terrain) L.M. 10.00 8.16 23% 43.24 10.28 321% 34.32 43.24579 PVC Pipe ½"/12.5mm (Pressure Terrain) L.M. 6.00 4.32 39% 25.94 5.44 377% 20.59 25.94580 PVC Pipe 3/4"/19mm (Pressure Terrain) L.M. 10.50 5.76 82% 30.27 7.26 317% 24.02 30.27581 PVC Pipe 1½"/38mm (Pressure Terrain) L.M. 33.00 18.24 81% 64.86 22.98 182% 51.48 64.86582 PVC Pipe 2"/63mm (Pressure Terrain) L.M. 45.00 27.84 62% 194.58 35.08 455% 154.43 194.58583 PVC Pipe 2½"/75mm (Pressure Terrain) L.M. 45.00 36.00 25% 194.58 45.36 329% 154.43 194.58584 PVC Pipe 3"/90mm (Pressure Terrain) L.M. 55.00 47.04 17% 237.83 59.27 301% 188.75 237.83585 PVC Pipe 4"/110mm (Pressure Terrain) L.M. 137.00 79.20 73% 592.39 99.79 494% 470.15 592.39586 PVC Pipe 6"/160mm (Pressure Terrain) L.M. 177.00 127.20 39% 648.60 160.27 305% 514.76 648.60587 PVC Pipe 8"/225mm (Pressure Terrain) L.M. 160.00 228.00 -30% 691.84 287.28 141% 549.08 691.84588 PVC Pipe 10"/280mm (Pressure Terrain) L.M. 180.00 360.00 -50% 778.31 453.60 72% 617.71 778.31589 PVC Pipe 12"/315mm (Pressure Terrain) L.M. 190.00 456.00 -58% 821.56 574.56 43% 652.03 821.56590 PVC Pipe 16"/419mm (Pressure Terrain) L.M. 200.00 732.00 -73% 864.80 922.32 -6% 686.35 864.80591 PVC Elbow 90o ½" (Terrain) No 3.40 2.40 42% 14.70 3.02 386% 11.67 14.70592 PVC Elbow 90o 3/4" (Terrain) No 4.00 3.00 33% 17.30 3.78 358% 13.73 17.30593 PVC Elbow 90o 1" (Terrain) No 5.00 4.20 19% 21.62 5.29 309% 17.16 21.62594 PVC Elbow 90o 1½" (Terrain) No 10.00 7.80 28% 43.24 9.83 340% 34.32 43.24595 PVC Tee ½" (Terrain) No 4.00 3.00 33% 17.30 3.78 358% 13.73 17.30596 PVC Tee 3/4" (Terrain) No 5.00 4.20 19% 21.62 5.29 309% 17.16 21.62597 PVC Tee 1" (Terrain) No 7.00 5.40 30% 30.27 6.80 345% 24.02 30.27598 PVC Tee 1½" (Terrain) No 14.00 9.00 56% 60.53 11.34 434% 48.04 60.53599 PVC Socket ½" (Terrain) No 2.50 2.40 4% 10.81 3.02 258% 8.58 10.81600 PVC Socket 3/4" (Terrain) No 3.00 3.00 0% 12.98 3.78 243% 10.30 12.98601 PVC Socket 1" (Terrain) No 4.00 4.20 -5% 17.30 5.29 227% 13.73 17.30602 PVC Socket 1½" (Terrain) No 5.50 8.40 -35% 23.78 10.58 125% 18.87 23.78603 PVC Y Section 4" (Terrain) No 36.50 28.80 27% 157.83 36.29 335% 125.26 157.83604 PVC Bottle Trap 1¼" (Terrain) No 25.00 21.60 16% 108.10 27.22 297% 85.79 108.10605 PVC Bottle Trap 1½" (Terrain) No 35.00 19.20 82% 151.34 24.19 526% 120.11 151.34606 PVC P-Trap 1½" (Terrain) No 22.00 66.00 -67% 95.13 83.16 14% 75.50 95.13607 PVC P-Trap 1¼" (Terrain) No 20.00 52.80 -62% 86.47 66.53 30% 68.63 86.47608 PVC P-Trap 2” (Terrain) No 45.00 60.00 -25% 194.58 75.60 157% 154.43 194.58609 PVC P-Trap 2½" (Terrain) No 55.00 84.00 -35% 237.83 105.84 125% 188.75 237.83610 PVC P-Trap 3” (Terrain) No 65.00 84.00 -23% 281.06 105.84 166% 223.06 281.06611 PVC P-Trap 3½" (Terrain) No 75.00 96.00 -22% 324.30 120.96 168% 257.38 324.30612 PVC P-Trap 4” (Terrain) No 80.00 108.00 -26% 345.92 136.08 154% 274.54 345.92613 PVC P-Trap 4½" (Terrain) No 85.00 168.00 -49% 367.54 211.68 74% 291.70 367.54614 PVC P-Trap 6" (Terrain) No 90.00 432.00 -79% 389.16 544.32 -29% 308.86 389.16615 PVC S-Trap 6” (Terrain) No 90.00 480.00 -81% 389.16 604.80 -36% 308.86 389.16616 PVC S-Trap 4½" (Terrain) No 85.00 432.00 -80% 367.54 544.32 -32% 291.70 367.54617 PVC S-Trap 4" (Terrain) No 80.00 84.00 -5% 345.92 105.84 227% 274.54 345.92618 PVC S-Trap 3½" (Terrain) No 75.00 96.00 -22% 324.30 120.96 168% 257.38 324.30619 PVC S-Trap 3" (Terrain) No 65.00 84.00 -23% 281.06 105.84 166% 223.06 281.06620 PVC S-Trap 2½" (Terrain) No 55.00 84.00 -35% 237.83 105.84 125% 188.75 237.83621 PVC S-Trap 2" (Terrain) No 45.00 60.00 -25% 194.58 75.60 157% 154.43 194.58622 PVC S-Trap 1½" (Terrain) No 40.00 72.00 -44% 172.96 90.72 91% 137.27 172.96623 PVC S-Trap 1¼" (Terrain) No 35.00 60.00 -42% 151.34 75.60 100% 120.11 151.34624 PVC Reducer 2"x 1½" (Terrain) No 8.50 7.80 9% 36.75 9.83 274% 29.17 36.75625 PVC Reducer 3"x 2" (Terrain) No 24.00 9.60 150% 103.77 12.10 758% 82.36 103.77626 PVC Reducer 4"x 3" (Terrain) No 35.00 13.20 165% 151.34 16.63 810% 120.11 151.34627 PVC Male Adaptor ½" (Terrain) No 4.00 3.00 33% 17.30 3.78 358% 13.73 17.30628 PVC Male Adaptor 1" (Terrain) No 6.50 4.20 55% 28.11 5.29 431% 22.31 28.11629 PVC Male Adaptor 3/4" (Terrain) No 9.00 3.00 200% 38.92 3.78 930% 30.89 38.92630 PVC Male Adaptor 1½" (Terrain) No 15.00 7.80 92% 64.86 9.83 560% 51.48 64.86631 PVC Male Adaptor 2" (Terrain) No 17.00 10.80 57% 73.51 13.61 440% 58.34 73.51632 Waste Elbow 1½" (Terrain) No 10.00 7.80 28% 43.24 9.83 340% 34.32 43.24633 Waste Elbow 2" (Terrain) No 12.00 10.80 11% 51.89 13.61 281% 41.18 51.89634 Waste Elbow 3" (Terrain) No 15.00 13.20 14% 64.86 16.63 290% 51.48 64.86635 Waste Elbow 4" (Terrain) No 50.00 15.60 221% 216.20 19.66 1000% 171.59 216.20636 PVC Access Cap 2" (Terrain) No 11.00 15.60 -29% 47.57 19.66 142% 37.75 47.57637 PVC Access Cap 3" (Terrain) No 39.00 15.60 150% 168.64 19.66 758% 133.84 168.64638 PVC Access Cap 4" (Terrain) No 46.00 24.00 92% 198.90 30.24 558% 157.86 198.90639 PVC Access Cap 6" (Terrain) No 80.00 74.40 8% 345.92 93.74 269% 274.54 345.92640 PVC Access Cap 8" (Terrain) No 120.00 84.00 43% 518.88 105.84 390% 411.81 518.88641 PVC Access Cap 10" (Terrain) No 150.00 144.00 4% 648.60 181.44 257% 514.76 648.60



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

642 PVC Access Cap 12" (Terrain) No 180.00 192.00 -6% 778.31 241.92 222% 617.71 778.31643 PVC Access Cap 16" (Terrain) No 200.00 240.00 -17% 864.80 302.40 186% 686.35 864.80644 PVC Plug (Terrain) 4” No 25.00 24.00 4% 108.10 30.24 257% 85.79 108.10645 PVC Plug (Terrain) 6” No 50.00 74.40 -33% 216.20 93.74 131% 171.59 216.20646 PVC Plug (Terrain) 8” No 75.00 36.00 108% 324.30 45.36 615% 257.38 324.30647 PVC Plug (Terrain) 10” No 120.00 60.00 100% 518.88 75.60 586% 411.81 518.88648 PVC Plug (Terrain) 12” No 160.00 96.00 67% 691.84 120.96 472% 549.08 691.84649 PVC Plug (Terrain) 16” No 180.00 144.00 25% 778.31 181.44 329% 617.71 778.31

650Plain Reducing Bush No

3.002.40 25% 12.98 3.02 329% 10.30 12.98

3/4" x ½" (Terrain) 0.00 0.00


5.003.00 67% 21.62 3.78 472% 17.16 21.62

1" X 3/4" (Terrain) 0.00 0.00


7.007.80 -10% 30.27 9.83 208% 24.02 30.27

1½" x 1" (Terrain) 0.00 0.00


10.0016.80 -40% 43.24 21.17 104% 34.32 43.24

1½" x 1½"(Terrain) 0.00 0.00


15.0010.80 39% 64.86 13.61 377% 51.48 64.86

2" x 1½" (Terrain) 0.00 0.00


22.0021.60 2% 95.13 27.22 250% 75.50 95.13

3" x 2" (Terrain) 0.00 0.00


25.0039.60 -37% 108.10 49.90 117% 85.79 108.10

4" X 3" (Terrain) 0.00 0.00657 PVC Plug ½" (Terrain) No 5.00 3.00 67% 21.62 3.78 472% 17.16 21.62658 PVC Plug 3/4" (Terrain) No 7.00 4.20 67% 30.27 5.29 472% 24.02 30.27659 PVC Plug 1" (Terrain) No 8.00 5.40 48% 34.59 6.80 408% 27.45 34.59660 PVC Plug 1¼" (Terrain) No 10.00 6.00 67% 43.24 7.56 472% 34.32 43.24661 PVC Plug 1½" (Terrain) No 12.00 7.80 54% 51.89 9.83 428% 41.18 51.89662 PVC Plug 2" (Terrain) No 19.50 10.80 81% 84.32 13.61 520% 66.92 84.32663 PVC Saddle Clip 1½" (Terrain) No 4.00 3.00 33% 17.30 3.78 358% 13.73 17.30664 PVC Saddle Clip 2" (Terrain) No. 6.25 4.20 49% 27.03 5.29 411% 21.45 27.03665 PVC Tank Connector ½" (Terrain) No 20.00 21.60 -7% 86.47 27.22 218% 68.63 86.47666 PVC Tank Connector 3/4" No 25.00 31.80 -21% 108.10 40.07 170% 85.79 108.10667 PVC Saddle 2" x 1¼" (Terrain) No 21.00 21.60 -3% 90.81 27.22 234% 72.07 90.81668 PVC Saddle 3"x1½" (Terrain) No 30.00 24.00 25% 129.72 30.24 329% 102.95 129.72669 PVC Saddle 4"x2" (Terrain) No 33.00 26.40 25% 142.70 33.26 329% 113.25 142.70670 PVC Saddle 6" x 2" (Terrain) No 39.50 91.20 -57% 170.79 114.91 49% 135.55 170.79671 PVC Saddle 8" x 4" (Terrain) No 45.00 153.60 -71% 194.58 193.54 1% 154.43 194.58672 PVC Saddle 10" x 6" (Terrain) No 75.00 172.80 -57% 324.30 217.73 49% 257.38 324.30673 PVC Saddle 12" x 8" (Terrain) No 95.00 213.60 -56% 410.79 269.14 53% 326.02 410.79674 PVC Saddle 16" x 8" (Terrain) No 110.00 235.20 -53% 475.64 296.35 60% 377.49 475.64

0.00 - #VALUE!

675 16” Dia / 419mm Dia No. 750.00 2352.00 -68% 3243.00 2963.52 9% 2573.81 3243.00676 12" Dia / 315mm Dia No 632.50 1560.00 -59% 2734.93 1965.60 39% 2170.58 2734.93677 10" Dia / 280mm Dia No 475.00 900.00 -47% 2053.90 1134.00 81% 1630.08 2053.90678 8" Dia/ 225mm Dia No 300.00 600.00 -50% 1297.20 756.00 72% 1029.52 1297.20679 6" Dia / 160mm Dia No 225.00 504.00 -55% 972.90 635.04 53% 772.14 972.90680 4" Dia / 110mm Dia No 120.00 388.80 -69% 518.88 489.89 6% 411.81 518.88681 3" Dia / 90mm Dia No 90.00 216.00 -58% 389.16 272.16 43% 308.86 389.16682 2½" Dia / 75mm Dia No 45.00 187.20 -76% 194.58 235.87 -18% 154.43 194.58683 2" Dia / 63mm Dia No 45.00 158.40 -72% 194.58 199.58 -3% 154.43 194.58684 Valve Socket for PVC Fitting 1" No 3.10 5.40 -43% 13.41 6.80 97% 10.64 13.41685 Flange Socket 3" without bolt & nut No 40.00 43.20 -7% 172.96 54.43 218% 137.27 172.96

686`Y' Coupling for PVC Fitting No

365.00144.00 153% 1578.26 181.44 770% 1252.59 1578.26

6" x 5" 0.00 0.00

687'Y' Coupling for PVC Fitting No

365.00115.20 217% 1578.26 145.15 987% 1252.59 1578.26

6" x 4" 0.00 0.00

688'Y' Coupling for PVC Fitting No

210.0028.80 629% 908.04 36.29 2402% 720.67 908.04

4" x 4" 0.00 0.00689 45o Elbow for PVC Fitting 6" No 120.00 51.60 133% 518.88 65.02 698% 411.81 518.88690 45o Elbow for PVC Fitting 4" No 62.00 17.40 256% 268.09 21.92 1123% 212.77 268.09691 Clean Out Plug for PVC Fitting 6" No 130.00 74.40 75% 562.12 93.74 500% 446.13 562.12692 Clean Out Plug for PVC Fitting 4" No 80.00 24.00 233% 345.92 30.24 1044% 274.54 345.92693 Valve Socket for PVC Fitting 6" No 75.00 504.00 -85% 324.30 635.04 -49% 257.38 324.30694 Valve Socket for PVC Fitting 4" No 35.00 187.20 -81% 151.34 235.87 -36% 120.11 151.34695 Reducer for PVC Fitting 6" x 4" No 46.00 129.60 -65% 198.90 163.30 22% 157.86 198.90696 PVC Pipe 1¼" Mtr 6.00 15.36 -61% 25.94 19.35 34% 20.59 25.94697 Tees for PVC Piping 3" x 1½" No 48.00 17.40 176% 207.55 21.92 847% 164.72 207.55698 Tees for PVC Piping 3" x 1" No 51.00 100.80 -49% 220.53 127.01 74% 175.02 220.53699 Tees for PVC Piping 2" x 1½" No 14.00 25.92 -46% 60.53 32.66 85% 48.04 60.53700 Reducer for PVC Fitting 3" x 2" No 11.25 100.80 -89% 48.65 127.01 -62% 38.61 48.65

701Reducer for PVC Fitting No

3.6025.80 -86% 15.56 32.51 -52% 12.35 15.56

2" x 1½" 0.00 0.00702 Reducer for PVC Fitting 2" x 1" No 3.60 25.80 -86% 15.56 32.51 -52% 12.35 15.56


2.7517.40 -84% 11.89 21.92 -46% 9.44 11.89

1½" x 1" 0.00 0.00


3.0017.40 -83% 12.98 21.92 -41% 10.30 12.98

1½" x 1¼" 0.00 0.00705 L.L.M.O. Solution Gal. 90.00 324.00 -72% 389.16 408.24 -5% 308.86 389.16706 PVC Pipe 16" Dia No 300.00 612.00 -51% 1297.20 771.12 68% 1029.52 1297.20707 PVC Pipe 12" Dia No 250.00 576.00 -57% 1081.00 725.76 49% 857.94 1081.00708 PVC Pipe 10" Dia No 220.00 528.00 -58% 951.27 665.28 43% 754.98 951.27709 PVC Pipe 8" Dia No 200.00 480.00 -58% 864.80 604.80 43% 686.35 864.80710 PVC Pipe 6" Dia No 190.00 384.00 -51% 821.56 483.84 70% 652.03 821.56711 PVC Pipe 4" Dia No 90.00 244.80 -63% 389.16 308.45 26% 308.86 389.16712 PVC Pipe 3" Dia No 65.00 216.00 -70% 281.06 272.16 3% 223.06 281.06713 PVC Pipe 2½" Dia No 45.00 158.40 -72% 194.58 199.58 -3% 154.43 194.58714 PVC Pipe 2" Dia No 40.00 129.60 -69% 172.96 163.30 6% 137.27 172.96715 PVC Pipe 1½" Dia No 25.00 100.80 -75% 108.10 127.01 -15% 85.79 108.10716 PVC Pipe 1" Dia No 15.00 48.60 -69% 64.86 61.24 6% 51.48 64.86717 PVC Pipe 3/4" Dia No 10.00 34.80 -71% 43.24 43.85 -1% 34.32 43.24718 PVC Pipe ½" Dia No 7.00 25.80 -73% 30.27 32.51 -7% 24.02 30.27719 PVC Pipe ¼" No 7.00 24.00 -71% 30.27 30.24 0% 24.02 30.27720 Socket for PVC Fitting 6" No 72.00 360.00 -80% 311.33 453.60 -31% 247.09 311.33721 Socket for PVC Fitting 4" No 32.00 187.20 -83% 138.37 235.87 -41% 109.82 138.37722 Socket for PVC Fitting 3" No 22.00 51.84 -58% 95.13 65.32 46% 75.50 95.13723 Socket for PVC Fitting 2" No 8.00 17.40 -54% 34.59 21.92 58% 27.45 34.59

UPVC HIGH PRESSURE RUBBERISED RING SLIP ON SOCKET



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

724 Socket for PVC Fitting 1" No 4.00 7.20 -44% 17.30 9.07 91% 13.73 17.30725 Tees for PVC Fitting 6" x 6" No 195.00 408.00 -52% 843.18 514.08 64% 669.19 843.18726 Tees for PVC Fitting 6" x 3" No 235.00 456.00 -48% 1016.14 574.56 77% 806.46 1016.14727 Tees for PVC Fitting 6" x 2 No 250.00 456.00 -45% 1081.00 574.56 88% 857.94 1081.00728 Tees for PVC Fitting 4" x 2" No 75.00 240.00 -69% 324.30 302.40 7% 257.38 324.30729 Tees for PVC Fitting 3" x 3" No 50.00 240.00 -79% 216.20 302.40 -29% 171.59 216.20730 Tees for PVC Fitting 3" x 2" No 40.00 240.00 -83% 172.96 302.40 -43% 137.27 172.96731 Tees for PVC Fitting 3" x 1 No 37.00 240.00 -85% 159.98 302.40 -47% 126.97 159.98732 Tees for PVC Fitting 2" x 2" No 15.00 22.80 -34% 64.86 28.73 126% 51.48 64.86733 Tees for PVC Fitting 2" x 1" No 14.00 22.80 -39% 60.53 28.73 111% 48.04 60.53734 Tees for PVC Fitting 1" x 1" No 4.00 8.40 -52% 17.30 10.58 63% 13.73 17.30735 Reducer for PVC Fitting 6" x 3 No 48.00 244.80 -80% 207.55 308.45 -33% 164.72 207.55736 Reducer for PVC Fitting 4" x 3" No 35.00 187.20 -81% 151.34 235.87 -36% 120.11 151.34737 Reducer for PVC Fitting 3" x 2" No 20.00 51.60 -61% 86.47 65.02 33% 68.63 86.47738 Reducer for PVC Fitting 2" x 1" No 5.00 12.00 -58% 21.62 15.12 43% 17.16 21.62739 45o Elbow for PVC Fitting 6" No 120.00 420.00 -71% 518.88 529.20 -2% 411.81 518.88740 45o Elbow for PVC Fitting 4" No 65.00 240.00 -73% 281.06 302.40 -7% 223.06 281.06741 45o Elbow for PVC Fitting 3" No 27.50 72.00 -62% 118.91 90.72 31% 94.37 118.91742 45o Elbow for PVC Fitting 2" No 13.00 16.80 -23% 56.21 21.17 166% 44.61 56.21743 45o Elbow for PVC Fitting 1" No 4.50 8.40 -46% 19.45 10.58 84% 15.44 19.45744 90o Elbow for PVC Fitting 6" No 180.00 468.00 -62% 778.31 589.68 32% 617.71 778.31745 90o Elbow for PVC Fitting 4" No 51.00 240.00 -79% 220.53 302.40 -27% 175.02 220.53746 90o Elbow for PVC Fitting 3" No 30.00 72.00 -58% 129.72 90.72 43% 102.95 129.72747 90o Elbow for PVC Fitting 2" No 11.00 16.80 -35% 47.57 21.17 125% 37.75 47.57748 90o Elbow for PVC Fitting 1" No 4.00 8.40 -52% 17.30 10.58 63% 13.73 17.30749 Valve Socket for PVC Fitting 2" No 8.50 16.80 -49% 36.75 21.17 74% 29.17 36.75750 Socket for PVC Fitting 1½" No 6.00 8.40 -29% 25.94 10.58 145% 20.59 25.94751 16" x 45o Bend PVC No 600.00 1200.00 -50% 2594.40 1512.00 72% 2059.05 2594.40752 16"x16"x16" Tee `Flange Type' No 650.00 1440.00 -55% 2810.59 1814.40 55% 2230.63 2810.59753 16"16"x10" - do - No 650.00 1560.00 -58% 2810.59 1965.60 43% 2230.63 2810.59754 16"16"x8" - do - No 650.00 1500.00 -57% 2810.59 1890.00 49% 2230.63 2810.59755 16"16"x3 - do - No 650.00 1512.00 -57% 2810.59 1905.12 48% 2230.63 2810.59756 16"16"x2" - do - No 650.00 1524.00 -57% 2810.59 1920.24 46% 2230.63 2810.59757 16"16"x4" - do - No 650.00 1512.00 -57% 2810.59 1905.12 48% 2230.63 2810.59758 16" Dia Elbow No 700.00 1200.00 -42% 3026.80 1512.00 100% 2402.22 3026.80759 12" Dia Elbow UPVC No 1450.00 960.00 51% 6269.80 1209.60 418% 4976.03 6269.80760 12" Dia 45o Bend PVC No 890.00 960.00 -7% 3848.36 1209.60 218% 3054.25 3848.36761 12" Dia `VJ' Coupling Steel No 350.00 1680.00 -79% 1513.40 2116.80 -29% 1201.11 1513.40762 12" dia Elbow Steel No 700.00 1956.00 -64% 3026.80 2464.56 23% 2402.22 3026.80763 10" x 10" x 10" Tee UPVC No 1350.00 2040.00 -34% 5837.40 2570.40 127% 4632.86 5837.40764 10"x10"x2" Tee UPVC No 1300.00 2280.00 -43% 5621.20 2872.80 96% 4461.27 5621.20765 10" Dia `VJ' Coupling Steel No 350.00 1440.00 -76% 1513.40 1814.40 -17% 1201.11 1513.40766 Reducer for PVC Fitting 10" x 8" No 500.00 660.00 -24% 2162.00 831.60 160% 1715.87 2162.00767 Reducer for PVC Fitting 10" x 6" No 450.00 840.00 -46% 1945.81 1058.40 84% 1544.29 1945.81768 10" Dia Tee No 1600.00 2040.00 -22% 6918.40 2570.40 169% 5490.79 6918.40769 8" x 8" x 3" Tee UPVC No 500.00 1200.00 -58% 2162.00 1512.00 43% 1715.87 2162.00770 8" x 8" x 2" Tee UPVC No 500.00 1224.00 -59% 2162.00 1542.24 40% 1715.87 2162.00771 8" Dia VJ Coupling (Steel) No 390.00 960.00 -59% 1686.36 1209.60 39% 1338.38 1686.36772 8" Dia Elbow No 320.00 648.00 -51% 1383.68 816.48 69% 1098.16 1383.68773 Reducer for PVC Fitting 8" x 6" No 110.00 264.00 -58% 475.64 332.64 43% 377.49 475.64774 Reducer for PVC Fitting 8" x 4" No 155.00 288.00 -46% 670.22 362.88 85% 531.92 670.22775 8" Dia Tee No 340.00 840.00 -60% 1470.16 1058.40 39% 1166.79 1470.16776 6" x 6" x 3" Tee UPVC No 240.00 336.00 -29% 1037.76 423.36 145% 823.62 1037.76777 6" x 6" x 2" Tee UPVC No 250.00 348.00 -28% 1081.00 438.48 147% 857.94 1081.00778 6" Dia VJ Coupling (Steel) No 300.00 828.00 -64% 1297.20 1043.28 24% 1029.52 1297.20779 6" dia Elbow UPVC No 180.00 156.00 15% 778.31 196.56 296% 617.71 778.31780 6" Dia Tee UPVC No 190.00 216.00 -12% 821.56 272.16 202% 652.03 821.56781 Reducer for PVC Fitting 6" x 4" No 65.00 96.00 -32% 281.06 120.96 132% 223.06 281.06782 Reducer for PVC Fitting 6" x 3" No 45.00 108.00 -58% 194.58 136.08 43% 154.43 194.58783 4" Dia Solvent Joint Socket PVC No 33.00 36.00 -8% 142.70 45.36 215% 113.25 142.70784 4" x 4" x 3" Tee UPVC No 75.00 108.00 -31% 324.30 136.08 138% 257.38 324.30785 4" x 4" x 2" Tee UPVC No 75.00 115.20 -35% 324.30 145.15 123% 257.38 324.30786 4" Dia Tee UPVC No 60.00 60.00 0% 259.43 75.60 243% 205.90 259.43787 4" Dia VJ Coupling (Steel) No 150.00 600.00 -75% 648.60 756.00 -14% 514.76 648.60788 4" Dia Elbow No 50.00 60.00 -17% 216.20 75.60 186% 171.59 216.20789 Reducer for PVC Fitting 4" x 3" No 16.00 28.80 -44% 69.19 36.29 91% 54.91 69.19790 Reducer for PVC Fitting 4" x 2" No 16.00 28.80 -44% 69.19 36.29 91% 54.91 69.19791 3" Dia solvent Joint Socket UPVC No 22.00 28.80 -24% 95.13 36.29 162% 75.50 95.13792 3" Dia Tee UPVC No 37.00 38.40 -4% 159.98 48.38 231% 126.97 159.98793 3" x 45o Bend UPVC No 25.00 33.60 -26% 108.10 42.34 155% 85.79 108.10

794Reducing Bush for PVC Fitting No

11.0016.80 -35% 47.57 21.17 125% 37.75 47.57

3" x 2" 0.00 0.00


11.0016.80 -35% 47.57 21.17 125% 37.75 47.57

3" x 1½" 0.00 0.00


15.0024.00 -38% 64.86 30.24 115% 51.48 64.86

3" x 1" 0.00 0.00797 3" Dia VJ Coupling (Steel) No 120.00 456.00 -74% 518.88 574.56 -10% 411.81 518.88798 Reducer for PVC Fitting 3" x 2" No 11.00 16.80 -35% 47.57 21.17 125% 37.75 47.57799 Reducer for PVC Fitting 3" x 1½" No 11.00 16.80 -35% 47.57 21.17 125% 37.75 47.57800 3" Dia Elbow UPVC No 30.00 31.20 -4% 129.72 39.31 230% 102.95 129.72801 2" Solvent Joint Socket (UPVC) No 5.20 9.60 -46% 22.49 12.10 86% 17.85 22.49802 2" Dia Tee UPVC No 13.75 18.00 -24% 59.46 22.68 162% 47.19 59.46803 2"x2"x1" Tee UPVC No 14.00 26.40 -47% 60.53 33.26 82% 48.04 60.53804 2" Dia x 45o Bend No 11.75 14.40 -18% 50.80 18.14 180% 40.32 50.80805 2" Dia Adaptor Flange UPVC No 25.00 60.00 -58% 108.10 75.60 43% 85.79 108.10806 2" Dia VJ Coupling (Steel) No 115.00 360.00 -68% 497.26 453.60 10% 394.65 497.26807 Reducing Bush for PVC Fitting 2"x1½" No 5.50 7.20 -24% 23.78 9.07 162% 18.87 23.78808 Reducing Bush for PVC Fitting 2"x1" No 3.50 7.20 -51% 15.13 9.07 67% 12.01 15.13809 Reducing Bush for PVC Fitting 2"x1½" No 3.50 7.20 -51% 15.13 9.07 67% 12.01 15.13810 Reducing Bush for PVC Fitting 2"x 1" No 3.50 7.20 -51% 15.13 9.07 67% 12.01 15.13811 1" Dia Solvent Joint Socket No 2.00 3.60 -44% 8.64 4.54 91% 6.86 8.64812 1" Dia Elbow No 3.00 4.80 -38% 12.98 6.05 115% 10.30 12.98813 1" dia Tee No 3.75 4.80 -22% 16.22 6.05 168% 12.87 16.22814 1" Dia x 45o Bend No 4.25 6.00 -29% 18.37 7.56 143% 14.58 18.37815 110 mm Dia Solvent Joint Socket No 33.00 36.00 -8% 142.70 45.36 215% 113.25 142.70816 110 mm Dia Elbow UPVC No 50.00 60.00 -17% 216.20 75.60 186% 171.59 216.20817 110 mm Dia Tee UPVC No 60.00 84.00 -29% 259.43 105.84 145% 205.90 259.43



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

818 75 mm Dia Solvent Joint Socket No 12.25 14.40 -15% 52.97 18.14 192% 42.04 52.97819 75 mm Dia Elbow UPVC No 26.50 24.00 10% 114.58 30.24 279% 90.94 114.58820 75 mm Dia Tee No 23.00 33.60 -32% 99.45 42.34 135% 78.93 99.45821 75 mm Dia x 45o Bend No 21.00 38.40 -45% 90.81 48.38 88% 72.07 90.81822 Reducing Bush for PVC Fitting 75mm x 25mm No 11.00 19.20 -43% 47.57 24.19 97% 37.75 47.57823 75mm Dia Adaptor Flange PVC No 35.00 72.00 -51% 151.34 90.72 67% 120.11 151.34824 50mm Dia Solvent Joint Socket No 4.00 6.00 -33% 17.30 7.56 129% 13.73 17.30825 50mm Dia Elbow UPVC No 6.50 9.60 -32% 28.11 12.10 132% 22.31 28.11826 50mm Dia Tee No 8.50 12.00 -29% 36.75 15.12 143% 29.17 36.75827 50mm Dia Adaptor Flange UPVC No 19.00 43.20 -56% 82.15 54.43 51% 65.20 82.15828 50mm Dia VJ Coupling (Steel) No 120.00 360.00 -67% 518.88 453.60 14% 411.81 518.88829 Reducing Bush for PVC Fitting 50 mm x40 mm No 2.50 4.80 -48% 10.81 6.05 79% 8.58 10.81830 Reducing Bush for PVC Fitting 50 mm x 32 mm No 2.50 4.80 -48% 10.81 6.05 79% 8.58 10.81831 Reducing Bush for PVC Fitting 32 mm x 25 mm No 2.00 3.60 -44% 8.64 4.54 91% 6.86 8.64832 25mm Dia Solvent Joint Socket No 1.60 2.40 -33% 6.92 3.02 129% 5.49 6.92833 25 mm Dia Elbow UPVC No 2.50 2.40 4% 10.81 3.02 258% 8.58 10.81834 25mm Dia Adaptor (Thread Type) No 2.90 3.60 -19% 12.54 4.54 176% 9.95 12.54835 PVC Pipe 280mm OD CL-10 R/R Type L.M. 130.00 264.00 -51% 562.12 332.64 69% 446.13 562.12836 PVC Pipe 110mm CL-10 R/R L.M. 20.00 36.00 -44% 86.47 45.36 91% 68.63 86.47837 PVC Pipe 100mm CL-10 R/R L.M. 19.00 36.00 -47% 82.15 45.36 81% 65.20 82.15838 PVC End Cap 25mm Piece 2.50 2.40 4% 10.81 3.02 258% 8.58 10.81839 PVC End Cap 40mm Piece 4.00 4.80 -17% 17.30 6.05 186% 13.73 17.30840 PVC End Cap 50mm Piece 6.00 7.20 -17% 25.94 9.07 186% 20.59 25.94841 PVC End Cap 63mm Piece 7.00 9.60 -27% 30.27 12.10 150% 24.02 30.27842 PVC End Cap 75mm Piece 18.00 16.80 7% 77.83 21.17 268% 61.77 77.83843 PVC End Cap 90mm Piece 20.00 24.00 -17% 86.47 30.24 186% 68.63 86.47844 PVC L/R Bend 90o 315mm R/R D/S Class - 10 Piece 2300.00 960.00 140% 9945.21 1209.60 722% 7893.02 9945.21845 PVC L/R Bend 90o 315mm R/R S/S Class - 10 Piece 2250.00 960.00 134% 9729.00 1209.60 704% 7721.43 9729.00846 PVC L/R Bend 90o 315mm R/R D/S Class - 16 Piece 3500.00 960.00 265% 15134.00 1209.60 1151% 12011.11 15134.00847 PVC L/R Bend 90o 315mm R/R D/S Class - 10 Piece 2200.00 960.00 129% 9512.80 1209.60 686% 7549.84 9512.80848 PVC Elbow 110 mm 90o Class - 10 Piece 48.00 60.00 -20% 207.55 75.60 175% 164.72 207.55849 PVC Tee 110mm Dia Class 10 Piece 75.00 72.00 4% 324.30 90.72 257% 257.38 324.30850 PVC Pipe 419mm Dia L.M. 75.00 612.00 -88% 324.30 771.12 -58% 257.38 324.30851 PVC Pipe 315mm Dia L.M. 70.00 576.00 -88% 302.68 725.76 -58% 240.22 302.68852 PVC Pipe 280mm Dia L.M. 65.00 528.00 -88% 281.06 665.28 -58% 223.06 281.06853 PVC Pipe 225mm Dia L.M. 60.00 480.00 -88% 259.43 604.80 -57% 205.90 259.43854 PVC Pipe 160mm Dia L.M. 45.00 108.00 -58% 194.58 136.08 43% 154.43 194.58855 PVC Pipe 110mm Dia L.M. 15.00 60.00 -75% 64.86 75.60 -14% 51.48 64.86856 PVC Pipe 90mm Dia L.M. 12.00 36.00 -67% 51.89 45.36 14% 41.18 51.89857 PVC Pipe 89mm Dia L.M. 14.00 36.00 -61% 60.53 45.36 33% 48.04 60.53858 PVC Pipe 75mm Dia L.M. 11.50 24.00 -52% 49.73 30.24 64% 39.47 49.73859 PVC Pipe 63mm Dia L.M. 7.50 19.20 -61% 32.43 24.19 34% 25.74 32.43860 PVC Pipe 62mm Dia L.M. 7.50 19.20 -61% 32.43 24.19 34% 25.74 32.43861 PVC Pipe 50mm Dia L.M. 5.50 13.20 -58% 23.78 16.63 43% 18.87 23.78862 PVC Pipe 40mm Dia L.M. 6.00 9.60 -38% 25.94 12.10 114% 20.59 25.94863 PVC Pipe 35mm Dia L.M. 2.50 9.60 -74% 10.81 12.10 -11% 8.58 10.81864 PVC Pipe 32mm Dia L.M. 2.50 6.60 -62% 10.81 8.32 30% 8.58 10.81865 PVC Pipe 25mm Dia L.M. 2.00 4.80 -58% 8.64 6.05 43% 6.86 8.64866 PVC 4" Dia Adaptor (Thread Type) No 29.75 48.00 -38% 128.63 60.48 113% 102.09 128.63867 PVC 3" Dia Adaptor (Thread Type) No 22.00 36.00 -39% 95.13 45.36 110% 75.50 95.13868 PVC 2" Dia Adaptor (Thread Type) No 8.25 9.60 -14% 35.67 12.10 195% 28.31 35.67869 PVC Adaptor 32mm x 1" No 3.25 4.80 -32% 14.05 6.05 132% 11.15 14.05870 PVC Pipe 16" Dia L.M. 50.00 102.00 -51% 216.20 128.52 68% 171.59 216.20871 PVC Pipe 12" Dia L.M. 42.00 96.00 -56% 181.60 120.96 50% 144.13 181.60872 PVC Pipe 10" Dia L.M. 37.00 88.20 -58% 159.98 111.13 44% 126.97 159.98873 PVC Pipe 8" Dia L.M. 33.00 79.80 -59% 142.70 100.55 42% 113.25 142.70874 PVC Pipe 6" Dia L.M. 32.00 63.60 -50% 138.37 80.14 73% 109.82 138.37875 PVC Pipe 3" Dia L.M. 11.00 36.00 -69% 47.57 45.36 5% 37.75 47.57876 PVC Pipe 2" Dia L.M. 7.00 21.60 -68% 30.27 27.22 11% 24.02 30.27877 PVC Pipe 1" Dia L.M. 2.50 8.40 -70% 10.81 10.58 2% 8.58 10.81878 16" Dia VJ Flange Adaptor (Steel) Each 1100.00 2880.00 -62% 4756.40 3628.80 31% 3774.92 4756.40879 12" Dia VJ Flange Adaptor (Steel) Each 750.00 1680.00 -55% 3243.00 2116.80 53% 2573.81 3243.00880 10" Dia VJ Flange Adaptor (Steel) Each 650.00 1440.00 -55% 2810.59 1814.40 55% 2230.63 2810.59881 8" Dia VJ Flange Adaptor (Steel) Each 400.00 960.00 -58% 1729.60 1209.60 43% 1372.70 1729.60882 6" Dia VJ Flange Adaptor (Steel) Each 275.00 792.00 -65% 1189.10 997.92 19% 943.73 1189.10883 4" Dia VJ Flange Adaptor (Steel) Each 240.00 600.00 -60% 1037.76 756.00 37% 823.62 1037.76884 3" Dia VJ Flange Adaptor (Steel) Each 200.00 480.00 -58% 864.80 604.80 43% 686.35 864.80885 2½" Dia VJ Flange Adaptor (Steel) Each 240.00 360.00 -33% 1037.76 453.60 129% 823.62 1037.76886 2" Dia VJ Flange Adaptor (Steel) Each 190.00 360.00 -47% 821.56 453.60 81% 652.03 821.56887 Tee for PVC Piping 6" Each 250.00 264.00 -5% 1081.00 332.64 225% 857.94 1081.00888 Tee for PVC Piping 4" Each 75.00 96.00 -22% 324.30 120.96 168% 257.38 324.30889 Tee for PVC Piping 3" Each 28.50 48.00 -41% 123.23 60.48 104% 97.80 123.23890 Tee for PVC Piping 2" Each 8.50 18.00 -53% 36.75 22.68 62% 29.17 36.75891 Tee for PVC Piping 1" Each 2.60 4.80 -46% 11.24 6.05 86% 8.92 11.24892 90o Elbow for PVC fitting 6" Each 90.00 156.00 -42% 389.16 196.56 98% 308.86 389.16893 90o Elbow for PVC fitting 3" Each 21.00 36.00 -42% 90.81 45.36 100% 72.07 90.81894 90o Elbow for PVC fitting 2" Each 9.00 12.00 -25% 38.92 15.12 157% 30.89 38.92

895225 mm Dia UPVC Double Bell Coupler PN 16 No.

194.00708.00 -73% 838.86 892.08 -6% 665.76 838.86

0.00 0.00896 280 mm Dia UPVC Double Bell Coupler PN 10 No. 285.00 900.00 -68% 1232.34 1134.00 9% 978.05 1232.34897 160 mm Dia UPVC Double Bell Coupler PN 16 No. 82.00 264.00 -69% 354.56 332.64 7% 281.40 354.56898 63 mm Dia UPVC Double Bell Coupler PN 16 No. 25.00 72.00 -65% 108.10 90.72 19% 85.79 108.10899 90 mm Dia UPVC Double Bell Coupler PN 16 No. 35.00 84.00 -58% 151.34 105.84 43% 120.11 151.34900 No. 151.00 540.00 -72% 652.92 680.40 -4% 518.19 652.92

901 No. 238.00 840.00 -72% 1029.12 1058.40 -3% 816.76 1029.12

902 No. 1045.00 1080.00 -3% 4518.57 1360.80 232% 3586.17 4518.57903 280 x 225 mm Dia Reducer Bush Short Pattern No. 246.00 456.00 -46% 1063.70 574.56 85% 844.21 1063.70904 225 x 160 mm Dia Reducing Bush Short pattern No. 78.00 264.00 -70% 337.28 332.64 1% 267.68 337.28

905Pop up Bath Waste with over flow for bath tub. Piece

682.00300.00 127% 2948.97 378.00 680% 2340.45 2948.97

Ref No. TB55PAR 0.00 0.00

906W.C Seat & Cover Whit Elongated Piece

138.00180.00 -23% 596.71 226.80 163% 473.58 596.71

Ref No. TC 272 NVI-W 0.00 0.00

907W.C Seat & Cover Deep Red Elongated. Piece

138.00180.00 -23% 596.71 226.80 163% 473.58 596.71

Ref No. TC 272ZM. 0.00 0.00

908W.C Pan with Ficing Support. Piece

279.00108.00 158% 1206.40 136.08 787% 957.46 1206.40

Ref No. CW860NJ-w 0.00 0.00

225 mm Dia x 450 Elbow Solvent weld.

225 mm Dia x 900 Equal Tee

280 mm Dia x 900 Equal Tee PN10



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

909Close Coupled W.C. White Complete. Piece

660.00840.00 -21% 2853.84 1058.40 170% 2264.95 2853.84

0.00 0.00 0.00 0.00

910 Lavatory. Ref No. LW 851 J-w Piece 198.00 712.80 -72% 856.16 898.13 -5% 679.49 856.16

911 Piece 138.00 180.00 -23% 596.71 226.80 163%473.58

596.71

912 Piece 262.00 720.00 -64% 1132.89 907.20 25%899.12

1132.89

913 Piece 193.00 600.00 -68% 834.54 756.00 10%662.33

834.54

914Fixed Shower Head 3 Jet Spray. Piece 132.00 900.00 -85% 570.77 1134.00 -50% 452.99 570.77 Ref No. TX 435 S Chrome 0.00 0.00

915 Piece 88.00 456.00 -81% 380.51 574.56 -34%301.99

380.51

916One Push Drain Plug Chrome for Bath tub. Piece 259.00 355.20 -27% 1119.91 447.55 150% 888.82 1119.91Ref No. DB501-2 Long Type. 0.00 0.00

917Under Counter Lavatory Vitreous China. Piece 198.00 768.00 -74% 856.16 967.68 -12% 679.49 856.16Ref No. LW 651 J-W, White 0.00 0.00

918 Piece 83.00 432.00 -81% 358.89 544.32 -34%284.83

358.89

919Tower Ring, 160 mm Dia Chrome. Piece 72.00 307.20 -77% 311.33 387.07 -20% 247.09 311.33

Ref No. Grohe/Toto or Similar CURIO – TX702AC 0.00 0.00

920Towel Bar 660 mm Long Chrome. Piece 94.00 516.00 -82% 406.45 650.16 -37% 322.58 406.45Ref No. Grohe/Toto or Similar -TX 5B 0.00 0.00

921Toilet paper Holder Single Surface Type – CHR. Piece 53.00 420.00 -87% 229.17 529.20 -57% 181.88 229.17Ref No. Grohe/Toto or Similar -TS116 R. 0.00 0.00

922Soap Holder Chrome with Glass Dish. Piece 72.00 540.00 -87% 311.33 680.40 -54% 247.09 311.33 Ref No. Grohe/Toto or Similar CURIO-TX706 AC 0.00 0.00

923Cistern Tank with Flushing Mechanism. Piece 260.00 624.00 -58% 1124.24 786.24 43% 892.25 1124.24 Ref No. SW861JP/240CWS 0.00 0.00

924Pedestal Lavatory Basin – One hole Piece 303.00 1656.00 -82% 1310.17 2086.56 -37% 1039.82 1310.17660 x 550 mm with fixing supports 0.00 0.00Ref No. LW850CJ/LW860FJ 0.00 0.00

925CPP Trap 260 mm Long. Piece 66.00 288.00 -77% 285.39 362.88 -21% 226.50 285.39 Ref No. Grohe/Toto or Similar – THX 1 A – 3 N 0.00 0.00

926 Piece 253.00 1020.00 -75% 1093.97 1285.20 -15%868.23

1093.97

927Luxury Shower Head – Adjustable Spray. Piece 462.00 1860.00 -75% 1997.69 2343.60 -15% 1585.47 1997.69Ref No. Grohe/Toto or Similar -TB18D 0.00 0.00

9288” Lavatory Faucet with 11/4” Pop Up Waste. Piece 330.00 780.00 -58% 1426.92 982.80 45% 1132.48 1426.92Ref No. TGL600 RYRV1N 0.00 0.00

929 Piece 264.00 900.00 -71% 1141.53 1134.00 1%905.98

1141.53

930 6” x 4” dia reducing bush No. 58.00 84.00 -31% 250.79 105.84 137% 199.04 250.79931 4” x 3” dia reducing bush No. 18.00 28.80 -38% 77.83 36.29 114% 61.77 77.83932 3” x 2” dia reducing bush long pattern No. 14.00 16.80 -17% 60.53 21.17 186% 48.04 60.53933 2” x 1½” dia reducing bush short pattern No. 5.00 7.20 -31% 21.62 9.07 138% 17.16 21.62

934 No. 162.00 300.00 -46% 700.48 378.00 85%555.94

700.48

935 No. 93.00 120.00 -23% 402.13 151.20 166%319.15

402.13

936 No. 76.00 96.00 -21% 328.62 120.96 172%260.81

328.62

937 No. 48.00 60.00 -20% 207.55 75.60 175%164.72

207.55

938 3” dia male nipple. No. 28.00 36.00 -22% 121.07 45.36 167% 96.09 121.07

939 No. 9.00 9.60 -6% 38.92 12.10 222%30.89

38.92

940 6” dia ‘O’ ring repair socket. No. 235.00 624.00 -62% 1016.14 786.24 29% 806.46 1016.14941 4” dia ‘O’ ring repair socket. No. 62.00 384.00 -84% 268.09 483.84 -45% 212.77 268.09942 3” dia ‘O’ ring repair socket. No. 27.00 216.00 -88% 116.75 272.16 -57% 92.66 116.75943 2” dia ‘O’ ring repair socket. No. 30.00 108.00 -72% 129.72 136.08 -5% 102.95 129.72944 Socket for PVC Fitting 1" Each 3.50 4.80 -27% 15.13 6.05 150% 12.01 15.13945 PVC Adaptor Union Plain 2" Each 40.00 52.80 -24% 172.96 66.53 160% 137.27 172.96946 PVC Adaptor Union Plain 1½" Each 30.00 43.20 -31% 129.72 54.43 138% 102.95 129.72947 PVC Adaptor Union Plain 1" Each 18.00 19.20 -6% 77.83 24.19 222% 61.77 77.83948 PVC Female Adaptor - (Thread Type) 3/4" Each 12.00 3.60 233% 51.89 4.54 1044% 41.18 51.89949 PVC Female Adaptor - (Thread Type) ½" Each 8.00 2.40 233% 34.59 3.02 1044% 27.45 34.59950 PVC Female Adaptor - (Thread Type) 3" Each 25.00 60.00 -58% 108.10 75.60 43% 85.79 108.10951 PVC Female Adaptor - (Thread Type) 2" Each 20.00 19.20 4% 86.47 24.19 257% 68.63 86.47952 PVC Male Adaptor - (Thread Type) 1" Each 8.00 4.80 67% 34.59 6.05 472% 27.45 34.59953 Tee for PVC Fitting 6" Each 260.00 216.00 20% 1124.24 272.16 313% 892.25 1124.24954 Tee for PVC Fitting 4" Each 77.00 96.00 -20% 332.94 120.96 175% 264.24 332.94955 Tee for PVC Fitting 3" Each 53.00 36.00 47% 229.17 45.36 405% 181.88 229.17956 Tee for PVC Fitting 2½" Each 31.50 28.80 9% 136.21 36.29 275% 108.10 136.21957 Tee for PVC Fitting 2" Each 18.00 19.20 -6% 77.83 24.19 222% 61.77 77.83958 Tee for PVC Fitting 1" Each 5.25 4.80 9% 22.71 6.05 275% 18.02 22.71959 PVC Flange Adaptor 4" dia Each 95.00 120.00 -21% 410.79 151.20 172% 326.02 410.79960 PVC Flange Adaptor 6" Dia Each 150.00 300.00 -50% 648.60 378.00 72% 514.76 648.60961 PVC Flange Adaptor 8" Dia Each 300.00 984.00 -70% 1297.20 1239.84 5% 1029.52 1297.20962 PVC Flange Adaptor 10" Dia Each 550.00 1228.80 -55% 2378.20 1548.29 54% 1887.46 2378.20963 PVC Flange Adaptor 12" Dia Each 650.00 1476.00 -56% 2810.59 1859.76 51% 2230.63 2810.59964 PVC Flange Adaptor 16" Dia Each 750.00 1968.00 -62% 3243.00 2479.68 31% 2573.81 3243.00965 PVC Flange Adaptor 2.5" Dia Each 40.00 72.00 -44% 172.96 90.72 91% 137.27 172.96966 PVC Flange Adaptor 2" Dia Each 30.00 60.00 -50% 129.72 75.60 72% 102.95 129.72967 PVC Female Elbow 1.5" Dia Each 11.00 14.40 -24% 47.57 18.14 162% 37.75 47.57968 PVC Female Elbow 3/4" Dia Each 6.00 7.20 -17% 25.94 9.07 186% 20.59 25.94969 PVC Female Elbow 1" Dia Each 6.00 8.40 -29% 25.94 10.58 145% 20.59 25.94970 PVC Female Elbow 1¼" Dia Each 10.00 12.00 -17% 43.24 15.12 186% 34.32 43.24971 PVC Female Elbow 1.5" Dia Each 10.00 16.80 -40% 43.24 21.17 104% 34.32 43.24972 PVC Female Elbow 2" Dia Each 18.00 21.60 -17% 77.83 27.22 186% 61.77 77.83973 PVC Female Adaptor ½" Dia Each 4.50 3.60 25% 19.45 4.54 329% 15.44 19.45

Ref No. CW 860 NJ/SW 861 JP 240, White OMNI Series.

Toilet Seat with Cover White for Grohe / Toto or Similiar WC. Ref No. TC830-W

Single Lever Bidet Mixer for Single Hole Bidet with Pop-up - Ref No. Grohe / Toto or Similiar – FIORE Series TX303BF

Single Lever Lavatory Faucet with Pop-Up. - Ref No. Grohe / Toto or Similiar -MONICA Series TS200N

Hand Shower Set with Wall Holder, Adjustable Spray - Ref No. THX-18N

Lever handle Lavatory Faucet Size ½” only Cold water - Ref No. T205 QN, Chrome.

Mixing Valve for Bath Shower - Ref No. TGB21SBRYRN Grohe/Toto or Similar Crown Series.

Bidet white floor type one Hole Installation with Fixing Screws - Ref No. Grohe/Toto or Similar -OMNI White BW860J-W

6” dia UPVC stub flange adaptor + UPVC backing ring & rubber gasket.




2” dia male adaptor-male, BSP thread x solvent socket



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

974 PVC Female Adaptor 3/4" Dia Each 6.00 4.80 25% 25.94 6.05 329% 20.59 25.94975 PVC Female Adaptor 1" Dia Each 8.00 6.00 33% 34.59 7.56 358% 27.45 34.59976 PVC Female Adaptor 1.5" Dia Each 10.00 14.40 -31% 43.24 18.14 138% 34.32 43.24977 PVC Female Adaptor 2" Dia Each 15.00 19.20 -22% 64.86 24.19 168% 51.48 64.86978 PVC P. Trap 3 " Dia Each 55.00 60.00 -8% 237.83 75.60 215% 188.75 237.83979 PVC P. Trap 4" Dia Each 75.00 60.00 25% 324.30 75.60 329% 257.38 324.30980 PVC Connector 3" Dia (for W.C.) Each 35.00 24.00 46% 151.34 30.24 400% 120.11 151.34981 PVC Connector 4" Dia (for W.C.) Each 45.00 24.00 88% 194.58 30.24 543% 154.43 194.58982 PVC `Y' Section 3" Each 35.00 21.60 62% 151.34 27.22 456% 120.11 151.34983 PVC `Y' Section 4" Each 45.00 28.80 56% 194.58 36.29 436% 154.43 194.58984 Ceramic Flush tank with fitting for Asian W.C. Each 350.00 360.00 -3% 1513.40 453.60 234% 1201.11 1513.40

985 Each 600.00 1800.00 -67% 2594.40 2268.00 14%2059.05

2594.40

986 Wash Basin with Pedestal (RAWDA) Each 495.00 1200.00 -59% 2140.37 1512.00 42% 1698.71 2140.37987 G.I. Socket ½" Dia Each 1.75 4.80 -64% 7.57 6.05 25% 6.01 7.57988 G.I. Socket 3/4" Dia Each 2.25 7.20 -69% 9.73 9.07 7% 7.72 9.73989 G.I. Socket 1" Dia Each 2.50 12.00 -79% 10.81 15.12 -29% 8.58 10.81990 G.I. Nipple ½" Dia Each 1.50 4.80 -69% 6.49 6.05 7% 5.15 6.49991 G.I. Nipple 3/4" Dia Each 1.75 7.20 -76% 7.57 9.07 -17% 6.01 7.57992 G.I. Nipple 1" Dia Each 2.25 9.60 -77% 9.73 12.10 -20% 7.72 9.73993 G.I. Nipple 1.5" Dia Each 3.00 16.80 -82% 12.98 21.17 -39% 10.30 12.98994 G.I. Nipple 2" Dia Each 4.25 24.00 -82% 18.37 30.24 -39% 14.58 18.37995 G.I. Nipple 2.5" Dia Each 6.00 43.20 -86% 25.94 54.43 -52% 20.59 25.94996 G.I. Nipple 3" Dia Each 7.00 84.00 -92% 30.27 105.84 -71% 24.02 30.27997 G.I. Nipple 4" Dia Each 11.00 132.00 -92% 47.57 166.32 -71% 37.75 47.57998 Brass Gate Valve ½" Dia Each 18.00 48.00 -63% 77.83 60.48 29% 61.77 77.83999 Brass Gate Valve 3/4" Dia Each 25.00 67.20 -63% 108.10 84.67 28% 85.79 108.10

1000 Brass Gate Valve 1" Dia Each 30.00 96.00 -69% 129.72 120.96 7% 102.95 129.721001 Brass Gate Valve 2" Dia Each 99.00 276.00 -64% 428.07 347.76 23% 339.74 428.071002 Brass Gate Valve 2.5" Dia Each 150.00 528.00 -72% 648.60 665.28 -3% 514.76 648.601003 Brass Gate Valve 3" Dia Each 180.00 756.00 -76% 778.31 952.56 -18% 617.71 778.311004 Brass Gate Valve 4" Dia Each 471.00 1020.00 -54% 2036.60 1285.20 58% 1616.35 2036.601005 Brass Male Elbow 1" Each 7.50 28.80 -74% 32.43 36.29 -11% 25.74 32.431006 Brass Tee 1" Each 8.50 28.80 -70% 36.75 36.29 1% 29.17 36.751007 Brass Connector 1¼" Each 25.00 52.80 -53% 108.10 66.53 62% 85.79 108.101008 Brass Connector 1½" Each 35.00 84.00 -58% 151.34 105.84 43% 120.11 151.341009 Brass Male Adaptor 1" Each 8.50 28.80 -70% 36.75 36.29 1% 29.17 36.751010 Brass Female Adaptor 1" Each 8.50 28.80 -70% 36.75 36.29 1% 29.17 36.751011 Brass Female Elbow 1" Each 8.50 28.80 -70% 36.75 36.29 1% 29.17 36.751012 Copper Clips 1" Each 4.50 84.00 -95% 19.45 105.84 -82% 15.44 19.451013 S.S. Flexible Hose 3/4" x 2' Each 20.00 192.00 -90% 86.47 241.92 -64% 68.63 86.471014 Bolt & Nuts Coarse/Fine - 3/8" x 2" Each 1.50 8.40 -82% 6.49 10.58 -39% 5.15 6.491015 Bolt & Nuts Coarse/Fine - 3/8" x 2.5" Each 1.75 9.60 -82% 7.57 12.10 -37% 6.01 7.571016 Bolt & Nuts Coarse/Fine - ½" x 1.5" Each 1.75 8.40 -79% 7.57 10.58 -28% 6.01 7.571017 Bolt & Nuts Coarse/Fine - 5/8" x 2" Each 3.00 15.60 -81% 12.98 19.66 -34% 10.30 12.981018 Bolt & Nuts Coarse/Fine - 3/4" x 2" Each 5.00 20.40 -75% 21.62 25.70 -16% 17.16 21.621019 Bolt & Nuts Coarse/Fine - 3/4" x 2.5" Each 6.00 22.80 -74% 25.94 28.73 -10% 20.59 25.941020 Bolt & Nuts Coarse/Fine - 7/8" x 3.5" Each 11.50 33.60 -66% 49.73 42.34 17% 39.47 49.731021 Bolt & Nuts Coarse/Fine 1" x 4" Each 15.00 60.00 -75% 64.86 75.60 -14% 51.48 64.861022 Rawl Bolts 3/8" x 2.5" Each 6.00 2.40 150% 25.94 3.02 758% 20.59 25.941023 Rawl Bolts ½" x 3" Each 4.00 3.60 11% 17.30 4.54 281% 13.73 17.301024 Hacksaw Blade 12" Each 4.70 6.60 -29% 20.32 8.32 144% 16.13 20.321025 Sink Mixer Each 275.00 600.00 -54% 1189.10 756.00 57% 943.73 1189.101026 C.I. Manhole Cover (60 x 60)cms Heavy Duty Each 250.00 1800.00 -86% 1081.00 2268.00 -52% 857.94 1081.001027 C.I. Manhole Cover (80 x 80)cms Heavy Duty Each 350.00 1920.00 -82% 1513.40 2419.20 -37% 1201.11 1513.401028 C.I. Manhole Cover (90 x 90)cms Heavy Duty Each 500.00 2160.00 -77% 2162.00 2721.60 -21% 1715.87 2162.001029 Lux Liquid (1 Litre Bottle) Bottle 7.00 26.40 -73% 30.27 33.26 -9% 24.02 30.271030 PVC 4 Way Tee 2.5" Each 35.00 96.00 -64% 151.34 120.96 25% 120.11 151.341031 PVC Reducer 2.5" x 3/4" Each 20.00 4.80 317% 86.47 6.05 1330% 68.63 86.471032 Bath Mixer 1/2" Dia. with Shower arm Each 375.00 1080.00 -65% 1621.49 1360.80 19% 1286.90 1621.491033 C.P. Trap 1-1/4" Dia. Each 35.00 108.00 -68% 151.34 136.08 11% 120.11 151.341034 C.P. Trap 1 - 1/2" Dia Each 40.00 156.00 -74% 172.96 196.56 -12% 137.27 172.961035 Shower Tray (Different Sizes) Each 250.00 240.00 4% 1081.00 302.40 257% 857.94 1081.001036 Brass Reducer 22 mm x 15 mm (Comp.) Each 20.00 12.00 67% 86.47 15.12 472% 68.63 86.471037 Brass Reducer 28mm x 22 mm (Comp.) Each 28.00 21.60 30% 121.07 27.22 345% 96.09 121.071038 Low Level Flush Tank Fitting Twin Flow Each 350.00 216.00 62% 1513.40 272.16 456% 1201.11 1513.40

1039 No. 3906.00 13956.00 -72% 16889.54 17584.56 -4%13404.40

16889.54

1040 No. 3382.00 10140.00 -67% 14623.77 12776.40 14%11606.17

14623.77

1041 No. 2221.00 5976.00 -63% 9603.61 7529.76 28%7621.91

9603.61

1042 No 1361.00 3840.00 -65% 5884.97 4838.40 22%4670.61

5884.97

1043 No. 799.00 2436.00 -67% 3454.88 3069.36 13%2741.97

3454.88

1044 No. 661.00 1718.40 -62% 2858.16 2165.18 32%2268.38

2858.16

1045 No. 661.00 1387.20 -52% 2858.16 1747.87 64%2268.38

2858.16

1046 No. 661.00 900.00 -27% 2858.16 1134.00 152%2268.38

2858.16

1047 C.I. All socket tee - size 225 x 160 mm No. 418.00 1504.80 -72% 1807.43 1896.05 -5% 1434.47 1807.431048 C.I. Twin Socket Flange Tee - Size 280 x 90 mm No. 446.00 1605.60 -72% 1928.51 2023.06 -5% 1530.56 1928.511049 Ductile iron pipe (one socket joint) 280 mm L.M. 390.00 1404.00 -72% 1686.36 1769.04 -5% 1338.38 1686.361050 Ductile iron pipe (one socket joint) 225 mm L.M. 226.00 813.60 -72% 977.22 1025.14 -5% 775.57 977.221051 Ductile iron pipe (one socket joint) 160 mm L.M. 182.00 655.20 -72% 786.97 825.55 -5% 624.58 786.971052 Ductile iron pipe (one socket joint) 110 mm L.M. 109.00 392.40 -72% 471.32 494.42 -5% 374.06 471.321053 Ductile iron pipe (one socket joint) 90 mm L.M. 91.00 327.60 -72% 393.49 412.78 -5% 312.29 393.49

1054 No. 351.00 1263.60 -72% 1517.72 1592.14 -5%1204.54

1517.72

1055 PVC Tapping Saddle - Size 160 X 40 mm (GF) No. 160.55 577.98 -72% 694.22 728.25 -5% 550.97 694.221056 PVC Tapping Saddle - Size 225 X 40mm (GF) No. 277.40 998.64 -72% 1199.48 1258.29 -5% 951.97 1199.481057 PVC Tapping Saddle - Size 110 X 25 mm (GF) No. 100.70 362.52 -72% 435.43 456.78 -5% 345.58 435.431058 PVC Tapping Saddle - Size 90 x 32 mm (GF) No. 81.70 294.12 -72% 353.27 370.59 -5% 280.37 353.271059 PVC Tapping Saddle - Size 63 x 25 mm (GF) No. 56.05 201.78 -72% 242.36 254.24 -5% 192.35 242.361060 PVC Repair Socket 670mm (Dura Pipe) No. 1002.00 3607.20 -72% 4332.65 4545.07 -5% 3438.61 4332.65

W.C. with Flush tank (Al Nisr) General Ceramilc (U.A.E.)

C.I. Gate Valve Flange, 8 Holes (BLAKEBOROUGH, ENGLAND) Size 12" Dia.

C.I. Gate Valve Flange, 8 Holes (BLAKEBOROUGH, ENGLAND) Size 10" Dia

C.I. Gate Valve Flange, 8 Holes, (BLAKEBOROUGH, ENGLAND) Size 8" Dia




C.I. Gate Valve Flange, 8 Holes, (BLAKEBOROUGH, ENGLAND) Size 2 1/2" Dia


Asbestos Cement repair socket 140mm Dia (Rubber Ring Joint)



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

1061 PVC Repair Socket 90 mm (Dura Pipe) No. 94.00 96.00 -2% 406.45 120.96 236% 322.58 406.451062 PVC Elbow 90o X 3" dia (Dura Pipe) No. 43.00 72.00 -40% 185.94 90.72 105% 147.57 185.941063 PVC Elbow 90o X 2" dia (Dura Pipe) No. 15.00 28.80 -48% 64.86 36.29 79% 51.48 64.861064 PVC Elbow 90o X 1" dia (Dura Pipe) No. 4.00 12.00 -67% 17.30 15.12 14% 13.73 17.301065 ABS Solvent Cement (Dura Pipe, 500 ML) Tin 28.00 72.00 -61% 121.07 90.72 33% 96.09 121.071066 ABS Cleaner(Dura pipe, 500 Ml.) Tin 50.00 72.00 -31% 216.20 90.72 138% 171.59 216.201067 Copper end plug 15 mm No. 6.11 19.20 -68% 26.42 24.19 9% 20.97 26.421068 Copper end plug 22 mm No. 7.86 36.00 -78% 33.98 45.36 -25% 26.97 33.981069 Copper end plug 28 mm No. 15.65 48.00 -67% 67.67 60.48 12% 53.71 67.671070 Copper Clip 1¼" No. 2.00 14.40 -86% 8.64 18.14 -52% 6.86 8.641071 Copper Clip 1½" No. 3.50 19.20 -82% 15.13 24.19 -37% 12.01 15.131072 Copper Clip 2" No. 4.50 28.80 -84% 19.45 36.29 -46% 15.44 19.451073 Copper Clip 2½” No. 5.50 36.00 -85% 23.78 45.36 -48% 18.87 23.781074 Copper Clip 3" No. 6.50 48.00 -86% 28.11 60.48 -54% 22.31 28.111075 Copper Clip 3½” No. 7.50 72.00 -90% 32.43 90.72 -64% 25.74 32.431076 Copper Clip 4” No. 8.50 108.00 -92% 36.75 136.08 -73% 29.17 36.751077 Copper Male Adaptor 15mm No. 4.50 14.40 -69% 19.45 18.14 7% 15.44 19.451078 Copper Male Adaptor 22mm No. 6.50 28.80 -77% 28.11 36.29 -23% 22.31 28.111079 Copper Male Adaptor 28mm No. 11.00 84.00 -87% 47.57 105.84 -55% 37.75 47.571080 Copper Female Adaptor 15mm No. 5.50 14.40 -62% 23.78 18.14 31% 18.87 23.781081 Copper Female Adaptor 22mm No. 6.00 84.00 -93% 25.94 105.84 -75% 20.59 25.941082 Copper Female Adaptor 28mm No. 10.50 84.00 -88% 45.40 105.84 -57% 36.03 45.401083 Copper Elbow 15 mm No. 4.50 14.40 -69% 19.45 18.14 7% 15.44 19.451084 Copper Elbow 22 mm No. 8.50 28.80 -70% 36.75 36.29 1% 29.17 36.751085 Copper Elbow 28 mm No. 18.70 33.60 -44% 80.85 42.34 91% 64.17 80.851086 Copper Tee 15 mm No. 10.00 14.40 -31% 43.24 18.14 138% 34.32 43.241087 Brass Gate Valve 1 1/2" Dia. (Threaded Type) No. 90.00 204.00 -56% 389.16 257.04 51% 308.86 389.161088 Copper Socket 15mm No. 5.50 14.40 -62% 23.78 18.14 31% 18.87 23.78

1089 No. 148.00 420.00 -65% 639.95 529.20 21%507.90

639.95

1090 Soap Dish Chrome (ALBANY, ENGLAND) No. 90.00 720.00 -88% 389.16 907.20 -57% 308.86 389.16

1091 No. 68.00 288.00 -76% 294.03 362.88 -19%233.36

294.03

1092 Wall mounted exposed sink mixer No. 560.00 720.00 -22% 2421.44 907.20 167% 1921.78 2421.44

1093Potable Grinding Disc. No. 7.60 16.80 -55% 32.86 21.17 55% 26.08 32.86Size 6" Dia. 0.00 0.00

1094Potable Grinding Disc No. 6.65 12.00 -45% 28.75 15.12 90% 22.82 28.75Size 4" Dia. 0.00 0.00

1095 Rubber Gasket Sheet (Thickness size 1 1/16") Sheet 122.00 360.00 -66% 527.52 453.60 16% 418.67 527.521096 Gate Wheel 2” dia No. 72.00 228.00 -68% 311.33 287.28 8% 247.09 311.331097 Gate Wheel 4” dia No. 150.00 1080.00 -86% 648.60 1360.80 -52% 514.76 648.601098 Brass Float valves 2” dia with copper ball No. 400.00 1416.00 -72% 1729.60 1784.16 -3% 1372.70 1729.601099 Brass Float valves 1½” dia with copper ball No. 300.00 1128.00 -73% 1297.20 1421.28 -9% 1029.52 1297.201100 Brass Float valve 1” dia with copper ball No. 150.00 840.00 -82% 648.60 1058.40 -39% 514.76 648.601101 Brass Float valve 3/4” dia with copper ball No. 75.00 696.00 -89% 324.30 876.96 -63% 257.38 324.301102 PVC Floor Drain with cover No. 75.00 180.00 -58% 324.30 226.80 43% 257.38 324.301103 Mirror Clips No. 4.70 8.40 -44% 20.32 10.58 92% 16.13 20.321104 Wall paper including glue Sqm. 65.00 234.00 -72% 281.06 294.84 -5% 223.06 281.061105 Brass Female tee 15mm (comp) No. 25.00 18.00 39% 108.10 22.68 377% 85.79 108.101106 Brass Female tee 22mm (comp) No. 25.00 28.80 -13% 108.10 36.29 198% 85.79 108.101107 Brass Male tee 22 x 15 mm (comp) No. 25.00 33.60 -26% 108.10 42.34 155% 85.79 108.101108 Brass Tee 1½” (comp) No. 27.00 108.00 -75% 116.75 136.08 -14% 92.66 116.751109 Brass Male adaptor 1½” (comp) No. 28.00 108.00 -74% 121.07 136.08 -11% 96.09 121.071110 Brass Female adaptor 1½” dia (comp) No. 29.00 108.00 -73% 125.40 136.08 -8% 99.52 125.401111 Brass Reducer 1½” x 1¼” (comp) No. 80.00 43.20 85% 345.92 54.43 536% 274.54 345.921112 Brass Reducer 1¼” x 1” (comp) No. 75.00 43.20 74% 324.30 54.43 496% 257.38 324.301113 No. 96.00 168.00 -43% 415.11 211.68 96% 329.45 415.111114 Brass tee 2” (comp) No. 60.00 216.00 -72% 259.43 272.16 -5% 205.90 259.431115 Brass Male Adaptor 2” (comp) No. 89.00 168.00 -47% 384.84 211.68 82% 305.43 384.841116 Brass Female Adaptor 2” (comp) No. 60.00 168.00 -64% 259.43 211.68 23% 205.90 259.431117 Brass Connector (Socket) 2” (comp) No. 96.00 168.00 -43% 415.11 211.68 96% 329.45 415.111118 Copper Reducer 2” x 1½” No. 120.00 108.00 11% 518.88 136.08 281% 411.81 518.881119 Copper tee 3” dia (soldering type) No. 85.00 216.00 -61% 367.54 272.16 35% 291.70 367.541120 Brass Gate valve 3” dia thread type (England) No. 340.00 780.00 -56% 1470.16 982.80 50% 1166.79 1470.161121 Brass tee 1¼” dia (comp) No. 35.00 96.00 -64% 151.34 120.96 25% 120.11 151.341122 Brass Male adaptor 3” (soldering type) No. 196.00 216.00 -9% 847.50 272.16 211% 672.62 847.501123 C.I. Adaptor 2” dia No. 450.00 38.40 1072% 1945.81 48.38 3922% 1,544.29 1945.811124 C.I. Adaptor 3” dia No. 750.00 57.60 1202% 3243.00 72.58 4368% 2,573.81 3243.001125 C.I. Adaptor 4” dia No. 875.00 84.00 942% 3783.50 105.84 3475% 3,002.78 3783.501126 C.I. Adaptor 6” dia No. 862.00 216.00 299% 3727.29 272.16 1270% 2,958.17 3727.291127 PVC Female socket 63 MM No. 11.00 16.80 -35% 47.57 21.17 125% 37.75 47.571128 PVC Female socket 50 MM No. 7.50 12.00 -38% 32.43 15.12 115% 25.74 32.431129 PVC Female socket 40 MM No. 5.00 9.60 -48% 21.62 12.10 79% 17.16 21.621130 PVC Union 32 MM No. 13.50 16.80 -20% 58.38 21.17 176% 46.33 58.381131 PVC Union 40 MM No. 46.50 24.00 94% 201.07 30.24 565% 159.58 201.071132 PVC Union 50 MM No. 39.00 31.20 25% 168.64 39.31 329% 133.84 168.641133 PVC Union 63 MM No. 82.00 43.20 90% 354.56 54.43 551% 281.4 354.561134 PVC Flange Adaptor 90MM No. 11.00 91.20 -88% 47.57 114.91 -59% 37.75 47.571135 PVC Reducer tee 63 x 32 MM No. 42.00 21.60 94% 181.60 27.22 567% 144.13 181.601136 PVC Reducer tee 90 x 63 MM No. 66.00 67.20 -2% 285.39 84.67 237% 226.5 285.391137 PVC Reducer tee 110 x 90 MM No. 175.00 120.00 46% 756.71 151.20 400% 600.56 756.71

1138Unicrete Concrete repair putty Tube 35.00 144.00 -76% 151.34 181.44 -17% 120.11 151.34(1 Tube = 140 gms) 0.00 0.00

1139 No. 125.00 450.00 -72% 540.50 567.00 -5%428.97

540.50

1140 20 mm HDPE Pipe L.M. 5.00 4.80 4% 21.62 6.05 258% 17.16 21.621141 25 mm HDPE Pipe L.M. 6.00 6.00 0% 25.94 7.56 243% 20.59 25.941142 32 mm HDPE Pipe L.M. 8.00 8.40 -5% 34.59 10.58 227% 27.45 34.591143 40 mm HDPE Pipe L.M. 10.00 13.20 -24% 43.24 16.63 160% 34.32 43.241144 50 mm HDPE Pipe L.M. 12.00 19.20 -38% 51.89 24.19 114% 41.18 51.891145 63 mm HDPE Pipe L.M. 15.00 28.80 -48% 64.86 36.29 79% 51.48 64.861146 75 mm HDPE Pipe L.M. 20.00 45.60 -56% 86.47 57.46 51% 68.63 86.471147 90 mm HDPE Pipe L.M. 28.00 60.00 -53% 121.07 75.60 60% 96.09 121.071148 110 mm HDPE Pipe L.M. 40.00 91.20 -56% 172.96 114.91 51% 137.27 172.961149 125 mm HDPE Pipe L.M. 45.00 103.20 -56% 194.58 130.03 50% 154.43 194.581150 140 mm HDPE Pipe L.M. 50.00 136.80 -63% 216.20 172.37 25% 171.59 216.20

Toilet Paper Holder (Chrome, ALBANY, ENGLAND)

Flexible Hose 1/2" X 4 1/2" Long (for Telephone Shower)

Brass 90o Elbow 2” (comp)

Potable Water Cast Iron Cover head size = 16 Cms. Dia, Bottom Size = 12.50 Cms. Dia, Stem Length = 7 Cms.



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

1151 160 mm HDPE Pipe L.M. 65.00 168.00 -61% 281.06 211.68 33% 223.06 281.061152 180 mm HDPE Pipe L.M. 80.00 276.00 -71% 345.92 347.76 -1% 274.54 345.921153 200 mm HDPE Pipe L.M. 100.00 276.00 -64% 432.39 347.76 24% 343.17 432.391154 225 mm HDPE Pipe L.M. 125.00 343.20 -64% 540.50 432.43 25% 428.97 540.501155 250 mm HDPE Pipe L.M. 150.00 422.40 -64% 648.60 532.22 22% 514.76 648.601156 280 mm HDPE Pipe L.M. 190.00 528.00 -64% 821.56 665.28 23% 652.03 821.561157 315 mm HDPE Pipe L.M. 250.00 669.60 -63% 1081.00 843.70 28% 857.94 1081.001158 355 mm HDPE Pipe L.M. 300.00 864.00 -65% 1297.20 1088.64 19% 1,029.52 1297.201159 400 mm HDPE Pipe L.M. 400.00 1120.80 -64% 1729.60 1412.21 22% 1,372.70 1729.601160 450 mm HDPE Pipe L.M. 500.00 1449.60 -66% 2162.00 1826.50 18% 1,715.87 2162.001161 500 mm HDPE Pipe L.M. 600.00 1951.20 -69% 2594.40 2458.51 6% 2,059.05 2594.401162 560 mm HDPE Pipe L.M. 700.00 2445.60 -71% 3026.80 3081.46 -2% 2,402.22 3026.801163 630 mm HDPE Pipe L.M. 900.00 2928.00 -69% 3891.60 3689.28 5% 3,088.57 3891.601164 Reducer Tea 315 x 225 mm HDPE No. 1500.00 1286.40 17% 6486.00 1620.86 300% 5,147.62 6486.001165 Reducer Tea 315 x 160 mm HDPE No. 1800.00 1156.80 56% 7783.20 1457.57 434% 6,177.14 7783.201166 Reducer Tea 315 x 110 mm HDPE No. 1700.00 1044.00 63% 7350.80 1315.44 459% 5,833.97 7350.801167 Reducer Tea 225 x 160 mm HDPE No. 800.00 638.40 25% 3459.20 804.38 330% 2,745.40 3459.201168 Reducer Tea 225 x 110 mm No. 700.00 547.20 28% 3026.80 689.47 339% 2,402.22 3026.801169 Reducer Tea 160 x 110 mm No. 600.00 206.40 191% 2594.40 260.06 898% 2,059.05 2594.401170 110 mm HDPE Stub Flange with GI Backing Ring No. 300.00 840.00 -64% 1297.20 1058.40 23% 1,029.52 1297.201171 160 mm HDPE Stub Flange with GI Backing Ring No. 500.00 868.80 -42% 2162.00 1094.69 97% 1,715.87 2162.001172 225 mm HDPE Stub Flange with GI Backing Ring No. 800.00 1164.00 -31% 3459.20 1466.64 136% 2,745.40 3459.201173 250 mm HDPE Stub Flange with GI Backing Ring No. 1000.00 1692.00 -41% 4324.01 2131.92 103% 3,431.75 4324.011174 315 mm HDPE Stub Flange with GI Backing Ring No. 1500.00 2124.00 -29% 6486.00 2676.24 142% 5,147.62 6486.001175 400 mm HDPE Stub Flange with GI Backing Ring No. 2700.00 5721.60 -53% 11674.79 7209.22 62% 9,265.71 11674.791176 500 mm HDPE Stub Flange with GI Backing Ring No. 3000.00 8124.00 -63% 12972.00 10236.24 27% 10,295.24 12972.001177 630 mm HDPE Stub Flange with GI Backing Ring No. 4000.00 11433.60 -65% 17295.99 14406.34 20% 13,726.98 17295.991178 110 mm HDPE Equal Tee No. 200.00 480.00 -58% 864.80 604.80 43% 686.35 864.801179 160 mm HDPE Equal Tee No. 300.00 1056.00 -72% 1297.20 1330.56 -3% 1,029.52 1297.201180 225 mm HDPE Equal Tee No. 400.00 1893.60 -79% 1729.60 2385.94 -28% 1,372.70 1729.601181 250 mm HDPE Equal Tee No. 600.00 2908.80 -79% 2594.40 3665.09 -29% 2,059.05 2594.401182 315 mm HDPE Equal Tee No. 1000.00 4317.60 -77% 4324.01 5440.18 -21% 3,431.75 4324.011183 400 mm HDPE Equal Tee No. 1600.00 5520.00 -71% 6918.40 6955.20 -1% 5,490.79 6918.401184 500 mm HDPE Equal Tee No. 2500.00 6000.00 -58% 10810.01 7560.00 43% 8,579.37 10810.011185 630 mm HDPE Equal Tee No. 4500.00 9600.00 -53% 19458.00 12096.00 61% 15,442.86 19458.001186 110 mm HDPE Electro Fusion Coupler No. 100.00 480.00 -79% 432.39 604.80 -29% 343.17 432.391187 160 mm HDPE Electro Fusion Coupler No. 180.00 1056.00 -83% 778.31 1330.56 -42% 617.71 778.311188 225 mm HDPE Electro Fusion Coupler No. 350.00 1893.60 -82% 1513.40 2385.94 -37% 1,201.11 1513.401189 250 mm HDPE Electro Fusion Coupler No. 550.00 2908.80 -81% 2378.20 3665.09 -35% 1,887.46 2378.201190 315 mm HDPE Electro Fusion Coupler No. 800.00 4317.60 -81% 3459.20 5440.18 -36% 2,745.40 3459.201191 400 mm HDPE Electro Fusion Coupler No. 1800.00 9868.80 -82% 7783.20 12434.69 -37% 6,177.14 7783.201192 500 mm HDPE Electro Fusion Coupler No. 2700.00 12000.00 -78% 11674.79 15120.00 -23% 9,265.71 11674.791193 630 mm HDPE Electro Fusion Coupler No. 4000.00 13920.00 -71% 17295.99 17539.20 -1% 13,726.98 17295.991194 No. 200.00 720.00 -72% 864.80 907.20 -5% 686.35 864.80

1195 No. 300.00 1027.20 -71% 1297.20 1294.27 0% 1,029.52 1297.20

1196 No. 400.00 2366.40 -83% 1729.60 2981.66 -42% 1,372.70 1729.60

1197 No. 500.00 2877.60 -83% 2162.00 3625.78 -40% 1,715.87 2162.00

1198 No. 700.00 2570.40 -73% 3026.80 3238.70 -7% 2,402.22 3026.80

1199 No. 1100.00 4521.60 -76% 4756.40 5697.22 -17% 3,774.92 4756.40

1200 No. 1900.00 8635.20 -78% 8215.60 10880.35 -24% 6,520.32 8215.60

1201 No. 3000.00 13363.20 -78% 12972.00 16837.63 -23% 10,295.24 12972.001202 110 mm HDPE Reducer 315x225mm No. 1000.00 1286.40 -22% 4324.01 1620.86 167% 3,431.75 4324.011203 160 mm HDPE Reducer 315x160mm No. 1200.00 1214.40 -1% 5188.81 1530.14 239% 4,118.10 5188.811204 225 mm HDPE Reducer 315x110mm No. 1100.00 1142.40 -4% 4756.40 1439.42 230% 3,774.92 4756.401205 250 mm HDPE Reducer 225x160mm No. 600.00 638.40 -6% 2594.40 804.38 223% 2,059.05 2594.401206 315 mm HDPE Reducer 225x110mm No. 550.00 614.40 -10% 2378.20 774.14 207% 1,887.46 2378.201207 400 mm HDPE Reducer 160x110mm No. 500.00 206.40 142% 2162.00 260.06 731% 1,715.87 2162.001208 500 mm HDPE Reducer 500x400mm No. 2200.00 5961.60 -63% 9512.80 7511.62 27% 7,549.84 9512.801209 630 mm HDPE Reducer 630x500mm No. 2800.00 8018.40 -65% 12107.20 10103.18 20% 9,608.89 12107.20

Plastic Fibre Box for Control Valve No.350.00

1080.00 -68% 1513.40 1360.80 11% 1,201.11 1513.40Size: 65x40cms 0.00 0.00Diesel Gal 6.70 20.16 -67% 28.97 25.40 14% 22.99 28.97Petrol Gal 4.50 15.00 -70% 19.45 18.90 3% 15.44 19.45Grease Kg 3.00 36.00 -92% 12.98 45.36 -71% 10.3 12.98Grease Kg 9.50 72.00 -87% 41.08 90.72 -55% 32.6 41.08Engine Oil Gal 20.80 57.60 -64% 89.94 72.58 24% 71.38 89.94Engine Oil Gal 20.50 57.60 -64% 88.64 72.58 22% 70.35 88.64Gear Oil Gal 20.50 144.00 -86% 88.64 181.44 -51% 70.35 88.64Gear Oil Gal 20.50 144.00 -86% 88.64 181.44 -51% 70.35 88.64Hydraulic Oil Gal 23.00 108.00 -79% 99.45 136.08 -27% 78.93 99.45

G.I PIPES SIZES,CLASS “B” 0.00 0.00G.I Pipes ½” Diameter Mtr 4.50 24.00 -81% 19.45 30.24 -36% 15.44 19.45G.I Pipes 3/4 ” Diameter Mtr 5.00 31.20 -84% 21.62 39.31 -45% 17.16 21.62G.I Pipes 1” Diameter Mtr 6.00 43.80 -86% 25.94 55.19 -53% 20.59 25.94G.I Pipes 1¼ ” Diameter Mtr 8.00 58.20 -86% 34.59 73.33 -53% 27.45 34.59G.I Pipes 1½” Diameter Mtr 11.00 78.00 -86% 47.57 98.28 -52% 37.75 47.57G.I Pipes 2” Diameter Mtr 14.50 108.00 -87% 62.70 136.08 -54% 49.76 62.70G.I Pipes 2½” Diameter Mtr 22.00 156.00 -86% 95.13 196.56 -52% 75.5 95.13G.I Pipes 3” Diameter Mtr 26.00 218.04 -88% 112.43 274.73 -59% 89.23 112.43G.I Pipes 4” Diameter Mtr 35.00 288.00 -88% 151.34 362.88 -58% 120.11 151.34G.I Pipes 6” Diameter Mtr 45.00 336.00 -87% 194.58 423.36 -54% 154.43 194.58

G.I COUPLING 0.00 0.00G.I Coupling ½” Dia No 2.00 6.00 -67% 8.64 7.56 14% 6.86 8.64G.I Coupling 3/4 ” Dia No 2.50 8.40 -70% 10.81 10.58 2% 8.58 10.81G.I Coupling 1” Dia No 3.00 12.00 -75% 12.98 15.12 -14% 10.3 12.98G.I Coupling 1¼” Dia No 4.00 13.20 -70% 17.30 16.63 4% 13.73 17.30G.I Coupling 1½” Dia No 4.50 16.80 -73% 19.45 21.17 -8% 15.44 19.45G.I Coupling 2” Dia No 6.00 21.60 -72% 25.94 27.22 -5% 20.59 25.94G.I Coupling 2½” Dia No 11.00 45.60 -76% 47.57 57.46 -17% 37.75 47.57G.I Coupling 3” Dia No 13.50 84.00 -84% 58.38 105.84 -45% 46.33 58.38G.I Coupling 4” Dia No 25.00 144.00 -83% 108.10 181.44 -40% 85.79 108.10

G.I UNIONS 0.00 0.00G.I Unions ½” Dia No 3.50 21.60 -84% 15.13 27.22 -44% 12.01 15.13G.I Unions ¾” Dia No 4.20 24.00 -83% 18.16 30.24 -40% 14.41 18.16G.I Unions 1” Dia No 6.00 30.00 -80% 25.94 37.80 -31% 20.59 25.94

110 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

160 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

225 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

250 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

315 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

400 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

500 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

630 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

1210

11211 1212 1213 1214 1215 1216 1217 1218 1219

1220 1221 1222 1223 1224 1225 1226 1227 1228 1229

1230 1231 1232 1233 1234 1235 1236 1237 1238

1239 1240 1241



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

G.I Unions 1¼” Dia No 10.00 43.20 -77% 43.24 54.43 -21% 34.32 43.24G.I Unions 1½” Dia No 13.00 52.80 -75% 56.21 66.53 -16% 44.61 56.21G.I Unions 2” Dia No 16.50 81.60 -80% 71.34 102.82 -31% 56.62 71.34G.I Unions 2½” Dia No 30.00 132.00 -77% 129.72 166.32 -22% 102.95 129.72G.I Unions 3” Dia No 38.00 180.00 -79% 164.32 226.80 -28% 130.41 164.32G.I Unions 4” Dia No 65.00 276.00 -76% 281.06 347.76 -19% 223.06 281.06

G.I ELBOWS 0.00 0.00G.I.Elbow ½” Diameter No 3.00 6.00 -50% 12.98 7.56 72% 10.3 12.98G.I.Elbow ¾” Diameter No 3.50 9.00 -61% 15.13 11.34 33% 12.01 15.13G.I.Elbow 1” Diameter No 4.00 13.20 -70% 17.30 16.63 4% 13.73 17.30G.I.Elbow 1¼” Diameter No 6.00 19.80 -70% 25.94 24.95 4% 20.59 25.94G.I.Elbow 1½” Diameter No 8.00 33.24 -76% 34.59 41.88 -17% 27.45 34.59G.I.Elbow 2” Diameter No 10.00 38.40 -74% 43.24 48.38 -11% 34.32 43.24G.I.Elbow 2½” Diameter No 18.00 84.00 -79% 77.83 105.84 -26% 61.77 77.83G.I.Elbow 3” Diameter No 21.00 132.00 -84% 90.81 166.32 -45% 72.07 90.81G.I.Elbow 4” Diameter No 32.00 216.00 -85% 138.37 272.16 -49% 109.82 138.37

G.I. TEE 0.00 0.00G.I.TEE ½” Diameter No 2.50 8.40 -70% 10.81 10.58 2% 8.58 10.81G.I.TEE ¾” Diameter No 3.00 10.80 -72% 12.98 13.61 -5% 10.3 12.98G.I.TEE 1” Diameter No 4.00 14.40 -72% 17.30 18.14 -5% 13.73 17.30G.I.TEE 1¼” Diameter No 6.00 22.80 -74% 25.94 28.73 -10% 20.59 25.94G.I.TEE 1½” Diameter No 8.00 33.60 -76% 34.59 42.34 -18% 27.45 34.59G.I.TEE 2” Diameter No 9.00 52.80 -83% 38.92 66.53 -41% 30.89 38.92G.I.TEE 2½” Diameter No 19.00 108.00 -82% 82.15 136.08 -40% 65.2 82.15G.I.TEE 3” Diameter No 22.00 156.00 -86% 95.13 196.56 -52% 75.5 95.13G.I.TEE 4” Diameter No 38.00 228.00 -83% 164.32 287.28 -43% 130.41 164.32

G.I. REDUCER 0.00 0.00G.I Reducer ¾” x ½” No 3.00 7.20 -58% 12.98 9.07 43% 10.3 12.98G.I Reducer 1” x ¾” No 4.00 9.60 -58% 17.30 12.10 43% 13.73 17.30G.I Reducer 1½” x 1” No 7.00 13.20 -47% 30.27 16.63 82% 24.02 30.27G.I Reducer 2” x 1½” No 12.00 22.80 -47% 51.89 28.73 81% 41.18 51.89G.I Reducer 2½” x 2” No 15.00 43.20 -65% 64.86 54.43 19% 51.48 64.86G.I Reducer 3” x 2½” No 18.00 67.20 -73% 77.83 84.67 -8% 61.77 77.83G.I Reducer 4” x 3” No 28.00 108.00 -74% 121.07 136.08 -11% 96.09 121.07G.I Reducer 6” x 4” No 55.00 276.00 -80% 237.83 347.76 -32% 188.75 237.83

MILD STEEL PIPES SCHEDULE 40 ERW 0.00 0.00M.S. Pipe 1” Diameter Mtr 10.00 45.96 -78% 43.24 57.91 -25% 34.32 43.24M.S. Pipe 1¼” Diameter Mtr 13.00 57.96 -78% 56.21 73.03 -23% 44.61 56.21M.S. Pipe 1½” Diameter Mtr 16.00 78.00 -79% 69.19 98.28 -30% 54.91 69.19M.S. Pipe 2” Diameter Mtr 20.00 109.92 -82% 86.47 138.50 -38% 68.63 86.47M.S. Pipe 2½” Diameter Mtr 30.00 158.04 -81% 129.72 199.13 -35% 102.95 129.72M.S. Pipe 3” Diameter Mtr 38.00 235.92 -84% 164.32 297.26 -45% 130.41 164.32M.S. Pipe 4” Diameter Mtr 60.00 297.00 -80% 259.43 374.22 -31% 205.9 259.43M.S. Pipe 5” Diameter Mtr 65.00 379.80 -83% 281.06 478.55 -41% 223.06 281.06M.S. Pipe 6” Diameter Mtr 70.00 579.96 -88% 302.68 730.75 -59% 240.22 302.68M.S. Pipe 8” Diameter Mtr 95.00 840.00 -89% 410.79 1058.40 -61% 326.02 410.79M.S. Pipe 10” Diameter Mtr 150.00 1099.20 -86% 648.60 1384.99 -53% 514.76 648.60M.S. Pipe 12” Diameter Mtr 200.00 1279.20 -84% 864.80 1611.79 -46% 686.35 864.80

MILD STEEL ELBOW SCHEDULE 40 ERW 0.00 0.00M.S. Elbow 2” Diameter No 30.00 21.60 39% 129.72 27.22 377% 102.95 129.72M.S. Elbow 3” Diameter No 35.00 48.00 -27% 151.34 60.48 150% 120.11 151.34M.S. Elbow 4” Diameter No 45.00 76.80 -41% 194.58 96.77 101% 154.43 194.58M.S. Elbow 5” Diameter No 55.00 156.00 -65% 237.83 196.56 21% 188.75 237.83M.S. Elbow 6” Diameter No 65.00 216.00 -70% 281.06 272.16 3% 223.06 281.06

MILD STEEL TEE SCHEDULE 40ERW 0.00 0.00M.S. TEE 2” Diameter No 75.00 57.60 30% 324.30 72.58 347% 257.38 324.30M.S. TEE 3” Diameter No 95.00 91.20 4% 410.79 114.91 257% 326.02 410.79M.S. TEE 4” Diameter No 125.00 132.00 -5% 540.50 166.32 225% 428.97 540.50M.S. TEE 5” Diameter No 165.00 216.00 -24% 713.46 272.16 162% 566.24 713.46M.S. TEE 6” Diameter No 200.00 300.00 -33% 864.80 378.00 129% 686.35 864.80

DUCTILE IRON PIPES 0.00 0.00D.I. Pipe 6” Dia. Mtr 410.00 396.00 4% 1772.85 498.96 255% 1,407.02 1772.85D.I. Pipe 8” Dia. Mtr 665.00 420.00 58% 2875.46 529.20 443% 2,282.11 2875.46D.I. Pipe 10” Dia. Mtr 785.00 508.80 54% 3394.34 641.09 429% 2,693.92 3394.34D.I. Pipe 12” Dia. Mtr 850.00 552.00 54% 3675.39 695.52 428% 2,916.98 3675.39D.I. Pipe 14” Dia. Mtr 1115.00 676.80 65% 4821.26 852.77 465% 3,826.40 4821.26D.I. Pipe 16” Dia. Mtr 1250.00 768.00 63% 5405.00 967.68 459% 4,289.68 5405.00D.I. Pipe 20” Dia. Mtr 1470.00 864.00 70% 6356.28 1088.64 484% 5,044.67 6356.28

DUCTILE IRON ELBOWS 0.00 0.00D.I.Elbow 6” Diameter No 285.00 1166.40 -76% 1232.34 1469.66 -16% 978.05 1232.34D.I.Elbow 8” Diameter No 475.00 1260.00 -62% 2053.90 1587.60 29% 1,630.08 2053.90D.I.Elbow 10” Diameter No 890.00 1440.00 -38% 3848.36 1814.40 112% 3,054.25 3848.36D.I.Elbow 12” Diameter No 1325.00 1716.00 -23% 5729.30 2162.16 165% 4,547.06 5729.30D.I.Elbow 14” Diameter No 1775.00 2030.40 -13% 7675.10 2558.30 200% 6,091.35 7675.10D.I.Elbow 16” Diameter No 2100.00 2280.00 -8% 9080.40 2872.80 216% 7,206.67 9080.40D.I.Elbow 20” Diameter No 2575.00 2640.00 -2% 11134.31 3326.40 235% 8,836.75 11134.31

DUCTILE IRON TEE 0.00 0.00D.I.TEE 6” Diameter No 400.00 1752.00 -77% 1729.60 2207.52 -22% 1,372.70 1729.60D.I.TEE 8” Diameter No 750.00 1884.00 -60% 3243.00 2373.84 37% 2,573.81 3243.00D.I.TEE 10” Diameter No 1475.00 2160.00 -32% 6377.91 2721.60 134% 5,061.83 6377.91D.I.TEE 12” Diameter No 1850.00 2570.40 -28% 7999.40 3238.70 147% 6,348.73 7999.40D.I.TEE 14” Diameter No 2465.00 3048.00 -19% 10658.66 3840.48 178% 8,459.25 10658.66D.I.TEE 16” Diameter No 3720.00 3398.40 9% 16085.29 4281.98 276% 12,766.10 16085.29D.I.TEE 20” Diameter No 4885.00 3888.00 26% 21122.74 4898.88 331% 16,764.08 21122.74

DUCTILE IRON COUPLING 0.00 0.00D.I.Coupling 6” Diameter No 375.00 1800.00 -79% 1621.49 2268.00 -29% 1,286.90 1621.49D.I.Coupling 8” Diameter No 450.00 2280.00 -80% 1945.81 2872.80 -32% 1,544.29 1945.81D.I.Coupling 10” Diameter No 595.00 2640.00 -77% 2572.78 3326.40 -23% 2,041.89 2572.78D.I.Coupling 12” Diameter No 650.00 2880.00 -77% 2810.59 3628.80 -23% 2,230.63 2810.59D.I.Coupling 14” Diameter No 910.00 3120.00 -71% 3934.84 3931.20 0% 3,122.89 3934.84D.I.Coupling 16” Diameter No 1015.00 3360.00 -70% 4388.86 4233.60 4% 3,483.22 4388.86D.I.Coupling 20” Diameter No 1685.00 3600.00 -53% 7285.94 4536.00 61% 5,782.49 7285.94

DUCTILE IRON FLANGED ADAPTORS 0.00 0.00D.I. Flanged Adaptor 6” Diameter No 425.00 3120.00 -86% 1837.70 3931.20 -53% 1,458.49 1837.70D.I. Flanged Adaptor 8” Diameter No 580.00 3360.00 -83% 2507.92 4233.60 -41% 1,990.41 2507.92D.I. Flanged Adaptor 10” Diameter No 875.00 3600.00 -76% 3783.50 4536.00 -17% 3,002.78 3783.50

1242 1243 1244 1245 1246 1247

1248 1249 1250 1251 1252 1253 1254 1255 1256

1257 1258 1259 1260 1261 1262 1263 1264 1265

1266 1267 1268 1269 1270 1271 1272 1273

1274 1275 1276 1277 1278 1279 1280 1281 1282 1283 1284 1285

1286 1287 1288 1289 1290

1291 1292 1293 1294 1295

1296 1297 1298 1299 1300 1301 1302

1303 1304 1305 1306 1307 1308 1309

1310 1311 1312 1313 1314 1315 1316

1317 1318 1319 1320 1321 1322 1323

1324 1325 1326



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

D.I. Flanged Adaptor 12” Diameter No 1000.00 4800.00 -79% 4324.01 6048.00 -29% 3,431.75 4324.01D.I. Flanged Adaptor 14” Diameter No 1570.00 5352.00 -71% 6788.68 6743.52 1% 5,387.84 6788.68D.I. Flanged Adaptor 16” Diameter No 2100.00 6129.60 -66% 9080.40 7723.30 18% 7,206.67 9080.40D.I. Flanged Adaptor 20” Diameter No 2390.00 6988.80 -66% 10334.36 8805.89 17% 8,201.87 10334.36

GRP PIPES 0.00 0.00GRP Pipe 6” Diameter Mtr 105.00 391.20 -73% 454.02 492.91 -8% 360.33 454.02GRP Pipe 8” Diameter Mtr 125.00 664.80 -81% 540.50 837.65 -35% 428.97 540.50GRP Pipe 10” Diameter Mtr 145.00 736.80 -80% 626.98 928.37 -32% 497.6 626.98GRP Pipe 12” Diameter Mtr 210.00 1032.00 -80% 908.04 1300.32 -30% 720.67 908.04GRP Pipe 14” Diameter Mtr 225.00 1353.60 -83% 972.90 1705.54 -43% 772.14 972.90GRP Pipe 16” Diameter Mtr 285.00 1932.00 -85% 1232.34 2434.32 -49% 978.05 1232.34GRP Pipe 20” Diameter Mtr 375.00 3016.80 -88% 1621.49 3801.17 -57% 1,286.90 1621.49

GRP FLANGE ADAPTORS 0.00 0.00GRP Flanged Adaptor 6” Diameter No 850.00 1200.00 -29% 3675.39 1512.00 143% 2,916.98 3675.39GRP Flanged Adaptor 8” Diameter No 1245.00 1920.00 -35% 5383.38 2419.20 123% 4,272.52 5383.38GRP Flanged Adaptor 10” Diameter No 1600.00 2040.00 -22% 6918.40 2570.40 169% 5,490.79 6918.40GRP Flanged Adaptor 12” Diameter No 2050.00 2160.00 -5% 8864.20 2721.60 226% 7,035.08 8864.20GRP Flanged Adaptor 14” Diameter No 2410.00 2280.00 6% 10420.84 2872.80 263% 8,270.51 10420.84GRP Flanged Adaptor 16” Diameter No 2815.00 2400.00 17% 12172.07 3024.00 303% 9,660.37 12172.07GRP Flanged Adaptor 20” Diameter No 3850.00 2400.00 60% 16647.40 3024.00 451% 13,212.22 16647.40

GRP COUPLINGS 0.00 0.00GRP Coupling Diameter 6” No 140.00 1036.80 -86% 605.35 1306.37 -54% 480.44 605.35GRP Coupling Diameter 8” No 155.00 1418.40 -89% 670.22 1787.18 -62% 531.92 670.22GRP Coupling Diameter 10” No 165.00 1440.00 -89% 713.46 1814.40 -61% 566.24 713.46GRP Coupling Diameter 12” No 175.00 1464.00 -88% 756.71 1844.64 -59% 600.56 756.71GRP Coupling Diameter 14” No 195.00 1440.00 -86% 843.18 1814.40 -54% 669.19 843.18GRP Coupling Diameter 16” No 215.00 1632.00 -87% 929.67 2056.32 -55% 737.83 929.67GRP Coupling Diameter 20” No 255.00 1680.00 -85% 1102.63 2116.80 -48% 875.1 1102.63

GRP ELBOWS 0.00 0.00GRP Elbows 6” Diameter No 785.00 1382.40 -43% 3394.34 1741.82 95% 2,693.92 3394.34GRP Elbows 8” Diameter No 1200.00 1891.20 -37% 5188.81 2382.91 118% 4,118.10 5188.81GRP Elbows 10” Diameter No 1350.00 2364.00 -43% 5837.40 2978.64 96% 4,632.86 5837.40GRP Elbows 12” Diameter No 1750.00 2719.20 -36% 7567.01 3426.19 121% 6,005.56 7567.01GRP Elbows 14” Diameter No 1940.00 3170.40 -39% 8388.56 3994.70 110% 6,657.59 8388.56GRP Elbows 16” Diameter No 2350.00 3621.60 -35% 10161.40 4563.22 123% 8,064.60 10161.40GRP Elbows 20” Diameter No 3300.00 4526.40 -27% 14269.20 5703.26 150% 11,324.76 14269.20

GRP TEES 0.00 0.00GRP TEE 6” Diameter No 1165.00 1728.00 -33% 5037.45 2177.28 131% 3,997.98 5037.45GRP TEE 8” Diameter No 1850.00 2364.00 -22% 7999.40 2978.64 169% 6,348.73 7999.40GRP TEE 10” Diameter No 1950.00 3170.40 -38% 8431.79 3994.70 111% 6,691.90 8431.79GRP TEE 12” Diameter No 2090.00 3504.00 -40% 9037.16 4415.04 105% 7,172.35 9037.16GRP TEE 14” Diameter No 2150.00 3962.40 -46% 9296.60 4992.62 86% 7,378.25 9296.60GRP TEE 16” Diameter No 2650.00 4526.40 -41% 11458.60 5703.26 101% 9,094.13 11458.60GRP TEE 20” Diameter No 3550.00 5656.80 -37% 15350.20 7127.57 115% 12,182.70 15350.20

BRASS GATE VALVES 0.00 0.00Brass Gate Valve ½” Diameter No 14.00 43.20 -68% 60.53 54.43 11% 48.04 60.53Brass Gate Valve ¾” Diameter No 20.00 69.60 -71% 86.47 87.70 -1% 68.63 86.47Brass Gate Valve 1” Diameter No 23.00 91.20 -75% 99.45 114.91 -13% 78.93 99.45Brass Gate Valve 1½” Diameter No 35.00 216.00 -84% 151.34 272.16 -44% 120.11 151.34Brass Gate Valve 2” Diameter No 50.00 276.00 -82% 216.20 347.76 -38% 171.59 216.20Brass Gate Valve 2½” Diameter No 120.00 576.00 -79% 518.88 725.76 -29% 411.81 518.88Brass Gate Valve 3” Diameter No 165.00 936.00 -82% 713.46 1179.36 -40% 566.24 713.46Brass Gate Valve 4” Diameter No 200.00 1140.00 -82% 864.80 1436.40 -40% 686.35 864.80

BRASS NON-RETURN VALVE 0.00 0.00Brass Non-Return Valve ½” Diameter No 65.00 84.00 -23% 281.06 105.84 166% 223.06 281.06Brass Non-Return Valve ¾” Diameter No 85.00 156.00 -46% 367.54 196.56 87% 291.7 367.54Brass Non-Return Valve 1” Diameter No 110.00 228.00 -52% 475.64 287.28 66% 377.49 475.64Brass Non-Return Valve 1½” Diameter No 175.00 300.00 -42% 756.71 378.00 100% 600.56 756.71Brass Non-Return Valve 2” Diameter No 290.00 528.00 -45% 1253.96 665.28 88% 995.21 1253.96Brass Non-Return Valve 2½” Diameter No 750.00 1800.00 -58% 3243.00 2268.00 43% 2,573.81 3243.00Brass Non-Return Valve 3” Diameter No 985.00 2280.00 -57% 4259.14 2872.80 48% 3,380.27 4259.14Brass Non-Return Valve 4” Diameter No 2015.00 4320.00 -53% 8712.86 5443.20 60% 6,914.97 8712.86

CAST IRON GATE VALVES 0.00 0.00Cast Iron Gate Valve 2” Diameter No 350.00 828.00 -58% 1513.40 1043.28 45% 1,201.11 1513.40Cast Iron Gate Valve 2½” Diameter No 475.00 1428.00 -67% 2053.90 1799.28 14% 1,630.08 2053.90Cast Iron Gate Valve 3” Diameter No 400.00 1740.00 -77% 1729.60 2192.40 -21% 1,372.70 1729.60Cast Iron Gate Valve 4” Diameter No 925.00 2436.00 -62% 3999.71 3069.36 30% 3,174.37 3999.71Cast Iron Gate Valve 5” Diameter No 1050.00 3336.00 -69% 4540.20 4203.36 8% 3,603.33 4540.20Cast Iron Gate Valve 6” Diameter No 1200.00 3840.00 -69% 5188.81 4838.40 7% 4,118.10 5188.81Cast Iron Gate Valve 8” Diameter No 2200.00 5976.00 -63% 9512.80 7529.76 26% 7,549.84 9512.80Cast Iron Gate Valve 10” Diameter No 3400.00 8640.00 -61% 14701.60 10886.40 35% 11,667.94 14701.60Cast Iron Gate Valve 12” Diameter No 3900.00 9120.00 -57% 16863.60 11491.20 47% 13,383.81 16863.60Cast Iron Gate Valve 14” Diameter No 5890.00 9600.00 -39% 25468.35 12096.00 111% 20,212.98 25468.35Cast Iron Gate Valve 16” Diameter No 7800.00 10080.00 -23% 33727.20 12700.80 166% 26,767.62 33727.20

CAST IRON NON- RETURN VALVE 0.00 0.00Cast Iron Non-Return Valve 2” Diameter No 300.00 1020.00 -71% 1297.20 1285.20 1% 1,029.52 1297.20Cast Iron Non-Return Valve 2½” Diameter No 350.00 1140.00 -69% 1513.40 1436.40 5% 1,201.11 1513.40Cast Iron Non-Return Valve 3” Diameter No 450.00 1284.00 -65% 1945.81 1617.84 20% 1,544.29 1945.81Cast Iron Non-Return Valve 4” Diameter No 650.00 1608.00 -60% 2810.59 2026.08 39% 2,230.63 2810.59Cast Iron Non-Return Valve 5” Diameter No 850.00 2635.20 -68% 3675.39 3320.35 11% 2,916.98 3675.39Cast Iron Non-Return Valve 6” Diameter No 1050.00 3600.00 -71% 4540.20 4536.00 0% 3,603.33 4540.20Cast Iron Non-Return Valve 8” Diameter No 2090.00 4800.00 -56% 9037.16 6048.00 49% 7,172.35 9037.16Cast Iron Non-Return Valve 10” Diameter No 2275.00 5280.00 -57% 9837.10 6652.80 48% 7,807.22 9837.10Cast Iron Non-Return Valve 12” Diameter No 2680.00 6000.00 -55% 11588.32 7560.00 53% 9,197.08 11588.32Cast Iron Non-Return Valve 14” Diameter No 3090.00 6720.00 -54% 13361.17 8467.20 58% 10,604.10 13361.17Cast Iron Non-Return Valve 16” Diameter No 4950.00 7200.00 -31% 21403.80 9072.00 136% 16,987.14 21403.80Cast Iron Non-Return Valve 20” Diameter No 6800.00 12000.00 -43% 29403.20 15120.00 94% 23,335.87 29403.20

CAST IRON BUTTERFLY VALVE 0.00 0.00Cast Iron Butterfly Valve 2” Dia No 575.00 564.00 2% 2486.30 710.64 250% 1,973.25 2486.30Cast Iron Butterfly Valve 2½” Dia No 650.00 636.00 2% 2810.59 801.36 251% 2,230.63 2810.59Cast Iron Butterfly Valve 3” Dia No 800.00 780.00 3% 3459.20 982.80 252% 2,745.40 3459.20Cast Iron Butterfly Valve 4” Dia No 1175.00 1056.00 11% 5080.70 1330.56 282% 4,032.30 5080.70Cast Iron Butterfly Valve 6” Dia No 1380.00 1380.00 0% 5967.12 1738.80 243% 4,735.81 5967.12Cast Iron Butterfly Valve 8” Dia No 1800.00 2016.00 -11% 7783.20 2540.16 206% 6,177.14 7783.20Cast Iron Butterfly Valve 10” Dia No 2170.00 3000.00 -28% 9383.08 3780.00 148% 7,446.89 9383.08Cast Iron Butterfly Valve 12” Dia No 3225.00 5160.00 -38% 13944.90 6501.60 114% 11,067.38 13944.90

1327 1328 1329 1330

1331 1332 1333 1334 1335 1336 1337

1338 1339 1340 1341 1342 1343 1344

1345 1346 1347 1348 1349 1350 1351

1352 1353 1354 1355 1356 1357 1358

1359 1360 1361 1362 1363 1364 1365

1366 1367 1368 1369 1370 1371 1372 1373

1374 1375 1376 1377 1378 1379 1380 1381

1382 1383 1384 1385 1386 1387 1388 1389 1390 1391 1392

1393 1394 1395 1396 1397 1398 1399 1400 1401 1402 1403 1404

1405 1406 1407 1408 1409 1410 1411 1412



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

Cast Iron Butterfly Valve 14” Dia No 3650.00 9600.00 -62% 15782.60 12096.00 30% 12,525.87 15782.60Cast Iron Butterfly Valve 16” Dia No 4725.00 10080.00 -53% 20430.90 12700.80 61% 16,215.00 20430.90Cast Iron Butterfly Valve 20” Dia No 5990.00 10800.00 -45% 25900.76 13608.00 90% 20,556.16 25900.76

FLOAT VALVES 0.00 0.00Float Valve 1” Diameter No 150.00 600.00 -75% 648.60 756.00 -14% 514.76 648.60Float Valve 1½” Diameter No 225.00 780.00 -71% 972.90 982.80 -1% 772.14 972.90Float Valve 2” Diameter No 450.00 1200.00 -63% 1945.81 1512.00 29% 1,544.29 1945.81Float Valve 2½” Diameter No 590.00 1320.00 -55% 2551.16 1663.20 53% 2,024.73 2551.16Float Valve 3” Diameter No 700.00 1440.00 -51% 3026.80 1814.40 67% 2,402.22 3026.80Float Valve 4” Diameter No 900.00 2280.00 -61% 3891.60 2872.80 35% 3,088.57 3891.60Float Valve 6” Diameter No 1200.00 2400.00 -50% 5188.81 3024.00 72% 4,118.10 5188.81

WELDING ELECTRODES 0.00 0.00Welding Electrode 2.5 mm Kg 7.00 30.00 -77% 30.27 37.80 -20% 24.02 30.27Welding Electrode 3.2mm Kg 7.00 30.00 -77% 30.27 37.80 -20% 24.02 30.27Welding Electrode 2.5mm Kg 300.00 312.00 -4% 1297.20 393.12 230% 1,029.52 1297.20Welding Electrode 3.2mm Kg 300.00 348.00 -14% 1297.20 438.48 196% 1,029.52 1297.20Welding Electrode 3.5mm Kg 300.00 348.00 -14% 1297.20 438.48 196% 1,029.52 1297.20Welding Electrode 2.5 Mm Kg 70.00 360.00 -81% 302.68 453.60 -33% 240.22 302.68Welding Electrode 3.5mm Kg 80.00 384.00 -79% 345.92 483.84 -29% 274.54 345.92Welding Electrode 2.5mm Kg 92.00 408.00 -77% 397.81 514.08 -23% 315.72 397.81Welding Electrode 3.2mm Kg 95.00 408.00 -77% 410.79 514.08 -20% 326.02 410.79

ANGLE IRON MILD STEEL 0.00 0.00Angle Iron ¾”x¾”x6 mm Mtr 3.00 16.08 -81% 12.98 20.26 -36% 10.3 12.98Angle Iron 1”x1”x6 mm Mtr 4.50 18.00 -75% 19.45 22.68 -14% 15.44 19.45Angle Iron 1½”x1½”x6 mm Mtr 7.00 22.08 -68% 30.27 27.82 9% 24.02 30.27Angle Iron 2”x2”x6 mm Mtr 10.00 31.20 -68% 43.24 39.31 10% 34.32 43.24Angle Iron 2½”x2½”x6 mm Mtr 13.00 48.00 -73% 56.21 60.48 -7% 44.61 56.21Angle Iron 3”x3”x6 mm Mtr 19.00 60.00 -68% 82.15 75.60 9% 65.2 82.15Angle Iron 4”x 4”x6 mm Mtr 32.00 72.00 -56% 138.37 90.72 53% 109.82 138.37Angle Iron 6”x 6”x6 mm Mtr 65.00 132.00 -51% 281.06 166.32 69% 223.06 281.06

U-CHANNELS MILD STEEL 0.00 0.00U-Channel 50x25x5 mm Mtr 20.00 55.80 -64% 86.47 70.31 23% 68.63 86.47U-Channel 75x25x5 mm Mtr 25.00 75.84 -67% 108.10 95.56 13% 85.79 108.10U-Channel 100x50x5 mm Mtr 35.00 115.80 -70% 151.34 145.91 4% 120.11 151.34U-Channel 150x100x5 mm Mtr 48.00 180.00 -73% 207.55 226.80 -8% 164.72 207.55U-Channel 50X25x10 mm Mtr 80.00 115.20 -31% 345.92 145.15 138% 274.54 345.92U-Channel 75x40x10 mm Mtr 95.00 108.00 -12% 410.79 136.08 202% 326.02 410.79U-Channel 100x50x10 mm Mtr 140.00 276.00 -49% 605.35 347.76 74% 480.44 605.35U-Channel 150x100x10 mm Mtr 195.00 439.20 -56% 843.18 553.39 52% 669.19 843.18

FLAT BARS MILD STEEL 0.00 0.00Flat Bar 1”x1/8” Mtr 3.00 15.84 -81% 12.98 19.96 -35% 10.3 12.98Flat Bar 1”x¼ ” Mtr 5.00 19.80 -75% 21.62 24.95 -13% 17.16 21.62Flat Bar 1½”x¼” Mtr 5.50 26.04 -79% 23.78 32.81 -28% 18.87 23.78Flat Bar 2”x¼” Mtr 6.00 27.96 -79% 25.94 35.23 -26% 20.59 25.94Flat Bar 2½”x¼” Mtr 7.00 34.20 -80% 30.27 43.09 -30% 24.02 30.27Flat Bar 3”x¼” Mtr 7.50 43.80 -83% 32.43 55.19 -41% 25.74 32.43Flat Bar 4”x¼” Mtr 8.90 75.96 -88% 38.48 95.71 -60% 30.54 38.48Flat Bar 6”x¼” Mtr 15.85 264.00 -94% 68.53 332.64 -79% 54.39 68.53

MILD STEEL SQUARE BAR, SIZES 0.00 0.00M.S Sq Bar ¾”x¾” Mtr 30.00 24.00 25% 129.72 30.24 329% 102.95 129.72M.S Sq Bar 5/8”x5/8” Mtr 25.00 14.40 74% 108.10 18.14 496% 85.79 108.10M.S Sq Bar ½“x½“ Mtr 20.00 7.80 156% 86.47 9.83 780% 68.63 86.47M.S Sq Bar 1”x1”x5 mm Mtr 30.00 18.00 67% 129.72 22.68 472% 102.95 129.72M.S Sq Bar 1½” x1½”x5 mm Mtr 60.00 36.00 67% 259.43 45.36 472% 205.9 259.43M.S Sq Bar 2”x2”x5 mm Mtr 85.00 48.00 77% 367.54 60.48 508% 291.7 367.54

MILD STEEL PLATES (4FT x 8FT) 0.00 0.00M.S Plate 1/16” Thickness Sq.Ft 3.50 10.80 -68% 15.13 13.61 11% 12.01 15.13M.S Plate 1/8” Thickness Sq.Ft 8.50 12.00 -29% 36.75 15.12 143% 29.17 36.75M.S Plate ¼” Thickness Sq.Ft 13.50 29.64 -54% 58.38 37.35 56% 46.33 58.38M.S Plate ½“ Thickness Sq.Ft 25.00 56.28 -56% 108.10 70.91 52% 85.79 108.10M.S Plate ¾“ Thickness Sq.Ft 38.00 131.16 -71% 164.32 165.26 -1% 130.41 164.32M.S Plate 1” Thickness Sq.Ft 55.00 165.00 -67% 237.83 207.90 14% 188.75 237.83M.S Plate 1½“ Thickness Sq.Ft 86.50 292.56 -70% 374.03 368.63 1% 296.85 374.03

CHECKERED PLATES (4FT x 8FT) 0.00 0.002mm Thickness Sq.Ft 8.50 24.36 -65% 36.75 30.69 20% 29.17 36.754mm Thickness Sq.Ft 10.00 30.00 -67% 43.24 37.80 14% 34.32 43.246mm Thickness Sq.Ft 15.00 37.56 -60% 64.86 47.33 37% 51.48 64.868mm Thickness Sq.Ft 20.00 56.28 -64% 86.47 70.91 22% 68.63 86.47

STAINLESS STEEL PLATES 0.00 0.00Stainless Steel Plate 2mm Sq.Ft 33.10 63.72 -48% 143.12 80.29 78% 113.59 143.12Stainless Steel Plate 4mm Sq.Ft 45.00 135.00 -67% 194.58 170.10 14% 154.43 194.58

DIAMOND MESH, SIZES 0.00 0.00Diamond Mesh 4mm Sq.Ft 15.00 13.20 14% 64.86 16.63 290% 51.48 64.86Diamond Mesh 6mm Sq.Ft 17.50 21.00 -17% 75.68 26.46 186% 60.06 75.68

I.BEAM 0.00 0.0080mmx40mmx6mm Mtr 30.00 39.96 -25% 129.72 50.35 158% 102.95 129.72100mmx50mmx6mm Mtr 35.00 40.80 -14% 151.34 51.41 194% 120.11 151.34150mmx75mmx6mm Mtr 40.00 80.04 -50% 172.96 100.85 72% 137.27 172.96200mmxx100mmx8mm Mtr 48.00 104.04 -54% 207.55 131.09 58% 164.72 207.55250mmx125mmx8mm Mtr 85.00 159.96 -47% 367.54 201.55 82% 291.7 367.5480mmx40mmx10mm Mtr 200.00 48.00 317% 864.80 60.48 1330% 686.35 864.80100mmx50mmx10mm Mtr 220.00 50.40 337% 951.27 63.50 1398% 754.98 951.27150mmx75mmx10mm Mtr 250.00 98.40 154% 1081.00 123.98 772% 857.94 1081.00200mmxx100mmx10mm Mtr 270.00 127.20 112% 1167.48 160.27 628% 926.57 1167.48250mmx125mmx10mm Mtr 295.00 196.80 50% 1275.59 247.97 414% 1,012.37 1275.59

G.I.SHEETS 0.00 0.00G.I.Sheet 3Ftx8Ft No 20.00 48.00 -58% 86.47 60.48 43% 68.63 86.47G.I.Sheet 3Ftx10Ft No 30.00 57.60 -48% 129.72 72.58 79% 102.95 129.724Ftx8Ftx18 Gauge No 5.00 276.00 -98% 21.62 347.76 -94% 17.16 21.624Ftx8Ftx20 Gauge No 4.00 168.00 -98% 17.30 211.68 -92% 13.73 17.304Ftx8Ftx22 Gauge No 3.50 156.00 -98% 15.13 196.56 -92% 12.01 15.13

ALUMINIUM SHEETS 0.00 0.004Ftx 8Ftx22 Gauge No 95.00 168.00 -43% 410.79 211.68 94% 326.02 410.794Mx1Mx22 Gauge Sq.M 55.00 204.00 -73% 237.83 257.04 -7% 188.75 237.836Mx1Mx22 Gauge Sq.M 55.00 204.00 -73% 237.83 257.04 -7% 188.75 237.836Mx1Mx0.7 MM Sq.M 95.00 204.00 -53% 410.79 257.04 60% 326.02 410.79

1413 1414 1415

1416 1417 1418 1419 1420 1421 1422

1423 1424 1425 1426 1427 1428 1429 1430 1431

1432 1433 1434 1435 1436 1437 1438 1439

1440 1441 1442 1443 1444 1445 1446 1447

1448 1449 1450 1451 1452 1453 1454 1455

1456 1457 1458 1459 1460 1461

1462 1463 1464 1465 1466 1467 1468

1469 1470 1471 1472

1473 1474

1475 1476

1477 1478 1479 1480 1481 1482 1483 1484 1485 1486

1487 1488 1489 1490 1491

1492 1493 1494 1495



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

STAINLESS STEEL BAR, DIAMETER 0.00 0.00S.S.Bar 20mm Diameter Mtr 75.00 109.92 -32% 324.30 138.50 134% 257.38 324.30S.S.Bar 25mm Diameter Mtr 110.00 151.80 -28% 475.64 191.27 149% 377.49 475.64S.S.Bar 40mm Diameter Mtr 350.00 396.00 -12% 1513.40 498.96 203% 1,201.11 1513.40S.S.Bar 45mm Diameter Mtr 395.00 480.00 -18% 1707.98 604.80 182% 1,355.54 1707.98S.S.Bar 50mm Diameter Mtr 400.00 780.00 -49% 1729.60 982.80 76% 1,372.70 1729.60S.S.Bar 55mm Diameter Mtr 550.00 1320.00 -58% 2378.20 1663.20 43% 1,887.46 2378.20S.S.Bar 65mm Diameter Mtr 660.00 1400.04 -53% 2853.84 1764.05 62% 2,264.95 2853.84S.S.Bar 75mm Diameter Mtr 1025.00 2800.08 -63% 4432.10 3528.10 26% 3,517.54 4432.10S.S.Bar 100mm Diameter Mtr 1600.00 3399.96 -53% 6918.40 4283.95 61% 5,490.79 6918.40S.S.Bar 125mm Diameter Mtr 2000.00 4680.00 -57% 8648.00 5896.80 47% 6,863.49 8648.00S.S.Bar 150mm Diameter Mtr 3000.00 5599.92 -46% 12972.00 7055.90 84% 10,295.24 12972.00

CARBON STEEL BARS 0.00 0.00Carbon Steel Bar ¾” Dia. Mtr 200.00 48.00 317% 864.80 60.48 1330% 686.35 864.80Carbon Steel Bar 1” Dia. Mtr 250.00 81.00 209% 1081.00 102.06 959% 857.94 1081.00Carbon Steel Bar 1½” Dia. Mtr 350.00 117.00 199% 1513.40 147.42 927% 1,201.11 1513.40Carbon Steel Bar 2” Dia. Mtr 450.00 165.00 173% 1945.81 207.90 836% 1,544.29 1945.81Carbon Steel Bar 2½” Dia. Mtr 475.00 285.00 67% 2053.90 359.10 472% 1,630.08 2053.90Carbon Steel Bar 3” Dia. Mtr 550.00 630.00 -13% 2378.20 793.80 200% 1,887.46 2378.20Carbon Steel Bar 4” Dia. Mtr 600.00 1110.00 -46% 2594.40 1398.60 86% 2,059.05 2594.40Carbon Steel Bar 4½” Dia. Mtr 650.00 1140.00 -43% 2810.59 1436.40 96% 2,230.63 2810.59Carbon Steel Bar 5” Dia. Mtr 1200.00 1740.00 -31% 5188.81 2192.40 137% 4,118.10 5188.81Carbon Steel Bar 6” Dia. Mtr 1850.00 2490.00 -26% 7999.40 3137.40 155% 6,348.73 7999.40

BRASS ROUND BARS 0.00 0.00¾” Diameter Mtr 200.00 384.00 -48% 864.80 483.84 79% 686.35 864.801” Diameter Mtr 250.00 480.00 -48% 1081.00 604.80 79% 857.94 1081.001¼” Diameter Mtr 300.00 552.00 -46% 1297.20 695.52 87% 1,029.52 1297.201½”Diameter Mtr 350.00 600.00 -42% 1513.40 756.00 100% 1,201.11 1513.402” Diameter Mtr 450.00 672.00 -33% 1945.81 846.72 130% 1,544.29 1945.812½” Diameter Mtr 635.00 720.00 -12% 2745.74 907.20 203% 2,179.16 2745.743” Diameter Mtr 950.00 840.00 13% 4107.80 1058.40 288% 3,260.16 4107.804” Diameter Mtr 1100.00 960.00 15% 4756.40 1209.60 293% 3,774.92 4756.404½” Diameter Mtr 1700.00 1080.00 57% 7350.80 1360.80 440% 5,833.97 7350.805” Diameter Mtr 2200.00 1320.00 67% 9512.80 1663.20 472% 7,549.84 9512.806” Diameter Mtr 2650.00 1680.00 58% 11458.60 2116.80 441% 9,094.13 11458.60

MILD STEEL ROUND BAR 0.00 0.006mm Diameter No 6.00 9.60 -38% 25.94 12.10 114% 20.59 25.948mm Diameter No 8.00 11.40 -30% 34.59 14.36 141% 27.45 34.5910mm Diameter No 10.00 18.00 -44% 43.24 22.68 91% 34.32 43.2412mm Diameter No 12.00 26.40 -55% 51.89 33.26 56% 41.18 51.8916mm Diameter No 18.00 46.20 -61% 77.83 58.21 34% 61.77 77.8320mm Diameter No 25.00 72.72 -66% 108.10 91.63 18% 85.79 108.1025mm Diameter No 40.00 120.00 -67% 172.96 151.20 14% 137.27 172.9632mm Diameter No 80.00 184.56 -57% 345.92 232.55 49% 274.54 345.9236mm Diameter No 120.00 192.00 -38% 518.88 241.92 114% 411.81 518.8840mm Diameter No 150.00 204.00 -26% 648.60 257.04 152% 514.76 648.6050mm Diameter No 200.00 244.44 -18% 864.80 307.99 181% 686.35 864.8075mm Diameter No 700.00 931.20 -25% 3026.80 1173.31 158% 2,402.22 3026.80100mm Diameter No 1350.00 1644.00 -18% 5837.40 2071.44 182% 4,632.86 5837.40125mm Diameter No 2100.00 2577.60 -19% 9080.40 3247.78 180% 7,206.67 9080.40150mm Diameter No 3200.00 3840.00 -17% 13836.80 4838.40 186% 10,981.59 13836.80

MECHANICAL SEALS 0.00 0.00M Seals 3/8” Diameter No 125.00 288.00 -57% 540.50 362.88 49% 428.97 540.50M Seals ½” Diameter No 125.00 312.00 -60% 540.50 393.12 37% 428.97 540.50M Seals 5/8” Diameter No 125.00 348.00 -64% 540.50 438.48 23% 428.97 540.50M Seals ¾” Diameter No 150.00 374.40 -60% 648.60 471.74 37% 514.76 648.60M Seals 7/8” Diameter No 150.00 412.80 -64% 648.60 520.13 25% 514.76 648.60M Seals 1” Diameter No 175.00 444.00 -61% 756.71 559.44 35% 600.56 756.71M Seals 1½” Diameter No 200.00 504.00 -60% 864.80 635.04 36% 686.35 864.80M Seals 2” Diameter No 250.00 624.00 -60% 1081.00 786.24 37% 857.94 1081.00M Seals 2½” Diameter No 650.00 1440.00 -55% 2810.59 1814.40 55% 2,230.63 2810.59M Seals 3” Diameter No 790.00 2256.00 -65% 3415.96 2842.56 20% 2,711.08 3415.96M Seals 4” Diameter No 980.00 2424.00 -60% 4237.52 3054.24 39% 3,363.11 4237.52DPS Pump Seal Set Set 5800.00 4800.00 21% 25079.20 6048.00 315% 19,904.13 25079.20CPS Pump Seal Set Set 3500.00 6000.00 -42% 15134.00 7560.00 100% 12,011.11 15134.00

G.I. THREADED BAR 0.00 0.006mm Diameter No 3.00 4.80 -38% 12.98 6.05 115% 10.3 12.988mm Diameter No 3.50 7.20 -51% 15.13 9.07 67% 12.01 15.1310mm Diameter No 4.00 10.80 -63% 17.30 13.61 27% 13.73 17.3012mm Diameter No 5.00 19.20 -74% 21.62 24.19 -11% 17.16 21.6216mm Diameter No 9.00 45.60 -80% 38.92 57.46 -32% 30.89 38.9222mm Diameter No 15.00 72.00 -79% 64.86 90.72 -28% 51.48 64.8625mm Diameter No 25.00 91.20 -73% 108.10 114.91 -6% 85.79 108.10

STAINLESS STEEL THREADED BAR 0.00 0.006mm Diameter Mtr 9.00 60.00 -85% 38.92 75.60 -49% 30.89 38.928mm Diameter Mtr 12.00 91.20 -87% 51.89 114.91 -55% 41.18 51.8910mm Diameter Mtr 15.00 115.20 -87% 64.86 145.15 -55% 51.48 64.8612mm Diameter Mtr 18.00 168.00 -89% 77.83 211.68 -63% 61.77 77.8314mm Diameter Mtr 35.00 264.00 -87% 151.34 332.64 -55% 120.11 151.3416mm Diameter Mtr 50.00 336.00 -85% 216.20 423.36 -49% 171.59 216.2018mm Diameter Mtr 60.00 456.00 -87% 259.43 574.56 -55% 205.9 259.4322mm Diameter Mtr 75.00 696.00 -89% 324.30 876.96 -63% 257.38 324.3025mm Diameter Mtr 90.00 912.00 -90% 389.16 1149.12 -66% 308.86 389.16

STAINLESS STEEL BOLTS & NUTS 0.00 0.00S.S.Bolt & Nuts 3/8” x ½” No 3.00 14.40 -79% 12.98 18.14 -28% 10.3 12.98S.S.Bolt & Nuts 3/8”x¾” No 3.50 14.40 -76% 15.13 18.14 -17% 12.01 15.13S.S.Bolt & Nuts 3/8”x1” No 4.50 21.60 -79% 19.45 27.22 -29% 15.44 19.45S.S.Bolt & Nuts ½”x1½” No 6.00 43.20 -86% 25.94 54.43 -52% 20.59 25.94S.S.Bolt & Nuts ½”x2½” No 6.00 57.60 -90% 25.94 72.58 -64% 20.59 25.94S.S.Bolt & Nuts 5/8”x2” No 8.00 69.60 -89% 34.59 87.70 -61% 27.45 34.59S.S.Bolt & Nuts 5/8”x3” No 10.00 84.00 -88% 43.24 105.84 -59% 34.32 43.24S.S.Bolt & Nuts ¾”x1½” No 10.50 76.80 -86% 45.40 96.77 -53% 36.03 45.40S.S.Bolt & Nuts ¾”x2½” No 13.00 108.00 -88% 56.21 136.08 -59% 44.61 56.21S.S.Bolt & Nuts ½”x3” No 13.00 43.20 -70% 56.21 54.43 3% 44.61 56.21S.S.Bolt & Nuts 7/8”x3½” No 38.00 156.00 -76% 164.32 196.56 -16% 130.41 164.32S.S.Bolt & Nuts 1”x4” No 40.00 216.00 -81% 172.96 272.16 -36% 137.27 172.96

1496 1497 1498 1499 1500 1501 1502 1503 1504 1505 1506

1507 1508 1509 1510 1511 1512 1513 1514 1515 1516

1517 1518 1519 1520 1521 1522 1523 1524 1525 1526 1527

1528 1529 1530 1531 1532 1533 1534 1535 1536 1537 1538 1539 1540 1541 1542

1543 1544 1545 1546 1547 1548 1549 1550 1551 1552 1553 1554 1555

1556 1557 1558 1559 1560 1561 1562

1563 1564 1565 1566 1567 1568 1569 1570 1571

1572 1573 1574 1575 1576 1577 1578 1579 1580 1581 1582 1583



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

GALVANIZED IRON BOLTS & NUTS 0.00 0.00G.I Bolt & Nuts ¼”x2½” No 1.25 0.72 74% 5.41 0.91 496% 4.29 5.41G.I Bolt & Nuts 3/8”x1½” No 1.50 1.32 14% 6.49 1.66 290% 5.15 6.49G.I Bolt & Nuts 3/8”x2” No 1.50 1.56 -4% 6.49 1.97 230% 5.15 6.49G.I Bolt & Nuts 3/8”x2½” No 2.00 1.68 19% 8.64 2.12 308% 6.86 8.64G.I Bolt & Nuts ½”x1” No 1.50 1.56 -4% 6.49 1.97 230% 5.15 6.49G.I Bolt & Nuts ½”x1½” No 1.75 1.80 -3% 7.57 2.27 234% 6.01 7.57G.I Bolt & Nuts ½”x2” No 2.00 1.80 11% 8.64 2.27 281% 6.86 8.64G.I Bolt & Nuts ½”x2½” No 2.50 1.92 30% 10.81 2.42 347% 8.58 10.81G.I Bolt & Nuts ½”x3” No 3.00 2.28 32% 12.98 2.87 352% 10.3 12.98G.I Bolt & Nuts 5/8”x2” No 3.50 2.88 22% 15.13 3.63 317% 12.01 15.13G.I Bolt & Nuts 5/8”x2½” No 3.75 3.60 4% 16.22 4.54 258% 12.87 16.22G.I Bolt & Nuts 5/8”x3” No 4.25 4.08 4% 18.37 5.14 257% 14.58 18.37G.I Bolt & Nuts ¾”x2” No 5.00 4.80 4% 21.62 6.05 258% 17.16 21.62G.I Bolt & Nuts ¾”x2½” No 6.00 8.40 -29% 25.94 10.58 145% 20.59 25.94G.I Bolt & Nuts ¾”x3” No 6.50 9.36 -31% 28.11 11.79 138% 22.31 28.11G.I Bolt & Nuts 7/8”x3” No 9.50 10.80 -12% 41.08 13.61 202% 32.6 41.08G.I Bolt & Nuts 7/8”x3½” No 11.50 13.20 -13% 49.73 16.63 199% 39.47 49.73G.I Bolt & Nuts 1”x4” No 15.00 18.00 -17% 64.86 22.68 186% 51.48 64.86G.I Bolt & Nuts 1”x5” No 18.00 22.80 -21% 77.83 28.73 171% 61.77 77.83

G.I NUTS 0.00 0.00G.I Nuts 3mm Dia. No 0.08 0.12 -33% 0.34 0.15 125% 0.27 0.34G.I Nuts 4mm Dia. No 0.10 0.12 -17% 0.43 0.15 183% 0.34 0.43G.I Nuts 6mm Dia. No 0.15 0.14 4% 0.64 0.18 254% 0.51 0.64G.I Nuts 8mm Dia. No 0.20 0.19 4% 0.87 0.24 259% 0.69 0.87G.I Nuts 10mm Dia. No 0.25 0.29 -13% 1.08 0.36 199% 0.86 1.08G.I Nuts 12mm Dia. No 0.30 0.60 -50% 1.30 0.76 72% 1.03 1.30G.I Nuts 16mm Dia. No 0.45 1.20 -63% 1.94 1.51 28% 1.54 1.94G.I Nuts 20mm Dia. No 0.60 2.16 -72% 2.60 2.72 -5% 2.06 2.60

S.S NUTS 0.00 0.00S.S.Nuts 6mm Dia. No 0.15 0.84 -82% 0.64 1.06 -39% 0.51 0.64S.S.Nuts 8mm Dia. No 0.30 1.20 -75% 1.30 1.51 -14% 1.03 1.30S.S.Nuts 10mm Dia. No 0.60 1.68 -64% 2.60 2.12 23% 2.06 2.60S.S.Nuts 12mm Dia. No 0.75 2.28 -67% 3.24 2.87 13% 2.57 3.24S.S.Nuts 14mm Dia. No 1.50 5.40 -72% 6.49 6.80 -5% 5.15 6.49S.S.Nuts 16mm Dia. No 1.75 7.80 -78% 7.57 9.83 -23% 6.01 7.57S.S.Nuts 18mm Dia. No 2.25 13.20 -83% 9.73 16.63 -42% 7.72 9.73S.S.Nuts 22mm Dia. No 3.00 14.40 -79% 12.98 18.14 -28% 10.3 12.98S.S.Nuts 25mm Dia. No 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.94

MILD STEEL RAWL BOLTS 0.00 0.00Mild Steel Bolts 8mm Dia No 4.00 3.60 11% 17.30 4.54 281% 13.73 17.30Mild Steel Bolts 10mm Dia No 5.00 4.80 4% 21.62 6.05 258% 17.16 21.62Mild Steel Bolts 12mm Dia No 6.00 7.20 -17% 25.94 9.07 186% 20.59 25.94Mild Steel Bolts 16mm Dia No 14.00 14.40 -3% 60.53 18.14 234% 48.04 60.53Mild Steel Bolts 25mm Dia No 55.00 36.00 53% 237.83 45.36 424% 188.75 237.83

STAINLESS STEEL RAWL BOLTS 0.00 0.00S.S.Rawl Bolts 8mm Dia No 15.00 9.60 56% 64.86 12.10 436% 51.48 64.86S.S.Rawl Bolts 10mm Dia No 18.00 14.40 25% 77.83 18.14 329% 61.77 77.83S.S.Rawl Bolts 12mm Dia No 25.00 19.20 30% 108.10 24.19 347% 85.79 108.10

SELF TAPPING SCREWS 0.00 0.00Self Taping Screw ¼”x1” Pkt 75.00 84.00 -11% 324.30 105.84 206% 257.38 324.30Self Taping Screw ¼“x1½“ Pkt 90.00 108.00 -17% 389.16 136.08 186% 308.86 389.16Self Taping Screw ¼“x2” Pkt 120.00 156.00 -23% 518.88 196.56 164% 411.81 518.88

EMERY CLOTH GRAIN, SIZES 0.00 0.00Emery Cloth Grain 120 No 1.00 3.60 -72% 4.32 4.54 -5% 3.43 4.32Emery Cloth Grain 180 No 1.00 3.60 -72% 4.32 4.54 -5% 3.43 4.32Emery Cloth Grain 240 No 1.00 3.60 -72% 4.32 4.54 -5% 3.43 4.32Emery Cloth Grain 360 No 1.00 3.60 -72% 4.32 4.54 -5% 3.43 4.32

SAND PAPER GRAIN SIZES 0.00 0.00Sand Paper Grain 120 No 0.75 1.20 -38% 3.24 1.51 114% 2.57 3.24Sand Paper Grain 180 No 0.75 1.20 -38% 3.24 1.51 114% 2.57 3.24Sand Paper Grain 240 No 1.00 1.20 -17% 4.32 1.51 186% 3.43 4.32Sand Paper Grain 360 No 1.00 1.20 -17% 4.32 1.51 186% 3.43 4.32

PAINT, THINNER & BRUSHES 0.00 0.00Aluminum Paint Gal 45.00 600.00 -93% 194.58 756.00 -74% 154.43 194.58Enamel Paint Gal 40.00 132.00 -70% 172.96 166.32 4% 137.27 172.96Emulsion Paint Drum 90.00 156.00 -42% 389.16 196.56 98% 308.86 389.16Apoxy Paint Drum 600.00 696.00 -14% 2594.40 876.96 196% 2,059.05 2594.40Yellow Chromate Paint Gal 80.00 288.00 -72% 345.92 362.88 -5% 274.54 345.92Red Oxide Paint Gal 40.00 60.00 -33% 172.96 75.60 129% 137.27 172.96Lacquer Thinner Gal 24.00 84.00 -71% 103.77 105.84 -2% 82.36 103.77Thinner No 17C Ltr 13.00 46.80 -72% 56.21 58.97 -5% 44.61 56.21Paint Brush 1” No 4.00 14.40 -72% 17.30 18.14 -5% 13.73 17.30Paint Brush 2” No 6.50 19.20 -66% 28.11 24.19 16% 22.31 28.11Paint Brush 3” No 9.00 22.80 -61% 38.92 28.73 35% 30.89 38.92Paint Brush 4” No 12.00 39.60 -70% 51.89 49.90 4% 41.18 51.89Paint Remover Ltr 35.00 108.00 -68% 151.34 136.08 11% 120.11 151.34Bitumen Paint Drum 80.00 93.60 -15% 345.92 117.94 193% 274.54 345.92

SCRAPPERS 0.00 0.00No 5.00 14.40 -65% 21.62 18.14 19% 17.16 21.62

2” Scrapper No 6.00 19.20 -69% 25.94 24.19 7% 20.59 25.943” Scrapper No 8.00 28.80 -72% 34.59 36.29 -5% 27.45 34.594” Scrapper No 10.00 38.40 -74% 43.24 48.38 -11% 34.32 43.24MASKING TAPE 0.00 0.001” Masking Tape No 4.00 4.80 -17% 17.30 6.05 186% 13.73 17.302” Masking Tape No 6.00 7.20 -17% 25.94 9.07 186% 20.59 25.943” Masking Tape No 10.00 9.60 4% 43.24 12.10 258% 34.32 43.24

GLAND PACKINGS 0.00 0.00Kg 175.00 156.00 12% 756.71 196.56 285% 600.56 756.71

½” Gland Packing Kg 175.00 156.00 12% 756.71 196.56 285% 600.56 756.71RUBBER GASKET SHEETS 0.00 0.00

1/8” Rubber Gasket Sheets Sq/Mtr 75.00 16.80 346% 324.30 21.17 1432% 257.38 324.30¼“ Rubber Gasket Sheets Sq/Mtr 95.00 33.60 183% 410.79 42.34 870% 326.02 410.79

KENT WATER FLOW METERS 0.00 0.002” Flow meter No 2175.00 3600.00 -40% 9404.70 4536.00 107% 7,464.05 9404.703” Flow meter No 2500.00 4320.00 -42% 10810.01 5443.20 99% 8,579.37 10810.01

1584 1585 1586 1587 1588 1589 1590 1591 1592 1593 1594 1595 1596 1597 1598 1599 1600 1601 1602

1603 1604 1605 1606 1607 1608 1609 1610

1611 1612 1613 1614 1615 1616 1617 1618 1619

1620 1621 1622 1623 1624

1625 1626 1627

1628 1629 1630

1631 1632 1633 1634

1635 1636 1637 1638

1639 1640 1641 1642 1643 1644 1645 1646 1647 1648 1649 1650 1651 1652

1653 1” Scrappers1654 1655 1656

1657 1658 1659

1660 ¼” Gland Packing1661

1662 1663

1664 1665



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

4” Flow meter No 2800.00 4800.00 -42% 12107.20 6048.00 100% 9,608.89 12107.206” Flow meter No 5000.00 4800.00 4% 21620.00 6048.00 257% 17,158.73 21620.003” Flow meter No 11000.00 7200.00 53% 47564.00 9072.00 424% 37,749.21 47564.004” Flow meter No 12000.00 8400.00 43% 51888.00 10584.00 390% 41,180.95 51888.00

BATTERIES & ACCESSORIES 0.00 0.00Battery Lead Acid No 450.00 552.00 -18% 1945.81 695.52 180% 1,544.29 1945.81Battery Lead Acid No 600.00 780.00 -23% 2594.40 982.80 164% 2,059.05 2594.40Battery Lead Acid No 800.00 1116.00 -28% 3459.20 1406.16 146% 2,745.40 3459.20Battery Solution Gal 10.00 144.00 -93% 43.24 181.44 -76% 34.32 43.24Battery Terminals No 10.00 72.00 -86% 43.24 90.72 -52% 34.32 43.24

FILTER MEDIA (SEWAGE TREATMENT PLANT) 0.00 0.00Anthracite Coal Bag 180.00 648.00 -72% 778.31 816.48 -5% 617.71 778.31Intermediate Sand Bag 75.00 270.00 -72% 324.30 340.20 -5% 257.38 324.30Support Gravel Bag 80.00 288.00 -72% 345.92 362.88 -5% 274.54 345.92High Density Sand Bag 90.00 324.00 -72% 389.16 408.24 -5% 308.86 389.16Silica Sand Bag 85.00 306.00 -72% 367.54 385.56 -5% 291.7 367.54

COUPLING 0.00 0.003 Jx No 380.00 1368.00 -72% 1643.12 1723.68 -5% 1,304.06 1643.124 Jx No 410.00 1476.00 -72% 1772.85 1859.76 -5% 1,407.02 1772.855 Jx No 440.00 1584.00 -72% 1902.56 1995.84 -5% 1,509.97 1902.566 Jx No 500.00 1800.00 -72% 2162.00 2268.00 -5% 1,715.87 2162.008 Jx No 580.00 2088.00 -72% 2507.92 2630.88 -5% 1,990.41 2507.92

BEARINGS (SKF,FAG,TNT,KOYO) 0.00 0.00Ball Bearing No 16.00 36.00 -56% 69.19 45.36 53% 54.91 69.19Ball Bearing No 25.00 40.80 -39% 108.10 51.41 110% 85.79 108.10Ball Bearing No 25.00 40.80 -39% 108.10 51.41 110% 85.79 108.10Ball Bearing No 25.00 48.00 -48% 108.10 60.48 79% 85.79 108.10Ball Bearing No 30.00 52.80 -43% 129.72 66.53 95% 102.95 129.72Ball Bearing No 20.00 72.00 -72% 86.47 90.72 -5% 68.63 86.47Ball Bearing No 33.00 84.00 -61% 142.70 105.84 35% 113.25 142.70Ball Bearing No 125.00 108.00 16% 540.50 136.08 297% 428.97 540.50Ball Bearing No 140.00 132.00 6% 605.35 166.32 264% 480.44 605.35Ball Bearing No 120.00 180.00 -33% 518.88 226.80 129% 411.81 518.88Ball Bearing No 25.00 43.20 -42% 108.10 54.43 99% 85.79 108.10Ball Bearing No 30.00 50.40 -40% 129.72 63.50 104% 102.95 129.72Ball Bearing No 35.00 52.80 -34% 151.34 66.53 127% 120.11 151.34Ball Bearing No 35.00 57.60 -39% 151.34 72.58 109% 120.11 151.34Ball Bearing No 35.00 67.20 -48% 151.34 84.67 79% 120.11 151.34Ball Bearing No 25.00 67.20 -63% 108.10 84.67 28% 85.79 108.10Ball Bearing No 40.00 76.80 -48% 172.96 96.77 79% 137.27 172.96Ball Bearing No 45.00 91.20 -51% 194.58 114.91 69% 154.43 194.58Ball Bearing No 80.00 120.00 -33% 345.92 151.20 129% 274.54 345.92Ball Bearing No 115.00 144.00 -20% 497.26 181.44 174% 394.65 497.26Ball Bearing No 120.00 180.00 -33% 518.88 226.80 129% 411.81 518.88Ball Bearing No 125.00 201.60 -38% 540.50 254.02 113% 428.97 540.50Ball Bearing No 125.00 216.00 -42% 540.50 272.16 99% 428.97 540.50Ball Bearing No 30.00 48.00 -38% 129.72 60.48 114% 102.95 129.72Ball Bearing No 40.00 52.80 -24% 172.96 66.53 160% 137.27 172.96Ball Bearing No 35.00 60.00 -42% 151.34 75.60 100% 120.11 151.34Ball Bearing No 25.00 76.80 -67% 108.10 96.77 12% 85.79 108.10Ball Bearing No 40.00 91.20 -56% 172.96 114.91 51% 137.27 172.96Ball Bearing No 70.00 108.00 -35% 302.68 136.08 122% 240.22 302.68Ball Bearing No 50.00 156.00 -68% 216.20 196.56 10% 171.59 216.20Ball Bearing No 60.00 180.00 -67% 259.43 226.80 14% 205.9 259.43Ball Bearing No 95.00 264.00 -64% 410.79 332.64 23% 326.02 410.79Ball Bearing No 115.00 288.00 -60% 497.26 362.88 37% 394.65 497.26Ball Bearing No 150.00 420.00 -64% 648.60 529.20 23% 514.76 648.60Ball Bearing No 185.00 468.00 -60% 799.94 589.68 36% 634.87 799.94Ball Bearing No 550.00 588.00 -6% 2378.20 740.88 221% 1,887.46 2378.20Ball Bearing No 365.00 684.00 -47% 1578.26 861.84 83% 1,252.59 1578.26Ball Bearing No 110.00 216.00 -49% 475.64 272.16 75% 377.49 475.64Ball Bearing No 145.00 192.00 -24% 626.98 241.92 159% 497.6 626.98Ball Bearing No 150.00 204.00 -26% 648.60 257.04 152% 514.76 648.60Ball Bearing No 500.00 960.00 -48% 2162.00 1209.60 79% 1,715.87 2162.00Ball Bearing No 1180.00 2880.00 -59% 5102.32 3628.80 41% 4,049.46 5102.32Ball Bearing No 790.00 840.00 -6% 3415.96 1058.40 223% 2,711.08 3415.96Ball Bearing No 760.00 996.00 -24% 3286.24 1254.96 162% 2,608.13 3286.24Ball Bearing No 760.00 2040.00 -63% 3286.24 2570.40 28% 2,608.13 3286.24Ball Bearing No 375.00 1680.00 -78% 1621.49 2116.80 -23% 1,286.90 1621.49Ball Bearing No 660.00 840.00 -21% 2853.84 1058.40 170% 2,264.95 2853.84Ball Bearing No 850.00 3120.00 -73% 3675.39 3931.20 -7% 2,916.98 3675.39Ball Bearing No 1970.00 5520.00 -64% 8518.28 6955.20 22% 6,760.54 8518.28

FLEXIBLE FIRE HOSE, SIZES 0.00 0.00Flexible Fire Hose 2½”Dia. No 875.00 2400.00 -64% 3783.50 3024.00 25% 3,002.78 3783.50Flexible Fire Hose 3” Dia. No 1150.00 3360.00 -66% 4972.60 4233.60 17% 3,946.51 4972.60Flexible Fire Hose 4” Dia. No 1450.00 4800.00 -70% 6269.80 6048.00 4% 4,976.03 6269.80Flexible Fire Hose 6” Dia. No 1575.00 8400.00 -81% 6810.30 10584.00 -36% 5,405.00 6810.30

FAULT RATED FUSE SWITCH 0.00 0.00Fuse Switch 32 Amps No 290.00 840.00 -65% 1253.96 1058.40 18% 995.21 1253.96Fuse Switch 63 Amps No 360.00 1020.00 -65% 1556.64 1285.20 21% 1,235.43 1556.64

ROTARY CAM TYPE DOOR INTER LOCK 0.00 0.00Door Interlock 25 Amps No 140.00 360.00 -61% 605.35 453.60 33% 480.44 605.35Door Interlock 32 Amps No 155.00 396.00 -61% 670.22 498.96 34% 531.92 670.22Door Interlock 63 Amps No 180.00 456.00 -61% 778.31 574.56 35% 617.71 778.31Door Interlock 100 Amps No 250.00 660.00 -62% 1081.00 831.60 30% 857.94 1081.00Door Interlock 150 Amps No 445.00 1080.00 -59% 1924.18 1360.80 41% 1,527.13 1924.18Door Interlock 200 Amps No 585.00 1440.00 -59% 2529.54 1814.40 39% 2,007.57 2529.54

PUSH BUTTON CONTROL 0.00 0.00

No 350.00 936.00 -63% 1513.40 1179.36 28%1,201.11

1513.40

CONTROL RELAY WITH TIMER 0.00 0.00Control Relay 110V, 50Hz, 0-60 Secs, No 450.00 1104.00 -59% 1945.81 1391.04 40% 1,544.29 1945.81Control Relay 240V, 50Hz, 0-60 Secs, No 480.00 1200.00 -60% 2075.52 1512.00 37% 1,647.24 2075.52

MOTOR DRIVEN ELECTRONIC TIME SWITCH 0.00 0.00

1666 1667 1668 1669

1670 1671 1672 1673 1674

1675 1676 1677 1678 1679

1680 1681 1682 1683 1684

1685 1686 1687 1688 1689 1690 1691 1692 1693 1694 1695 1696 1697 1698 1699 1700 1701 1702 1703 1704 1705 1706 1707 1708 1709 1710 1711 1712 1713 1714 1715 1716 1717 1718 1719 1720 1721 1722 1723 1724 1725 1726 1727 1728 1729 1730 1731 1732 1733

1734 1735 1736 1737

1738 1739

1740 1741 1742 1743 1744 1745

1746 Push Button Control Spring return start / Stop Button, 2 No + 2 NC Contact Block

1747 1748



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

1749

No450.00 1080.00 -58% 1945.81 1360.80 43%

1,544.29 1,945.81MINIATURE CIRCUIT BREAKER 0.00 0.00

1750 MCB 6 Amps, 1PH Rail Mounted No 15.00 43.20 -65% 64.86 54.43 19% 51.48 64.861751 MCB 10 Amps, 1PH Rail Mounted No 16.00 43.20 -63% 69.19 54.43 27% 54.91 69.191752 MCB 16 Amps, 1PH Rail Mounted No 18.00 43.20 -58% 77.83 54.43 43% 61.77 77.831753 MCB 20 Amps, 1PH Rail Mounted No 20.00 43.20 -54% 86.47 54.43 59% 68.63 86.471754 MCB 32 Amps, 1PH Rail Mounted No 22.00 43.20 -49% 95.13 54.43 75% 75.5 95.131755 MCB 40 Amps, 1PH Rail Mounted No 24.00 43.20 -44% 103.77 54.43 91% 82.36 103.771756 MCB 6 Amps, 3PH Rail Mounted No 100.00 156.00 -36% 432.39 196.56 120% 343.17 432.391757 MCB 10 Amps, 3PH Rail Mounted No 100.00 168.00 -40% 432.39 211.68 104% 343.17 432.391758 MCB 16 Amps, 3PH Rail Mounted No 100.00 168.00 -40% 432.39 211.68 104% 343.17 432.391759 MCB 20 Amps, 3PH Rail Mounted No 100.00 300.00 -67% 432.39 378.00 14% 343.17 432.391760 MCB 32 Amps, 3PH Rail Mounted No 120.00 408.00 -71% 518.88 514.08 1% 411.81 518.881761 MCB 40 Amps, 3PH Rail Mounted No 130.00 456.00 -71% 562.12 574.56 -2% 446.13 562.121762 MCB 63 Amps, 3PH Rail Mounted No 150.00 540.00 -72% 648.60 680.40 -5% 514.76 648.601763 MCB 100 Amps, 3PH Rail Mounted No 180.00 708.00 -75% 778.31 892.08 -13% 617.71 778.31

PRESSURE SWITCH 0.00 0.001764 Pressure Switch 0-100PSI With 1No & 1NC No 125.00 960.00 -87% 540.50 1209.60 -55% 428.97 540.50

SELECTOR SWITCH 0.00 0.001765 Selector Switch 2 No, 2 Position Rotary type No 150.00 72.00 108% 648.60 90.72 615% 514.76 648.601766 Selector Switch 3 No, 3 Position Rotary type No 200.00 84.00 138% 864.80 105.84 717% 686.35 864.80

PANEL HOUR METER 0.00 0.00

1767No

240.00 660.00 -64% 1037.76 831.60 25%823.62 1,037.76

1768No

895.00 2580.00 -65% 3869.98 3250.80 19%3,071.41 3,869.98

TRANSFORMER FED LAMP 0.00 0.001769 Lamp 220-240V/6 Volts AC No 130.00 43.20 201% 562.12 54.43 933% 446.13 562.12

PILOT LAMPS 0.00 0.001770 Pilot Lamp 24V, 25mA No 40.00 43.20 -7% 172.96 54.43 218% 137.27 172.961771 Pilot Lamp 24V, 50mA No 50.00 43.20 16% 216.20 54.43 297% 171.59 216.20

MINIATURE INDICATOR LAMP 0.00 0.001772 Lamp 6/12/24V No 6.00 12.00 -50% 25.94 15.12 72% 20.59 25.941773 Lamp 130/230V No 6.00 12.00 -50% 25.94 15.12 72% 20.59 25.94

HRC FUSE LINKS / FUSE CARTRIDGE 0.00 0.001774 HRC Fuse 4 Amps No 5.00 43.20 -88% 21.62 54.43 -60% 17.16 21.621775 HRC Fuse 10 Amps No 6.00 48.00 -88% 25.94 60.48 -57% 20.59 25.941776 HRC Fuse 16 Amps No 9.00 48.00 -81% 38.92 60.48 -36% 30.89 38.921777 HRC Fuse 32 Amps No 15.00 48.00 -69% 64.86 60.48 7% 51.48 64.861778 HRC Fuse 40 Amps No 18.00 72.00 -75% 77.83 90.72 -14% 61.77 77.831779 HRC Fuse 50 Amps No 22.00 144.00 -85% 95.13 181.44 -48% 75.5 95.131780 HRC Fuse 100 Amps No 40.00 144.00 -72% 172.96 181.44 -5% 137.27 172.961781 HRC Fuse 200 Amps No 65.00 300.00 -78% 281.06 378.00 -26% 223.06 281.061782 HRC Fuse Holder 20Amps No 22.00 72.00 -69% 95.13 90.72 5% 75.5 95.13

OPEN SLOT TRUNKING CONTROL PANEL 0.00 0.001783 Trunking Control Panel 25W x 35H No 6.00 96.00 -94% 25.94 120.96 -79% 20.59 25.941784 Trunking Control Panel 50W x 50H No 7.50 173.40 -96% 32.43 218.48 -85% 25.74 32.43

SCREW CLAMP TERMINAL STRIP NYLON 0.00 0.00

1785 No 4.50 35.52 -87% 19.45 44.76 -57% 15.44 19.45

1786 No 6.50 39.84 -84% 28.11 50.20 -44% 22.31 28.11

1787 No 8.50 51.60 -84% 36.75 65.02 -43% 29.17 36.75

1788 No 23.00 100.80 -77% 99.45 127.01 -22% 78.93 99.45CERAMIC TERMINAL BLOCK 0.00 0.00

1789 Terminal Block 10Amps 3-Way No 15.00 35.04 -57% 64.86 44.15 47% 51.48 64.861790 Terminal Block 30Amps 3-Way No 25.00 48.96 -49% 108.10 61.69 75% 85.79 108.10

POLYSTER TERMINAL BOX 0.00 0.001791 300 mmx300 mmx175 mm No 350.00 984.00 -64% 1513.40 1239.84 22% 1,201.11 1,513.401792 185 mmx150 mmx130 mm No 300.00 828.00 -64% 1297.20 1043.28 24% 1,029.52 1,297.201793 100 mmx100 mmx75 mm No 200.00 564.00 -65% 864.80 710.64 22% 686.35 864.801794 800mmH x 600mmW x 200 FIBER GLASS No 1140.00 3060.00 -63% 4929.36 3855.60 28% 3,912.19 4,929.36

WALL MOUNTING BOX 0.00 0.001795 700mmHx600mmWx300D No 350.00 984.00 -64% 1513.40 1239.84 22% 1,201.11 1,513.401796 600mmHx400mmWx250D No 320.00 900.00 -64% 1383.68 1134.00 22% 1,098.16 1,383.681797 800mmH x 600mmW x 200mm STEEL No 380.00 1092.00 -65% 1643.12 1375.92 19% 1,304.06 1,643.12

NYLON CABLE GLAND STANDARD 0.00 0.00

1798No

8.00 28.80 -72% 34.59 36.29 -5%27.45 34.59

1799No

7.50 27.60 -73% 32.43 34.78 -7%25.74 32.43

BRASS CABLE GLAND STANDARD 0.00 0.00

1800No

21.00 21.60 -3% 90.81 27.22 234%72.07 90.81

1801No

30.00 31.20 -4% 129.72 39.31 230%102.95 129.72

1802 No 50.00 28.80 74% 216.20 36.29 496% 171.59 216.20

1803 No 75.00 28.80 160% 324.30 36.29 794% 257.38 324.30

1804 No 90.00 36.00 150% 389.16 45.36 758% 308.86 389.16INSULATED CONNECTORS STANDARD 0.00 0.00

1805 Eyelets – 0BA Crimp No 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.171806 Eyelets – 2BA Crimp No 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.171807 Eyelets – 4BA Crimp No 0.55 1.20 -54% 2.38 1.51 57% 1.89 2.381808 Eyelets – 6BA Crimp No 0.60 1.20 -50% 2.60 1.51 72% 2.06 2.601809 Spade - 0BA Crimp No 0.75 1.20 -38% 3.24 1.51 114% 2.57 3.241810 Spade - 2BA Crimp No 0.75 1.20 -38% 3.24 1.51 114% 2.57 3.241811 Spade - 4BA Crimp No 0.75 1.20 -38% 3.24 1.51 114% 2.57 3.241812 Spade - 6BA Crimp No 0.75 1.20 -38% 3.24 1.51 114% 2.57 3.241813 Flat Pin Crimp No 0.75 1.20 -38% 3.24 1.51 114% 2.57 3.24

MOULDED CASE CIRCUIT BREAKER 0.00 0.001814 MCCB 60Amps, 415V / 3PH No 450.00 864.00 -48% 1945.81 1088.64 79% 1,544.29 1,945.811815 MCCB 100Amps, 415V / 3PH No 600.00 1020.00 -41% 2594.40 1285.20 102% 2,059.05 2,594.40

Electronic Time Switch 24 HRS, Dual output power sensors 0.5 watts crystal Accuracy -/+ 5Min Per Year 200-250 VAC 50Hz

Panel Hour Meter Non Resetable Type 240V AC 50Hz

Panel Hour Meter Digital Resetable Type 240V AC 50 Hz

Screw Clamp Terminal 4 mm2




Nylon Cable Gland 4mm to 7mm Dia with sealing washer

Nylon Cable Gland 8 mm to 13 mm Dia with sealing washer

Brass Cable Gland 6mm Dia With sealing Grommet

Brass Cable Gland 16mm Dia With sealing Grommet

Brass Cable Gland 4x25 mm2





Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

1816 MCCB 150Amps, 415V / 3PH No 650.00 1200.00 -46% 2810.59 1512.00 86% 2,230.63 2,810.59EARTH LEAKAGE CIRCUIT BREAKER 0.00 0.00

1817 ELCB 40A /415V/3PH/4P No 170.00 384.00 -56% 735.08 483.84 52% 583.4 735.081818 ELCB 63A /415V/3PH/4P No 300.00 468.00 -36% 1297.20 589.68 120% 1,029.52 1,297.201819 ELCB 100A /415V/3PH/4P No 350.00 1152.00 -70% 1513.40 1451.52 4% 1,201.11 1,513.401820 ELCB 125A /415V/3PH/4P No 600.00 1656.00 -64% 2594.40 2086.56 24% 2,059.05 2,594.40

P V C FLEXIBLE CABLE 0.00 0.00

1821 Mtr 1.50 1.32 14% 6.49 1.66 290% 5.15 6.49

1822 Mtr 1.75 1.32 33% 7.57 1.66 355% 6.01 7.57

1823 Mtr 2.00 1.92 4% 8.64 2.42 257% 6.86 8.64

1824 Mtr 2.80 3.00 -7% 12.11 3.78 220% 9.61 12.11

1825 Mtr 3.40 4.20 -19% 14.70 5.29 178% 11.67 14.70

1826 Mtr 1.50 2.40 -38% 6.49 3.02 115% 5.15 6.49

1827 Mtr 2.00 3.12 -36% 8.64 3.93 120% 6.86 8.64

1828 Mtr 2.50 6.00 -58% 10.81 7.56 43% 8.58 10.81

1829 Mtr 2.25 5.28 -57% 9.73 6.65 46% 7.72 9.73

1830 Mtr 3.00 7.92 -62% 12.98 9.98 30% 10.3 12.98

1831 Mtr 5.00 10.32 -52% 21.62 13.00 66% 17.16 21.62

1832 Mtr 7.00 12.60 -44% 30.27 15.88 91% 24.02 30.27

1833 Mtr 10.00 16.80 -40% 43.24 21.17 104% 34.32 43.24

1834 Mtr 2.00 3.00 -33% 8.64 3.78 129% 6.86 8.64

1835 Mtr 4.50 10.56 -57% 19.45 13.31 46% 15.44 19.45

1836 Mtr 8.00 15.60 -49% 34.59 19.66 76% 27.45 34.59

1837 Mtr 5.50 14.16 -61% 23.78 17.84 33% 18.87 23.78

1838 Mtr 15.00 19.20 -22% 64.86 24.19 168% 51.48 64.86

1839 Mtr 9.00 7.92 14% 38.92 9.98 290% 30.89 38.92

1840 Mtr 12.00 10.32 16% 51.89 13.00 299% 41.18 51.89

1841 Mtr 12.00 10.56 14% 51.89 13.31 290% 41.18 51.89

1842 Mtr 20.00 14.16 41% 86.47 17.84 385% 68.63 86.471843 Screened Cable Mtr 20.00 52.80 -62% 86.47 66.53 30% 68.63 86.471844 High Temperature Wire size 19 / 0.45 mm Mtr 20.00 52.80 -62% 86.47 66.53 30% 68.63 86.47

1845 Mtr 8.00 20.40 -61% 34.59 25.70 35% 27.45 34.59SOLID COPPER P V C WIRE 0.00 0.00

1846 Kg. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.72

1847 Kg. 45.00 124.80 -64% 194.58 157.25 24% 154.43 194.58P V C CONDUIT CIRCULAR BOX 0.00 0.00

1848 PVC Conduit Circular Box 1 Way No 4.00 4.80 -17% 17.30 6.05 186% 13.73 17.301849 PVC Conduit Circular Box 2 Way No 4.00 5.40 -26% 17.30 6.80 154% 13.73 17.301850 PVC Conduit Circular Box 3 Way No 6.00 6.00 0% 25.94 7.56 243% 20.59 25.941851 PVC Conduit Circular Box 4 Way No 6.00 7.20 -17% 25.94 9.07 186% 20.59 25.94

P V C CABLE CLIPS CIRCULAR 0.00 0.001852 PVC Cable Clips Circular 4MM PKT 8.00 24.00 -67% 34.59 30.24 14% 27.45 34.591853 PVC Cable Clips Circular 6MM -do- 9.00 28.80 -69% 38.92 36.29 7% 30.89 38.921854 PVC Cable Clips Circular 8MM -do- 10.00 38.40 -74% 43.24 48.38 -11% 34.32 43.241855 PVC Cable Clips Circular 10MM -do- 12.00 43.20 -72% 51.89 54.43 -5% 41.18 51.891856 PVC Cable Clips Circular 12MM -do- 14.00 48.00 -71% 60.53 60.48 0% 48.04 60.531857 PVC Cable Clips Circular 14MM -do- 16.00 76.80 -79% 69.19 96.77 -29% 54.91 69.191858 PVC Cable Clips Circular 16MM -do- 20.00 100.80 -80% 86.47 127.01 -32% 68.63 86.47

FISCHER NYLON RAWL PLUG 0.00 0.001859 Fischer Nylon Rawl Plug S4 -do- 6.50 9.60 -32% 28.11 12.10 132% 22.31 28.111860 Fischer Nylon Rawl Plug S6 -do- 9.00 14.40 -38% 38.92 18.14 115% 30.89 38.921861 Fischer Nylon Rawl Plug S8 -do- 11.00 24.00 -54% 47.57 30.24 57% 37.75 47.571862 Fischer Nylon Rawl Plug S10 -do- 15.00 31.20 -52% 64.86 39.31 65% 51.48 64.86

0.000.00

1863 Fluorescent Tube Fitting 1 x 40W W/O Cover No 40.00 108.00 -63% 172.96 136.08 27% 137.27 172.961864 Fluorescent Tube Fitting 2 x 40W W/O Cover No 80.00 163.20 -51% 345.92 205.63 68% 274.54 345.921865 Fluorescent Tube Fitting 1 x 40W With Cover No 100.00 384.00 -74% 432.39 483.84 -11% 343.17 432.391866 Fluorescent Tube Fitting 2 x 40W With Cover No 175.00 432.00 -59% 756.71 544.32 39% 600.56 756.711867 Fluorescent Tube 65 watts No 7.50 24.00 -69% 32.43 30.24 7% 25.74 32.431868 Fluorescent Tube 40 watts No 6.00 19.20 -69% 25.94 24.19 7% 20.59 25.941869 Fluorescent Tube 20watts No 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.941870 Starter 65 Watts No 1.75 2.40 -27% 7.57 3.02 150% 6.01 7.571871 Starter R40 Watts No 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.641872 Ballast 65 Watts No 20.00 48.00 -58% 86.47 60.48 43% 68.63 86.471873 Ballast 40 Watts No 17.50 48.00 -64% 75.68 60.48 25% 60.06 75.681874 Halogen Lamp 1000W No 25.00 55.20 -55% 108.10 69.55 55% 85.79 108.101875 Halogen Lamp 1500W No 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.721876 Halogen Lamp 500W No 24.00 36.00 -33% 103.77 45.36 129% 82.36 103.771877 Mercury Vapour Lamp 125WE-27MBF No 32.00 168.00 -81% 138.37 211.68 -35% 109.82 138.371878 Mercury Vapour Lamp 80WE-27MBF No 30.00 168.00 -82% 129.72 211.68 -39% 102.95 129.721879 Incandescent Bulb 125 W No 3.00 8.40 -64% 12.98 10.58 23% 10.3 12.981880 Incandescent Bulb 100 W No 2.50 3.60 -31% 10.81 4.54 138% 8.58 10.811881 Incandescent Bulb 60 W No 2.50 3.00 -17% 10.81 3.78 186% 8.58 10.811882 Incandescent Bulb 40 W No 3.00 3.00 0% 12.98 3.78 243% 10.3 12.981883 Bulb Holder B-22 No 7.00 21.60 -68% 30.27 27.22 11% 24.02 30.271884 Halogen Lamp Holder 1000 W No 18.00 48.00 -63% 77.83 60.48 29% 61.77 77.831885 Halogen Lamp Holder 500 W No 15.00 38.40 -61% 64.86 48.38 34% 51.48 64.861886 Bulb Holder E-27 No 10.00 21.60 -54% 43.24 27.22 59% 34.32 43.241887 Wide Flood Pool Lamps 12V, 300Watts No 95.00 144.00 -34% 410.79 181.44 126% 326.02 410.791888 Wide Flood Pool Lamps 240V, 300Watts No 95.00 139.20 -32% 410.79 175.39 134% 326.02 410.791889 MH175 / U, 175 W, 230 V Metal Halide Bulb No 145.00 216.00 -33% 626.98 272.16 130% 497.6 626.981890 Emergency Light 2Ft No 435.00 48.00 806% 1880.94 60.48 3010% 1,492.81 1,880.94

CAPACITORS 0.00 0.001891 Capacitor 6MF, 250V No 13.00 24.00 -46% 56.21 30.24 86% 44.61 56.211892 Capacitor 8MF, 250V No 13.50 28.80 -53% 58.38 36.29 61% 46.33 58.381893 Capacitor 10MF, 250V No 15.00 36.00 -58% 64.86 45.36 43% 51.48 64.861894 Capacitor 5MF, 440V No 15.50 24.00 -35% 67.02 30.24 122% 53.19 67.021895 Capacitor 40MF, 440V No 72.00 96.00 -25% 311.33 120.96 157% 247.09 311.33

PVC Flexible Cable 1x1.0 mm2












PVC Flexible Cable 3x10.0mm2





PVC Flexible Cable 4x10.0mm2





4x4 mm2 Water proof rubber cable

Solid Copper PVC Wire 1 mm2

Solid Copper PVC Wire 1.5 mm2

FLUORESCENT TUBES, BULBS, LAMPS & FITTINGS



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

P V C CONDUIT MATERIALS 0.00 0.00

1896Mtr

10.00 19.20 -48% 43.24 24.19 79%34.32 43.24

1897 PVC Rigid Conduit Pipe ¾” Dia Mtr 2.50 9.60 -74% 10.81 12.10 -11% 8.58 10.811898 PVC Spacer Bar Saddle ¾” No 1.00 1.80 -44% 4.32 2.27 91% 3.43 4.321899 PVC Conduit Straight Coupler ¾” No 1.00 1.20 -17% 4.32 1.51 186% 3.43 4.321900 PVC Conduit Adaptor ¾” No 1.00 1.20 -17% 4.32 1.51 186% 3.43 4.321901 PVC Conduit Inspection Bend ¾” No 5.00 4.80 4% 21.62 6.05 258% 17.16 21.621902 PVC Conduit TEE ¾” No 5.00 4.80 4% 21.62 6.05 258% 17.16 21.621903 PVC Conduit Elbow ¾” No 3.00 4.80 -38% 12.98 6.05 115% 10.3 12.98

0.000.00

1904 Motor Rewinding 1HP No 200.00 384.00 -48% 864.80 483.84 79% 686.35 864.801905 Motor Rewinding 2HP No 250.00 540.00 -54% 1081.00 680.40 59% 857.94 1,081.001906 Motor Rewinding 3HP No 300.00 600.00 -50% 1297.20 756.00 72% 1,029.52 1,297.201907 Motor Rewinding 5HP No 350.00 720.00 -51% 1513.40 907.20 67% 1,201.11 1,513.401908 Motor Rewinding 7.5HP No 400.00 1260.00 -68% 1729.60 1587.60 9% 1,372.70 1,729.601909 Motor Rewinding 10HP No 600.00 1800.00 -67% 2594.40 2268.00 14% 2,059.05 2,594.401910 Motor Rewinding 15HP No 900.00 2340.00 -62% 3891.60 2948.40 32% 3,088.57 3,891.601911 Motor Rewinding 20HP No 1200.00 3120.00 -62% 5188.81 3931.20 32% 4,118.10 5,188.811912 Motor Rewinding 30HP No 1500.00 3960.00 -62% 6486.00 4989.60 30% 5,147.62 6,486.001913 Motor Rewinding 35HP No 2000.00 4080.00 -51% 8648.00 5140.80 68% 6,863.49 8,648.001914 Motor Rewinding 40HP No 3000.00 4200.00 -29% 12972.00 5292.00 145% 10,295.24 12,972.001915 Motor Rewinding 45HP No 3500.00 4320.00 -19% 15134.00 5443.20 178% 12,011.11 15,134.001916 Motor Rewinding 75HP No 4500.00 4440.00 1% 19458.00 5594.40 248% 15,442.86 19,458.001917 Motor Rewinding 100HP No 5500.00 4560.00 21% 23782.00 5745.60 314% 18,874.60 23,782.001918 Motor Rewinding 125HP No 7000.00 4680.00 50% 30268.00 5896.80 413% 24,022.22 30,268.001919 Motor Rewinding 200HP No 9500.00 4800.00 98% 41078.00 6048.00 579% 32,601.59 41,078.00

SWITCHES, PLUGS & SOCKET 0.00 0.001920 3-Pin Plug 15 Amps No 8.00 19.20 -58% 34.59 24.19 43% 27.45 34.591921 3-Pin Plug Fuse Type15 Amps No 11.00 31.20 -65% 47.57 39.31 21% 37.75 47.571922 3-Pin Plug 13 Amps No 6.00 31.20 -81% 25.94 39.31 -34% 20.59 25.94

1923No

23.00 76.80 -70% 99.45 96.77 3%78.93 99.45

1924No

10.00 40.80 -75% 43.24 51.41 -16%34.32 43.24

1925 Flush Mounted Switched 5 Amps 1 Way 1Gang No 7.00 24.00 -71% 30.27 30.24 0% 24.02 30.271926 Flush Mounted Switched 5 Amps 2 Way 2 Gang No 12.00 48.00 -75% 51.89 60.48 -14% 41.18 51.891927 Flush Mounted Switch 10 Amps 1 Way 1Gang No 25.00 24.00 4% 108.10 30.24 257% 85.79 108.101928 Flush Mounted Switch 10 Amps 2 Way 2 Gang No 25.00 48.00 -48% 108.10 60.48 79% 85.79 108.10

1929No

5.00 76.80 -93% 21.62 96.77 -78%17.16 21.62

1930 13 Amps Double Switch Socket No 25.00 67.20 -63% 108.10 84.67 28% 85.79 108.101931 Float Switch No 300.00 900.00 -67% 1297.20 1134.00 14% 1,029.52 1,297.20

MISCELLANEOUS 0.00 0.001932 Thermostat No 160.00 444.00 -64% 691.84 559.44 24% 549.08 691.841933 Heating Coil No 250.00 696.00 -64% 1081.00 876.96 23% 857.94 1,081.001934 Heating Coil No 1000.00 2760.00 -64% 4324.01 3477.60 24% 3,431.75 4,324.011935 Mounting Rail Mtr 27.00 84.00 -68% 116.75 105.84 10% 92.66 116.751936 Circuit Breaker No 900.00 2484.00 -64% 3891.60 3129.84 24% 3,088.57 3,891.601937 Solenoid Valve No 865.00 2400.00 -64% 3740.26 3024.00 24% 2,968.46 3,740.261938 Digital Indicator No 825.00 2280.00 -64% 3567.30 2872.80 24% 2,831.19 3,567.301939 Wide Flood Pool Lamp Connector No 10.50 31.20 -66% 45.40 39.31 15% 36.03 45.401940 Insulation Tape Different Colour No 1.40 3.60 -61% 6.05 4.54 33% 4.8 6.051941 Soldering Paste Kg 95.00 84.00 13% 410.79 105.84 288% 326.02 410.791942 Solder (60X40), 22SWG Kg 250.00 696.00 -64% 1081.00 876.96 23% 857.94 1,081.00

1943No

225.00 624.00 -64% 972.90 786.24 24%772.14 972.90

1944 Insulation Varnish Gal 90.00 180.00 -50% 389.16 226.80 72% 308.86 389.161945 Indicator Lens – Red – Green - Amber No 25.00 69.60 -64% 108.10 87.70 23% 85.79 108.101946 Cable Joint kit No 45.00 124.80 -64% 194.58 157.25 24% 154.43 194.581947 Battery Size AA, AAA, 1.5V No 2.50 7.20 -65% 10.81 9.07 19% 8.58 10.811948 Limit Switch 230V, 6 Amps No 950.00 2628.00 -64% 4107.80 3311.28 24% 3,260.16 4,107.80

1949No

3250.00 9000.00 -64% 14052.99 11340.00 24%11,153.17 14,052.99

Grinding Disc 4½”Dia No 7.00 16.80 -58% 30.27 21.17 43% 24.02 30.27Grinding Disc 7” Dia No 12.00 28.80 -58% 51.89 36.29 43% 41.18 51.89Cutting Disc 4½” Dia No 7.00 10.80 -35% 30.27 13.61 122% 24.02 30.27Cutting Disc 7” Dia No 12.00 16.80 -29% 51.89 21.17 145% 41.18 51.89Cutting Disc 14” No 18.00 43.20 -58% 77.83 54.43 43% 61.77 77.83Safety Goggles No 8.00 72.00 -89% 34.59 90.72 -62% 27.45 34.59Cloth Gloves No 4.50 6.00 -25% 19.45 7.56 157% 15.44 19.45Rubber Gloves No 6.50 19.20 -66% 28.11 24.19 16% 22.31 28.11Welding Gloves No 15.00 36.00 -58% 64.86 45.36 43% 51.48 64.86Oxygen Cylinder Cyl 35.00 28.80 22% 151.34 36.29 317% 120.11 151.34Acetylene Gas Cylinder Cyl 90.00 204.00 -56% 389.16 257.04 51% 308.86 389.16Brass Brazing Rods Kg 28.00 84.00 -67% 121.07 105.84 14% 96.09 121.07Brazing Flux Kg 200.00 132.00 52% 864.80 166.32 420% 686.35 864.80Teflon Tape Roll No 2.00 1.68 19% 8.64 2.12 308% 6.86 8.64Shallack Bottle No 5.00 9.60 -48% 21.62 12.10 79% 17.16 21.62Spring Washers Pkt 0.60 24.00 -98% 2.60 30.24 -91% 2.06 2.60Flat Washers No 0.50 24.00 -98% 2.17 30.24 -93% 1.72 2.17O-Ring Set 165.00 594.00 -72% 713.46 748.44 -5% 566.24 713.46White Cloth Yard 3.00 8.40 -64% 12.98 10.58 23% 10.3 12.98Cotton Waste Kg 6.00 19.20 -69% 25.94 24.19 7% 20.59 25.94Grease Remover Ltr 28.00 408.00 -93% 121.07 514.08 -76% 96.09 121.07Cork Gasket Sheet 1/16” Thickness Sq Mtr 45.00 4.80 838% 194.58 6.05 3117% 154.43 194.58Silicon Sealant Tube 16.00 24.00 -33% 69.19 30.24 129% 54.91 69.19J.Hooks W / Nut & Washer No 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.64Belzona Fluid Rubber 80 Kit 5500.00 1932.00 185% 23782.00 2434.32 877% 18,874.60 23782.00Belzona Super Metal Kit 5000.00 1560.00 221% 21620.00 1965.60 1000% 17,158.73 21620.00Devcon Putty Kit 90.00 156.00 -42% 389.16 196.56 98% 308.86 389.16Chestron Abrasions Control Liquid (A+B) Kg 450.00 1620.00 -72% 1945.81 2041.20 -5% 1,544.29 1945.81Hand Cleaner Kg 30.00 108.00 -72% 129.72 136.08 -5% 102.95 129.72

Flexible PVC Conduit Pipe ¾” Steel reinforced with Adaptor

MOTOR REWINDING STANDARD QUALITY (Copper Wire Varnish & Insulation

Materials)

15 Amps Surface Mounted Switched Socket, 1 Gang

13 Amps Surface Mounted Switched Socket, 1 Gang

Surface Mounting Switch / Socket Box 80x80x32 mm

Bulk Head Fittings Complete With 1000W / 500W Halogen Lamp

Under Water Fountain Lamp Fitting, 12V-300W /, 230-300W.

1950 1951 1952 1953 1954 1955 1956 1957 1958 1959 1960 1961 1962 1963 1964 1965 1966 1967 1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 1978



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

WD 40 No 11.00 24.00 -54% 47.57 30.24 57% 37.75 47.57CRC Spray No 27.00 84.00 -68% 116.75 105.84 10% 92.66 116.75Belt Dressing Spray No 20.00 72.00 -72% 86.47 90.72 -5% 68.63 86.47Fiber Glass Repair Kit Kit 125.00 450.00 -72% 540.50 567.00 -5% 428.97 540.50Araldite Tube No 17.50 180.00 -90% 75.68 226.80 -67% 60.06 75.68Bison Kit No 19.00 43.20 -56% 82.15 54.43 51% 65.2 82.15Super Glue No 2.50 7.20 -65% 10.81 9.07 19% 8.58 10.81Two Part EPOXY Adhesive 2x16 Gm No 50.00 180.00 -72% 216.20 226.80 -5% 171.59 216.20Shaft Metalizing (Circum. x Length) Sq.In. 200.00 720.00 -72% 864.80 907.20 -5% 686.35 864.80Shaft Keyway Milling (L x W x D) CU.IN. 145.00 522.00 -72% 626.98 657.72 -5% 497.6 626.98Steel Wire Brush No 12.00 9.60 25% 51.89 12.10 329% 41.18 51.89Oil Resistant paper 1mm Mtr 85.00 75.96 12% 367.54 95.71 284% 291.7 367.54G.I. Grating Sq.Ft 15.00 54.00 -72% 64.86 68.04 -5% 51.48 64.86Pop Rivits Pkt 0.10 48.00 -100% 0.43 60.48 -99% 0.34 0.43Pop Rivits Pkt 0.10 52.80 -100% 0.43 66.53 -99% 0.34 0.43Padlock (Big) No 50.00 36.00 39% 216.20 45.36 377% 171.59 216.20Padlock (Small) No 25.00 24.00 4% 108.10 30.24 257% 85.79 108.10Paper Mask No 0.80 2.40 -67% 3.47 3.02 15% 2.75 3.47Ordinary Broom With Stick No 9.00 14.40 -38% 38.92 18.14 115% 30.89 38.92Wiper Brush No 10.00 36.00 -72% 43.24 45.36 -5% 34.32 43.24Cotton Mop No 12.00 43.20 -72% 51.89 54.43 -5% 41.18 51.89Bushes & Seals 0.5 Hp No 150.00 528.00 -72% 648.60 665.28 -3% 514.76 648.60Bushes & Seals 1.0 P No 225.00 720.00 -69% 972.90 907.20 7% 772.14 972.90Bushes & Seals 2.0 Hp No 350.00 960.00 -64% 1513.40 1209.60 25% 1,201.11 1513.40Bushes & Seals 3.0 Hp No 480.00 1440.00 -67% 2075.52 1814.40 14% 1,647.24 2075.52Bushes & Seals 15 Hp No 800.00 1920.00 -58% 3459.20 2419.20 43% 2,745.40 3459.20Pressure Gauge 4” Dial No 350.00 1188.00 -71% 1513.40 1496.88 1% 1,201.11 1513.40Pressure Gauge 4” Dial No 200.00 708.00 -72% 864.80 892.08 -3% 686.35 864.80Pressure Gauge 2” Dial No 250.00 156.00 60% 1081.00 196.56 450% 857.94 1081.00Jubilee Hose Clip No 1.20 2.40 -50% 5.19 3.02 72% 4.12 5.19Jubilee Hose Clip No 1.50 3.00 -50% 6.49 3.78 72% 5.15 6.49Jubilee Hose Clip No 1.90 3.60 -47% 8.22 4.54 81% 6.52 8.22Jubilee Hose Clip No 2.60 4.80 -46% 11.24 6.05 86% 8.92 11.24Jubilee Hose Clip No 4.00 4.80 -17% 17.30 6.05 186% 13.73 17.30Jubilee Hose Clip No 5.20 6.00 -13% 22.49 7.56 198% 17.85 22.49Jubilee Hose Clip No 6.40 9.60 -33% 27.67 12.10 129% 21.96 27.67Jubilee Hose Clip No 7.20 14.40 -50% 31.13 18.14 72% 24.71 31.13Hacksaw Blade No 3.00 19.20 -84% 12.98 24.19 -46% 10.3 12.98Power Hacksaw Blade No 25.00 168.00 -85% 108.10 211.68 -49% 85.79 108.10Nylon Rope Roll 10.00 16.80 -40% 43.24 21.17 104% 34.32 43.24Nylon Rope Roll 28.00 24.00 17% 121.07 30.24 300% 96.09 121.07Nylon Rope Roll 40.00 60.00 -33% 172.96 75.60 129% 137.27 172.96Nylon Rope Roll 135.00 456.00 -70% 583.75 574.56 2% 463.29 583.75Nylon Rope Roll 250.00 588.00 -57% 1081.00 740.88 46% 857.94 1081.00G.I. Chain Mtr 5.00 24.00 -79% 21.62 30.24 -29% 17.16 21.62G.I. Chain Mtr 6.25 28.80 -78% 27.03 36.29 -26% 21.45 27.03G.I. Chain Mtr 10.00 43.20 -77% 43.24 54.43 -21% 34.32 43.24Grit Sand Kg 1.70 4.80 -65% 7.35 6.05 21% 5.83 7.35Grit Sand Kg 2.00 4.80 -58% 8.64 6.05 43% 6.86 8.64Grit Sand Kg 2.50 4.80 -48% 10.81 6.05 79% 8.58 10.81Dewatering Sump Pump No 1375.00 3600.00 -62% 5945.50 4536.00 31% 4,718.65 5945.50Dewatering Sump Pump No 2950.00 4560.00 -35% 12755.80 5745.60 122% 10,123.65 12755.80Dosing Pump No 4325.00 7200.00 -40% 18701.30 9072.00 106% 14,842.30 18701.30

LUMPSUM RATE PER JOINT FOR GRP PIPE LINE (INCLUDING MATERIAL) 0.00 0.00Upto 6” Item 956.00 3441.60 -72% 4133.75 4336.42 -5% 3,280.75 4133.75Above 6” upto 8” Item 1195.00 4302.00 -72% 5167.18 5420.52 -5% 4,100.94 5167.18Above 8” upto 10” Item 1555.00 5598.00 -72% 6723.83 7053.48 -5% 5,336.37 6723.83Above 10” upto 12” Item 2100.00 6720.00 -69% 9080.40 8467.20 7% 7,206.67 9080.40Above 12” upto 16” Item 2835.00 7200.00 -61% 12258.54 9072.00 35% 9,729.00 12258.54Above 16” upto 20” Item 3685.00 8400.00 -56% 15933.93 10584.00 51% 12,645.98 15933.93

CAR SHED 0.00 0.00Fiber glass Car Shed Item 3395.00 12222.00 -72% 14679.98 15399.72 -5% 11,650.78 14679.98Fiber glass Car Shed Item 6625.00 23850.00 -72% 28646.50 30051.00 -5% 22,735.32 28646.50Biological Test 2.5lit. Bott 250.00 228.00 10% 1081.00 287.28 276% 857.94 1081.00Alkalinity Test 75.00 270.00 -72% 324.30 340.20 -5% 257.38 324.30Ph Test 140.00 504.00 -72% 605.35 635.04 -5% 480.44 605.35- 4 Oz Bottle 110.00 396.00 -72% 475.64 498.96 -5% 377.49 475.64BOD Test 50 Pcs 100.00 360.00 -72% 432.39 453.60 -5% 343.17 432.39Total Coliform Test 100 Pcs 890.00 3204.00 -72% 3848.36 4037.04 -5% 3,054.25 3848.36Total Alkalinity Test Liter 115.00 414.00 -72% 497.26 521.64 -5% 394.65 497.26Free Chlorine Content Liter 210.00 756.00 -72% 908.04 952.56 -5% 720.67 908.04Free Chlorine content Liter 200.00 720.00 -72% 864.80 907.20 -5% 686.35 864.80Calibration Pcs 28.00 100.80 -72% 121.07 127.01 -5% 96.09 121.07BOD Test Pcs 1.50 5.40 -72% 6.49 6.80 -5% 5.15 6.49COD Test Pcs 15.00 54.00 -72% 64.86 68.04 -5% 51.48 64.86COD Test Pcs 15.00 54.00 -72% 64.86 68.04 -5% 51.48 64.86Nitrogen Test Oz 140.00 504.00 -72% 605.35 635.04 -5% 480.44 605.35Detect Chlorine Lease Oz 25.00 60.00 -58% 108.10 75.60 43% 85.79 108.10Nitrogen Test Pcs 3.50 12.60 -72% 15.13 15.88 -5% 12.01 15.13- Oz 15.00 54.00 -72% 64.86 68.04 -5% 51.48 64.86- Oz 15.00 54.00 -72% 64.86 68.04 -5% 51.48 64.86Chloride Test Ltr 175.00 630.00 -72% 756.71 793.80 -5% 600.56 756.71Phosphate Test Pcs 6.00 21.60 -72% 25.94 27.22 -5% 20.59 25.94Phosphate Test Oz 150.00 540.00 -72% 648.60 680.40 -5% 514.76 648.60Phosphate Test Oz 150.00 540.00 -72% 648.60 680.40 -5% 514.76 648.60Iron Test Pcs 1.75 6.30 -72% 7.57 7.94 -5% 6.01 7.57Manganese Test Pcs 3.00 10.80 -72% 12.98 13.61 -5% 10.3 12.98Manganese Test Pcs 1.75 6.30 -72% 7.57 7.94 -5% 6.01 7.57Hardness Test Kit 175.00 630.00 -72% 756.71 793.80 -5% 600.56 756.71Calcium Hardness Test Pcs 1.75 6.30 -72% 7.57 7.94 -5% 6.01 7.57Total Hardness Detector Pcs 1.75 6.30 -72% 7.57 7.94 -5% 6.01 7.57Calcium Hardness Oz 25.00 90.00 -72% 108.10 113.40 -5% 85.79 108.10Total Hardness Oz 100.00 360.00 -72% 432.39 453.60 -5% 343.17 432.39Total Hardness Cartridge 175.00 630.00 -72% 756.71 793.80 -5% 600.56 756.71Calcium Hardness Cartridge 175.00 630.00 -72% 756.71 793.80 -5% 600.56 756.71Fluoride Test Ltr 160.00 576.00 -72% 691.84 725.76 -5% 549.08 691.84Fluoride Test Ltr 175.00 630.00 -72% 756.71 793.80 -5% 600.56 756.71

1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031

2032 2033 2034 2035 2036 2037

2038 2039 2040 2041 4 Oz.

Bottle2042 4 Oz.

Bottle2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 2057 2058 2059 2060 2061 2062 2063 2064 2065 2066 2067 2068 2069 2070 2071 2072 2073



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

Oil Test Ltr 225.00 810.00 -72% 972.90 1020.60 -5% 772.14 972.90Residual Chlorine Test Pcs 2.25 8.10 -72% 9.73 10.21 -5% 7.72 9.73BOD Test Pkt 650.00 2340.00 -72% 2810.59 2948.40 -5% 2,230.63 2810.59Moisture Absorbent GRMS 0.80 36.00 -98% 3.47 45.36 -92% 2.75 3.47Alkalinity Control Kg 6.00 9.60 -38% 25.94 12.10 114% 20.59 25.94Dischlorinating Agent Kg 7.00 12.00 -42% 30.27 15.12 100% 24.02 30.27Water Softener Kg 3.00 4.80 -38% 12.98 6.05 115% 10.3 12.98

Arsenic Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Cadmium Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Calcium Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Chromium Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Iron Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Chlorine Cyl. 1 Ton 3800.00 13680.00 -72% 16431.19 17236.80 -5% 13,040.63 16431.19

Magnesium Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Manganese Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Mercury Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Nickel Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Potassium Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Selenium Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Silicon Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Silver Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Zinc Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Tin Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Sodium Test 200.00 720.00 -72% 864.80 907.20 -5%686.35

864.80

Flame For AAS Cylinder 800.00 2880.00 -72% 3459.20 3628.80 -5% 2,745.40 3459.20Flame For AAS 240 Cft 550.00 1980.00 -72% 2378.20 2494.80 -5% 1,887.46 2378.20Cleaning And Super Chlorination Kg 18.00 24.00 -25% 77.83 30.24 157% 61.77 77.83Ph Control Kg 5.00 3.00 67% 21.62 3.78 472% 17.16 21.62Phosphate Control Kg 7.00 4.80 46% 30.27 6.05 400% 24.02 30.27Alkalinity - Test Pcs 300.00 1080.00 -72% 1297.20 1360.80 -5% 1,029.52 1297.20Chlorine - Test 50 / Pkt 90.00 324.00 -72% 389.16 408.24 -5% 308.86 389.16Sulfate - Test 50 / Pkt 180.00 648.00 -72% 778.31 816.48 -5% 617.71 778.31C.O.D - Test 25 / Pkt 725.00 2610.00 -72% 3134.91 3288.60 -5% 2,488.02 3134.91Bacteriological - Test 100 / Pkt 550.00 1980.00 -72% 2378.20 2494.80 -5% 1,887.46 2378.20Bacteriological - Test 50 / Pkt 350.00 1260.00 -72% 1513.40 1587.60 -5% 1,201.11 1513.40Bacteriological - Test 50 / Pkt 350.00 1260.00 -72% 1513.40 1587.60 -5% 1,201.11 1513.40

c) LIST OF SPARE PARTS AND CONSUMABLE MATERIALS FOR ELECTRICAL 0.00 0.002110 7W, 110/140V, E-14, Incandescent Bulb Nos. 5.00 4.80 4% 21.62 6.05 258% 17.16 21.622111 5W, 110/140V, B-15, Incandescent Bulb Nos. 9.00 3.60 150% 38.92 4.54 758% 30.89 38.92

2112 Nos.9.00 7.20 25% 38.92 9.07 329%

30.89 38.922113 30V, 40MA, Pin Type Indication Bulb Nos. 6.00 6.00 0% 25.94 7.56 243% 20.59 25.942114 5W, 240V, E-14, Incandescent Bulb Nos. 6.00 4.80 25% 25.94 6.05 329% 20.59 25.942115 5W, 240V, B-15, Incandescent Bulb Nos. 6.00 4.80 25% 25.94 6.05 329% 20.59 25.942116 5W, 240V, B-22, Decorative Colour Bulb Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322117 15W, 240V, E-14, Incandescent Bulb Nos. 3.00 2.40 25% 12.98 3.02 329% 10.30 12.982118 25W, 240V, E-27, Luster Bulb Nos. 2.50 2.40 4% 10.81 3.02 258% 8.58 10.812119 25W, 240V, E-14, Candle Bulb Nos. 2.50 2.40 4% 10.81 3.02 258% 8.58 10.812120 40W, 240V, E-14, Luster Bulb Nos. 2.50 2.40 4% 10.81 3.02 258% 8.58 10.812121 40W, 240V, E-14, Candle Bulb Nos. 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.642122 40W, 240V, E-27, Incandescent Bulb Nos. 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.642123 40W, 240V, E-27, Argenta, Superlux Bulb Nos. 4.00 2.40 67% 17.30 3.02 472% 13.73 17.302124 40W, 240V, E-27, G.126 Deluxe Bulb Clear Nos. 5.00 2.40 108% 21.62 3.02 615% 17.16 21.622125 60W, 240V, B-22, Incandescent Bulb Nos. 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.642126 60W, 240V, E-27, Incandescent Bulb Nos. 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.642127 100W, 240V, E-27, Incandescent Bulb Nos. 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.642128 150W, 240V, E-27, Incandescent Bulb Nos. 4.00 16.80 -76% 17.30 21.17 -18% 13.73 17.302129 100W, 240V, B-22, Incandescent Bulb Nos. 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.642130 150W, 240V, B-22, Incandescent Bulb Nos. 4.00 16.80 -76% 17.30 21.17 -18% 13.73 17.30

2131 Nos.25.00 69.60 -64% 108.10 87.70 23%

85.79 108.102132 100W, 240V, E-27, Argenta, Superlux Bulb Nos. 4.00 12.00 -67% 17.30 15.12 14% 13.73 17.302133 100W, 240, E-27, Clear Bowl Reflector Bulb Nos. 7.00 18.00 -61% 30.27 22.68 33% 24.02 30.272134 100W, 240V, E-27, Spot Lamp Nos. 5.00 12.00 -58% 21.62 15.12 43% 17.16 21.622135 Nos. 15.00 40.80 -63% 64.86 51.41 26% 51.48 64.86

2136 Nos.15.00 40.80 -63% 64.86 51.41 26%

51.48 64.862137 Nos. 15.00 40.80 -63% 64.86 51.41 26% 51.48 64.86

2138 Nos.15.00 40.80 -63% 64.86 51.41 26%

51.48 64.86

2139 Nos.55.00 129.60 -58% 237.83 163.30 46%

188.75 237.83

2140 Nos.60.00 134.40 -55% 259.43 169.34 53%

205.90 259.432141 Nos. 30.00 52.80 -43% 129.72 66.53 95% 102.95 129.72

FLUORESCENT TUBE LIGHTS 0.00 - #VALUE!2142 8W, Fee, Reinweiss Nos. 8.00 7.20 11% 34.59 9.07 281% 27.45 34.592143 8W, 240V, Flourescent Tube Nos. 5.00 9.60 -48% 21.62 12.10 79% 17.16 21.622144 18W, 240V, Fluorescent Tube Nos. 4.00 9.60 -58% 17.30 12.10 43% 13.73 17.30

2074 2075 2076 2077 2078 2079 2080

2081 500ml Bottle

2082 500ml Bottle

2083 500ml Bottle

2084 500ml Bottle

2085 500ml Bottle

2086

2087 500ml Bottle

2088 500ml Bottle

2089 500ml Bottle

2090 500ml Bottle

2091 500ml Bottle

2092 500ml Bottle

2093 500ml Bottle

2094 500ml Bottle

2095 500ml Bottle

2096 500ml Bottle

2097 500ml Bottle

2098 2099 2100 2101 2102 2103 2104 2105 2106 2107 2108 2109

5W, 24V, BA-15D-16/35 - B3524, O-R Type Indication Bulb

35W, 240V, double ended, white enameled, Linolite lamps – Philips T30 S14S

100W, 240V, E-27, PAR-30 Compatlux Flood Light

100W, 240V, E-27, PAR-38 Compatlux Flood Light With Colour100W, 240V, E-27, PAR-38 Compatlux Flood Light

150W, 240V, E-27, PAR-38 Compatlux Flood Light With Colour/ White

300W, 240V, G-16d, (MAGUL PRONG) PAR-56 Wide Flood

300W, 12V, G-16d, (MAGUL PRONG) PAR-56 Wide Flood20W, 240V, E-27 Compact Delux Electronic Lamp



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2145 18W, 240V, Fluorescent Tube - Colour Nos. 5.00 9.60 -48% 21.62 12.10 79% 17.16 21.622146 36W, 240V, Flourescent Tube Nos. 5.00 9.60 -48% 17.30 12.10 43% 13.73 17.302147 36W, 240V, Flourescent Tube - Colour Nos. 6.00 9.60 -38% 25.94 12.10 114% 20.59 25.942148 36W, 240V, Flourescent Tube Self Starting Tube Nos. 15.00 52.80 -72% 64.86 66.53 -2% 51.48 64.862149 65W, 240V, Flourescent Tube Nos. 6.00 21.60 -72% 25.94 27.22 -5% 20.59 25.942150 65W, 240V, Flourescent Tube Self Starting Tube Nos. 40.00 62.40 -36% 172.96 78.62 120% 137.27 172.962151 36W, 240V, Circular Flourescent Tube Nos. 40.00 110.40 -64% 172.96 139.10 24% 137.27 172.962152 32W, 240V, Circular Flourescent Tube Nos. 15.00 19.20 -22% 64.86 24.19 168% 51.48 64.862153 80 W, 240V, Flourescent Tube Nos. 20.00 24.00 -17% 86.47 30.24 186% 68.63 86.47

2154 Nos.20.00 24.00 -17% 64.86 30.24 115%

51.48 64.86

2155 Nos.15.00 21.60 -31% 64.86 27.22 138%

51.48 64.86

2156 Nos.15.00 24.00 -38% 64.86 30.24 115%

51.48 64.86

2157 Nos.15.00 14.40 4% 64.86 18.14 258%

51.48 64.86

2158 Nos.15.00 24.00 -38% 64.86 30.24 115%

51.48 64.86

2159 Nos.15.00 38.40 -61% 64.86 48.38 34%

51.48 64.86

2160 Nos.15.00 24.00 -38% 64.86 30.24 115%

51.48 64.86

2161 Nos.15.00 24.00 -38% 64.86 30.24 115%

51.48 64.86

2162 Nos.15.00 24.00 -38% 64.86 30.24 115%

51.48 64.86

2163 Nos.30.00 21.60 39% 129.72 27.22 377%

102.95 129.72

2164 Nos.35.00 19.20 82% 151.34 24.19 526%

120.11 151.34

2165 Nos.35.00 21.60 62% 151.34 27.22 456%

120.11 151.342166 10W, 2D Lamps - 4 Pin/ 2 Pin Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.722167 20W, 2D Lamps - 4 Pin/ 2 Pin Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.72

MERCURY VAPOUR LAMPS 0.00 - #VALUE!2168 50W, 240V, E-27, MBF Mercury Bulb Nos. 14.00 26.40 -47% 60.53 33.26 82% 48.04 60.532169 80W, 240V, E-27, MBF Mercury Bulb Nos. 14.00 24.00 -42% 60.53 30.24 100% 48.04 60.532170 100W ML, 240V, E-27, Blended Light Lamp Nos. 25.00 24.00 4% 108.10 30.24 257% 85.79 108.102171 160W ML, 240V, E-27, Blended Light Lamp Nos. 14.00 24.00 -42% 60.53 30.24 100% 48.04 60.532172 125W, 240V, E-27, MBF Mercury Lamp Nos. 14.00 21.60 -35% 60.53 27.22 122% 48.04 60.532173 250W, 240V, E-40, MBF Mercury Lamp Nos. 35.00 120.00 -71% 151.34 151.20 0% 120.11 151.342174 400W, 240V, E-40, MBF Mercury Lamp Nos. 45.00 132.00 -66% 194.58 166.32 17% 154.43 194.58

SODIUM VAPOUR LAMPS 0.00 - #VALUE!2175 35W, 240, Na, A3U5, Sodium Bulb Nos. 140.00 216.00 -35% 605.35 272.16 122% 480.44 605.352176 55W, 240V, Na, A3U5 Sodium Bulb Nos. 150.00 336.00 -55% 648.60 423.36 53% 514.76 648.602177 70W, 240V, E-27, SON/T Bulb Nos. 50.00 88.80 -44% 216.20 111.89 93% 171.59 216.202178 150W, 240V, E-40, SON/T Bulb Nos. 55.00 108.00 -49% 237.83 136.08 75% 188.75 237.832179 250W, 240V, E-40 SON/T Bulb Nos. 65.00 100.80 -36% 281.06 127.01 121% 223.06 281.062180 400W, 240V, E-40 SON/T Bulb Nos. 65.00 108.00 -40% 367.54 136.08 170% 291.70 367.542181 400W, 440V, E-40 SON/T Bulb Nos. 85.00 156.00 -46% 367.54 196.56 87% 291.70 367.54

METAL HALIDE LAMPS 85.00 0.00 0.00

2182 Nos.100.00 91.20 10% 432.39 114.91 276%

343.17 432.39

2183 Nos.110.00 204.00 -46% 475.64 257.04 85%

377.49 475.642184 250W, 240V, E-40, HPI/T Metal Halide Bulb Nos. 120.00 204.00 -41% 518.88 257.04 102% 411.81 518.882185 MH 250/C/U, 250W E-40 Metal Halide Bulb Nos. 120.00 204.00 -41% 518.88 257.04 102% 411.81 518.882186 400W, 240V, E-40, HP1/T Metal Halide Bulb Nos. 120.00 192.00 -38% 648.60 241.92 168% 514.76 648.602187 1000W, 240V, E-40, MBI Metal Halide Bulb Nos. 410.00 816.00 -50% 1772.85 1028.16 72% 1,407.02 1,772.85

2188 Nos.410.00 1104.00 -63% 2421.44 1391.04 74%

1,921.78 2,421.44

2189 Nos.850.00 840.00 1% 3675.39 1058.40 247%

2,916.98 3,675.39

2190 Nos.700.00 1704.00 -59% 3026.80 2147.04 41%

2,402.22 3,026.80HALLOGEN LAMPS 0.00 0.00

2191 20W, 12V, D8, Halogen Bulb Nos. 10.00 27.60 -64% 43.24 34.78 24% 34.32 43.242192 35W, 6V, 14° 6430, GRH Halogen Reflector Bulb Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.72

2193 Nos.30.00 16.80 79% 129.72 21.17 513%

102.95 129.72

2194 Nos.10.00 28.80 -65% 43.24 36.29 19%

34.32 43.242195 50W, 220V - BA 75 Halogen Bulb Nos. 14.00 36.00 -61% 60.53 45.36 33% 48.04 60.532196 300W, 240V, R75-15, Halogen Bulb Nos. 13.00 24.00 -46% 56.21 30.24 86% 44.61 56.212197 500W, 240, R75-15, Halogen Bulb Nos. 13.00 24.00 -46% 56.21 30.24 86% 44.61 56.212198 1000W, 240V, R75-15 Halogen Bulb Nos. 17.00 48.00 -65% 73.51 60.48 22% 58.34 73.512199 1500W, 240V, R75 – 15, Halogen Bulb Nos. 22.00 74.40 -70% 95.13 93.74 1% 75.50 95.13

2200 Nos.75.00 165.60 -55% 324.30 208.66 55%

257.38 324.30

2201 Nos.50.00 132.00 -62% 216.20 166.32 30%

171.59 216.20LIGHT FITTINGS 0.00 0.00

2202 Nos.130.00 288.00 -55% 562.12 362.88 55%

446.13 562.12

2203 Nos.200.00 552.00 -64% 864.80 695.52 24%

686.35 864.802204 1 X 18W Flourescent Tube Fitting Nos. 30.00 276.00 -89% 129.72 347.76 -63% 102.95 129.72

2205 Nos.75.00 444.00 -83% 324.30 559.44 -42%

257.38 324.302206 Nos. 100.00 576.00 -83% 432.39 725.76 -40% 343.17 432.392207 2 X 18W, 240V Flourescent Tube Fitting Nos. 60.00 528.00 -89% 259.43 665.28 -61% 205.90 259.43

5W, 240V, 2G7, compact Flourescent lamps-PL/TC

9W, 240V, G23, compact Flourescent lamps-PL/TC

11W, 240V, 2G7/2G11 compact Flourescent lamps-PL/TC

11W, 240V, G23 compact Flourescent lamps-PL/TC

13W, 240V, G24 Q1/Q2/Q3 compact Flourescent lamps-PL/TC

18W, 240V, G24 D1/D2/D3 compact Flourescent lamps-PL/TC


26W, 240V, G24 D1/D2/D3 compact Flourescent lamps-PL/TC


9W, 240V, B22/E27 compact Flourescent lamps-PL/TC



70W, 240V, double ended HP1/T Metal halide bulb.

150W, 240V, double ended HP1/T Metal halide bulb.

2000W, 400V, HQI/N, E-40 Metal Halide Bulb (Built in Igniter)

2000W, 400V, Metal Halide Bulb Double ended - Osram Sylvania H2000 IT9/DE OR GE-MQI/2000/T9/40

2000W, 440V, Metal Halide Bulb Double ended, Power Star, HQI.TS.2000, W-D-S

35W,12V, Gecostar 35S GU4, Halogen Reflector Bulb

50W,240V, Gecostar GU3,5 Halogen Reflector Bulb

650W, 240V, GY 9.5 Halogen overhead Projector Bulb

1000W, 240V, GY 9.5 Halogen overhead Projector Bulb

1 X 8W, 240V, Self contained emergency light fitting with battery back up for minimum 3 hours.

2 X 8W, 240V, Self contained emergency light fitting with battery back up for minimum 3 hours for Exit.

1 X 18W Flourescent Tube Fitting with Full Prismatic Cover1 X 18 W Flourescent Tube Weather Proof Fittings



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2208 Nos.125.00 672.00 -81% 540.50 846.72 -36%

428.97 540.50

2209 Nos.125.00 672.00 -81% 583.75 846.72 -31%

463.29 583.752210 1 X 36W, 240V Flourescent Tube Fitting Nos. 40.00 288.00 -86% 172.96 362.88 -52% 137.27 172.96

2211 Nos.40.00 336.00 -88% 432.39 423.36 2%

343.17 432.39

2212 Nos.110.00 396.00 -72% 475.64 498.96 -5%

377.49 475.64

2213 Nos.110.00 456.00 -76% 648.60 574.56 13%

514.76 648.602214 2 X 36W, 240V Flourescent Tube Fitting Nos. 70.00 355.20 -80% 302.68 447.55 -32% 240.22 302.68

2215 Nos.70.00 444.00 -84% 648.60 559.44 16%

514.76 648.60

2216 Nos.200.00 590.40 -66% 864.80 743.90 16%

686.35 864.80

2217 Nos.200.00 768.00 -74% 864.80 967.68 -11%

686.35 864.80

2218 Nos.180.00 672.00 -73% 778.31 846.72 -8%

617.71 778.31

2219 Nos.250.00 1008.00 -75% 1081.00 1270.08 -15%

857.94 1,081.00

2220 Nos.185.00 1008.00 -82% 799.94 1270.08 -37%

634.87 799.94

2221 Nos.220.00 816.00 -73% 951.27 1028.16 -7%

754.98 951.272222 2 X 18 W, 240V Insaver 200 concord fitting Nos. 200.00 686.40 -71% 864.80 864.86 0% 686.35 864.80

2223 Nos.250.00 1152.00 -78% 1081.00 1451.52 -26%

857.94 1,081.00

2224 Nos.250.00 840.00 -70% 1081.00 1058.40 2%

857.94 1,081.00

2225 Nos.250.00 1488.00 -83% 1729.60 1874.88 -8%

1,372.70 1,729.60

2226 Nos.450.00 1536.00 -71% 1945.81 1935.36 1%

1,544.29 1,945.812227 35W, 12V, Halogen Fitting. Nos. 450.00 120.00 275% 367.54 151.20 143% 291.70 367.542228 50W, 240V, Halogen Fitting. Nos. 85.00 120.00 -29% 367.54 151.20 143% 291.70 367.542229 500W/300W, 240V Halogen Fitting. Nos. 85.00 228.00 -63% 324.30 287.28 13% 257.38 324.302230 1000W Halogen Fitting. Nos. 125.00 336.00 -63% 540.50 423.36 28% 428.97 540.502231 1500W Halogen Fitting. Nos. 165.00 432.00 -62% 713.46 544.32 31% 566.24 713.462232 150W Metal Halide Fitting. Nos. 300.00 696.00 -57% 1297.20 876.96 48% 1,029.52 1,297.202233 250W Metal Halide Fitting. Nos. 350.00 744.00 -53% 1513.40 937.44 61% 1,201.11 1,513.402234 400W Metal Halide Fitting. Nos. 400.00 912.00 -56% 1729.60 1149.12 51% 1,372.70 1,729.60

LAMP HOLDER 0.00 0.00

2235 Nos.20.00 52.80 -62% 86.47 66.53 30%

68.63 86.472236 E-14, Bulb Holder, Porceline Type Nos. 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.94

2237 Nos.20.00 52.80 -62% 86.47 66.53 30%

68.63 86.472238 E-27 Bulb Holder, Porceline Type Nos. 10.00 14.40 -31% 43.24 18.14 138% 34.32 43.242239 B-22 Bulb Holder, Decorative Type Nos. 3.00 8.40 -64% 12.98 10.58 23% 10.30 12.982240 B-22 Bulb Holder Porceline or Brass Type Nos. 8.00 21.60 -63% 34.59 27.22 27% 27.45 34.592241 E-40, Bulb Holder, Porceline Type-400W Nos. 8.00 26.40 -70% 129.72 33.26 290% 102.95 129.722242 E-40 Bulb Holder Porceline Type-1000W Nos. 45.00 26.40 70% 194.58 33.26 485% 154.43 194.582243 E-40 Bulb Holder, Porceline Type-2000W Nos. 45.00 26.40 70% 194.58 33.26 485% 154.43 194.58

2244 Nos.45.00 52.80 -15% 194.58 66.53 192%

154.43 194.582245 35W, 12V, GU3, Halogen Bulb Holder Nos. 5.00 7.20 -31% 21.62 9.07 138% 17.16 21.622246 35W, 12V, GU4, Halogen Bulb Holder Nos. 5.00 7.20 -31% 21.62 9.07 138% 17.16 21.622247 35W, 12V, GU5, Halogen Bulb Holder Nos. 5.00 7.20 -31% 21.62 9.07 138% 17.16 21.622248 1500, R75-15, 1500W, Halogen Bulb Holder Nos. 16.00 44.40 -64% 69.19 55.94 24% 54.91 69.192249 HO1, Holder for Fluorescent Tube Nos. 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.942250 HO6, Holder for tube starter Nos. 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.94

2251 Nos.6.00 16.80 -64% 25.94 21.17 23%

20.59 25.942252 G23 Type Holder for Compact Fluorescent Tube Nos. 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.942253 G24 Type Holder for Compact Fluorescent Tube Nos. 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.942254 Batten Holder Nos. 6.00 16.80 -64% 17.30 21.17 -18% 13.73 17.30

BALLAST 0.00 0.002255 8W, 240V, For Flouresent Tube Nos. 10.00 19.20 -48% 43.24 24.19 79% 34.32 43.242256 18W, 240V, For Flouresent Tube Nos. 10.00 19.20 -48% 60.53 24.19 150% 48.04 60.532257 35W, 240V, Na, A375 for Sodium Bulbs Nos. 40.00 103.20 -61% 172.96 130.03 33% 137.27 172.962258 36W, 240V, For Flouresent Tube Nos. 15.00 19.20 -22% 64.86 24.19 168% 51.48 64.862259 50W, 240V For Discharge Lamps Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.722260 55W, 240V, Na, A3U5 for Sodium Lamps Nos. 35.00 96.00 -64% 151.34 120.96 25% 120.11 151.342261 65W, 240V, For Flourscent Tube Nos. 18.00 52.80 -66% 77.83 66.53 17% 61.77 77.832262 80W, 240V, For Flourscent Tube Nos. 35.00 96.00 -64% 151.34 120.96 25% 120.11 151.342263 80W, 240V, For Discharge Lamps Nos. 50.00 60.00 -17% 216.20 75.60 186% 171.59 216.202264 125W, 240V, For Discharge Lamps Nos. 55.00 67.20 -18% 237.83 84.67 181% 188.75 237.832265 150W, 240V, For Discharge Lamps Nos. 95.00 91.20 4% 410.79 114.91 257% 326.02 410.792266 250W, 240V, For Discharge Lamps Nos. 95.00 91.20 4% 410.79 114.91 257% 326.02 410.792267 400W, 240V, For Discharge Lamps Nos. 110.00 132.00 -17% 475.64 166.32 186% 377.49 475.642268 400W, 400V, For Discharge Lamps Nos. 130.00 360.00 -64% 562.12 453.60 24% 446.13 562.122269 1000W, 240V, For Discharge Lamps Nos. 200.00 540.00 -63% 864.80 680.40 27% 686.35 864.802270 2000W, 240V, For Discharge Lamps Nos. 600.00 1620.00 -63% 2594.40 2041.20 27% 2,059.05 2,594.40

STARTER 0.00 0.002271 20W, 240V, Starter for Flourscent Tube Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322272 40W, 240V, Starter for Flourscent Tube Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322273 65W, 240V, Starter for Flourscent Tube Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322274 400W, 240V, SE 600, Starter for Discharge Lamp Nos. 25.00 67.20 -63% 108.10 84.67 28% 85.79 108.10

IGNITER FOR DISCHARGE LAMPS 0.00 0.00

2 X 18W, 240V Flourescent Tube Fitting with Full Prismatic Cover

2 X 18W, 240V Flourescent Tube Weather Proof Fittings


1 X 36W, 240V Flourescent Tube Weather Proof Fittings

1 X 36W, 240V Flourescent Tube Fitting with white stove enameled paint and metallic WRM.


2 X 36W, 240V Flourescent Tube Weather-Proof Fitting

2 X 36W, 240V Flourescent Tube Fitting with white stove enameled paint and metallic WRM.

1 X 65W, 240V Flourescent Tube with Full Prismatic Cover

2 X 65W, 240V Flourescent Tube with Full Prismatic Cover

1 X 32W, 240V Circular Flourescent Fitting with Full Opal Cover

2 X TC 11W, 240V Trilux fitting, Model No. 7402/TC11

3 X 18W, 240V Flourescent Fitting with White Stove-Enameled Painted Metalic Defuser.

4 X 18W, 240V Flourescent Fitting with White Stove-Enameled Painted Metalic Defuser.

3 X 36W, 240V Flourescent Fitting with White Stove-Enamelled Painted Metalic Defuser.

4 X 36W, 240V Flourescent Fitting with White Stove-Enameled Painted Metallic WRM.

E-14, Bulb Holder, Brass Type, metal body, Porceline insert and ring with earth and locking device.

E-27, Bulb Holder, Brass Type, metal body, Porceline insert and ring with earth and locking device.

2000W, Metal Halide double ended Bulb Holder, for ultra sports flood lights-ULTK

2G7, 2G11 Type Holder for Compact Fluorescent Tube



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2275 250W, 240V, (3 wire) Nos. 45.00 48.00 -6% 194.58 60.48 222% 154.43 194.582276 400W, 240V, (3 wire) Nos. 45.00 48.00 -6% 194.58 60.48 222% 154.43 194.582277 1000W, 240V (3 wire) Nos. 70.00 120.00 -42% 302.68 151.20 100% 240.22 302.682278 2000W, 440V (2 Wire) Nos. 70.00 264.00 -73% 302.68 332.64 -9% 240.22 302.68

WIRES 0.00 0.002279 1C X 1.MM2 PVC Mtr 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.172280 1C x 1.5mm2 PVC Mtr 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.172281 1C x 1.5mm2 Heat Resistant Mtr 7.00 19.20 -64% 30.27 24.19 25% 24.02 30.272282 1C x 2.5mm2 PVC Mtr 0.60 2.40 -75% 2.60 3.02 -14% 2.06 2.602283 1C x 2.5mm2 Heat Resistant Mtr 8.00 21.60 -63% 34.59 27.22 27% 27.45 34.592284 1C x 4mm2 PVC Mtr 0.75 3.00 -75% 3.24 3.78 -14% 2.57 3.242285 1C x 4mm2 Heat Resistant Mtr 8.00 24.00 -67% 34.59 30.24 14% 27.45 34.592286 1C x 6mm2 PVC Mtr 1.00 3.60 -72% 4.32 4.54 -5% 3.43 4.322287 1C x 10mm2 PVC Mtr 2.00 6.00 -67% 8.64 7.56 14% 6.86 8.642288 1C x 35mm2 PVC Mtr 8.00 52.80 -85% 34.59 66.53 -48% 27.45 34.592289 1C x 95 mm2 PVC Mtr 10.00 72.00 -86% 43.24 90.72 -52% 34.32 43.242290 2C x 0.5mm2 Flat Wire Mtr 1.00 74.40 -99% 4.32 93.74 -95% 3.43 4.322291 2C x 1mm2 Flexible Wire Mtr 1.50 4.80 -69% 6.49 6.05 7% 5.15 6.492292 2C x 1mm2 Fire proof Wire Mtr 5.00 15.60 -68% 21.62 19.66 10% 17.16 21.622293 3C x 1mm2 Flexible Wire Mtr 2.00 5.40 -63% 8.64 6.80 27% 6.86 8.642294 3C x 1.5mm2 PVC Flexible Mtr 2.00 5.28 -62% 8.64 6.65 30% 6.86 8.642295 3C x 2.5mm2 PVC Flexible Mtr 2.00 7.92 -75% 8.64 9.98 -13% 6.86 8.642296 3C x 4mm2 PVC Flexible Mtr 2.50 10.32 -76% 10.81 13.00 -17% 8.58 10.812297 3C x 6mm2 PVC Flexible Mtr 5.00 12.60 -60% 21.62 15.88 36% 17.16 21.622298 4C x 2.5mm2 PVC Flexible Mtr 5.50 10.56 -48% 23.78 13.31 79% 18.87 23.782299 4C x 4mm2 PVC Flexible Mtr 6.00 14.16 -58% 25.94 17.84 45% 20.59 25.94

2300 Mtr 7.00 15.60 -55% 30.27 19.66 54% 24.02 30.27

2301 Mtr 8.00 40.80 -80% 34.59 51.41 -33% 27.45 34.592302 5 pair telephone cable Mtr 5.00 8.40 -40% 21.62 10.58 104% 17.16 21.622303 10 pair telephone cable Mtr 10.00 28.80 -65% 43.24 36.29 19% 34.32 43.242304 Coaxial TV cable Mtr 1.00 4.80 -79% 4.32 6.05 -29% 3.43 4.32

2305 Mtr 10.00 30.00 -67% 43.24 37.80 14% 34.32 43.24CABLE 0.00 0.00

2306 Mtr5.00 18.00 -72% 21.62 22.68 -5%

17.16 21.62

2307 Mtr10.00 24.00 -58% 43.24 30.24 43%

34.32 43.24

2308 Mtr12.00 30.72 -61% 51.89 38.71 34%

41.18 51.89

2309 Mtr15.00 45.60 -67% 64.86 57.46 13%

51.48 64.86

2310 Mtr25.00 55.20 -55% 108.10 69.55 55%

85.79 108.10

2311 Mtr6.00 38.40 -84% 25.94 48.38 -46%

20.59 25.94

2312 Mtr18.00 55.20 -67% 77.83 69.55 12%

61.77 77.83

2313 Mtr16.25 75.60 -79% 70.27 95.26 -26%

55.77 70.27

2314 Mtr30.00 103.20 -71% 129.72 130.03 0%

102.95 129.72

2315 Mtr40.00 128.40 -69% 172.96 161.78 7%

137.27 172.96

2316 Mtr50.00 156.00 -68% 216.20 196.56 10%

171.59 216.20

2317 Mtr68.00 216.00 -69% 294.03 272.16 8%

233.36 294.03

2318 Mtr85.00 292.80 -71% 367.54 368.93 0%

291.70 367.54

2319 Mtr105.00 372.00 -72% 454.02 468.72 -3%

360.33 454.02

0.000.00

2320 4Cx10mm2, 1000V, XLPE SWA/PVC Kit 200.00 444.00 -55% 864.80 559.44 55% 686.35 864.802321 4C x 35mm2, 1000V, XLPE/ SWA/PVC Kit 275.00 480.00 -43% 1189.10 604.80 97% 943.73 1,189.102322 4C x 95mm2, 1000V, XLPE/ SWA/PVC Kit 300.00 576.00 -48% 1297.20 725.76 79% 1,029.52 1,297.202323 4C x 150mm2, 1000V, XLPE/ SWA/PVC Kit 350.00 660.00 -47% 1513.40 831.60 82% 1,201.11 1,513.402324 4C x 185mm2, 1000V, XLPE/ SWA/PVC Kit 400.00 768.00 -48% 1729.60 967.68 79% 1,372.70 1,729.602325 4C x 240mm2, 1000V, XLPE/ SWA/PVC Kit 450.00 792.00 -43% 1945.81 997.92 95% 1,544.29 1,945.812326 4C x 400mm2, 1000V, XLPE/ SWA/PVC Kit 550.00 960.00 -43% 2378.20 1209.60 97% 1,887.46 2,378.202327 1C x 70mm2, XLPE/ SWA/PVC-12KV Kit 1350.00 2640.00 -49% 5837.40 3326.40 75% 4,632.86 5,837.402328 1C x 300mm2 XLPE/ SWA/PVC-12KV Kit 1450.00 2880.00 -50% 6269.80 3628.80 73% 4,976.03 6,269.802329 1C x 500mm2, XLPE/ CTA/PVC, 36KV Kit 2200.00 3360.00 -35% 9512.80 4233.60 125% 7,549.84 9,512.802330 3C x 70mm2, XLPE/ SWA/PVC, 12KV Kit 950.00 1416.00 -33% 4107.80 1784.16 130% 3,260.16 4,107.802331 3C x 95mm2, XLPE/ SWA/PVC, 12KV Kit 1000.00 1440.00 -31% 4324.01 1814.40 138% 3,431.75 4,324.012332 3C x 185 mm2 XLPE/ SWA/PVC, 12KV Kit 1050.00 1500.00 -30% 4540.20 1890.00 140% 3,603.33 4,540.202333 3C x 240mm2 XLPE/ SWA/PVC, 12KV Kit 1150.00 1560.00 -26% 4972.60 1965.60 153% 3,946.51 4,972.602334 3C x 240mm2 XLPE/ SWA/PVC, 36KV Kit 3200.00 4800.00 -33% 13836.80 6048.00 129% 10,981.59 13,836.80

CABLE TERMINATION KITS OUT-DOOR TYPE0.00

0.002335 1C x 70mm2, XLPE/ SWA/PVC-12KV Kit 700.00 1128.00 -38% 3026.80 1421.28 113% 2,402.22 3,026.802336 1C x 300mm2 XLPE/ SWA/PVC -12KV Kit 800.00 1320.00 -39% 3459.20 1663.20 108% 2,745.40 3,459.202337 1C x 500mm2 XLPE/CTA/PVC-36 KV Kit 1300.00 1560.00 -17% 5621.20 1965.60 186% 4,461.27 5,621.202338 3C x 70mm2 XLPE/ SWA/PVC -12KV Kit 800.00 2100.00 -62% 3459.20 2646.00 31% 2,745.40 3,459.202339 3C x 95mm2 XLPE/ SWA/PVC -12KV Kit 850.00 2160.00 -61% 3675.39 2721.60 35% 2,916.98 3,675.392340 3C x 185mm2 XLPE/ SWA/PVC -12KV Kit 875.00 2280.00 -62% 3783.50 2872.80 32% 3,002.78 3,783.502341 3C x 240mm2 XLPE/ SWA/PVC -12KV Kit 900.00 2400.00 -63% 3891.60 3024.00 29% 3,088.57 3,891.602342 3C x 240mm2 XLPE/ SWA/PVC -36KV Kit 1400.00 3600.00 -61% 6053.59 4536.00 33% 4,804.44 6,053.59

2343 Mtr50.00 108.00 -54% 216.20 136.08 59%

171.59 216.202344 1C x 70mm2 Boots for Termination kit, 12 KV Nos. 425.00 144.00 195% 1837.70 181.44 913% 1,458.49 1,837.702345 1C x 95mm2 Boots for Termination kit, 12 KV Nos. 450.00 144.00 213% 1945.81 181.44 972% 1,544.29 1,945.812346 1C x 185mm2 Boots for Termination kit, 12 KV Nos. 475.00 144.00 230% 2053.90 181.44 1032% 1,630.08 2,053.90

4C x 6mm2 PVC Flexible

4C x 10mm2 PVC Flexible

3C x 1mm2 PVC flexible, with steel stay wire

3C x 2.5mm2 PVC /SWA/PVC Copper Cable - 1000 V

3C x 4mm2 PVC /SWA/PVC Copper Cable - 1000 V





4C x 10mm2 XLPE /SWA/PVC Copper Cable - 1000 V








STRAIGHT JOINTING KITS (OUT-DOOR TYPE) FOR COPPER CABLES

Heat shrinkable PVC tube for LT busbars 80 x 10 mm2



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2347 1C x 300mm2 Boots for Termination kit, 12 KV Nos. 500.00 156.00 221% 2162.00 196.56 1000% 1,715.87 2,162.002348 1C x 500mm2 Boots for Termination kit, 36KV Nos. 600.00 1620.00 -63% 2594.40 2041.20 27% 2,059.05 2,594.40

2349 Mtr125.00 156.00 -20% 540.50 196.56 175%

428.97 540.50

2350 Nos.200.00 156.00 28% 864.80 196.56 340%

686.35 864.80

2351 Nos.225.00 216.00 4% 972.90 272.16 257%

772.14 972.90

0.000.00

2352 3C x 6mm2 PVC/SWA/PVC Nos. 15.00 40.80 -63% 64.86 51.41 26% 51.48 64.862353 3C x 10mm2 XLPE/ SWA/PVC Nos. 15.00 40.80 -63% 64.86 51.41 26% 51.48 64.862354 4C x 6mm2 XLPE/ SWA/PVC Nos. 18.00 50.40 -64% 77.83 63.50 23% 61.77 77.832355 4C x 10mm2 XLPE/ SWA/PVC Nos. 20.00 57.60 -65% 86.47 72.58 19% 68.63 86.472356 4C x 16mm2 XLPE/ SWA/PVC Nos. 20.00 57.60 -65% 86.47 72.58 19% 68.63 86.472357 4C x 25mm2 XLPE/ SWA/PVC Nos. 20.00 57.60 -65% 86.47 72.58 19% 68.63 86.472358 4C x 35mm2 XLPE/ SWA/PVC Nos. 25.00 67.20 -63% 108.10 84.67 28% 85.79 108.102359 4C x 50mm2 XLPE/ SWA/PVC Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.722360 4C x 70mm2 XLPE/ SWA/PVC Nos. 40.00 110.40 -64% 172.96 139.10 24% 137.27 172.962361 4C x 95mm2 XLPE/ SWA/PVC Nos. 45.00 117.60 -62% 194.58 148.18 31% 154.43 194.582362 4C x 120mm2 XLPE/ SWA/PVC Nos. 50.00 134.40 -63% 216.20 169.34 28% 171.59 216.202363 4C x 150mm2 PVC/SWA/PVC Nos. 75.00 192.00 -61% 324.30 241.92 34% 257.38 324.302364 4C x 185mm2 PVC/SWA/PVC Nos. 85.00 220.80 -62% 367.54 278.21 32% 291.70 367.542365 4C x 240mm2 PVC/SWA/PVC Nos. 115.00 292.80 -61% 497.26 368.93 35% 394.65 497.262366 4C x 300mm2 PVC/SWA/PVC Nos. 125.00 324.00 -61% 540.50 408.24 32% 428.97 540.502367 4C x 400mm2 PVC/SWA/PVC Nos. 150.00 396.00 -62% 648.60 498.96 30% 514.76 648.602368 1C x 70mm2 SWA/XLPE/PVC Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.722369 1C x 300mm2 SWA/XLPE/PVC Nos. 35.00 96.00 -64% 151.34 120.96 25% 120.11 151.342370 1C x 500mm2 SWA/XLPE/PVC Nos. 40.00 105.60 -62% 172.96 133.06 30% 137.27 172.962371 3C x 70mm2 SWA/XLPE/PVC Nos. 45.00 117.60 -62% 194.58 148.18 31% 154.43 194.582372 3C x 185mm2 SWA/XLPE/PVC Nos. 70.00 182.40 -62% 302.68 229.82 32% 240.22 302.682373 3C x 240mm2 SWA/XLPE/PVC Nos. 100.00 432.00 -77% 432.39 544.32 -21% 343.17 432.392374 3C x 300mm2 SWA/XLPE/PVC Nos. 115.00 290.40 -60% 497.26 365.90 36% 394.65 497.26

COPPER COMPRESSION LUGS 0.00 0.002375 6 mm2 Nos. 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.172376 10 mm2 Nos. 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.172377 16 mm2 Nos. 0.75 1.80 -58% 3.24 2.27 43% 2.57 3.242378 25 mm2 Nos. 0.75 1.92 -61% 3.24 2.42 34% 2.57 3.242379 35 mm2 Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322380 50 mm2 Nos. 2.00 4.20 -52% 8.64 5.29 63% 6.86 8.642381 70 mm2 Nos. 2.50 5.04 -50% 10.81 6.35 70% 8.58 10.812382 95 mm2 Nos. 3.50 9.60 -64% 15.13 12.10 25% 12.01 15.132383 120 mm2 Nos. 4.00 12.00 -67% 17.30 15.12 14% 13.73 17.302384 150 mm2 Nos. 5.00 15.60 -68% 21.62 19.66 10% 17.16 21.622385 185 mm2 Nos. 6.00 22.20 -73% 25.94 27.97 -7% 20.59 25.942386 240 mm2 Nos. 9.00 30.00 -70% 38.92 37.80 3% 30.89 38.922387 300 mm2 Nos. 12.00 45.60 -74% 51.89 57.46 -10% 41.18 51.892388 400 mm2 Nos. 16.00 84.00 -81% 69.19 105.84 -35% 54.91 69.192389 500 mm2 Nos. 20.00 110.40 -82% 86.47 139.10 -38% 68.63 86.47

COPPER COMPRESSION FERRULES 0.00 0.002390 6 mm2 Nos. 1.00 1.20 -17% 4.32 1.51 186% 3.43 4.322391 10 mm2 Nos. 1.00 1.20 -17% 4.32 1.51 186% 3.43 4.322392 16 mm2 Nos. 1.00 1.80 -44% 4.32 2.27 91% 3.43 4.322393 25 mm2 Nos. 2.00 2.16 -7% 8.64 2.72 218% 6.86 8.642394 35 mm2 Nos. 2.00 3.36 -40% 8.64 4.23 104% 6.86 8.642395 50 mm2 Nos. 3.00 4.32 -31% 12.98 5.44 138% 10.30 12.982396 70 mm2 Nos. 5.00 6.60 -24% 21.62 8.32 160% 17.16 21.622397 95 mm2 Nos. 6.00 10.32 -42% 25.94 13.00 100% 20.59 25.942398 120 mm2 Nos. 6.00 15.60 -62% 34.59 19.66 76% 27.45 34.592399 150 mm2 Nos. 9.00 21.00 -57% 38.92 26.46 47% 30.89 38.922400 185 mm2 Nos. 9.00 26.40 -66% 38.92 33.26 17% 30.89 38.922401 240 mm2 Nos. 17.00 34.80 -51% 73.51 43.85 68% 58.34 73.512402 300 mm2 Nos. 16.00 43.20 -63% 69.19 54.43 27% 54.91 69.192403 400 mm2 Nos. 18.00 55.20 -67% 77.83 69.55 12% 61.77 77.832404 500 mm2 Nos. 20.00 60.00 -67% 86.47 75.60 14% 68.63 86.47

0.000.00

2405 1.5 mm2 Nos. 2.00 3.60 -44% 8.64 4.54 91% 6.86 8.642406 2.5 mm2 Nos. 2.00 7.20 -72% 8.64 9.07 -5% 6.86 8.642407 4 mm2 Nos. 3.00 10.80 -72% 12.98 13.61 -5% 10.30 12.982408 6 mm2 Nos. 5.00 14.40 -65% 21.62 18.14 19% 17.16 21.622409 10 mm2 Nos. 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.942410 16 mm2 Nos. 7.00 19.20 -64% 30.27 24.19 25% 24.02 30.272411 25 mm2 Nos. 10.00 21.60 -54% 43.24 27.22 59% 34.32 43.242412 35 mm2 Nos. 12.00 28.80 -58% 51.89 36.29 43% 41.18 51.892413 50 mm2 Nos. 14.00 33.60 -58% 60.53 42.34 43% 48.04 60.53

EARTHING AND CABLE ACCESSORIES 0.00 0.002414 Copper Earth Rod 16mm Dia, 4' length Nos. 20.00 300.00 -93% 86.47 378.00 -77% 68.63 86.472415 Copper Earth Clamp for 16mm dia rod Nos. 18.00 50.40 -64% 77.83 63.50 23% 61.77 77.832416 Copper Earth Rod Coupler 16mm dia rod Nos. 10.00 28.80 -65% 43.24 36.29 19% 34.32 43.242417 Salt KG 2.00 5.40 -63% 8.64 6.80 27% 6.86 8.642418 Coke KG 2.50 6.60 -62% 10.81 8.32 30% 8.58 10.812419 Prefabricated concrete earth pit with cover Nos. 120.00 336.00 -64% 518.88 423.36 23% 411.81 518.882420 Concrete Cable Tiles (Standard Size) Nos. 4.00 10.80 -63% 17.30 13.61 27% 13.73 17.302421 Cable markers Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.722422 Cable Warning PVC Tape (6") Mtr 0.75 2.40 -69% 3.24 3.02 7% 2.57 3.242423 Warning sticker for DB, HT Nos. 50.00 132.00 -62% 216.20 166.32 30% 171.59 216.202424 Warning sticker for DB, LT Nos. 30.00 84.00 -64% 129.72 105.84 23% 102.95 129.722425 Exit Sticker Nos. 5.00 13.20 -62% 21.62 16.63 30% 17.16 21.622426 Antistatic rubber mat for HT panels Mtr. 2.50 7.20 -65% 10.81 9.07 19% 8.58 10.812427 Rubber Hand gloves for 11 KV Nos. 150.00 384.00 -61% 648.60 483.84 34% 514.76 648.602428 Rubber Hand gloves for 33 KV Nos. 200.00 600.00 -67% 864.80 756.00 14% 686.35 864.802429 Cable Ties (PVC) 4" Nos. 0.10 0.12 -17% 0.43 0.15 183% 0.34 0.43

50/16 heat shrinking red sleeve for termination, 12KV.



COPPER CABLE GLANDS - SUITABLE FOR THE FOLLOWING CABLES SIZE

COPPER TERMINAL CONNECTORS FOLLOWING SIZES :



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2430 Cable Ties (PVC) 6" Nos. 0.10 0.12 -17% 0.43 0.15 183% 0.34 0.432431 Cable Ties (PVC) 8" Nos. 0.15 0.19 -22% 0.64 0.24 166% 0.51 0.642432 Cable Ties (PVC) 10" Nos. 0.18 0.22 -17% 0.78 0.27 187% 0.62 0.782433 Cable Ties (PVC) 12" Nos. 0.20 0.24 -17% 0.87 0.30 187% 0.69 0.872434 Cable Ties (PVC) 18" Nos. 0.40 0.36 11% 1.73 0.45 281% 1.37 1.732435 Nylon Rope 4mm Mtr 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.172436 Nylon Rope 6mm Mtr 0.60 1.80 -67% 2.60 2.27 14% 2.06 2.602437 Nylon Rope 10mm Mtr 0.80 2.40 -67% 3.47 3.02 15% 2.75 3.472438 L.T. Bitumen Compound Kg 8.00 22.80 -65% 34.59 28.73 20% 27.45 34.592439 H.T. Bitumen Compound Kg 30.00 81.60 -63% 129.72 102.82 26% 102.95 129.72

PVC CONDUIT AND ACCESSORIES 0.00 0.002440 3/4" PVC Pipe Mtr 2.50 3.60 -31% 10.81 4.54 138% 8.58 10.812441 1" PVC Pipe Mtr 3.50 4.20 -17% 15.13 5.29 186% 12.01 15.132442 2" PVC Pipe Mtr 3.50 14.40 -76% 36.75 18.14 103% 29.17 36.752443 3/4" PVC Coupler Nos. 0.50 1.20 -58% 2.17 1.51 43% 1.72 2.172444 1" PVC Coupler Nos. 1.00 1.80 -44% 4.32 2.27 91% 3.43 4.322445 2" PVC Coupler Nos. 1.50 3.60 -58% 6.49 4.54 43% 5.15 6.492446 3/4" PVC Saddle with base Nos. 1.00 1.80 -44% 4.32 2.27 91% 3.43 4.322447 1" PVC Saddle with base Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322448 2" PVC Saddle with base Nos. 2.00 6.60 -70% 8.64 8.32 4% 6.86 8.642449 PVC U Clips No.6 Nos. 0.08 0.24 -67% 0.34 0.30 13% 0.27 0.342450 PVC U Clips No.8 Nos. 0.10 0.24 -58% 0.43 0.30 42% 0.34 0.432451 PVC U Clips No.10 Nos. 0.15 0.36 -58% 0.64 0.45 42% 0.51 0.642452 PVC U Clips No.12 Nos. 0.20 0.36 -44% 0.87 0.45 92% 0.69 0.872453 PVC U Clips No.14 Nos. 0.20 0.36 -44% 0.87 0.45 92% 0.69 0.872454 PVC U Clips No.16 Nos. 0.20 0.48 -58% 1.08 0.60 79% 0.86 1.082455 PVC Moulded box 3" x 3" x 3” Nos. 2.00 9.60 -79% 8.64 12.10 -29% 6.86 8.642456 PVC Moulded box 3" x 3 x 6" Nos. 3.00 16.80 -82% 12.98 21.17 -39% 10.30 12.982457 PVC Moulded box 6” x 6” x 3” Nos. 10.00 48.00 -79% 43.24 60.48 -29% 34.32 43.242458 PVC Square Cover 3" x 3" Nos. 1.50 2.40 -38% 6.49 3.02 115% 5.15 6.492459 PVC Square Cover 6” x 6” Nos. 3.00 4.80 -38% 12.98 6.05 115% 10.30 12.982460 PVC Circular Cover Nos. 1.00 2.16 -54% 4.32 2.72 59% 3.43 4.322461 3/4" PVC Bush Nos. 0.60 1.80 -67% 2.60 2.27 14% 2.06 2.602462 1" PVC Bush Nos. 1.00 2.16 -54% 4.32 2.72 59% 3.43 4.322463 2" PVC Bush Nos. 3.00 6.00 -50% 12.98 7.56 72% 10.30 12.982464 PVC 2 Way Junction Box 3/4" Nos. 2.00 6.00 -67% 8.64 7.56 14% 6.86 8.642465 PVC 2 Way Junction Box 1 Nos. 2.50 6.60 -62% 10.81 8.32 30% 8.58 10.812466 PVC 3 Way Junction Box 3/4" Nos. 3.00 6.00 -50% 12.98 7.56 72% 10.30 12.982467 PVC 3 Way Junction Box 1" Nos. 3.00 6.60 -55% 15.13 8.32 82% 12.01 15.132468 PVC 4 Way Junction Box 3/4" Nos. 3.50 6.60 -47% 15.13 8.32 82% 12.01 15.132469 PVC 4 Way Junction Box 1" Nos. 3.50 7.20 -51% 15.13 9.07 67% 12.01 15.13

2470 PVC Cable Trunking Box ½" x ½"3.50 6.00 -42% 15.13 7.56 100%

12.01 15.13

2471 PVC Cable Trunking Box ½ x 1"4.00 10.80 -63% 17.30 13.61 27%

13.73 17.30

2472 PVC Cable Trunking Box 4" x 4" 25.00 24.00 4% 108.10 30.24 257%

85.79 108.10

2473 PVC Cable Trunking Box 2" x 2"6.00 19.20 -69% 25.94 24.19 7%

20.59 25.94

2474 PVC Cable Trunking Box 1" x 1½"5.00 28.80 -83% 21.62 36.29 -40%

17.16 21.622475 3/4" PVC Flexible Hose Mtr (Roll) 10.00 4.80 108% 43.24 6.05 615% 34.32 43.242476 1" PVC Flexible Hose Mtr (Roll) 15.00 6.00 150% 64.86 7.56 758% 51.48 64.862477 3/4" PVC Elbow Mtr 2.50 6.00 -58% 10.81 7.56 43% 8.58 10.812478 1" PVC Elbow Mtr 2.50 7.80 -68% 12.98 9.83 32% 10.30 12.98

METALLIC CONDUIT AND ACCESSORIES 0.00 0.002479 1" Metallic Conduit Mtr 8.00 28.80 -72% 34.59 36.29 -5% 27.45 34.592480 1" Metallic Coupler Nos. 2.00 15.60 -87% 8.64 19.66 -56% 6.86 8.642481 1" Metallic Saddle with Base Nos. 2.00 2.40 -17% 8.64 3.02 186% 6.86 8.642482 Metallic Box 3" x 3" x 3” Nos. 2.00 48.00 -96% 8.64 60.48 -86% 6.86 8.642483 Metallic Box 3" x 3" x 4” Nos. 4.00 55.20 -93% 17.30 69.55 -75% 13.73 17.302484 Metallic Box 3" x 3” x 6" Nos. 4.50 62.40 -93% 19.45 78.62 -75% 15.44 19.452485 Metallic 2 Way 1" Junction Box Nos. 8.00 12.00 -33% 34.59 15.12 129% 27.45 34.592486 Metallic 3 Way 1" Junction Box Nos. 10.00 13.20 -24% 43.24 16.63 160% 34.32 43.242487 Metallic 4 Way 1" Junction Box Nos. 12.00 14.40 -17% 51.89 18.14 186% 41.18 51.892488 Metallic Elbow 1" Nos. 5.00 15.60 -68% 21.62 19.66 10% 17.16 21.62

0.00 - #VALUE!

2489 1 Gang Intermediate Switch 5A Nos. 13.00 34.80 -63% 56.21 43.85 28% 44.61 56.212490 1 Gang Intermediate Switch 10A Nos. 13.00 34.80 -63% 56.21 43.85 28% 44.61 56.212491 2 Gang, 2 Way Intermediate Switch 5A Nos. 13.00 34.80 -63% 51.89 43.85 18% 41.18 51.892492 1 Gang, 1 Way Switch - 5A Nos. 4.00 12.00 -67% 17.30 15.12 14% 13.73 17.302493 1 Gang, 1 Way Switch - 10A Nos. 6.00 12.00 -50% 25.94 15.12 72% 20.59 25.942494 1 Gang Two Way Switch - 5A Nos. 6.00 12.00 -50% 25.94 15.12 72% 20.59 25.942495 1 Gang Two Way Switch - 10A Nos. 12.00 12.00 0% 51.89 15.12 243% 41.18 51.892496 2 Gang 1 Way Switch - 5A Nos. 12.00 14.40 -17% 34.59 18.14 91% 27.45 34.592497 2 Gang 2 Way Switch - 5A Nos. 8.00 19.20 -58% 34.59 24.19 43% 27.45 34.592498 3 Gang 1 Way Switch 5A Nos. 10.00 26.40 -62% 43.24 33.26 30% 34.32 43.242499 3 Gang 2 Way Switch 5A Nos. 12.00 30.00 -60% 51.89 37.80 37% 41.18 51.892500 4 Gang 2 Way Switch 5A Nos. 18.00 45.60 -61% 77.83 57.46 35% 61.77 77.832501 Weather Proof Two Way Switch, 5A Nos. 29.00 79.20 -63% 125.40 99.79 26% 99.52 125.402502 Weather Proof Bell Push Switch, 5A Nos. 37.00 93.60 -60% 159.98 117.94 36% 126.97 159.982503 Bell Push Switch, 5A Nos. 37.00 96.00 -61% 34.59 120.96 -71% 27.45 34.592504 Pulling Switch with Indication - 5A Nos. 20.00 55.20 -64% 86.47 69.55 24% 68.63 86.472505 Dimmer Switch, 400W Nos. 75.00 96.00 -22% 324.30 120.96 168% 257.38 324.302506 Two Pole, 60 Amp, Cooker Switch (Neon Light) Nos. 60.00 144.00 -58% 259.43 181.44 43% 205.90 259.432507 Two Pole, Switch with Indication 25A Nos. 40.00 72.00 -44% 172.96 90.72 91% 137.27 172.962508 Two Pole, Switch with outlet 25A Nos. 32.00 62.40 -49% 138.37 78.62 76% 109.82 138.372509 20A, 2 Pole 1 Way Switch Nos. 30.00 91.20 -67% 129.72 114.91 13% 102.95 129.722510 20A, 2 Pole 1 Way Switch with indicator Nos. 35.00 110.40 -68% 151.34 139.10 9% 120.11 151.342511 20A, 2 Pole 1 Way Switch with indicator and fuse Nos. 37.00 120.00 -69% 159.98 151.20 6% 126.97 159.982512 AC outlet - 5A Nos. 15.00 55.20 -73% 64.86 69.55 -7% 51.48 64.862513 Power outlet - 60A Nos. 150.00 384.00 -61% 648.60 483.84 34% 514.76 648.60

Mtr (Length)

Mtr (Length)

Mtr (Length)

Mtr (Length)

Mtr (Length)

SWITCHES, SOCKETS, BREAKERS & CONTRACTORS ETC.



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2514 Telephone outlet Nos. 14.00 91.20 -85% 60.53 114.91 -47% 48.04 60.532515 13 Amp Switch Socket with Neon Light Nos. 13.00 36.00 -64% 56.21 45.36 24% 44.61 56.212516 13 Amp Switch Socket Nos. 12.00 26.40 -55% 51.89 33.26 56% 41.18 51.892517 13 Amp Weather Proof Sockets with Switch Nos. 185.00 228.00 -19% 799.94 287.28 178% 634.87 799.942518 13 Amp double switch Socket Nos. 24.00 45.60 -47% 103.77 57.46 81% 82.36 103.77

2519 Nos.100.00 816.00 -88% 432.39 1028.16 -58%

343.17 432.392520 15 Amp Switch Socket Nos. 16.00 40.80 -61% 69.19 51.41 35% 54.91 69.192521 Shaver Socket, 110/220V Nos. 150.00 180.00 -17% 648.60 226.80 186% 514.76 648.602522 Plug Pin - 3 Pin - 13 Amps Nos. 6.00 21.60 -72% 25.94 27.22 -5% 20.59 25.942523 Plug Pin - 3 Pin - 15 Amps Nos. 8.00 28.80 -72% 34.59 36.29 -5% 27.45 34.59

2524 Nos.30.00 72.00 -58% 129.72 90.72 43%

102.95 129.72

2525 Nos.45.00 84.00 -46% 194.58 105.84 84%

154.43 194.58

2526 Nos.30.00 72.00 -58% 129.72 90.72 43%

102.95 129.72

2527 Nos.45.00 84.00 -46% 194.58 105.84 84%

154.43 194.582528 Nos. 35.00 91.20 -62% 151.34 114.91 32% 120.11 151.34

2529 Nos.45.00 96.00 -53% 194.58 120.96 61%

154.43 194.582530 Call Bell with 240/8V Transformer Nos. 60.00 180.00 -67% 259.43 226.80 14% 205.90 259.432531 Call Bell with 240V Nos. 50.00 132.00 -62% 216.20 166.32 30% 171.59 216.20

2532 Nos.900.00 2520.00 -64% 3891.60 3175.20 23%

3,088.57 3,891.602533 82 Amp, 415V, 3 Phase MCCB Nos. 200.00 972.00 -79% 864.80 1224.72 -29% 686.35 864.802534 60 Amp, 415V, 3 Phase MCCB Nos. 180.00 600.00 -70% 778.31 756.00 3% 617.71 778.312535 100 Amp, 415V, 3 Phase MCCB Nos. 350.00 864.00 -59% 1513.40 1088.64 39% 1,201.11 1,513.402536 150 Amps, 415V, 3 Phase MCCB Nos. 380.00 1140.00 -67% 1643.12 1436.40 14% 1,304.06 1,643.122537 250 AMPS, 415V, 3 Phase MCCB Nos. 600.00 2640.00 -77% 2594.40 3326.40 -22% 2,059.05 2,594.402538 25A, 220V, 2 Pole, ELCB, 30 MA Nos. 120.00 300.00 -60% 518.88 378.00 37% 411.81 518.882539 40A, 415 V, 3 Phase, 4 Pole, ELCB, 100 MA Nos. 135.00 372.00 -64% 583.75 468.72 25% 463.29 583.752540 63A, 415 V, 3 Phase, 4 Pole, ELCB, 100 MA Nos. 160.00 468.00 -66% 691.84 589.68 17% 549.08 691.842541 82A, 415 V, 3 Phase, 4 Pole, ELCB, 100 MA Nos. 250.00 552.00 -55% 1081.00 695.52 55% 857.94 1,081.002542 125A, 415 V, 3 Phase, 4 Pole, ELCB, 300 MA Nos. 600.00 1620.00 -63% 2594.40 2041.20 27% 2,059.05 2,594.40

2543 Nos.1600.00 4200.00 -62% 6918.40 5292.00 31%

5,490.79 6,918.402544 100A, 415V, 3 Phase, MCCB Nos. 250.00 864.00 -71% 1081.00 1088.64 -1% 857.94 1,081.002545 150A, 415V, 3 Phase MCCB Nos. 400.00 1140.00 -65% 1729.60 1436.40 20% 1,372.70 1,729.602546 250A, 415V, 3 Phase MCCB Nos. 700.00 2640.00 -73% 3026.80 3326.40 -9% 2,402.22 3,026.802547 20A, 415V, 3 Phase MCB Nos. 100.00 180.00 -44% 432.39 226.80 91% 343.17 432.392548 60A, 415V, 3 Phase MCB Nos. 160.00 288.00 -44% 691.84 362.88 91% 549.08 691.842549 20A, 240V, 3 Phase MCB Nos. 100.00 180.00 -44% 432.39 226.80 91% 343.17 432.392550 60A, 415V, 3 Phase MCB Nos. 160.00 288.00 -44% 691.84 362.88 91% 549.08 691.842551 20A, 240V, 1 Phase MCB Nos. 25.00 48.00 -48% 108.10 60.48 79% 85.79 108.102552 30A, 240V, 1 Phase MCB Nos. 25.00 48.00 -48% 108.10 60.48 79% 85.79 108.102553 60A, 240V, 1 Phase MCB Nos. 25.00 72.00 -65% 108.10 90.72 19% 85.79 108.102554 20A, 240V, 1 Phase MCB Nos. 18.00 48.00 -63% 77.83 60.48 29% 61.77 77.832555 30A, 240V, 1 Phase MCB Nos. 18.00 48.00 -63% 77.83 60.48 29% 61.77 77.832556 60A, 240V, 1 Phase MCB Nos. 25.00 72.00 -65% 108.10 90.72 19% 85.79 108.102557 100A, 440V, 3 Phase MCB Nos. 100.00 780.00 -87% 432.39 982.80 -56% 343.17 432.392558 125A, 440V, 3 Phase MCB Nos. 150.00 1008.00 -85% 648.60 1270.08 -49% 514.76 648.602559 24V, 4 NO/4NC Relay Nos. 30.00 96.00 -69% 129.72 120.96 7% 102.95 129.722560 240V, Flasher relay for signal lamps Nos. 120.00 307.20 -61% 518.88 387.07 34% 411.81 518.88

2561 Nos.140.00 360.00 -61% 605.35 453.60 33%

480.44 605.35

2562 Nos.250.00 660.00 -62% 1081.00 831.60 30%

857.94 1,081.002563 Photocell for street lighting Nos. 250.00 660.00 -62% 1081.00 831.60 30% 857.94 1,081.00

2564 Nos.230.00 612.00 -62% 994.52 771.12 29%

789.30 994.52

2565 Nos.280 744.00 -62% 1210.72 937.44 29%

960.89 1,210.72

2566 Nos.340 852.00 -60% 1470.16 1073.52 37%

1,166.79 1,470.16

2567 Nos.750.00 1980.00 -62% 3243.00 2494.80 30%

2,573.81 3,243.00

2568 Nos.800.00 2100.00 -62% 3459.20 2646.00 31%

2,745.40 3,459.20L.V. DISTRIBUTION BOARD 0.00 0.00

2569 Nos.500.00 1092.00 -54% 2162.00 1375.92 57%

1,715.87 2,162.00

2570 Nos.1200.00 2604.00 -54% 5188.81 3281.04 58%

4,118.10 5,188.81

2571 Nos.1800.00 3540.00 -49% 7783.20 4460.40 74%

6,177.14 7,783.20POWDER COATED METAL BOX- IP-55 CLASS 0.00 0.00

2572 150 x 100 x 70 Nos. 100.00 252.00 -60% 432.39 317.52 36% 343.17 432.392573 200 x 100 x 150 Nos. 120.00 264.00 -55% 518.88 332.64 56% 411.81 518.882574 300 x 200 x 150 Nos. 150.00 360.00 -58% 648.60 453.60 43% 514.76 648.602575 400 x 300 x 150 Nos. 200.00 600.00 -67% 864.80 756.00 14% 686.35 864.802576 500 x 300 x 150 Nos. 300.00 696.00 -57% 1297.20 876.96 48% 1,029.52 1,297.202577 800 x 600 x 150 Nos. 600.00 996.00 -40% 2594.40 1254.96 107% 2,059.05 2,594.402578 1000 x 600 x 300 Nos. 900.00 1260.00 -29% 3891.60 1587.60 145% 3,088.57 3,891.60

WATER HEATERS & ACCESSORIES 0.00 0.002579 1500W, Instant Water Heater Nos. 400.00 1560.00 -74% 1729.60 1965.60 -12% 1,372.70 1,729.602580 Water Heater 50 Ltr. Nos. 400.00 1440.00 -72% 1729.60 1814.40 -5% 1,372.70 1,729.602581 Water Heater 30 Gallon. Nos. 950.00 2880.00 -67% 4107.80 3628.80 13% 3,260.16 4,107.802582 1500W, 240V, Heater Element Nos. 70.00 192.00 -64% 302.68 241.92 25% 240.22 302.682583 2500W, 240V, Heater Element Nos. 100.00 240.00 -58% 432.39 302.40 43% 343.17 432.392584 4500W, 240V, Heater Element Nos. 120.00 288.00 -58% 518.88 362.88 43% 411.81 518.882585 9000W, 415V, 3 Phase, Heater Element Nos. 200.00 480.00 -58% 864.80 604.80 43% 686.35 864.80

13 Amp double socket with ELCB & Neutral fault indication.

16 A, 240V, Industrial Socket Straight 2 pole + earth

32A, 440V, Industrial Socket Straight 3 pole + neutral + earth

16A, 240V, Industrial Socket surface mounting angle type, 2 pole + earth

32A, 240V, Industrial Socket surface mounting angle type, 2 pole + earth16A, 240V, Industrial plug, straight 2 pole + earth

32A, 440V, Industrial plug, straight 3 pole + neutral + earth

24 way, Digital Call bell indicator Panel with Power supply

150A, 415 V, 3 Phase, 4 Pole, MCCB with earth leakage device rate 100MA

240V, Digital Timer for street lighting, Model 15721

240V, Digital Timer for period bells, Model H5S-FB

35A, 415V, 3 Phase, Magnetic Contactor with 220V Coil.





1 Phase, 240V, Main Breaker 60A with 6 Branch, with 100MA ELCB





Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2586 Solar Water Heater Element, 4.8 KW, 240V Nos. 100.00 264.00 -62% 432.39 332.64 30% 343.17 432.392587 Single Thermostat Nos. 50.00 132.00 -62% 216.20 166.32 30% 171.59 216.202588 Double Thermostat Nos. 70.00 189.60 -63% 302.68 238.90 27% 240.22 302.682589 Centrifugal Circulation Pump, AGB-20-50-1 Nos. 750.00 1980.00 -62% 3243.00 2494.80 30% 2,573.81 3,243.00

COOLING / LUBRICANT / FUEL 0.00 0.002590 SF6 Gas KG 35.00 103.20 -66% 151.34 130.03 16% 120.11 151.342591 Diesel (Applicable ADNOC – FOD Rate) Gal 4.50 20.40 -78% 19.45 25.70 -24% 15.44 19.452592 Petrol (Applicable ADNOC – FOD Rate) Gal 4.00 15.00 -73% 17.30 18.90 -8% 13.73 17.302593 Lubricating Oil SAE–40 (ADNOC– FOD Rate) Gal 25.00 76.80 -67% 108.10 96.77 12% 85.79 108.102594 Coolant (ADNOC – FOD Rate) Gal 34.00 93.60 -64% 147.02 117.94 25% 116.68 147.022595 Multipurpose Grease ( ADNOC – FOD Rate) Kgs 10.00 36.00 -72% 43.24 45.36 -5% 34.32 43.242596 Petroleum Jelly (ADNOC – FOD Rate) Kgs 30.00 86.40 -65% 129.72 108.86 19% 102.95 129.722597 Oxygen Gas (ADNOC – FOD Rate) Lbs 0.80 4.80 -83% 3.47 6.05 -43% 2.75 3.472598 Nitrogen Gas (ADNOC – FOD Rate) Lbs 1.30 15.00 -91% 5.62 18.90 -70% 4.46 5.622599 Acetylene Gas (ADNOC – FOD Rate) Lbs 3.50 20.40 -83% 15.13 25.70 -41% 12.01 15.132600 Distilled Water (ADNOC – FOD Rate) Ltr 2.00 6.00 -67% 8.64 7.56 14% 6.86 8.64

MISCELLANEOUS 0.00 0.002601 WD 40 Sprayer (12 Oz) Tin 9.00 24.00 -63% 38.92 30.24 29% 30.89 38.922602 Contact Cleaner Sprayer (12 Oz) Tin 26.00 52.80 -51% 112.43 66.53 69% 89.23 112.432603 Sealing foam (12 Oz) Tin 30.00 36.00 -17% 129.72 45.36 186% 102.95 129.722604 Basin Kit Tin 15.00 31.20 -52% 64.86 39.31 65% 51.48 64.862605 Red Oxide Liquid Paint Gal. 36.00 60.00 -40% 155.66 75.60 106% 123.54 155.662606 Gray Paint Sprayer (12 Oz) Tin 5.00 12.00 -58% 21.62 15.12 43% 17.16 21.622607 Jotamastic 87 Grey 403 Ltr 15.00 43.20 -65% 64.86 54.43 19% 51.48 64.862608 Furtura II - Grey Colour Ref. No. 30.05 r 80b Ltr 35.00 93.60 -63% 151.34 117.94 28% 120.11 151.342609 Enamel Paint Different Colour Ltr 9.00 24.00 -63% 38.92 30.24 29% 30.89 38.922610 Paint Remover Ltr 20.00 108.00 -81% 86.47 136.08 -36% 68.63 86.472611 G.I. Primer Ltr 16.00 43.20 -63% 69.19 54.43 27% 54.91 69.192612 Aluminium Heat Resistant Paint Ltr 40.00 105.60 -62% 172.96 133.06 30% 137.27 172.962613 Thinner No. 10 C Ltr 14.00 40.80 -66% 60.53 51.41 18% 48.04 60.532614 Thinner No. 17 C Ltr 8.00 22.80 -65% 34.59 28.73 20% 27.45 34.592615 Spray Gun Nos. 130.00 331.20 -61% 562.12 417.31 35% 446.13 562.122616 Emery Paper (Fine) Metallic Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322617 Electric Insulation Tape 1/2" (Std. Roll) Nos 1.50 3.60 -58% 6.49 4.54 43% 5.15 6.492618 Scotch Electric Insulation Tape 3M Roll Nos 7.00 9.60 -27% 30.27 12.10 150% 24.02 30.272619 Cotton Waste Kgs 5.00 19.20 -74% 21.62 24.19 -11% 17.16 21.622620 White Cloth (Gada) Mtr 3.00 8.40 -64% 12.98 10.58 23% 10.3 12.982621 Ordinary Broom with stick Nos 10.00 12.00 -17% 43.24 15.12 186% 34.32 43.242622 Holesaw Cutter Nos 50.00 156.00 -68% 216.20 196.56 10% 171.59 216.202623 Rotary cutter Nos 60.00 156.00 -62% 259.43 196.56 32% 205.9 259.432624 Jigsaw cutter wooden Nos 1.00 3.00 -67% 4.32 3.78 14% 3.43 4.322625 Jigsaw cutter steel Nos 2.00 6.00 -67% 8.64 7.56 14% 6.86 8.642626 Grinding wheel Nos 35.00 16.80 108% 151.34 21.17 615% 120.11 151.342627 Hand shovel Nos 25.00 50.40 -50% 108.10 63.50 70% 85.79 108.102628 Rechargeable Torch Nos 70.00 192.00 -64% 302.68 241.92 25% 240.22 302.682629 Water Sealent Tube Nos 12.00 33.60 -64% 51.89 42.34 23% 41.18 51.892630 Chrome Male Nipple 3/4" Nos. 5.00 14.40 -65% 21.62 18.14 19% 17.16 21.622631 Teflon Tape (Roll) Nos. 1.50 1.80 -17% 6.49 2.27 186% 5.15 6.492632 10G Welding Rod Nos. 0.75 2.40 -69% 3.24 3.02 7% 2.57 3.242633 Gas cutting nozzle with holder Nos. 150.00 396.00 -62% 648.60 498.96 30% 514.76 648.602634 Torch burner Nos. 150.00 36.00 317% 648.60 45.36 1330% 514.76 648.602635 Hand Gloves – Cotton Pr 4.50 4.80 -6% 19.45 6.05 222% 15.44 19.452636 Super Glue Nos. 2.50 7.20 -65% 10.81 9.07 19% 8.58 10.812637 Araldite Nos. 15.00 156.00 -90% 64.86 196.56 -67% 51.48 64.862638 Maskin Tape 1" (Roll) Nos. 5.00 4.80 4% 21.62 6.05 258% 17.16 21.622639 Hack Saw Blade high speed steel Nos. 3.00 6.00 -50% 12.98 7.56 72% 10.3 12.982640 Steel Brush Nos. 5.00 7.20 -31% 21.62 9.07 138% 17.16 21.622641 Paint Brush 1" Nos. 5.00 14.40 -65% 21.62 18.14 19% 17.16 21.622642 Paint Brush 4" Nos. 10.50 38.40 -73% 45.40 48.38 -6% 36.03 45.402643 Pop Rivets 3mm – 6 mm Box of 1000 Nos. Box 100.00 67.20 49% 432.39 84.67 411% 343.17 432.392644 Self Taping Screws 6X1" Nos. 0.15 0.48 -69% 0.64 0.60 6% 0.51 0.642645 Self Taping Screws 6X2" Nos. 0.15 0.72 -79% 0.64 0.91 -29% 0.51 0.642646 Self Taping Screws 6X3" Nos. 0.15 0.84 -82% 0.64 1.06 -39% 0.51 0.642647 Wooden Screws 6X1" Nos. 0.10 0.60 -83% 0.43 0.76 -43% 0.34 0.432648 Rowol Plug 6mm Fisher Nos. 0.10 0.12 -17% 0.43 0.15 183% 0.34 0.432649 Rowol Plug 8mm Fisher Nos. 0.10 0.12 -17% 0.43 0.15 183% 0.34 0.432650 Rowol Bolt M6 Nos. 4.00 1.44 178% 17.30 1.81 853% 13.73 17.302651 Rowol Bolt M8 Nos. 5.00 1.92 160% 21.62 2.42 794% 17.16 21.622652 Rowol Bolt M10 Nos. 8.00 2.40 233% 34.59 3.02 1044% 27.45 34.592653 Rowol Bolt M12 Nos. 10.00 3.60 178% 43.24 4.54 853% 34.32 43.242654 Rowol Bolt M14 Nos. 12.00 4.80 150% 51.89 6.05 758% 41.18 51.892655 Plain Aluminium Sheet 20 SWG Sq.Ft. 4.00 7.80 -49% 17.30 9.83 76% 13.73 17.302656 Plain G.I. Sheet 20 SWG Sq.Ft. 4.00 5.40 -26% 17.30 6.80 154% 13.73 17.302657 Plain G.I. Sheet 18 SWG Sq.Ft. 5.00 8.64 -42% 21.62 10.89 99% 17.16 21.622658 Plain G.I. Sheet 16 SWG Sq.Ft. 8.00 12.00 -33% 34.59 15.12 129% 27.45 34.592659 Engraving Plate Sq.Ft. 50.00 129.60 -61% 216.20 163.30 32% 171.59 216.202660 Cork Sheet Sq.Ft. 45.00 115.20 -61% 194.58 145.15 34% 154.43 194.582661 Perplex Sheet Sq.Ft. 12.00 34.80 -66% 51.89 43.85 18% 41.18 51.892662 Hylum Sheet 2 mm Sq.Ft. 15.00 39.60 -62% 64.86 49.90 30% 51.48 64.862663 Hylum Sheet 4 mm Sq.Ft. 20.00 55.20 -64% 86.47 69.55 24% 68.63 86.472664 Prismatic sheet for fluorescent fitting Sq.Ft. 10.00 28.80 -65% 43.24 36.29 19% 34.32 43.242665 Checkered louver for fluorescent fitting Sq.Ft. 12.00 33.60 -64% 51.89 42.34 23% 41.18 51.892666 Brazing copper – Bronze Rod Nos. 12.00 33.60 -64% 51.89 42.34 23% 41.18 51.892667 Flux for Brazing Kg 200.00 600.00 -67% 864.80 756.00 14% 686.35 864.802668 Steel Putty (500 Gms) Tin 90.00 180.00 -50% 389.16 226.80 72% 308.86 389.162669 Transparent Colour Paper Sheets (Std. Size) Nos. 8.00 21.60 -63% 34.59 27.22 27% 27.45 34.59

GI BOLTS & NUTS WITH 2 WASHER 0.00 0.002670 4mm X 50mm, Hexagonal Bolt/Nuts Nos. 1.00 1.80 -44% 4.32 2.27 91% 3.43 4.322671 6mm x 50mm, Hexagonal Bolt/Nuts Nos. 1.00 2.40 -58% 4.32 3.02 43% 3.43 4.322672 8mm x 50mm, Hexagonal Bolt/Nuts Nos. 1.00 3.00 -67% 4.32 3.78 14% 3.43 4.322673 10mm x 50mm, Hexagonal Bolt/Nuts Nos. 1.50 4.20 -64% 6.49 5.29 23% 5.15 6.492674 12mm x 50mm, Hexagonal Bolt/Nuts Nos. 2.00 5.40 -63% 8.64 6.80 27% 6.86 8.64



Price WRM

(Without OHP)



(WRM)

Present Market

Price X 2 (EMCO)

Difference in

Percentage

Existing Contract

Price + OHP (WRM)


(EMCO)

Difference in

Percentage

2675 40mm x 40mm x 5mm MS Angle Mtr 6.00 22.08 -73% 25.94 27.82 -7% 20.59 25.942676 50mm x 50mm x 5mm MS Angle Mtr 7.00 27.00 -74% 30.27 34.02 -11% 24.02 30.272677 50mm x 50mm x 5mm 'U' Channel Mtr 10.00 84.00 -88% 43.24 105.84 -59% 34.32 43.242678 100mm x 50 x 5mm U Channel Mtr 20.00 115.80 -83% 86.47 145.91 -41% 68.63 86.472679 M.S. Plate 1/4" Sq. Ft 15.00 29.64 -49% 64.86 37.35 74% 51.48 64.862680 M.S. Plate 1/2" Sq. Ft 25.00 56.28 -56% 108.10 70.91 52% 85.79 108.102681 Chequered Plate 6 mm Sq. Ft 15.00 37.56 -60% 64.86 47.33 37% 51.48 64.862682 M.S flats 1/4" x 1" Sq. Ft 5.00 14.40 -65% 21.62 18.14 19% 17.16 21.622683 M.S flats 1/4" x 1 1/2" Mtr 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.942684 Copper Flat 80MM X 10MM for Bus Bar Mtr 200.00 516.00 -61% 864.80 650.16 33% 686.35 864.802685 6 mm Steel Chain Mtr 8.00 21.60 -63% 34.59 27.22 27% 27.45 34.592686 3 mm aluminium chain Mtr 6.00 16.80 -64% 25.94 21.17 23% 20.59 25.94

HRC FUSE 0.00 0.002687 10 Amps, HRC Fuse Diazed type :E-27 Nos. 10.00 24.00 -58% 43.24 30.24 43% 34.32 43.242688 20 Amps, HRC Fuse Diazed type :E-27 Nos. 25.00 28.80 -13% 108.10 36.29 198% 85.79 108.102689 30 Amps, HRC Fuse Diazed type :E-27 Nos. 25.00 28.80 -13% 108.10 36.29 198% 85.79 108.102690 63 Amps, HRC Fuse Diazed type :E-27 Nos.

30.0060.00 -50% 129.72 75.60 72% 102.95 129.72

2691 100 Amps, HRC Fuse Diazed type :E-27 Nos. 132.00 -73% 151.34 166.32 -9% 120.11 151.342692 20 Amps, Fuse base and cap Diazed E-27 Nos. 20.00 24.00 -17% 86.47 30.24 186% 68.63 86.472693 30 Amps, Fuse base and cap Diazed E-27 Nos. 20.00 28.80 -31% 86.47 36.29 138% 68.63 86.472694 63 Amps, Fuse base and cap Diazed E-27 Nos. 25.00 60.00 -58% 108.10 75.60 43% 85.79 108.102695 100 Amps, Fuse base and cap Diazed E-27 Nos. 50.00 132.00 -62% 216.20 166.32 30% 171.59 216.202696 20 Amps, 600V, Class RK5, Flat - Trap Nos. 45.00 96.00 -53% 194.58 120.96 61% 154.43 194.582697 60 Amps, 600V, Class RK5, Flat - Trap Nos. 45.00 96.00 -53% 194.58 120.96 61% 154.43 194.582698 100 Amps, 600V, Class RK5, Flat - Trap Nos. 50.00 180.00 -72% 216.20 226.80 -5% 171.59 216.202699 200A, 600V, Class RK5, Flat - Trap Nos. 75.00 288.00 -74% 324.30 362.88 -11% 257.38 324.302700 250A, 600V, Class RK5, Flat - Trap Nos. 80.00 288.00 -72% 345.92 362.88 -5% 274.54 345.922701 400A, 600V, Class RK5, Flat - Trap Nos. 85.00 348.00 -76% 367.54 438.48 -16% 291.70 367.542702 1000A, 600V, Class RK5, Flat - Trap Nos. 650.00 1800.00 -64% 2810.59 2268.00 24% 2,230.63 2,810.592703 1200A, 600V, Class RK5, Flat - Trap Nos. 700.00 2040.00 -66% 3026.80 2570.40 18% 2,402.22 3,026.802704 60 Amps, HRC Fuse Industrial N.H. Type Nos. 45.00 156.00 -71% 194.58 196.56 -1% 154.43 194.582705 100 Amps, HRC Fuse Industrial N.H. Type Nos. 60.00 180.00 -67% 259.43 226.80 14% 205.90 259.432706 200 Amps, HRC Fuse Industrial N.H. Type Nos. 60.00 204.00 -71% 259.43 257.04 1% 205.90 259.432707 300 Amps, HRC Fuse Industrial N.H. Type Nos. 75.00 228.00 -67% 324.30 287.28 13% 257.38 324.302708 400 Amps, HRC Fuse Industrial N.H. Type Nos. 85.00 300.00 -72% 367.54 378.00 -3% 291.70 367.542709 25 Amps, Ultra Rapid, Quick acting. Nos. 25.00 108.00 -77% 108.10 136.08 -21% 85.79 108.10

GLASS FUSES (BUS TYPE FUSE) 0.00 0.002710 250 MA, 240V Nos. 1.25 12.00 -90% 5.41 15.12 -64% 4.29 5.412711 500 MA, 240V Nos. 1.50 12.00 -88% 6.49 15.12 -57% 5.15 6.492712 1 Amp, 240V Nos. 1.50 12.00 -88% 6.49 15.12 -57% 5.15 6.492713 2 Amps, 240V Nos. 2.00 12.00 -83% 8.64 15.12 -43% 6.86 8.642714 3.5 Amps, 240V Nos. 2.00 12.00 -83% 8.64 15.12 -43% 6.86 8.642715 5 Amps, 240V Nos. 2.50 36.00 -93% 10.81 45.36 -76% 8.58 10.812716 10 Amps, 240V Nos. 2.50 36.00 -93% 10.81 45.36 -76% 8.58 10.81

FIRE FIGHTING 0.00 0.002717 Addressable type fire alarm panel single loop Nos. 8000.00 39600.00 -80% 34592.00 49896.00 -31% 27,453.97 34,592.002718 Devisable type F.A. Panel Nos. 5000.00 15600.00 -68% 21620.00 19656.00 10% 17,158.73 21,620.002719 Devisable type fire alarm panel, 8 zones Nos. 3000.00 19200.00 -84% 12972.00 24192.00 -46% 10,295.24 12,972.002720 Smoke Detector, Addressable with base Nos. 250.00 528.00 -53% 1081.00 665.28 62% 857.94 1,081.002721 Heat Detector, Addressable with base Nos. 275.00 480.00 -43% 1189.10 604.80 97% 943.73 1,189.102722 Fire alarm bells 8” Nos. 120.00 384.00 -69% 518.88 483.84 7% 411.81 518.882723 Pull Switch Nos. 60.0 240.00 -75% 259.43 302.40 -14% 205.90 259.432724 Glass for Call Points Nos. 5.00 24.00 -79% 21.62 30.24 -29% 17.16 21.622725 Brake Glass unit with isolator Nos. 120.00 384.00 -69% 518.88 483.84 7% 411.81 518.882726 2C x 1.5mm2 FP 200 Cable Mtr. 5.00 7.20 -31% 21.62 9.07 138% 17.16 21.622727 Smoke Detector conventional type Nos. 160.00 408.00 -61% 691.84 514.08 35% 549.08 691.842728 Heat Detector Nos. 160.00 360.00 -56% 691.84 453.60 53% 549.08 691.84

P.A. / A.V. SYSTEMS 0.00 0.002729 Socket for P/A System Mono 2 Pole Nos. 10.00 33.60 -70% 43.24 42.34 2% 34.32 43.242730 Socket for P/A System Stereo 3 Pole Nos. 10.00 33.60 -70% 43.24 42.34 2% 34.32 43.242731 Jack for P/A System Mono 2 Pole Nos. 8.00 26.40 -70% 34.59 33.26 4% 27.45 34.592732 Jack for P/A System Stereo 3 Pole Nos. 8.00 26.40 -70% 34.59 33.26 4% 27.45 34.592733 Dynamic microphone 600 Ohms. Nos. 800.00 4080.00 -80% 3459.20 5140.80 -33% 2,745.40 3,459.202734 Microphone stand Nos. 125.00 840.00 -85% 540.50 1058.40 -49% 428.97 540.502735 Mic holder Nos. 25.00 120.00 -79% 108.10 151.20 -29% 85.79 108.102736 Mic wire Nos. 8.00 4.80 67% 34.59 6.05 472% 27.45 34.592737 35W Horn Speaker Nos. 175.00 1320.00 -87% 756.71 1663.20 -55% 600.56 756.712738 5W Ceiling mounted speakers, 100 V line Nos. 150.00 660.00 -77% 648.60 831.60 -22% 514.76 648.602739 20W Column Speaker, 100V line Nos. 200.00 1104.00 -82% 864.80 1391.04 -38% 686.35 864.80

2740 Nos. 150.00 660.00 -77% 648.60 831.60 -22% 514.76 648.603” x 3” volume control unit for 20W, 100V line speaker

SCHEDULE OF RATES FOR BILL NO. 3

LIST OF SPARE PARTS AND CONSUMABLE MATERIALS FOR CIVIL MAINTENANCE-SILA

21.00 31.50 39.38 49.22 82.12 -32.90 -40%23.00 34.50 43.13 53.91 92.66 -38.75 -42%20.25 30.38 37.97 56.95 144.13 -87.18 -60%70.00 105.00 131.25 131.25 360.33 -229.08 -64%35.00 52.50 65.63 82.03 146.71 -64.68 -44%

130.00 195.00 243.75 304.69 395.40 -90.71 -23%156.00 234.00 292.50 365.63 326.02 39.61 12%144.00 216.00 270.00 337.50 291.70 45.80 16%

48.00 72.00 90.00 112.50 133.84 -21.34 -16%650.00 975.00 1218.75 1523.44 1664.40 -140.96 -8%700.00 1050.00 1312.50 1640.63 1654.10 -13.47 -1%750.00 1125.00 1406.25 1757.81 1784.51 -26.70 -1%

35.00 52.50 65.63 98.44 212.77 -114.33 -54%90.00 135.00 168.75 253.13 137.27 115.85 84%20.00 30.00 37.50 56.25 120.11 -63.86 -53%

8.00 12.00 15.00 22.5024.02 -1.52 -6%

50.00 75.00 93.75 140.63 256.63 -116.01 -45%35.00 52.50 65.63 98.44 360.33 -261.89 -73%

4.00 6.00 7.50 9.38 8.58 0.79 9%5.00 7.50 9.38 11.72 10.30 1.42 14%6.00 9.00 11.25 14.06 11.94 2.12 18%8.00 12.00 15.00 18.75 10.30 8.45 82%9.45 14.17 17.72 22.15 12.87 9.28 72%9.25 13.88 17.34 26.02 17.16 8.86 52%

60.00 90.00 112.50 168.75 223.06 -54.31 -24%30.00 45.00 56.25 84.38 102.95 -18.58 -18%

120.00 180.00 225.00 337.50 446.13 -108.63 -24%75.00 112.50 140.63 210.94 257.38 -46.44 -18%30.00 45.00 56.25 84.38 102.95 -18.58 -18%

150.00 225.00 281.25 421.88 480.44 -58.57 -12%4.00 6.00 7.50 11.25 17.16 -5.91 -34%

70.00 105.00 131.25 196.88154.43 42.44 27%

10.00 15.00 18.75 28.13 41.78 -13.66 -33%6.00 9.00 11.25 16.88 34.32 -17.45 -51%

20.00 30.00 37.50 56.25 68.63 -12.38 -18%2500.00 3750.00 4687.50 7031.25 4118.10 2913.15 71%2950.00 4425.00 5531.25 8296.88 4118.10 4178.78 101%2200.00 3300.00 4125.00 6187.50 4632.86 1554.64 34%

12.00 18.00 22.50 33.75 223.06 -189.31 -85%30.00 45.00 56.25 84.38 446.13 -361.76 -81%

4.50 6.75 8.44 12.66 30.89 -18.23 -59%15.00 22.50 28.13 42.19 18.87 23.32 124%50.00 75.00 93.75 140.63 65.20 75.43 116%

54.0081.00 101.25 126.56 130.41 -3.85 -3%

0.00 0.00 0.0036.00 54.00 67.50 84.38 123.54 -39.17 -32%

5.00 7.50 9.38 14.06 17.16 -3.10 -18%15.00 22.50 28.13 42.19 85.79 -43.60 -51%

6.00 9.00 11.25 16.88 12.01 4.87 41%

80.00120.00 150.00 225.00 291.70 -66.70 -23%

0.00 0.00 0.00 0.00 #DIV/0!80.00 120.00 150.00 225.00 514.76 -289.76 -56%20.00 30.00 37.50 56.25 68.63 -12.38 -18%

320.00 480.00 600.00 900.00 1115.32 -215.32 -19%11.00 16.50 20.63 25.78 68.63 -42.85 -62%

9.50 14.25 17.81 22.27 12.01 10.26 85%350.00 525.00 656.25 820.31 514.76 305.55 59%

300.00 450.00 562.50 843.75514.76 328.99 64%

50.00 75.00 93.75 140.63 137.27 3.35 2%50.00 75.00 93.75 140.63 68.63 72.00 105%60.00 90.00 112.50 168.75 120.11 48.64 40%15.00 22.50 28.13 42.19 18.87 23.32 124%60.00 90.00 112.50 168.75 82.36 86.39 105%32.00 48.00 60.00 90.00 411.81 -321.81 -78%

145.00 217.50 271.88 407.81 1139.34 -731.53 -64%0.00 0.00 0.00 0.00 #DIV/0!

8.40 12.60 15.75 19.69 29.84 -10.15 -34%8.00 12.00 15.00 18.75 12.01 6.74 56%6.25 9.38 11.72 14.65 16.30 -1.65 -10%

10.00 15.00 18.75 23.44 41.78 -18.34 -44%0.00 0.00 0.00 0.00 #DIV/0!

130.00195.00 243.75 365.63 514.76 -149.14 -29%

0.00 0.00 0.00 0.00 #DIV/0!

100.00150.00 187.50 281.25 377.49 -96.24 -25%

0.00 0.00 0.00 0.00 #DIV/0!

115.00 172.50 215.63 323.44583.40 -259.96 -45%

85.00 127.50 159.38 239.06549.08 -310.02 -56%

42.00 63.00 78.75 118.13147.57 -29.44 -20%

160.00240.00 300.00 450.00

329.45 120.55 37%0.00 0.00 0.00 0.00 #DIV/0!

EMCO Puchase

Price

EMCO Puchase Price

+Inflation cost (50%)

EMCO Puchase Price +Inflation

cost (50%) +Handling

Charges (25%)



Charges (25%) +Extra (50%) [Proposed B.O.Q

Rates]

B.O.Q Rates As per

Agreement

Difference in Amount

Difference in Percentage

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



120.00180.00 225.00 337.50

202.47 135.03 67%0.00 0.00 0.00 0.00 #DIV/0!

900.00 1350.00 1687.50 2531.25 4461.27 -1930.02 -43%3000.00 4500.00 5625.00 8437.50 8510.73 -73.23 -1%

95.00 142.50 178.13 222.66 446.13 -223.47 -50%75.00 112.50 140.63 175.78 257.38 -81.60 -32%60.00 90.00 112.50 140.63 205.90 -65.28 -32%45.00 67.50 84.38 105.47 168.16 -62.69 -37%35.00 52.50 65.63 82.03 123.54 -41.51 -34%45.00 67.50 84.38 126.56 205.90 -79.34 -39%

4415.00 6622.50 8278.13 12417.19 25738.10 -13320.91 -52%45.00 67.50 84.38 126.56 102.95 23.61 23%38.00 57.00 71.25 106.88 147.57 -40.69 -28%50.00 75.00 93.75 140.63 130.41 10.22 8%60.00 90.00 112.50 168.75 137.27 31.48 23%45.00 67.50 84.38 126.56 102.95 23.61 23%

1400.00 2100.00 2625.00 3937.509437.30 -5499.80 -58%

800.00 1200.00 1500.00 2250.006863.49 -4613.49 -67%

30.00 45.00 56.25 84.38 47.75 36.63 77%350.00 525.00 656.25 984.38 686.35 298.03 43%

0.00 0.00 0.00 0.00 #DIV/0!

30.30 45.45 56.81 71.02120.71 -49.69 -41%

19.20 28.80 36.00 45.00 107.52 -62.52 -58%0.00 0.00 0.00 0.00 #DIV/0!

10.85 16.28 20.34 25.43 85.55 -60.12 -70%0.00 0.00 0.00 0.00 #DIV/0!

7.50 11.25 14.06 17.58 75.01 -57.43 -77%0.00 0.00 0.00 0.00 #DIV/0!

4.75 7.13 8.91 11.13 34.48 -23.35 -68%0.00 0.00 0.00 0.00 #DIV/0!

4.75 7.13 8.91 11.13 27.45 -16.32 -59%0.00 0.00 0.00 0.00 #DIV/0!

21.70 32.55 40.69 50.86 85.79 -34.93 -41%14.50 21.75 27.19 33.98 68.63 -34.65 -50%40.00 60.00 75.00 93.75 308.86 -215.11 -70%

4.00 6.00 7.50 11.25 10.30 0.95 9%690.00 1035.00 1293.75 1940.63 2315.68 -375.05 -16%115.00 172.50 215.63 323.44 229.93 93.51 41%130.00 195.00 243.75 365.63 635.62 -270.00 -42%

55.00 82.50 103.13 154.69 337.21 -182.52 -54%300.00 450.00 562.50 843.75 634.87 208.88 33%

0.00 0.00 0.00 0.00 #DIV/0!120.00 180.00 225.00 337.50 360.33 -22.83 -6%

0.00 0.00 0.00 0.00 #DIV/0!90.00 135.00 168.75 253.13 137.27 115.85 84%

0.00 0.00 0.00 0.00 #DIV/0!300.00 450.00 562.50 843.75 566.24 277.51 49%

120.00 180.00 225.00 337.50531.92 -194.42 -37%

10.00 15.00 18.75 28.13 48.04 -19.92 -41%100.00 150.00 187.50 281.25 514.76 -233.51 -45%

70.00 105.00 131.25 196.88 24.02 172.86 720%185.00 277.50 346.88 520.31 1372.70 -852.39 -62%230.00 345.00 431.25 646.88 1715.87 -1069.00 -62%450.00 675.00 843.75 1265.63 2059.05 -793.43 -39%

20.00 30.00 37.50 56.25 25.74 30.51 119%560.00 840.00 1050.00 1575.00 1560.70 14.30 1%820.00 1230.00 1537.50 2306.25 2572.32 -266.07 -10%410.00 615.00 768.75 1153.13 1372.70 -219.58 -16%

0.00 0.00 0.00 0.00 #DIV/0!185.00 277.50 346.88 520.31 425.54 94.77 22%

0.00 0.00 0.00 0.00 #DIV/0!38.00 57.00 71.25 106.88 220.83 -113.96 -52%22.00 33.00 41.25 61.88 48.04 13.84 29%

190.00 285.00 356.25 534.38 387.79 146.58 38%335.00 502.50 628.13 942.19 669.19 273.00 41%270.00 405.00 506.25 759.38 236.79 522.59 221%175.00 262.50 328.13 492.19 157.86 334.33 212%

0.00 0.00 0.00 0.00 #DIV/0!115.00 172.50 215.63 323.44 109.82 213.62 195%

0.00 0.00 0.00 0.00 #DIV/0!98.00 147.00 183.75 275.63 85.79 189.83 221%

0.00 0.00 0.00 0.00 #DIV/0!40.00 60.00 75.00 112.50 85.79 26.71 31%

55.0082.50 103.13 154.69 137.27 17.42 13%

0.00 0.00 0.00 0.00 #DIV/0!65.00 97.50 121.88 182.81 75.50 107.31 142%65.00 97.50 121.88 182.81 188.75 -5.94 -3%42.00 63.00 78.75 118.13 68.63 49.50 72%

0.00 0.00 0.00 #VALUE! #VALUE!65.00 97.50 121.88 182.81 343.17 -160.36 -47%40.00 60.00 75.00 112.50 425.54 -313.04 -74%

120.00 180.00 225.00 337.50 394.65 -57.15 -14%300.00 450.00 562.50 843.75 923.14 -79.39 -9%

60.00 90.00 112.50 168.75 1029.52 -860.77 -84%65.00 97.50 121.88 182.81 377.49 -194.68 -52%90.00 135.00 168.75 253.13 1201.11 -947.98 -79%80.00 120.00 150.00 225.00 686.35 -461.35 -67%80.00 120.00 150.00 225.00 514.76 -289.76 -56%

-

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



120.00 180.00 225.00 337.50 1372.70 -1035.20 -75%600.00 900.00 1125.00 1687.50 892.25 795.25 89%110.00 165.00 206.25 309.38 1784.51 -1475.14 -83%

40.00 60.00 75.00 112.50 223.06 -110.56 -50%65.00 97.50 121.88 182.81 274.54 -91.73 -33%

135.00 202.50 253.13 379.69 477.01 -97.32 -20%160.00 240.00 300.00 450.00 1853.14 -1403.14 -76%

60.00 90.00 112.50 168.75 6486.00 -6317.25 -97%80.00 120.00 150.00 225.00 7206.67 -6981.67 -97%40.00 60.00 75.00 112.50 857.94 -745.44 -87%58.00 87.00 108.75 163.13 1256.02 -1092.90 -87%

0.00 0.00 0.00#VALUE! #VALUE!

60.00 90.00 112.50 140.63223.06 -82.44 -37%

108.00 162.00 202.50 253.13 428.97 -175.85 -41%160.00 240.00 300.00 375.00 823.62 -448.62 -54%182.00 273.00 341.25 426.56 1286.90 -860.34 -67%

53.00 79.50 99.38 124.22 240.22 -116.00 -48%53.00 79.50 99.38 124.22 223.06 -98.84 -44%53.00 79.50 99.38 124.22 288.27 -164.05 -57%

195.00 292.50 365.63 457.03 549.08 -92.05 -17%162.00 243.00 303.75 379.69 634.87 -255.18 -40%180.00 270.00 337.50 421.88 658.90 -237.02 -36%140.00 210.00 262.50 328.13 497.60 -169.48 -34%155.00 232.50 290.63 363.28 377.49 -14.21 -4%235.00 352.50 440.63 550.78 566.24 -15.46 -3%103.00 154.50 193.13 241.41 497.60 -256.19 -51%198.00 297.00 371.25 464.06 600.56 -136.50 -23%180.00 270.00 337.50 421.88 480.44 -58.57 -12%300.00 450.00 562.50 703.13 480.44 222.69 46%

90.00 135.00 168.75 210.94 274.54 -63.60 -23%133.00 199.50 249.38 311.72 446.13 -134.41 -30%275.00 412.50 515.63 644.53 857.94 -213.41 -25%350.00 525.00 656.25 820.31 1544.29 -723.98 -47%348.00 522.00 652.50 815.63 1372.70 -557.08 -41%720.00 1080.00 1350.00 1687.50 2985.62 -1298.12 -43%220.00 330.00 412.50 515.63 617.71 -102.09 -17%245.00 367.50 459.38 574.22 909.41 -335.19 -37%212.00 318.00 397.50 496.88 514.76 -17.88 -3%158.00 237.00 296.25 370.31 428.97 -58.66 -14%180.00 270.00 337.50 506.25 205.90 300.35 146%

290.00 435.00 543.75 815.63634.87 180.76 28%

150.00 225.00 281.25 421.881012.37 -590.50 -58%

350.00 525.00 656.25 984.38 875.10 109.27 12%200.00 300.00 375.00 562.50 600.56 -38.06 -6%

200.00 300.00 375.00 562.50806.46 -243.96 -30%

342.00 513.00 641.25 961.881664.40 -702.53 -42%

412.00 618.00 772.50 1158.751698.71 -539.96 -32%

300.00 450.00 562.50 843.75909.41 -65.66 -7%

350.00 525.00 656.25 984.38720.67 263.71 37%

350.00 525.00 656.25 984.38669.19 315.18 47%

300.00 450.00 562.50 843.75 497.60 346.15 70%350.00 525.00 656.25 984.38 600.56 383.82 64%300.00 450.00 562.50 843.75 1372.70 -528.95 -39%300.00 450.00 562.50 703.13 1304.06 -600.94 -46%300.00 450.00 562.50 703.13 1081.00 -377.88 -35%600.00 900.00 1125.00 1406.25 823.62 582.63 71%600.00 900.00 1125.00 1687.50 1201.11 486.39 40%250.00 375.00 468.75 703.13 1029.52 -326.40 -32%250.00 375.00 468.75 703.13 960.89 -257.77 -27%320.00 480.00 600.00 900.00 1029.52 -129.52 -13%

90.00 135.00 168.75 253.13497.60 -244.48 -49%

300.00 450.00 562.50 843.75 686.35 157.40 23%370.00 555.00 693.75 1040.63 789.30 251.33 32%440.00 660.00 825.00 1237.50 326.02 911.48 280%250.00 375.00 468.75 703.13 223.06 480.07 215%200.00 300.00 375.00 562.50 223.06 339.44 152%

65.00 97.50 121.88 182.81 257.38 -74.57 -29%200.00 300.00 375.00 562.50 497.60 64.90 13%190.00 285.00 356.25 534.38 497.60 36.77 7%190.00 285.00 356.25 534.38 497.60 36.77 7%190.00 285.00 356.25 534.38 549.08 -14.71 -3%200.00 300.00 375.00 562.50 497.60 64.90 13%180.00 270.00 337.50 506.25 566.24 -59.99 -11%300.00 450.00 562.50 843.75 634.87 208.88 33%300.00 450.00 562.50 843.75 1002.07 -158.32 -16%470.00 705.00 881.25 1321.88 480.44 841.44 175%470.00 705.00 881.25 1321.88 480.44 841.44 175%110.00 165.00 206.25 309.38 274.54 34.83 13%660.00 990.00 1237.50 1856.25 857.94 998.31 116%470.00 705.00 881.25 1321.88 1060.41 261.46 25%280.00 420.00 525.00 787.50 1029.52 -242.02 -24%620.00 930.00 1162.50 1743.75 1286.90 456.85 36%620.00 930.00 1162.50 1743.75 1612.92 130.83 8%

-

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



280.00 420.00 525.00 787.50 514.76 272.74 53%300.00 450.00 562.50 843.75 428.97 414.78 97%270.00 405.00 506.25 759.38 428.97 330.41 77%200.00 300.00 375.00 562.50 343.17 219.33 64%300.00 450.00 562.50 843.75 497.60 346.15 70%280.00 420.00 525.00 787.50 634.87 152.63 24%300.00 450.00 562.50 843.75 497.60 346.15 70%370.00 555.00 693.75 1040.63 686.35 354.28 52%

75.00 112.50 140.63 210.94 257.38 -46.44 -18%165.00 247.50 309.38 464.06 497.60 -33.54 -7%

60.00 90.00 112.50 168.75 120.11 48.64 40%0.30 0.45 0.56 0.84 5.15 -4.31 -84%0.30 0.45 0.56 0.84 6.86 -6.02 -88%0.30 0.45 0.56 0.84 8.58 -7.74 -90%1.00 1.50 1.88 2.81 5.15 -2.34 -45%1.00 1.50 1.88 2.81 6.86 -4.05 -59%1.00 1.50 1.88 2.81 10.30 -7.49 -73%1.00 1.50 1.88 2.81 17.16 -14.35 -84%

0.00 0.00 0.00 #VALUE! #VALUE!0.02 0.03 0.04 0.06 0.86 -0.80 -93%0.03 0.05 0.06 0.08 0.86 -0.78 -90%0.03 0.05 0.06 0.08 2.06 -1.98 -96%0.06 0.09 0.11 0.17 2.06 -1.89 -92%0.07 0.11 0.13 0.20 2.57 -2.37 -92%0.15 0.22 0.28 0.42 2.57 -2.15 -84%0.35 0.52 0.66 0.98 3.43 -2.45 -71%

8.00 12.00 15.00 22.5019.73 2.77 14%

9.00 13.50 16.88 25.31 10.30 15.01 146%9.50 14.25 17.81 26.72 14.58 12.14 83%

12.00 18.00 22.50 33.75 16.30 17.45 107%18.00 27.00 33.75 50.63 17.16 33.47 195%35.00 52.50 65.63 98.44 34.32 64.12 187%55.00 82.50 103.13 154.69 51.48 103.21 200%65.00 97.50 121.88 182.81 78.93 103.88 132%

0.75 1.13 1.41 2.11 13.73 -11.62 -85%1.00 1.50 1.88 2.81 20.59 -17.78 -86%0.75 1.13 1.41 2.11 4.29 -2.18 -51%0.25 0.38 0.47 0.70 6.18 -5.48 -89%3.00 4.50 5.63 8.44 42.90 -34.46 -80%0.75 1.13 1.41 2.11 4.46 -2.35 -53%1.50 2.25 2.81 4.22 6.86 -2.64 -39%4.00 6.00 7.50 11.25 12.01 -0.76 -6%8.50 12.75 15.94 23.91 6.86 17.05 248%

16.00 24.00 30.00 45.00 65.20 -20.20 -31%12.00 18.00 22.50 33.75 27.45 6.30 23%10.00 15.00 18.75 28.13 54.91 -26.78 -49%

195.00 292.50 365.63 548.44 68.63 479.81 699%10.00 15.00 18.75 28.13 61.77 -33.65 -54%40.00 60.00 75.00 112.50 154.43 -41.93 -27%35.00 52.50 65.63 98.44 72.07 26.37 37%22.00 33.00 41.25 61.88 82.36 -20.49 -25%

1.20 1.80 2.25 3.38 3.43 -0.06 -2%10.00 15.00 18.75 28.13 17.16 10.97 64%15.00 22.50 28.13 42.19 68.63 -26.44 -39%

0.00 0.00 0.00 0.00 #DIV/0!

18.00 27.00 33.75 50.63130.41 -79.79 -61%

50.00 75.00 93.75 140.63 144.13 -3.50 -2%30.00 45.00 56.25 84.38 151.00 -66.63 -44%30.00 45.00 56.25 84.38 41.18 43.20 105%

40.00 60.00 75.00 112.50377.49 -264.99 -70%

35.00 52.50 65.63 98.44394.65 -296.21 -75%

500.00 750.00 937.50 1406.25 257.38 1148.87 446%1000.00 1500.00 1875.00 2812.50 7206.67 -4394.17 -61%

200.00 300.00 375.00 562.50 2745.40 -2182.90 -80%

25.00 37.50 46.88 70.31240.22 -169.91 -71%

70.00 105.00 131.25 196.88 686.35 -489.48 -71%30.00 45.00 56.25 84.38 240.22 -155.85 -65%35.00 52.50 65.63 98.44 308.86 -210.42 -68%50.00 75.00 93.75 140.63 411.81 -271.19 -66%

200.00 300.00 375.00 562.50 658.90 -96.40 -15%400.00 600.00 750.00 1125.00 1201.11 -76.11 -6%200.00 300.00 375.00 562.50 789.30 -226.80 -29%

200.00 300.00 375.00 562.50857.94 -295.44 -34%

400.00 600.00 750.00 1125.002916.98 -1791.98 -61%

350.00 525.00 656.25 984.382573.81 -1589.44 -62%

35.00 52.50 65.63 98.44 205.90 -107.46 -52%65.00 97.50 121.88 182.81 48.04 134.77 281%

2.00 3.00 3.75 5.63 12.01 -6.39 -53%2.00 3.00 3.75 5.63 25.74 -20.12 -78%4.00 6.00 7.50 11.25 32.60 -21.35 -65%

220.00 330.00 412.50 618.75 514.76 103.99 20%45.00 67.50 84.38 126.56 68.63 57.93 84%90.00 135.00 168.75 253.13 85.79 167.33 195%

120.00 180.00 225.00 337.50 102.95 234.55 228%160.00 240.00 300.00 450.00 137.27 312.73 228%175.00 262.50 328.13 492.19 188.75 303.44 161%220.00 330.00 412.50 618.75 315.72 303.03 96%250.00 375.00 468.75 703.13 549.08 154.04 28%

-

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



10.00 15.00 18.75 28.13 17.16 10.97 64%5.00 7.50 9.38 14.06 4.80 9.26 193%

25.00 37.50 46.88 70.31 68.63 1.68 2%40.00 60.00 75.00 112.50 205.90 -93.40 -45%

1.00 1.50 1.88 2.81 3.43 -0.62 -18%15.00 22.50 28.13 42.19 15.44 26.75 173%25.00 37.50 46.88 70.31 22.31 48.00 215%14.00 21.00 26.25 39.38 66.92 -27.55 -41%35.00 52.50 65.63 98.44 30.89 67.55 219%40.00 60.00 75.00 112.50 37.75 74.75 198%

275.00 412.50 515.63 773.44 579.97 193.47 33%175.00 262.50 328.13 492.19 205.90 286.29 139%

80.00 120.00 150.00 225.00 120.11 104.89 87%10.00 15.00 18.75 28.13 10.30 17.83 173%10.00 15.00 18.75 28.13 12.01 16.12 134%

1.20 1.80 2.25 3.38 2.57 0.81 31%1.50 2.25 2.81 4.22 6.69 -2.47 -37%1.75 2.63 3.28 4.92 8.58 -3.66 -43%2.00 3.00 3.75 5.63 8.41 -2.79 -33%

20.00 30.00 37.50 56.25 24.02 32.23 134%15.00 22.50 28.13 42.19 27.45 14.74 54%

6.00 9.00 11.25 16.88 22.31 -5.43 -24%8.00 12.00 15.00 22.50 25.74 -3.24 -13%4.50 6.75 8.44 12.66 13.73 -1.07 -8%5.50 8.25 10.31 15.47 18.87 -3.40 -18%6.50 9.75 12.19 18.28 22.31 -4.03 -18%7.50 11.25 14.06 21.09 27.45 -6.36 -23%9.00 13.50 16.88 25.31 41.18 -15.87 -39%3.00 4.50 5.63 8.44 18.87 -10.43 -55%4.00 6.00 7.50 11.25 42.90 -31.65 -74%6.00 9.00 11.25 16.88 10.30 6.57 64%8.00 12.00 15.00 22.50 15.44 7.06 46%

12.00 18.00 22.50 33.75 17.16 16.59 97%

20.00 30.00 37.50 56.2585.79 -29.54 -34%

0.30 0.45 0.56 0.84 2.57 -1.73 -67%50.00 75.00 93.75 140.63 164.72 -24.10 -15%

2.00 3.00 3.75 5.63 15.79 -10.17 -64%3.00 4.50 5.63 8.44 23.68 -15.24 -64%5.00 7.50 9.38 14.06 13.73 0.33 2%5.00 7.50 9.38 14.06 10.30 3.76 37%

15.00 22.50 28.13 42.19 34.32 7.87 23%18.00 27.00 33.75 50.63 44.61 6.02 13%35.00 52.50 65.63 98.44 30.03 68.41 228%30.00 45.00 56.25 84.38 25.74 58.64 228%10.00 15.00 18.75 28.13 24.88 3.25 13%50.00 75.00 93.75 140.63 188.75 -48.13 -25%12.00 18.00 22.50 33.75 65.20 -31.45 -48%30.00 45.00 56.25 84.38 205.90 -121.53 -59%50.00 75.00 93.75 140.63 274.54 -133.92 -49%60.00 90.00 112.50 168.75 480.44 -311.69 -65%80.00 120.00 150.00 225.00 257.38 -32.38 -13%80.00 120.00 150.00 225.00 257.38 -32.38 -13%80.00 120.00 150.00 225.00 686.35 -461.35 -67%60.00 90.00 112.50 168.75 82.36 86.39 105%80.00 120.00 150.00 225.00 446.13 -221.13 -50%25.00 37.50 46.88 70.31 240.22 -169.91 -71%25.00 37.50 46.88 70.31 17.16 53.15 310%

200.00 300.00 375.00 562.50 857.94 -295.44 -34%500.00 750.00 937.50 1406.25 1372.70 33.55 2%

0.75 1.13 1.41 2.11 6.86 -4.75 -69%0.00 0.00 0.00 0.00 #DIV/0!

1.00 1.50 1.88 2.81 12.35 -9.54 -77%22.00 33.00 41.25 61.88 22.31 39.57 177%28.00 42.00 52.50 78.75 25.74 53.01 206%10.00 15.00 18.75 28.13 36.03 -7.91 -22%30.00 45.00 56.25 84.38 78.93 5.44 7%80.00 120.00 150.00 225.00 120.11 104.89 87%

125.00 187.50 234.38 351.56 274.54 77.02 28%110.00 165.00 206.25 309.38 223.06 86.32 39%

80.00 120.00 150.00 225.00 177.59 47.41 27%330.00 495.00 618.75 928.13 259.10 669.03 258%

0.00 0.00 0.00 0.00 #DIV/0!50.00 75.00 93.75 140.63 583.40 -442.78 -76%

60.00 90.00 112.50 168.751544.29 -1375.54 -89%

120.00 180.00 225.00 337.50

178.45 159.05 89%

120.00 180.00 225.00 337.50

178.45 159.05 89%

40.00 60.00 75.00 112.5096.09 16.41 17%

40.00 60.00 75.00 112.5048.04 64.46 134%

8.00 12.00 15.00 22.50 92.66 -70.16 -76%8.00 12.00 15.00 22.50 92.66 -70.16 -76%

10.00 15.00 18.75 28.13363.77 -335.65 -92%

75.00 112.50 140.63 210.94106.38 104.56 98%

10.00 15.00 18.75 28.13 102.95 -74.83 -73%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



10.00 15.00 18.75 28.13 51.48 -23.35 -45%

150.00 225.00 281.25 421.881811.96 -1390.09 -77%

150.00 225.00 281.25 421.88

1269.75 -847.88 -67%0.00 0.00 0.00 #VALUE! #VALUE!

630.00 945.00 1181.25 1771.881441.33 330.55 23%

500.00 750.00 937.50 1406.25 978.05 428.20 44%500.00 750.00 937.50 1406.25 514.76 891.49 173%500.00 750.00 937.50 1406.25 514.76 891.49 173%500.00 750.00 937.50 1406.25 514.76 891.49 173%500.00 750.00 937.50 1406.25 514.76 891.49 173%500.00 750.00 937.50 1406.25 1441.33 -35.08 -2%500.00 750.00 937.50 1406.25 1441.33 -35.08 -2%500.00 750.00 937.50 1406.25 1441.33 -35.08 -2%

630.00 945.00 1181.25 1771.881441.33 330.55 23%

4875.00 7312.50 9140.63 13710.94

11153.17 2557.77 23%

5100.00 7650.00 9562.50 14343.75

11667.94 2675.81 23%

3750.00 5625.00 7031.25 10546.888579.37 1967.50 23%

825.00 1237.50 1546.88 2320.31 1887.46 432.85 23%45.00 67.50 84.38 126.56 514.76 -388.20 -75%

27.00 40.50 50.63 75.94480.44 -404.50 -84%

0.00 0.00 0.00#VALUE! #VALUE!

200.00 300.00 375.00 468.75 411.81 56.94 14%4.00 6.00 7.50 11.25 27.45 -16.20 -59%6.00 9.00 11.25 16.88 34.32 -17.45 -51%

40.00 60.00 75.00 112.50 85.79 26.71 31%35.00 52.50 65.63 98.44 85.79 12.65 15%40.00 60.00 75.00 112.50 116.68 -4.18 -4%55.00 82.50 103.13 154.69 154.43 0.26 0%90.00 135.00 168.75 253.13 257.38 -4.25 -2%

115.00 172.50 215.63 323.44 343.17 -19.73 -6%345.00 517.50 646.88 970.31 669.19 301.12 45%950.00 1425.00 1781.25 2671.88 2573.81 98.07 4%750.00 1125.00 1406.25 2109.38 1715.87 393.51 23%390.00 585.00 731.25 1096.88 1372.70 -275.83 -20%

5.50 8.25 10.31 15.47 27.45 -11.98 -44%6.00 9.00 11.25 16.88 27.45 -10.58 -39%

12.00 18.00 22.50 33.75 41.18 -7.43 -18%10.00 15.00 18.75 28.13 30.89 -2.77 -9%

7.00 10.50 13.13 19.69 17.16 2.53 15%10.00 15.00 18.75 28.13 34.32 -6.20 -18%12.00 18.00 22.50 33.75 51.48 -17.73 -34%

7.00 10.50 13.13 19.69 30.02 -10.33 -34%12.00 18.00 22.50 33.75 48.04 -14.29 -30%

4.50 6.75 8.44 12.66 17.16 -4.50 -26%225.00 337.50 421.88 632.81 754.98 -122.17 -16%

35.00 52.50 65.63 98.44120.11 -21.67 -18%

55.00 82.50 103.13 154.69 943.73 -789.04 -84%10.00 15.00 18.75 28.13 205.90 -177.78 -86%25.00 37.50 46.88 70.31 137.27 -66.96 -49%

9.00 13.50 16.88 25.31 51.48 -26.17 -51%0.00 0.00 0.00 0.00 #DIV/0!

0.70 1.05 1.31 1.97 6.00 -4.03 -67%2.75 4.13 5.16 7.73 18.02 -10.29 -57%3.50 5.25 6.56 9.84 18.02 -8.18 -45%1.00 1.50 1.88 2.81 1.37 1.44 105%

25.00 37.50 46.88 58.59 377.49 -318.90 -84%290.00 435.00 543.75 815.63 291.70 523.93 180%

22.00 33.00 41.25 61.88 92.66 -30.78 -33%30.00 45.00 56.25 84.38 102.95 -18.58 -18%

190.00 285.00 356.25 445.31549.08 -103.77 -19%

375.00 562.50 703.13 878.911029.52 -150.61 -15%

38.00 57.00 71.25 89.06 223.06 -134.00 -60%30.00 45.00 56.25 70.31 2059.05 -1988.74 -97%

5.00 7.50 9.38 11.72 137.27 -125.55 -91%7.00 10.50 13.13 16.41 257.38 -240.97 -94%

350.00 525.00 656.25 820.312059.05 -1238.74 -60%

220.00 330.00 412.50 515.63 943.73 -428.11 -45%325.00 487.50 609.38 761.72 943.73 -182.01 -19%

95.00 142.50 178.13 222.6668.63 154.03 224%

8.50 12.75 15.94 23.91 34.32 -10.41 -30%

22.00 33.00 41.25 61.88120.11 -58.24 -48%

7.50 11.25 14.06 21.09 13.73 7.36 54%

-

-

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



5.00 7.50 9.38 14.06 25.75 -11.69 -45%1.00 1.50 1.88 2.81 14.59 -11.78 -81%

65.00 97.50 121.88 182.81 109.82 72.99 66%35.00 52.50 65.63 98.44 497.60 -399.16 -80%13.00 19.50 24.38 36.56 18.02 18.54 103%

3.00 4.50 5.63 8.44 4.30 4.14 96%4.50 6.75 8.44 12.66 12.86 -0.20 -2%

90.85 136.27 170.34 255.52 89.23 166.29 186%65.00 97.50 121.88 182.81 75.50 107.31 142%45.00 67.50 84.38 126.56 49.78 76.78 154%32.50 48.75 60.94 91.41 37.75 53.66 142%18.25 27.38 34.22 51.33 20.59 30.74 149%13.00 19.50 24.38 36.56 17.16 19.40 113%10.00 15.00 18.75 28.13 15.46 12.67 82%45.00 67.50 84.38 126.56 102.95 23.61 23%38.00 57.00 71.25 106.88 78.93 27.94 35%24.00 36.00 45.00 67.50 54.91 12.59 23%20.00 30.00 37.50 56.25 44.61 11.64 26%

7.50 11.25 14.06 21.09 11.85 9.24 78%10.00 15.00 18.75 28.13 17.16 10.97 64%12.00 18.00 22.50 33.75 41.18 -7.43 -18%65.00 97.50 121.88 182.81 109.82 72.99 66%35.00 52.50 65.63 98.44 48.04 50.40 105%30.00 45.00 56.25 84.38 48.04 36.34 76%14.00 21.00 26.25 39.38 24.02 15.36 64%

9.50 14.25 17.81 26.72 20.59 6.13 30%350.00 525.00 656.25 984.38 857.94 126.43 15%

18.00 27.00 33.75 50.63 25.75 24.88 97%

16.00 24.00 30.00 45.0036.05 8.95 25%

20.00 30.00 37.50 56.25 48.04 8.21 17%

75.00 112.50 140.63 210.94120.11 90.83 76%

115.00 172.50 215.63 323.44 199.04 124.40 62%9.00 13.50 16.88 25.31 29.18 -3.87 -13%

15.00 22.50 28.13 42.19 42.91 -0.72 -2%45.00 67.50 84.38 126.56 102.95 23.61 23%50.00 75.00 93.75 140.63 154.43 -13.81 -9%60.00 90.00 112.50 168.75 188.75 -20.00 -11%90.00 135.00 168.75 253.13 205.90 47.22 23%

115.00 172.50 215.63 323.44 223.06 100.38 45%120.00 180.00 225.00 337.50 257.38 80.12 31%

5.00 7.50 9.38 14.06 27.45 -13.39 -49%8.00 12.00 15.00 22.50 42.91 -20.41 -48%

20.00 30.00 37.50 56.25 96.09 -39.84 -41%35.00 52.50 65.63 98.44 123.54 -25.10 -20%

9.00 13.50 16.88 25.31 60.07 -34.76 -58%15.00 22.50 28.13 42.19 102.95 -60.76 -59%35.00 52.50 65.63 98.44 137.27 -38.83 -28%45.00 67.50 84.38 126.56 226.50 -99.94 -44%

8.00 12.00 15.00 22.50 13.73 8.77 64%6.00 9.00 11.25 16.88 10.30 6.57 64%3.75 5.63 7.03 10.55 6.00 4.55 76%

70.00 105.00 131.25 196.88 61.77 135.11 219%35.00 52.50 65.63 98.44 51.48 46.96 91%14.00 21.00 26.25 39.38 27.45 11.93 43%10.00 15.00 18.75 28.13 22.32 5.81 26%

5.00 7.50 9.38 14.06 15.46 -1.40 -9%4.00 6.00 7.50 11.25 14.59 -3.34 -23%3.00 4.50 5.63 8.44 9.43 -0.99 -11%

78.00 117.00 146.25 219.38 130.41 88.97 68%60.00 90.00 112.50 168.75 109.82 58.93 54%40.00 60.00 75.00 112.50 56.64 55.86 99%24.00 36.00 45.00 67.50 44.61 22.89 51%16.00 24.00 30.00 45.00 20.59 24.41 119%12.00 18.00 22.50 33.75 15.46 18.29 118%

9.50 14.25 17.81 26.72 12.03 14.69 122%55.00 82.50 103.13 154.69 65.20 89.49 137%40.00 60.00 75.00 112.50 61.77 50.73 82%24.00 36.00 45.00 67.50 24.02 43.48 181%20.00 30.00 37.50 56.25 20.59 35.66 173%

15.00 22.50 28.13 42.1941.18 1.01 2%

25.00 37.50 46.88 70.3151.48 18.83 37%

20.00 30.00 37.50 56.2541.18 15.07 37%

25.00 37.50 46.88 70.3151.48 18.83 37%

40.00 60.00 75.00 112.5065.20 47.30 73%

80.00 120.00 150.00 225.0068.63 156.37 228%

90.00 135.00 168.75 253.1385.79 167.33 195%

112.50 168.75 210.94 316.4192.66 223.75 241%

135.00 202.50 253.13 379.69102.95 276.74 269%

160.00 240.00 300.00 450.00120.11 329.89 275%

195.00 292.50 365.63 548.44137.27 411.17 300%

7.50 11.25 14.06 21.09 13.73 7.36 54%6.00 9.00 11.25 16.88 7.22 9.66 134%4.00 6.00 7.50 11.25 6.86 4.39 64%3.00 4.50 5.63 8.44 6.86 1.58 23%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



3.00 4.50 5.63 8.44 15.46 -7.02 -45%9.00 13.50 16.88 25.31 22.32 2.99 13%

18.00 27.00 33.75 50.63 27.45 23.18 84%24.00 36.00 45.00 67.50 48.04 19.46 41%22.00 33.00 41.25 61.88 75.50 -13.63 -18%30.00 45.00 56.25 84.38 109.82 -25.44 -23%35.00 52.50 65.63 98.44 205.90 -107.46 -52%65.00 97.50 121.88 182.81 137.27 45.54 33%90.00 135.00 168.75 253.13 205.90 47.22 23%

190.00 285.00 356.25 534.38 257.38 277.00 108%35.00 52.50 65.63 98.44 85.79 12.65 15%45.00 67.50 84.38 126.56 120.11 6.45 5%70.00 105.00 131.25 196.88 154.43 42.44 27%

7.00 10.50 13.13 19.69 39.48 -19.79 -50%7.00 10.50 13.13 19.69 32.62 -12.93 -40%7.00 10.50 13.13 19.69 27.45 -7.76 -28%7.00 10.50 13.13 19.69 27.45 -7.76 -28%6.00 9.00 11.25 16.88 20.59 -3.72 -18%6.00 9.00 11.25 16.88 20.59 -3.72 -18%6.00 9.00 11.25 16.88 20.59 -3.72 -18%6.00 9.00 11.25 16.88 20.59 -3.72 -18%

15.00 22.50 28.13 42.19 85.79 -43.60 -51%25.00 37.50 46.88 70.31 68.63 1.68 2%

2.00 3.00 3.75 5.63 18.89 -13.27 -70%150.00 225.00 281.25 421.88 669.19 -247.32 -37%

2.50 3.75 4.69 7.03 13.73 -6.70 -49%2.00 3.00 3.75 5.63 10.30 -4.68 -45%1.75 2.63 3.28 4.92 3.43 1.49 43%

10.00 15.00 18.75 28.13 27.45 0.68 2%0.00 0.00 0.00 #VALUE! #VALUE!

45.00 67.50 84.38 126.56 85.79 40.77 48%0.00 0.00 0.00 0.00 #DIV/0!

32.00 48.00 60.00 90.00 168.16 -78.16 -46%3.40 5.10 6.38 9.56 34.32 -24.76 -72%1.80 2.70 3.38 5.06 20.59 -15.53 -75%2.40 3.60 4.50 6.75 24.02 -17.27 -72%7.60 11.40 14.25 21.37 51.48 -30.11 -58%

11.60 17.40 21.75 32.63 154.43 -121.81 -79%15.00 22.50 28.13 42.19 154.43 -112.24 -73%19.60 29.40 36.75 55.13 188.75 -133.63 -71%33.00 49.50 61.88 92.81 470.15 -377.34 -80%53.00 79.50 99.38 149.06 514.76 -365.70 -71%95.00 142.50 178.13 267.19 549.08 -281.89 -51%

150.00 225.00 281.25 421.88 617.71 -195.84 -32%190.00 285.00 356.25 534.38 652.03 -117.65 -18%305.00 457.50 571.88 857.81 686.35 171.46 25%

1.00 1.50 1.88 2.81 11.67 -8.86 -76%1.25 1.88 2.34 3.52 13.73 -10.21 -74%1.75 2.63 3.28 4.92 17.16 -12.24 -71%3.25 4.88 6.09 9.14 34.32 -25.18 -73%1.25 1.88 2.34 3.52 13.73 -10.21 -74%1.75 2.63 3.28 4.92 17.16 -12.24 -71%2.25 3.38 4.22 6.33 24.02 -17.69 -74%3.75 5.63 7.03 10.55 48.04 -37.49 -78%1.00 1.50 1.88 2.81 8.58 -5.77 -67%1.25 1.88 2.34 3.52 10.30 -6.78 -66%1.75 2.63 3.28 4.92 13.73 -8.81 -64%3.50 5.25 6.56 9.84 18.87 -9.03 -48%

12.00 18.00 22.50 33.75 125.26 -91.51 -73%9.00 13.50 16.88 25.31 85.79 -60.48 -70%8.00 12.00 15.00 22.50 120.11 -97.61 -81%

27.50 41.25 51.56 77.34 75.50 1.84 2%22.00 33.00 41.25 61.88 68.63 -6.75 -10%25.00 37.50 46.88 70.31 154.43 -84.12 -54%35.00 52.50 65.63 98.44 188.75 -90.31 -48%35.00 52.50 65.63 98.44 223.06 -124.62 -56%40.00 60.00 75.00 112.50 257.38 -144.88 -56%45.00 67.50 84.38 126.56 274.54 -147.98 -54%70.00 105.00 131.25 196.88 291.70 -94.82 -33%

180.00 270.00 337.50 506.25 308.86 197.39 64%200.00 300.00 375.00 562.50 308.86 253.64 82%180.00 270.00 337.50 506.25 291.70 214.55 74%

35.00 52.50 65.63 98.44 274.54 -176.10 -64%40.00 60.00 75.00 112.50 257.38 -144.88 -56%35.00 52.50 65.63 98.44 223.06 -124.62 -56%35.00 52.50 65.63 98.44 188.75 -90.31 -48%25.00 37.50 46.88 70.31 154.43 -84.12 -54%30.00 45.00 56.25 84.38 137.27 -52.90 -39%25.00 37.50 46.88 70.31 120.11 -49.80 -41%

3.25 4.88 6.09 9.14 29.17 -20.03 -69%4.00 6.00 7.50 11.25 82.36 -71.11 -86%5.50 8.25 10.31 15.47 120.11 -104.64 -87%1.25 1.88 2.34 3.52 13.73 -10.21 -74%1.75 2.63 3.28 4.92 22.31 -17.39 -78%1.25 1.88 2.34 3.52 30.89 -27.37 -89%3.25 4.88 6.09 9.14 51.48 -42.34 -82%4.50 6.75 8.44 12.66 58.34 -45.68 -78%3.25 4.88 6.09 9.14 34.32 -25.18 -73%4.50 6.75 8.44 12.66 41.18 -28.52 -69%5.50 8.25 10.31 15.47 51.48 -36.01 -70%6.50 9.75 12.19 18.28 171.59 -153.31 -89%6.50 9.75 12.19 18.28 37.75 -19.47 -52%6.50 9.75 12.19 18.28 133.84 -115.56 -86%

10.00 15.00 18.75 28.13 157.86 -129.74 -82%31.00 46.50 58.13 87.19 274.54 -187.35 -68%35.00 52.50 65.63 98.44 411.81 -313.37 -76%60.00 90.00 112.50 168.75 514.76 -346.01 -67%

-

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



80.00 120.00 150.00 225.00 617.71 -392.71 -64%100.00 150.00 187.50 281.25 686.35 -405.10 -59%

10.00 15.00 18.75 28.13 85.79 -57.67 -67%31.00 46.50 58.13 87.19 171.59 -84.40 -49%15.00 22.50 28.13 42.19 257.38 -215.19 -84%25.00 37.50 46.88 70.31 411.81 -341.50 -83%40.00 60.00 75.00 112.50 549.08 -436.58 -80%60.00 90.00 112.50 168.75 617.71 -448.96 -73%

1.00 1.50 1.88 2.81 10.30 -7.49 -73%0.00 0.00 0.00 0.00 #DIV/0!

1.25 1.88 2.34 3.52 17.16 -13.64 -80%0.00 0.00 0.00 0.00 #DIV/0!

3.25 4.88 6.09 9.14 24.02 -14.88 -62%0.00 0.00 0.00 0.00 #DIV/0!

7.00 10.50 13.13 19.69 34.32 -14.63 -43%0.00 0.00 0.00 0.00 #DIV/0!

4.50 6.75 8.44 12.66 51.48 -38.82 -75%0.00 0.00 0.00 0.00 #DIV/0!

9.00 13.50 16.88 25.31 75.50 -50.19 -66%0.00 0.00 0.00 0.00 #DIV/0!

16.50 24.75 30.94 46.41 85.79 -39.38 -46%0.00 0.00 0.00 0.00 #DIV/0!

1.25 1.88 2.34 3.52 17.16 -13.64 -80%1.75 2.63 3.28 4.92 24.02 -19.10 -80%2.25 3.38 4.22 6.33 27.45 -21.12 -77%2.50 3.75 4.69 7.03 34.32 -27.29 -80%3.25 4.88 6.09 9.14 41.18 -32.04 -78%4.50 6.75 8.44 12.66 66.92 -54.26 -81%1.25 1.88 2.34 3.52 13.73 -10.21 -74%1.75 2.63 3.28 4.92 21.45 -16.53 -77%9.00 13.50 16.88 25.31 68.63 -43.32 -63%

13.25 19.88 24.84 37.27 85.79 -48.52 -57%9.00 13.50 16.88 25.31 72.07 -46.76 -65%

10.00 15.00 18.75 28.13 102.95 -74.83 -73%11.00 16.50 20.63 30.94 113.25 -82.31 -73%38.00 57.00 71.25 106.88 135.55 -28.68 -21%64.00 96.00 120.00 180.00 154.43 25.57 17%72.00 108.00 135.00 202.50 257.38 -54.88 -21%89.00 133.50 166.88 250.31 326.02 -75.71 -23%98.00 147.00 183.75 275.63 377.49 -101.87 -27%

0.00 0.00 0.00#VALUE! #VALUE!

980.00 1470.00 1837.50 2756.25 2573.81 182.44 7%650.00 975.00 1218.75 1828.13 2170.58 -342.45 -16%375.00 562.50 703.13 1054.69 1630.08 -575.39 -35%250.00 375.00 468.75 703.13 1029.52 -326.40 -32%210.00 315.00 393.75 590.63 772.14 -181.52 -24%162.00 243.00 303.75 455.63 411.81 43.82 11%

90.00 135.00 168.75 253.13 308.86 -55.74 -18%78.00 117.00 146.25 219.38 154.43 64.95 42%66.00 99.00 123.75 185.63 154.43 31.19 20%

2.25 3.38 4.22 6.33 10.64 -4.31 -41%18.00 27.00 33.75 50.63 137.27 -86.65 -63%60.00 90.00 112.50 168.75 1252.59 -1083.84 -87%

0.00 0.00 0.00 0.00 #DIV/0!48.00 72.00 90.00 135.00 1252.59 -1117.59 -89%

0.00 0.00 0.00 0.00 #DIV/0!12.00 18.00 22.50 33.75 720.67 -686.92 -95%

0.00 0.00 0.00 0.00 #DIV/0!21.50 32.25 40.31 60.47 411.81 -351.34 -85%

7.25 10.88 13.59 20.39 212.77 -192.38 -90%31.00 46.50 58.13 87.19 446.13 -358.94 -80%10.00 15.00 18.75 28.13 274.54 -246.42 -90%

210.00 315.00 393.75 590.63 257.38 333.25 129%78.00 117.00 146.25 219.38 120.11 99.27 83%54.00 81.00 101.25 151.88 157.86 -5.99 -4%

6.40 9.60 12.00 18.00 20.59 -2.59 -13%7.25 10.88 13.59 20.39 164.72 -144.33 -88%

42.00 63.00 78.75 118.13 175.02 -56.90 -33%10.80 16.20 20.25 30.38 48.04 -17.66 -37%42.00 63.00 78.75 118.13 38.61 79.52 206%10.75 16.13 20.16 30.23 12.35 17.88 145%

0.00 0.00 0.00 0.00 #DIV/0!10.75 16.13 20.16 30.23 12.35 17.88 145%

7.25 10.88 13.59 20.39 9.44 10.95 116%0.00 0.00 0.00 0.00 #DIV/0!

7.25 10.88 13.59 20.39 10.30 10.09 98%0.00 0.00 0.00 0.00 #DIV/0!

135.00 202.50 253.13 379.69 308.86 70.83 23%255.00 382.50 478.13 717.19 1029.52 -312.33 -30%240.00 360.00 450.00 675.00 857.94 -182.94 -21%220.00 330.00 412.50 618.75 754.98 -136.23 -18%200.00 300.00 375.00 562.50 686.35 -123.85 -18%160.00 240.00 300.00 450.00 652.03 -202.03 -31%102.00 153.00 191.25 286.88 308.86 -21.99 -7%

90.00 135.00 168.75 253.13 223.06 30.06 13%66.00 99.00 123.75 185.63 154.43 31.19 20%54.00 81.00 101.25 151.88 137.27 14.60 11%42.00 63.00 78.75 118.13 85.79 32.33 38%20.25 30.38 37.97 56.95 51.48 5.47 11%14.50 21.75 27.19 40.78 34.32 6.46 19%10.75 16.13 20.16 30.23 24.02 6.21 26%10.00 15.00 18.75 28.13 24.02 4.11 17%

150.00 225.00 281.25 421.88 247.09 174.79 71%78.00 117.00 146.25 219.38 109.82 109.56 100%21.60 32.40 40.50 60.75 75.50 -14.75 -20%

7.25 10.88 13.59 20.39 27.45 -7.06 -26%

-

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



3.00 4.50 5.63 8.44 13.73 -5.29 -39%170.00 255.00 318.75 478.13 669.19 -191.07 -29%190.00 285.00 356.25 534.38 806.46 -272.09 -34%190.00 285.00 356.25 534.38 857.94 -323.57 -38%100.00 150.00 187.50 281.25 257.38 23.87 9%100.00 150.00 187.50 281.25 171.59 109.66 64%100.00 150.00 187.50 281.25 137.27 143.98 105%100.00 150.00 187.50 281.25 126.97 154.28 122%

9.50 14.25 17.81 26.72 51.48 -24.76 -48%9.50 14.25 17.81 26.72 48.04 -21.32 -44%3.50 5.25 6.56 9.84 13.73 -3.89 -28%

102.00 153.00 191.25 286.88 164.72 122.16 74%78.00 117.00 146.25 219.38 120.11 99.27 83%21.50 32.25 40.31 60.47 68.63 -8.16 -12%

5.00 7.50 9.38 14.06 17.16 -3.10 -18%175.00 262.50 328.13 492.19 411.81 80.38 20%100.00 150.00 187.50 281.25 223.06 58.19 26%

30.00 45.00 56.25 84.38 94.37 -10.00 -11%7.00 10.50 13.13 19.69 44.61 -24.92 -56%3.50 5.25 6.56 9.84 15.44 -5.60 -36%

195.00 292.50 365.63 548.44 617.71 -69.27 -11%100.00 150.00 187.50 281.25 175.02 106.23 61%

30.00 45.00 56.25 84.38 102.95 -18.58 -18%7.00 10.50 13.13 19.69 37.75 -18.06 -48%3.50 5.25 6.56 9.84 13.73 -3.89 -28%7.00 10.50 13.13 19.69 29.17 -9.48 -33%3.50 5.25 6.56 9.84 20.59 -10.75 -52%

500.00 750.00 937.50 1406.25 2059.05 -652.80 -32%600.00 900.00 1125.00 1687.50 2230.63 -543.13 -24%650.00 975.00 1218.75 1828.13 2230.63 -402.51 -18%625.00 937.50 1171.88 1757.81 2230.63 -472.82 -21%630.00 945.00 1181.25 1771.88 2230.63 -458.76 -21%635.00 952.50 1190.63 1785.94 2230.63 -444.69 -20%630.00 945.00 1181.25 1771.88 2230.63 -458.76 -21%500.00 750.00 937.50 1406.25 2402.22 -995.97 -41%400.00 600.00 750.00 1125.00 4976.03 -3851.03 -77%400.00 600.00 750.00 1125.00 3054.25 -1929.25 -63%700.00 1050.00 1312.50 1968.75 1201.11 767.64 64%815.00 1222.50 1528.13 2292.19 2402.22 -110.03 -5%850.00 1275.00 1593.75 2390.63 4632.86 -2242.23 -48%950.00 1425.00 1781.25 2671.88 4461.27 -1789.40 -40%600.00 900.00 1125.00 1687.50 1201.11 486.39 40%275.00 412.50 515.63 773.44 1715.87 -942.43 -55%350.00 525.00 656.25 984.38 1544.29 -559.92 -36%850.00 1275.00 1593.75 2390.63 5490.79 -3100.17 -56%500.00 750.00 937.50 1406.25 1715.87 -309.62 -18%510.00 765.00 956.25 1434.38 1715.87 -281.49 -16%400.00 600.00 750.00 1125.00 1338.38 -213.38 -16%270.00 405.00 506.25 759.38 1098.16 -338.79 -31%110.00 165.00 206.25 309.38 377.49 -68.12 -18%120.00 180.00 225.00 337.50 531.92 -194.42 -37%350.00 525.00 656.25 984.38 1166.79 -182.41 -16%140.00 210.00 262.50 393.75 823.62 -429.87 -52%145.00 217.50 271.88 407.81 857.94 -450.13 -52%345.00 517.50 646.88 970.31 1029.52 -59.21 -6%

65.00 97.50 121.88 182.81 617.71 -434.90 -70%90.00 135.00 168.75 253.13 652.03 -398.91 -61%40.00 60.00 75.00 112.50 223.06 -110.56 -50%45.00 67.50 84.38 126.56 154.43 -27.87 -18%15.00 22.50 28.13 42.19 113.25 -71.06 -63%45.00 67.50 84.38 126.56 257.38 -130.82 -51%48.00 72.00 90.00 135.00 257.38 -122.38 -48%25.00 37.50 46.88 70.31 205.90 -135.59 -66%

250.00 375.00 468.75 703.13 514.76 188.37 37%25.00 37.50 46.88 70.31 171.59 -101.28 -59%12.00 18.00 22.50 33.75 54.91 -21.16 -39%12.00 18.00 22.50 33.75 54.91 -21.16 -39%12.00 18.00 22.50 33.75 75.50 -41.75 -55%16.00 24.00 30.00 45.00 126.97 -81.97 -65%14.00 21.00 26.25 39.38 85.79 -46.42 -54%

7.00 10.50 13.13 19.69 37.75 -18.06 -48%0.00 0.00 0.00 0.00 #DIV/0!

7.00 10.50 13.13 19.69 37.75 -18.06 -48%0.00 0.00 0.00 0.00 #DIV/0!

10.00 15.00 18.75 28.13 51.48 -23.35 -45%0.00 0.00 0.00 0.00 #DIV/0!

190.00 285.00 356.25 534.38 411.81 122.57 30%7.00 10.50 13.13 19.69 37.75 -18.06 -48%7.00 10.50 13.13 19.69 37.75 -18.06 -48%

13.00 19.50 24.38 36.56 102.95 -66.39 -64%4.00 6.00 7.50 11.25 17.85 -6.60 -37%7.50 11.25 14.06 21.09 47.19 -26.10 -55%

11.00 16.50 20.63 30.94 48.04 -17.10 -36%6.00 9.00 11.25 16.88 40.32 -23.45 -58%

25.00 37.50 46.88 70.31 85.79 -15.48 -18%150.00 225.00 281.25 421.88 394.65 27.23 7%

3.00 4.50 5.63 8.44 18.87 -10.43 -55%3.00 4.50 5.63 8.44 12.01 -3.57 -30%3.00 4.50 5.63 8.44 12.01 -3.57 -30%3.00 4.50 5.63 8.44 12.01 -3.57 -30%1.50 2.25 2.81 4.22 6.86 -2.64 -39%2.00 3.00 3.75 5.63 10.30 -4.68 -45%2.00 3.00 3.75 5.63 12.87 -7.24 -56%2.50 3.75 4.69 7.03 14.58 -7.55 -52%

15.00 22.50 28.13 42.19 113.25 -71.06 -63%25.00 37.50 46.88 70.31 171.59 -101.28 -59%35.00 52.50 65.63 98.44 205.90 -107.46 -52%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



6.00 9.00 11.25 16.88 42.04 -25.17 -60%10.00 15.00 18.75 28.13 90.94 -62.82 -69%14.00 21.00 26.25 39.38 78.93 -39.56 -50%16.00 24.00 30.00 45.00 72.07 -27.07 -38%

8.00 12.00 15.00 22.50 37.75 -15.25 -40%30.00 45.00 56.25 84.38 120.11 -35.74 -30%

2.50 3.75 4.69 7.03 13.73 -6.70 -49%4.00 6.00 7.50 11.25 22.31 -11.06 -50%5.00 7.50 9.38 14.06 29.17 -15.11 -52%

18.00 27.00 33.75 50.63 65.20 -14.58 -22%150.00 225.00 281.25 421.88 411.81 10.06 2%

2.00 3.00 3.75 5.63 8.58 -2.96 -34%2.00 3.00 3.75 5.63 8.58 -2.96 -34%1.50 2.25 2.81 4.22 6.86 -2.64 -39%1.00 1.50 1.88 2.81 5.49 -2.68 -49%1.00 1.50 1.88 2.81 8.58 -5.77 -67%1.50 2.25 2.81 4.22 9.95 -5.73 -58%

110.00 165.00 206.25 309.38 446.13 -136.76 -31%15.00 22.50 28.13 42.19 68.63 -26.44 -39%15.00 22.50 28.13 42.19 65.20 -23.01 -35%

1.00 1.50 1.88 2.81 8.58 -5.77 -67%2.00 3.00 3.75 5.63 13.73 -8.11 -59%3.00 4.50 5.63 8.44 20.59 -12.15 -59%4.00 6.00 7.50 11.25 24.02 -12.77 -53%7.00 10.50 13.13 19.69 61.77 -42.08 -68%

10.00 15.00 18.75 28.13 68.63 -40.50 -59%400.00 600.00 750.00 1125.00 7893.02 -6768.02 -86%400.00 600.00 750.00 1125.00 7721.43 -6596.43 -85%400.00 600.00 750.00 1125.00 12011.11 -10886.11 -91%400.00 600.00 750.00 1125.00 7549.84 -6424.84 -85%

25.00 37.50 46.88 70.31 164.72 -94.41 -57%30.00 45.00 56.25 84.38 257.38 -173.01 -67%

255.00 382.50 478.13 717.19 257.38 459.81 179%240.00 360.00 450.00 675.00 240.22 434.78 181%220.00 330.00 412.50 618.75 223.06 395.69 177%200.00 300.00 375.00 562.50 205.90 356.60 173%

45.00 67.50 84.38 126.56 154.43 -27.87 -18%25.00 37.50 46.88 70.31 51.48 18.83 37%15.00 22.50 28.13 42.19 41.18 1.01 2%15.00 22.50 28.13 42.19 48.04 -5.85 -12%10.00 15.00 18.75 28.13 39.47 -11.34 -29%

8.00 12.00 15.00 22.50 25.74 -3.24 -13%8.00 12.00 15.00 22.50 25.74 -3.24 -13%5.50 8.25 10.31 15.47 18.87 -3.40 -18%4.00 6.00 7.50 11.25 20.59 -9.34 -45%4.00 6.00 7.50 11.25 8.58 2.67 31%2.75 4.13 5.16 7.73 8.58 -0.85 -10%2.00 3.00 3.75 5.63 6.86 -1.24 -18%

20.00 30.00 37.50 56.25 102.09 -45.84 -45%15.00 22.50 28.13 42.19 75.50 -33.31 -44%

4.00 6.00 7.50 11.25 28.31 -17.06 -60%2.00 3.00 3.75 5.63 11.15 -5.53 -50%

42.50 63.75 79.69 119.53 171.59 -52.06 -30%40.00 60.00 75.00 112.50 144.13 -31.63 -22%36.75 55.13 68.91 103.36 126.97 -23.61 -19%33.25 49.88 62.34 93.52 113.25 -19.73 -17%26.50 39.75 49.69 74.53 109.82 -35.29 -32%15.00 22.50 28.13 42.19 37.75 4.44 12%

9.00 13.50 16.88 25.31 24.02 1.29 5%3.50 5.25 6.56 9.84 8.58 1.26 15%

1200.00 1800.00 2250.00 3375.00 3774.92 -399.92 -11%700.00 1050.00 1312.50 1968.75 2573.81 -605.06 -24%600.00 900.00 1125.00 1687.50 2230.63 -543.13 -24%400.00 600.00 750.00 1125.00 1372.70 -247.70 -18%330.00 495.00 618.75 928.13 943.73 -15.61 -2%250.00 375.00 468.75 703.13 823.62 -120.50 -15%200.00 300.00 375.00 562.50 686.35 -123.85 -18%150.00 225.00 281.25 421.88 823.62 -401.75 -49%150.00 225.00 281.25 421.88 652.03 -230.15 -35%110.00 165.00 206.25 309.38 857.94 -548.57 -64%

40.00 60.00 75.00 112.50 257.38 -144.88 -56%20.00 30.00 37.50 56.25 97.80 -41.55 -42%

7.50 11.25 14.06 21.09 29.17 -8.08 -28%2.00 3.00 3.75 5.63 8.92 -3.30 -37%

65.00 97.50 121.88 182.81 308.86 -126.05 -41%15.00 22.50 28.13 42.19 72.07 -29.88 -41%

5.00 7.50 9.38 14.06 30.89 -16.83 -54%295.00 442.50 553.13 829.69 665.76 163.93 25%

0.00 0.00 0.00 0.00 #DIV/0!375.00 562.50 703.13 1054.69 978.05 76.64 8%110.00 165.00 206.25 309.38 281.40 27.98 10%

30.00 45.00 56.25 84.38 85.79 -1.42 -2%35.00 52.50 65.63 98.44 120.11 -21.67 -18%

225.00 337.50 421.88 632.81 518.19 114.62 22%350.00 525.00 656.25 984.38 816.76 167.62 21%450.00 675.00 843.75 1265.63 3586.17 -2320.55 -65%190.00 285.00 356.25 534.38 844.21 -309.84 -37%110.00 165.00 206.25 309.38 267.68 41.69 16%125.00 187.50 234.38 351.56 2340.45 -1988.89 -85%

0.00 0.00 0.00 0.00 #DIV/0!75.00 112.50 140.63 210.94 473.58 -262.64 -55%

0.00 0.00 0.00 0.00 #DIV/0!75.00 112.50 140.63 210.94 473.58 -262.64 -55%

0.00 0.00 0.00 0.00 #DIV/0!45.00 67.50 84.38 126.56 957.46 -830.90 -87%

0.00 0.00 0.00 0.00 #DIV/0!

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



350.00 525.00 656.25 984.38 2264.95 -1280.57 -57%

0.00 0.00 0.000.00 #DIV/0!

297.00 445.50 556.88 835.31 679.49 155.82 23%

75.00 112.50 140.63 210.94473.58 -262.64 -55%

300.00 450.00 562.50 843.75899.12 -55.37 -6%

250.00 375.00 468.75 703.13662.33 40.79 6%

375.00 562.50 703.13 1054.69 452.99 601.70 133%0.00 0.00 0.00 0.00 #DIV/0!

190.00 285.00 356.25 534.38301.99 232.39 77%

148.00 222.00 277.50 416.25 888.82 -472.57 -53%0.00 0.00 0.00 0.00 #DIV/0!

320.00 480.00 600.00 900.00 679.49 220.51 32%0.00 0.00 0.00 0.00 #DIV/0!

180.00 270.00 337.50 506.25284.83 221.42 78%

128.00 192.00 240.00 360.00 247.09 112.91 46%

0.00 0.00 0.000.00 #DIV/0!

215.00 322.50 403.13 604.69 322.58 282.11 87%0.00 0.00 0.00 0.00 #DIV/0!

175.00 262.50 328.13 492.19 181.88 310.31 171%0.00 0.00 0.00 0.00 #DIV/0!

225.00 337.50 421.88 632.81 247.09 385.72 156%0.00 0.00 0.00 0.00 #DIV/0!

260.00 390.00 487.50 731.25 892.25 -161.00 -18%0.00 0.00 0.00 0.00 #DIV/0!

690.00 1035.00 1293.75 1940.63 1039.82 900.81 87%0.00 0.00 0.00 0.00 #DIV/0!0.00 0.00 0.00 0.00 #DIV/0!

120.00 180.00 225.00 337.50 226.50 111.00 49%0.00 0.00 0.00 0.00 #DIV/0!

425.00 637.50 796.88 1195.31868.23 327.08 38%

775.00 1162.50 1453.13 2179.69 1585.47 594.22 37%0.00 0.00 0.00 0.00 #DIV/0!

325.00 487.50 609.38 914.06 1132.48 -218.42 -19%0.00 0.00 0.00 0.00 #DIV/0!

375.00 562.50 703.13 1054.69905.98 148.71 16%

35.00 52.50 65.63 98.44 199.04 -100.60 -51%12.00 18.00 22.50 33.75 61.77 -28.02 -45%

7.00 10.50 13.13 19.69 48.04 -28.35 -59%3.00 4.50 5.63 8.44 17.16 -8.72 -51%

125.00 187.50 234.38 351.56555.94 -204.38 -37%

50.00 75.00 93.75 140.63319.15 -178.52 -56%

40.00 60.00 75.00 112.50260.81 -148.31 -57%

25.00 37.50 46.88 70.31164.72 -94.41 -57%

15.00 22.50 28.13 42.19 96.09 -53.90 -56%

4.00 6.00 7.50 11.2530.89 -19.64 -64%

260.00 390.00 487.50 731.25 806.46 -75.21 -9%160.00 240.00 300.00 450.00 212.77 237.23 111%

90.00 135.00 168.75 253.13 92.66 160.47 173%45.00 67.50 84.38 126.56 102.95 23.61 23%

2.00 3.00 3.75 5.63 12.01 -6.39 -53%22.00 33.00 41.25 61.88 137.27 -75.40 -55%18.00 27.00 33.75 50.63 102.95 -52.33 -51%

8.00 12.00 15.00 22.50 61.77 -39.27 -64%1.50 2.25 2.81 4.22 41.18 -36.96 -90%1.00 1.50 1.88 2.81 27.45 -24.64 -90%

25.00 37.50 46.88 70.31 85.79 -15.48 -18%8.00 12.00 15.00 22.50 68.63 -46.13 -67%2.00 3.00 3.75 5.63 27.45 -21.83 -80%

90.00 135.00 168.75 253.13 892.25 -639.13 -72%40.00 60.00 75.00 112.50 264.24 -151.74 -57%15.00 22.50 28.13 42.19 181.88 -139.69 -77%12.00 18.00 22.50 33.75 108.10 -74.35 -69%

8.00 12.00 15.00 22.50 61.77 -39.27 -64%2.00 3.00 3.75 5.63 18.02 -12.40 -69%

50.00 75.00 93.75 140.63 326.02 -185.39 -57%125.00 187.50 234.38 351.56 514.76 -163.20 -32%410.00 615.00 768.75 1153.13 1029.52 123.61 12%512.00 768.00 960.00 1440.00 1887.46 -447.46 -24%615.00 922.50 1153.13 1729.69 2230.63 -500.94 -22%820.00 1230.00 1537.50 2306.25 2573.81 -267.56 -10%

30.00 45.00 56.25 84.38 137.27 -52.90 -39%25.00 37.50 46.88 70.31 102.95 -32.64 -32%

6.00 9.00 11.25 16.88 37.75 -20.88 -55%3.00 4.50 5.63 8.44 20.59 -12.15 -59%3.50 5.25 6.56 9.84 20.59 -10.75 -52%5.00 7.50 9.38 14.06 34.32 -20.26 -59%7.00 10.50 13.13 19.69 34.32 -14.63 -43%9.00 13.50 16.88 25.31 61.77 -36.46 -59%1.50 2.25 2.81 4.22 15.44 -11.22 -73%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



2.00 3.00 3.75 5.63 20.59 -14.97 -73%2.50 3.75 4.69 7.03 27.45 -20.42 -74%6.00 9.00 11.25 16.88 34.32 -17.45 -51%8.00 12.00 15.00 22.50 51.48 -28.98 -56%

25.00 37.50 46.88 70.31 188.75 -118.44 -63%25.00 37.50 46.88 70.31 257.38 -187.07 -73%10.00 15.00 18.75 28.13 120.11 -91.99 -77%10.00 15.00 18.75 28.13 154.43 -126.31 -82%

9.00 13.50 16.88 25.31 120.11 -94.80 -79%12.00 18.00 22.50 33.75 154.43 -120.68 -78%

150.00 225.00 281.25 421.88 1201.11 -779.23 -65%

750.00 1125.00 1406.25 2109.382059.05 50.32 2%

500.00 750.00 937.50 1406.25 1698.71 -292.46 -17%2.00 3.00 3.75 5.63 6.01 -0.38 -6%3.00 4.50 5.63 8.44 7.72 0.72 9%5.00 7.50 9.38 14.06 8.58 5.48 64%2.00 3.00 3.75 5.63 5.15 0.47 9%3.00 4.50 5.63 8.44 6.01 2.43 40%4.00 6.00 7.50 11.25 7.72 3.53 46%7.00 10.50 13.13 19.69 10.30 9.39 91%

10.00 15.00 18.75 28.13 14.58 13.55 93%18.00 27.00 33.75 50.63 20.59 30.04 146%35.00 52.50 65.63 98.44 24.02 74.42 310%55.00 82.50 103.13 154.69 37.75 116.94 310%20.00 30.00 37.50 56.25 61.77 -5.52 -9%28.00 42.00 52.50 78.75 85.79 -7.04 -8%40.00 60.00 75.00 112.50 102.95 9.55 9%

115.00 172.50 215.63 323.44 339.74 -16.30 -5%220.00 330.00 412.50 618.75 514.76 103.99 20%315.00 472.50 590.63 885.94 617.71 268.23 43%425.00 637.50 796.88 1195.31 1616.35 -421.04 -26%

12.00 18.00 22.50 33.75 25.74 8.01 31%12.00 18.00 22.50 33.75 29.17 4.58 16%22.00 33.00 41.25 61.88 85.79 -23.92 -28%35.00 52.50 65.63 98.44 120.11 -21.67 -18%12.00 18.00 22.50 33.75 29.17 4.58 16%12.00 18.00 22.50 33.75 29.17 4.58 16%12.00 18.00 22.50 33.75 29.17 4.58 16%35.00 52.50 65.63 98.44 15.44 83.00 538%80.00 120.00 150.00 225.00 68.63 156.37 228%

3.50 5.25 6.56 9.84 5.15 4.69 91%4.00 6.00 7.50 11.25 6.01 5.24 87%3.50 5.25 6.56 9.84 6.01 3.83 64%6.50 9.75 12.19 18.28 10.30 7.98 77%8.50 12.75 15.94 23.91 17.16 6.75 39%9.50 14.25 17.81 26.72 20.59 6.13 30%

14.00 21.00 26.25 39.38 39.47 -0.09 0%25.00 37.50 46.88 70.31 51.48 18.83 37%

1.00 1.50 1.88 2.81 20.59 -17.78 -86%1.50 2.25 2.81 4.22 13.73 -9.51 -69%2.75 4.13 5.16 7.73 16.13 -8.40 -52%

250.00 375.00 468.75 703.13 943.73 -240.61 -25%750.00 1125.00 1406.25 2109.38 857.94 1251.44 146%800.00 1200.00 1500.00 2250.00 1201.11 1048.89 87%900.00 1350.00 1687.50 2531.25 1715.87 815.38 48%

11.00 16.50 20.63 30.94 24.02 6.92 29%40.00 60.00 75.00 112.50 120.11 -7.61 -6%

2.00 3.00 3.75 5.63 68.63 -63.00 -92%450.00 675.00 843.75 1265.63 1286.90 -21.28 -2%

45.00 67.50 84.38 126.56 120.11 6.45 5%65.00 97.50 121.88 182.81 137.27 45.54 33%

100.00 150.00 187.50 281.25 857.94 -576.69 -67%5.00 7.50 9.38 14.06 68.63 -54.57 -80%9.00 13.50 16.88 25.31 96.09 -70.78 -74%

90.00 135.00 168.75 253.13 1201.11 -947.98 -79%

5815.00 8722.50 10903.13 10903.1313404.40 -2501.27 -19%

4225.00 6337.50 7921.88 7921.8811606.17 -3684.30 -32%

2490.00 3735.00 4668.75 4668.757621.91 -2953.16 -39%

1600.00 2400.00 3000.00 3000.004670.61 -1670.61 -36%

1015.00 1522.50 1903.13 1903.132741.97 -838.84 -31%

716.00 1074.00 1342.50 1342.502268.38 -925.88 -41%

578.00 867.00 1083.75 1083.752268.38 -1184.63 -52%

375.00 562.50 703.13 703.132268.38 -1565.26 -69%

627.00 940.50 1175.63 1175.63 1434.47 -258.85 -18%669.00 1003.50 1254.38 1254.38 1530.56 -276.18 -18%585.00 877.50 1096.88 1096.88 1338.38 -241.51 -18%339.00 508.50 635.63 635.63 775.57 -139.95 -18%273.00 409.50 511.88 511.88 624.58 -112.71 -18%163.50 245.25 306.56 306.56 374.06 -67.50 -18%136.50 204.75 255.94 255.94 312.29 -56.35 -18%

526.50 789.75 987.19 1480.781204.54 276.24 23%

240.83 361.24 451.55 677.32 550.97 126.35 23%416.10 624.15 780.19 1170.28 951.97 218.31 23%151.05 226.58 283.22 424.83 345.58 79.25 23%122.55 183.83 229.78 344.67 280.37 64.30 23%

84.07 126.11 157.64 236.46 192.35 44.11 23%1503.00 2254.50 2818.13 4227.19 3438.61 788.58 23%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



40.00 60.00 75.00 112.50 322.58 -210.08 -65%30.00 45.00 56.25 84.38 147.57 -63.19 -43%12.00 18.00 22.50 33.75 51.48 -17.73 -34%

5.00 7.50 9.38 14.06 13.73 0.33 2%30.00 45.00 56.25 84.38 96.09 -11.72 -12%30.00 45.00 56.25 84.38 171.59 -87.22 -51%

8.00 12.00 15.00 22.50 20.97 1.53 7%15.00 22.50 28.13 42.19 26.97 15.22 56%20.00 30.00 37.50 56.25 53.71 2.54 5%

6.00 9.00 11.25 16.88 6.86 10.02 146%8.00 12.00 15.00 22.50 12.01 10.49 87%

12.00 18.00 22.50 33.75 15.44 18.31 119%15.00 22.50 28.13 42.19 18.87 23.32 124%20.00 30.00 37.50 56.25 22.31 33.94 152%30.00 45.00 56.25 84.38 25.74 58.64 228%45.00 67.50 84.38 126.56 29.17 97.39 334%

6.00 9.00 11.25 16.88 15.44 1.44 9%12.00 18.00 22.50 33.75 22.31 11.44 51%35.00 52.50 65.63 98.44 37.75 60.69 161%

6.00 9.00 11.25 16.88 18.87 -2.00 -11%35.00 52.50 65.63 98.44 20.59 77.85 378%35.00 52.50 65.63 98.44 36.03 62.41 173%

6.00 9.00 11.25 16.88 15.44 1.44 9%12.00 18.00 22.50 33.75 29.17 4.58 16%14.00 21.00 26.25 39.38 64.17 -24.80 -39%

6.00 9.00 11.25 16.88 34.32 -17.45 -51%85.00 127.50 159.38 239.06 308.86 -69.80 -23%

6.00 9.00 11.25 16.88 18.87 -2.00 -11%

175.00 262.50 328.13 492.19507.90 -15.71 -3%

300.00 450.00 562.50 843.75 308.86 534.89 173%

120.00 180.00 225.00 337.50233.36 104.14 45%

300.00 450.00 562.50 843.75 1921.78 -1078.03 -56%7.00 10.50 13.13 19.69 26.08 -6.39 -25%

0.00 0.00 0.00 0.00 #DIV/0!5.00 7.50 9.38 14.06 22.82 -8.76 -38%

0.00 0.00 0.00 0.00 #DIV/0!150.00 225.00 281.25 421.88 418.67 3.20 1%

95.00 142.50 178.13 267.19 247.09 20.10 8%450.00 675.00 843.75 1265.63 514.76 750.87 146%590.00 885.00 1106.25 1659.38 1372.70 286.67 21%470.00 705.00 881.25 1321.88 1029.52 292.36 28%350.00 525.00 656.25 984.38 514.76 469.62 91%290.00 435.00 543.75 815.63 257.38 558.25 217%

75.00 112.50 140.63 210.94 257.38 -46.44 -18%3.50 5.25 6.56 9.84 16.13 -6.29 -39%

97.50 146.25 182.81 274.22 223.06 51.16 23%7.50 11.25 14.06 21.09 85.79 -64.70 -75%

12.00 18.00 22.50 33.75 85.79 -52.04 -61%14.00 21.00 26.25 39.38 85.79 -46.42 -54%45.00 67.50 84.38 126.56 92.66 33.90 37%45.00 67.50 84.38 126.56 96.09 30.47 32%45.00 67.50 84.38 126.56 99.52 27.04 27%18.00 27.00 33.75 50.63 274.54 -223.92 -82%18.00 27.00 33.75 50.63 257.38 -206.76 -80%70.00 105.00 131.25 196.88 329.45 -132.58 -40%90.00 135.00 168.75 253.13 205.90 47.22 23%70.00 105.00 131.25 196.88 305.43 -108.56 -36%70.00 105.00 131.25 196.88 205.90 -9.03 -4%70.00 105.00 131.25 196.88 329.45 -132.58 -40%45.00 67.50 84.38 126.56 411.81 -285.25 -69%90.00 135.00 168.75 253.13 291.70 -38.57 -13%

325.00 487.50 609.38 914.06 1166.79 -252.73 -22%40.00 60.00 75.00 112.50 120.11 -7.61 -6%90.00 135.00 168.75 253.13 672.62 -419.50 -62%16.00 24.00 30.00 45.00 1,544.29 -1499.29 -97%24.00 36.00 45.00 67.50 2,573.81 -2506.31 -97%35.00 52.50 65.63 98.44 3,002.78 -2904.34 -97%90.00 135.00 168.75 253.13 2,958.17 -2705.05 -91%

7.00 10.50 13.13 19.69 37.75 -18.06 -48%5.00 7.50 9.38 14.06 25.74 -11.68 -45%4.00 6.00 7.50 11.25 17.16 -5.91 -34%7.00 10.50 13.13 19.69 46.33 -26.64 -58%

10.00 15.00 18.75 28.13 159.58 -131.46 -82%13.00 19.50 24.38 36.56 133.84 -97.28 -73%18.00 27.00 33.75 50.63 281.4 -230.77 -82%38.00 57.00 71.25 106.88 37.75 69.13 183%

9.00 13.50 16.88 25.31 144.13 -118.82 -82%28.00 42.00 52.50 78.75 226.5 -147.75 -65%50.00 75.00 93.75 140.63 600.56 -459.93 -77%60.00 90.00 112.50 168.75 120.11 48.64 40%

0.00 0.00 0.00 0.00 #DIV/0!

187.50 281.25 351.56 527.34428.97 98.37 23%

2.00 3.00 3.75 5.63 17.16 -11.54 -67%2.50 3.75 4.69 7.03 20.59 -13.56 -66%3.50 5.25 6.56 9.84 27.45 -17.61 -64%5.50 8.25 10.31 15.47 34.32 -18.85 -55%8.00 12.00 15.00 22.50 41.18 -18.68 -45%

12.00 18.00 22.50 33.75 51.48 -17.73 -34%19.00 28.50 35.63 53.44 68.63 -15.19 -22%25.00 37.50 46.88 70.31 96.09 -25.78 -27%38.00 57.00 71.25 106.88 137.27 -30.40 -22%43.00 64.50 80.63 120.94 154.43 -33.49 -22%57.00 85.50 106.88 160.31 171.59 -11.28 -7%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



70.00 105.00 131.25 196.88 223.06 -26.19 -12%115.00 172.50 215.63 323.44 274.54 48.90 18%115.00 172.50 215.63 323.44 343.17 -19.73 -6%143.00 214.50 268.13 402.19 428.97 -26.78 -6%176.00 264.00 330.00 495.00 514.76 -19.76 -4%220.00 330.00 412.50 618.75 652.03 -33.28 -5%279.00 418.50 523.13 784.69 857.94 -73.25 -9%360.00 540.00 675.00 1012.50 1,029.52 -17.02 -2%467.00 700.50 875.63 1313.44 1,372.70 -59.26 -4%604.00 906.00 1132.50 1698.75 1,715.87 -17.12 -1%813.00 1219.50 1524.38 2286.56 2,059.05 227.51 11%

1019.00 1528.50 1910.63 2865.94 2,402.22 463.72 19%1220.00 1830.00 2287.50 3431.25 3,088.57 342.68 11%

536.00 804.00 1005.00 1507.50 5,147.62 -3640.12 -71%482.00 723.00 903.75 1355.63 6,177.14 -4821.52 -78%435.00 652.50 815.63 1223.44 5,833.97 -4610.53 -79%266.00 399.00 498.75 748.13 2,745.40 -1997.28 -73%228.00 342.00 427.50 641.25 2,402.22 -1760.97 -73%

86.00 129.00 161.25 241.88 2,059.05 -1817.18 -88%350.00 525.00 656.25 984.38 1,029.52 -45.14 -4%362.00 543.00 678.75 1018.13 1,715.87 -697.74 -41%485.00 727.50 909.38 1364.06 2,745.40 -1381.34 -50%705.00 1057.50 1321.88 1982.81 3,431.75 -1448.94 -42%885.00 1327.50 1659.38 2489.06 5,147.62 -2658.56 -52%

2384.00 3576.00 4470.00 6705.00 9,265.71 -2560.71 -28%3385.00 5077.50 6346.88 9520.31 10,295.24 -774.93 -8%4764.00 7146.00 8932.50 13398.75 13,726.98 -328.23 -2%

200.00 300.00 375.00 562.50 686.35 -123.85 -18%440.00 660.00 825.00 1237.50 1,029.52 207.98 20%789.00 1183.50 1479.38 2219.06 1,372.70 846.36 62%

1212.00 1818.00 2272.50 3408.75 2,059.05 1349.70 66%1799.00 2698.50 3373.13 5059.69 3,431.75 1627.94 47%2300.00 3450.00 4312.50 6468.75 5,490.79 977.96 18%2500.00 3750.00 4687.50 7031.25 8,579.37 -1548.12 -18%4000.00 6000.00 7500.00 11250.00 15,442.86 -4192.86 -27%

200.00 300.00 375.00 562.50 343.17 219.33 64%440.00 660.00 825.00 1237.50 617.71 619.79 100%789.00 1183.50 1479.38 2219.06 1,201.11 1017.95 85%

1212.00 1818.00 2272.50 3408.75 1,887.46 1521.29 81%1799.00 2698.50 3373.13 5059.69 2,745.40 2314.29 84%4112.00 6168.00 7710.00 11565.00 6,177.14 5387.86 87%5000.00 7500.00 9375.00 14062.50 9,265.71 4796.79 52%5800.00 8700.00 10875.00 16312.50 13,726.98 2585.52 19%

300.00 450.00 562.50 843.75 686.35 157.40 23%428.00 642.00 802.50 1203.75 1,029.52 174.23 17%986.00 1479.00 1848.75 2773.13 1,372.70 1400.43 102%

1199.00 1798.50 2248.13 3372.19 1,715.87 1656.32 97%1071.00 1606.50 2008.13 3012.19 2,402.22 609.97 25%1884.00 2826.00 3532.50 5298.75 3,774.92 1523.83 40%3598.00 5397.00 6746.25 10119.38 6,520.32 3599.06 55%5568.00 8352.00 10440.00 15660.00 10,295.24 5364.76 52%

536.00 804.00 1005.00 1507.50 3,431.75 -1924.25 -56%506.00 759.00 948.75 1423.13 4,118.10 -2694.98 -65%476.00 714.00 892.50 1338.75 3,774.92 -2436.17 -65%266.00 399.00 498.75 748.13 2,059.05 -1310.93 -64%256.00 384.00 480.00 720.00 1,887.46 -1167.46 -62%

86.00 129.00 161.25 241.88 1,715.87 -1474.00 -86%2484.00 3726.00 4657.50 6986.25 7,549.84 -563.59 -7%3341.00 5011.50 6264.38 9396.56 9,608.89 -212.33 -2%

450.00675.00 843.75 1265.63 1,201.11 64.52 5%

0.00 0.00 0.00 0.00 #DIV/0!8.4 12.60 15.75 19.69 22.99 -3.30 -14%

6.25 9.38 11.72 14.65 15.44 -0.79 -5%15 22.50 28.13 35.16 10.3 24.86 241%30 45.00 56.25 70.31 32.6 37.71 116%24 36.00 45.00 56.25 71.38 -15.13 -21%24 36.00 45.00 56.25 70.35 -14.10 -20%60 90.00 112.50 140.63 70.35 70.28 100%60 90.00 112.50 140.63 70.35 70.28 100%45 67.50 84.38 105.47 78.93 26.54 34%

0.00 0.00 0.00 0.00 #DIV/0!10 15.00 18.75 18.75 15.44 3.31 21%13 19.50 24.38 24.38 17.16 7.22 42%

18.25 27.38 34.22 34.22 20.59 13.63 66%24.25 36.38 45.47 45.47 27.45 18.02 66%

32.5 48.75 60.94 60.94 37.75 23.19 61%45 67.50 84.38 84.38 49.76 34.62 70%65 97.50 121.88 121.88 75.5 46.38 61%

90.85 136.27 170.34 170.34 89.23 81.11 91%120 180.00 225.00 225.00 120.11 104.89 87%140 210.00 262.50 262.50 154.43 108.07 70%

0.00 0.00 0.00 0.00 #DIV/0!2.5 3.75 4.69 4.69 6.86 -2.17 -32%3.5 5.25 6.56 6.56 8.58 -2.02 -24%

5 7.50 9.38 9.38 10.3 -0.93 -9%5.5 8.25 10.31 10.31 13.73 -3.42 -25%

7 10.50 13.13 13.13 15.44 -2.31 -15%9 13.50 16.88 16.88 20.59 -3.72 -18%

19 28.50 35.63 35.63 37.75 -2.13 -6%35 52.50 65.63 65.63 46.33 19.30 42%60 90.00 112.50 112.50 85.79 26.71 31%

0.00 0.00 0.00 0.00 #DIV/0!9 13.50 16.88 16.88 12.01 4.87 41%

10 15.00 18.75 18.75 14.41 4.34 30%12.5 18.75 23.44 23.44 20.59 2.85 14%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



18 27.00 33.75 33.75 34.32 -0.57 -2%22 33.00 41.25 41.25 44.61 -3.36 -8%34 51.00 63.75 63.75 56.62 7.13 13%55 82.50 103.13 103.13 102.95 0.17 0%75 112.50 140.63 140.63 130.41 10.22 8%

115 172.50 215.63 215.63 223.06 -7.44 -3%0.00 0.00 0.00 0.00 #DIV/0!

2.50 3.75 4.69 4.69 10.3 -5.61 -54%3.75 5.63 7.03 7.03 12.01 -4.98 -41%5.50 8.25 10.31 10.31 13.73 -3.42 -25%8.25 12.38 15.47 15.47 20.59 -5.12 -25%

13.85 20.78 25.97 25.97 27.45 -1.48 -5%16.00 24.00 30.00 30.00 34.32 -4.32 -13%35.00 52.50 65.63 65.63 61.77 3.85 6%55.00 82.50 103.13 103.13 72.07 31.06 43%90.00 135.00 168.75 168.75 109.82 58.93 54%

0.00 0.00 0.00 0.00 #DIV/0!3.50 5.25 6.56 6.56 8.58 -2.02 -24%4.50 6.75 8.44 8.44 10.3 -1.86 -18%6.00 9.00 11.25 11.25 13.73 -2.48 -18%9.50 14.25 17.81 17.81 20.59 -2.78 -13%

14.00 21.00 26.25 26.25 27.45 -1.20 -4%22.00 33.00 41.25 41.25 30.89 10.36 34%45.00 67.50 84.38 84.38 65.2 19.17 29%65.00 97.50 121.88 121.88 75.5 46.38 61%95.00 142.50 178.13 178.13 130.41 47.72 37%

0.00 0.00 0.00 0.00 #DIV/0!3.00 4.50 5.63 5.63 10.3 -4.68 -45%4.00 6.00 7.50 7.50 13.73 -6.23 -45%5.50 8.25 10.31 10.31 24.02 -13.71 -57%9.50 14.25 17.81 17.81 41.18 -23.37 -57%

18.00 27.00 33.75 33.75 51.48 -17.73 -34%28.00 42.00 52.50 52.50 61.77 -9.27 -15%45.00 67.50 84.38 84.38 96.09 -11.72 -12%

115.00 172.50 215.63 215.63 188.75 26.88 14%0.00 0.00 0.00 0.00 #DIV/0!

19.15 28.72 35.91 35.91 34.32 1.59 5%24.15 36.22 45.28 45.28 44.61 0.67 2%32.50 48.75 60.94 60.94 54.91 6.03 11%45.80 68.70 85.87 85.87 68.63 17.24 25%65.85 98.77 123.47 123.47 102.95 20.52 20%98.30 147.45 184.31 184.31 130.41 53.90 41%

123.75 185.63 232.03 232.03 205.9 26.13 13%158.25 237.38 296.72 296.72 223.06 73.66 33%241.65 362.48 453.09 453.09 240.22 212.87 89%350.00 525.00 656.25 656.25 326.02 330.23 101%458.00 687.00 858.75 858.75 514.76 343.99 67%533.00 799.50 999.38 999.38 686.35 313.03 46%

0.00 0.00 0.00 0.00 #DIV/0!9.00 13.50 16.88 16.88 102.95 -86.08 -84%

20.00 30.00 37.50 37.50 120.11 -82.61 -69%32.00 48.00 60.00 60.00 154.43 -94.43 -61%65.00 97.50 121.88 121.88 188.75 -66.88 -35%90.00 135.00 168.75 168.75 223.06 -54.31 -24%

0.00 0.00 0.00 0.00 #DIV/0!24.00 36.00 45.00 45.00 257.38 -212.38 -83%38.00 57.00 71.25 71.25 326.02 -254.77 -78%55.00 82.50 103.13 103.13 428.97 -325.85 -76%90.00 135.00 168.75 168.75 566.24 -397.49 -70%

125.00 187.50 234.38 234.38 686.35 -451.98 -66%0.00 0.00 0.00 0.00 #DIV/0!

165.00 247.50 309.38 309.38 1,407.02 -1097.65 -78%175.00 262.50 328.13 328.13 2,282.11 -1953.99 -86%212.00 318.00 397.50 397.50 2,693.92 -2296.42 -85%230.00 345.00 431.25 431.25 2,916.98 -2485.73 -85%282.00 423.00 528.75 528.75 3,826.40 -3297.65 -86%320.00 480.00 600.00 600.00 4,289.68 -3689.68 -86%360.00 540.00 675.00 675.00 5,044.67 -4369.67 -87%

0.00 0.00 0.00 0.00 #DIV/0!486.00 729.00 911.25 911.25 978.05 -66.80 -7%525.00 787.50 984.38 984.38 1,630.08 -645.70 -40%600.00 900.00 1125.00 1125.00 3,054.25 -1929.25 -63%715.00 1072.50 1340.63 1340.63 4,547.06 -3206.44 -71%846.00 1269.00 1586.25 1586.25 6,091.35 -4505.10 -74%950.00 1425.00 1781.25 1781.25 7,206.67 -5425.42 -75%

1100.00 1650.00 2062.50 2062.50 8,836.75 -6774.25 -77%0.00 0.00 0.00 0.00 #DIV/0!

730.00 1095.00 1368.75 1368.75 1,372.70 -3.95 0%785.00 1177.50 1471.88 1471.88 2,573.81 -1101.94 -43%900.00 1350.00 1687.50 1687.50 5,061.83 -3374.33 -67%

1071.00 1606.50 2008.13 2008.13 6,348.73 -4340.61 -68%1270.00 1905.00 2381.25 2381.25 8,459.25 -6078.00 -72%1416.00 2124.00 2655.00 2655.00 12,766.10 -10111.10 -79%1620.00 2430.00 3037.50 3037.50 16,764.08 -13726.58 -82%

0.00 0.00 0.00 0.00 #DIV/0!750.00 1125.00 1406.25 1406.25 1,286.90 119.35 9%950.00 1425.00 1781.25 1781.25 1,544.29 236.96 15%

1100.00 1650.00 2062.50 2062.50 2,041.89 20.61 1%1200.00 1800.00 2250.00 2250.00 2,230.63 19.37 1%1300.00 1950.00 2437.50 2437.50 3,122.89 -685.39 -22%1400.00 2100.00 2625.00 2625.00 3,483.22 -858.22 -25%1500.00 2250.00 2812.50 2812.50 5,782.49 -2969.99 -51%

0.00 0.00 0.00 0.00 #DIV/0!1300.00 1950.00 2437.50 2437.50 1,458.49 979.01 67%1400.00 2100.00 2625.00 2625.00 1,990.41 634.59 32%1500.00 2250.00 2812.50 2812.50 3,002.78 -190.28 -6%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



2000.00 3000.00 3750.00 3750.00 3,431.75 318.25 9%2230.00 3345.00 4181.25 4181.25 5,387.84 -1206.59 -22%2554.00 3831.00 4788.75 4788.75 7,206.67 -2417.92 -34%2912.00 4368.00 5460.00 5460.00 8,201.87 -2741.87 -33%

0.00 0.00 0.00 0.00 #DIV/0!163.00 244.50 305.63 305.63 360.33 -54.70 -15%277.00 415.50 519.38 519.38 428.97 90.40 21%307.00 460.50 575.63 575.63 497.6 78.02 16%430.00 645.00 806.25 806.25 720.67 85.58 12%564.00 846.00 1057.50 1057.50 772.14 285.36 37%805.00 1207.50 1509.38 1509.38 978.05 531.33 54%

1257.00 1885.50 2356.88 2356.88 1,286.90 1069.98 83%0.00 0.00 0.00 0.00 #DIV/0!

500.00 750.00 937.50 937.50 2,916.98 -1979.48 -68%800.00 1200.00 1500.00 1500.00 4,272.52 -2772.52 -65%850.00 1275.00 1593.75 1593.75 5,490.79 -3897.04 -71%900.00 1350.00 1687.50 1687.50 7,035.08 -5347.58 -76%950.00 1425.00 1781.25 1781.25 8,270.51 -6489.26 -78%

1000.00 1500.00 1875.00 1875.00 9,660.37 -7785.37 -81%1000.00 1500.00 1875.00 1875.00 13,212.22 -11337.22 -86%

0.00 0.00 0.00 0.00 #DIV/0!432.00 648.00 810.00 810.00 480.44 329.56 69%591.00 886.50 1108.13 1108.13 531.92 576.21 108%600.00 900.00 1125.00 1125.00 566.24 558.76 99%610.00 915.00 1143.75 1143.75 600.56 543.19 90%600.00 900.00 1125.00 1125.00 669.19 455.81 68%680.00 1020.00 1275.00 1275.00 737.83 537.17 73%700.00 1050.00 1312.50 1312.50 875.1 437.40 50%

0.00 0.00 0.00 0.00 #DIV/0!576.00 864.00 1080.00 1080.00 2,693.92 -1613.92 -60%788.00 1182.00 1477.50 1477.50 4,118.10 -2640.60 -64%985.00 1477.50 1846.88 1846.88 4,632.86 -2785.98 -60%

1133.00 1699.50 2124.38 2124.38 6,005.56 -3881.19 -65%1321.00 1981.50 2476.88 2476.88 6,657.59 -4180.72 -63%1509.00 2263.50 2829.38 2829.38 8,064.60 -5235.23 -65%1886.00 2829.00 3536.25 3536.25 11,324.76 -7788.51 -69%

0.00 0.00 0.00 0.00 #DIV/0!720.00 1080.00 1350.00 1350.00 3,997.98 -2647.98 -66%985.00 1477.50 1846.88 1846.88 6,348.73 -4501.86 -71%

1321.00 1981.50 2476.88 2476.88 6,691.90 -4215.03 -63%1460.00 2190.00 2737.50 2737.50 7,172.35 -4434.85 -62%1651.00 2476.50 3095.63 3095.63 7,378.25 -4282.63 -58%1886.00 2829.00 3536.25 3536.25 9,094.13 -5557.88 -61%2357.00 3535.50 4419.38 4419.38 12,182.70 -7763.33 -64%

0.00 0.00 0.00 0.00 #DIV/0!18.00 27.00 33.75 33.75 48.04 -14.29 -30%29.00 43.50 54.38 54.38 68.63 -14.25 -21%38.00 57.00 71.25 71.25 78.93 -7.68 -10%90.00 135.00 168.75 168.75 120.11 48.64 40%

115.00 172.50 215.63 215.63 171.59 44.04 26%240.00 360.00 450.00 450.00 411.81 38.19 9%390.00 585.00 731.25 731.25 566.24 165.01 29%475.00 712.50 890.63 890.63 686.35 204.27 30%

0.00 0.00 0.00 0.00 #DIV/0!35.00 52.50 65.63 65.63 223.06 -157.44 -71%65.00 97.50 121.88 121.88 291.7 -169.83 -58%95.00 142.50 178.13 178.13 377.49 -199.37 -53%

125.00 187.50 234.38 234.38 600.56 -366.18 -61%220.00 330.00 412.50 412.50 995.21 -582.71 -59%750.00 1125.00 1406.25 1406.25 2,573.81 -1167.56 -45%950.00 1425.00 1781.25 1781.25 3,380.27 -1599.02 -47%

1800.00 2700.00 3375.00 3375.00 6,914.97 -3539.97 -51%0.00 0.00 0.00 0.00 #DIV/0!

345.00 517.50 646.88 646.88 1,201.11 -554.23 -46%595.00 892.50 1115.63 1115.63 1,630.08 -514.45 -32%725.00 1087.50 1359.38 1359.38 1,372.70 -13.33 -1%

1015.00 1522.50 1903.13 1903.13 3,174.37 -1271.25 -40%1390.00 2085.00 2606.25 2606.25 3,603.33 -997.08 -28%1600.00 2400.00 3000.00 3000.00 4,118.10 -1118.10 -27%2490.00 3735.00 4668.75 4668.75 7,549.84 -2881.09 -38%3600.00 5400.00 6750.00 6750.00 11,667.94 -4917.94 -42%3800.00 5700.00 7125.00 7125.00 13,383.81 -6258.81 -47%4000.00 6000.00 7500.00 7500.00 20,212.98 -12712.98 -63%4200.00 6300.00 7875.00 7875.00 26,767.62 -18892.62 -71%

0.00 0.00 0.00 0.00 #DIV/0!425.00 637.50 796.88 796.88 1,029.52 -232.64 -23%475.00 712.50 890.63 890.63 1,201.11 -310.48 -26%535.00 802.50 1003.13 1003.13 1,544.29 -541.17 -35%670.00 1005.00 1256.25 1256.25 2,230.63 -974.38 -44%

1098.00 1647.00 2058.75 2058.75 2,916.98 -858.23 -29%1500.00 2250.00 2812.50 2812.50 3,603.33 -790.83 -22%2000.00 3000.00 3750.00 3750.00 7,172.35 -3422.35 -48%2200.00 3300.00 4125.00 4125.00 7,807.22 -3682.22 -47%2500.00 3750.00 4687.50 4687.50 9,197.08 -4509.58 -49%2800.00 4200.00 5250.00 5250.00 10,604.10 -5354.10 -50%3000.00 4500.00 5625.00 5625.00 16,987.14 -11362.14 -67%5000.00 7500.00 9375.00 9375.00 23,335.87 -13960.87 -60%

0.00 0.00 0.00 0.00 #DIV/0!235.00 352.50 440.63 440.63 1,973.25 -1532.63 -78%265.00 397.50 496.88 496.88 2,230.63 -1733.76 -78%325.00 487.50 609.38 609.38 2,745.40 -2136.03 -78%440.00 660.00 825.00 825.00 4,032.30 -3207.30 -80%575.00 862.50 1078.13 1078.13 4,735.81 -3657.69 -77%840.00 1260.00 1575.00 1575.00 6,177.14 -4602.14 -75%

1250.00 1875.00 2343.75 2343.75 7,446.89 -5103.14 -69%2150.00 3225.00 4031.25 4031.25 11,067.38 -7036.13 -64%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



4000.00 6000.00 7500.00 7500.00 12,525.87 -5025.87 -40%4200.00 6300.00 7875.00 7875.00 16,215.00 -8340.00 -51%4500.00 6750.00 8437.50 8437.50 20,556.16 -12118.66 -59%

0.00 0.00 0.00 0.00 #DIV/0!250.00 375.00 468.75 468.75 514.76 -46.01 -9%325.00 487.50 609.38 609.38 772.14 -162.77 -21%500.00 750.00 937.50 937.50 1,544.29 -606.79 -39%550.00 825.00 1031.25 1031.25 2,024.73 -993.48 -49%600.00 900.00 1125.00 1125.00 2,402.22 -1277.22 -53%950.00 1425.00 1781.25 1781.25 3,088.57 -1307.32 -42%

1000.00 1500.00 1875.00 1875.00 4,118.10 -2243.10 -54%0.00 0.00 0.00 0.00 #DIV/0!

12.50 18.75 23.44 35.16 24.02 11.14 46%12.50 18.75 23.44 35.16 24.02 11.14 46%

130.00 195.00 243.75 365.63 1,029.52 -663.90 -64%145.00 217.50 271.88 407.81 1,029.52 -621.71 -60%145.00 217.50 271.88 407.81 1,029.52 -621.71 -60%150.00 225.00 281.25 421.88 240.22 181.66 76%160.00 240.00 300.00 450.00 274.54 175.46 64%170.00 255.00 318.75 478.13 315.72 162.40 51%170.00 255.00 318.75 478.13 326.02 152.11 47%

0.00 0.00 0.00 0.00 #DIV/0!6.70 10.05 12.56 18.84 10.3 8.54 83%7.50 11.25 14.06 21.09 15.44 5.65 37%9.20 13.80 17.25 25.88 24.02 1.86 8%

13.00 19.50 24.38 36.56 34.32 2.24 7%20.00 30.00 37.50 56.25 44.61 11.64 26%25.00 37.50 46.88 70.31 65.2 5.11 8%30.00 45.00 56.25 84.38 109.82 -25.44 -23%55.00 82.50 103.13 154.69 223.06 -68.37 -31%

0.00 0.00 0.00 0.00 #DIV/0!23.25 34.88 43.59 65.39 68.63 -3.24 -5%31.60 47.40 59.25 88.88 85.79 3.09 4%48.25 72.38 90.47 135.70 120.11 15.59 13%75.00 112.50 140.63 210.94 164.72 46.22 28%48.00 72.00 90.00 135.00 274.54 -139.54 -51%45.00 67.50 84.38 126.56 326.02 -199.46 -61%

115.00 172.50 215.63 323.44 480.44 -157.00 -33%183.00 274.50 343.13 514.69 669.19 -154.50 -23%

0.00 0.00 0.00 0.00 #DIV/0!6.60 9.90 12.37 18.56 10.3 8.26 80%8.25 12.38 15.47 23.20 17.16 6.04 35%

10.85 16.28 20.34 30.52 18.87 11.65 62%11.65 17.48 21.84 32.77 20.59 12.18 59%14.25 21.38 26.72 40.08 24.02 16.06 67%18.25 27.38 34.22 51.33 25.74 25.59 99%31.65 47.47 59.34 89.02 30.54 58.48 191%

110.00 165.00 206.25 309.38 54.39 254.99 469%0.00 0.00 0.00 0.00 #DIV/0!

10.00 15.00 18.75 28.13 102.95 -74.83 -73%6.00 9.00 11.25 16.88 85.79 -68.92 -80%3.25 4.88 6.09 9.14 68.63 -59.49 -87%7.50 11.25 14.06 21.09 102.95 -81.86 -80%

15.00 22.50 28.13 42.19 205.9 -163.71 -80%20.00 30.00 37.50 56.25 291.7 -235.45 -81%

0.00 0.00 0.00 0.00 #DIV/0!4.50 6.75 8.44 12.66 12.01 0.65 5%5.00 7.50 9.38 14.06 29.17 -15.11 -52%

12.35 18.53 23.16 34.73 46.33 -11.60 -25%23.45 35.18 43.97 65.95 85.79 -19.84 -23%54.65 81.98 102.47 153.70 130.41 23.29 18%68.75 103.13 128.91 193.36 188.75 4.61 2%

121.90 182.85 228.56 342.84 296.85 45.99 15%0.00 0.00 0.00 0.00 #DIV/0!

10.15 15.23 19.03 28.55 29.17 -0.62 -2%12.50 18.75 23.44 35.16 34.32 0.84 2%15.65 23.48 29.34 44.02 51.48 -7.46 -14%23.45 35.18 43.97 65.95 68.63 -2.68 -4%

0.00 0.00 0.00 0.00 #DIV/0!26.55 39.83 49.78 74.67 113.59 -38.92 -34%56.25 84.38 105.47 158.20 154.43 3.77 2%

0.00 0.00 0.00 0.00 #DIV/0!5.50 8.25 10.31 15.47 51.48 -36.01 -70%8.75 13.13 16.41 24.61 60.06 -35.45 -59%

0.00 0.00 0.00 0.00 #DIV/0!16.65 24.97 31.22 46.83 102.95 -56.12 -55%17.00 25.50 31.88 47.81 120.11 -72.30 -60%33.35 50.03 62.53 93.80 137.27 -43.47 -32%43.35 65.03 81.28 121.92 164.72 -42.80 -26%66.65 99.98 124.97 187.45 291.7 -104.25 -36%20.00 30.00 37.50 56.25 686.35 -630.10 -92%21.00 31.50 39.38 59.06 754.98 -695.92 -92%41.00 61.50 76.88 115.31 857.94 -742.63 -87%53.00 79.50 99.38 149.06 926.57 -777.51 -84%82.00 123.00 153.75 230.63 1,012.37 -781.75 -77%

0.00 0.00 0.00 0.00 #DIV/0!20.00 30.00 37.50 56.25 68.63 -12.38 -18%24.00 36.00 45.00 67.50 102.95 -35.45 -34%

115.00 172.50 215.63 323.44 17.16 306.28 1785%70.00 105.00 131.25 196.88 13.73 183.15 1334%65.00 97.50 121.88 182.81 12.01 170.80 1422%

0.00 0.00 0.00 0.00 #DIV/0!70.00 105.00 131.25 196.88 326.02 -129.14 -40%85.00 127.50 159.38 239.06 188.75 50.31 27%85.00 127.50 159.38 239.06 188.75 50.31 27%85.00 127.50 159.38 239.06 326.02 -86.96 -27%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



0.00 0.00 0.00 0.00 #DIV/0!45.80 68.70 85.87 128.81 257.38 -128.57 -50%63.25 94.88 118.59 177.89 377.49 -199.60 -53%

165.00 247.50 309.38 464.06 1,201.11 -737.05 -61%200.00 300.00 375.00 562.50 1,355.54 -793.04 -59%325.00 487.50 609.38 914.06 1,372.70 -458.64 -33%550.00 825.00 1031.25 1546.88 1,887.46 -340.59 -18%583.35 875.03 1093.78 1640.67 2,264.95 -624.28 -28%

1166.70 1750.05 2187.56 3281.34 3,517.54 -236.20 -7%1416.65 2124.98 2656.22 3984.33 5,490.79 -1506.46 -27%1950.00 2925.00 3656.25 5484.38 6,863.49 -1379.11 -20%2333.30 3499.95 4374.94 6562.41 10,295.24 -3732.83 -36%

0.00 0.00 0.00 0.00 #DIV/0!20.00 30.00 37.50 56.25 686.35 -630.10 -92%33.75 50.63 63.28 94.92 857.94 -763.02 -89%48.75 73.13 91.41 137.11 1,201.11 -1064.00 -89%68.75 103.13 128.91 193.36 1,544.29 -1350.93 -87%

118.75 178.13 222.66 333.98 1,630.08 -1296.10 -80%262.50 393.75 492.19 738.28 1,887.46 -1149.18 -61%462.50 693.75 867.19 1300.78 2,059.05 -758.27 -37%475.00 712.50 890.63 1335.94 2,230.63 -894.69 -40%725.00 1087.50 1359.38 2039.06 4,118.10 -2079.04 -50%

1037.50 1556.25 1945.31 2917.97 6,348.73 -3430.76 -54%0.00 0.00 0.00 0.00 #DIV/0!

160.00 240.00 300.00 450.00 686.35 -236.35 -34%200.00 300.00 375.00 562.50 857.94 -295.44 -34%230.00 345.00 431.25 646.88 1,029.52 -382.65 -37%250.00 375.00 468.75 703.13 1,201.11 -497.98 -41%280.00 420.00 525.00 787.50 1,544.29 -756.79 -49%300.00 450.00 562.50 843.75 2,179.16 -1335.41 -61%350.00 525.00 656.25 984.38 3,260.16 -2275.79 -70%400.00 600.00 750.00 1125.00 3,774.92 -2649.92 -70%450.00 675.00 843.75 1265.63 5,833.97 -4568.35 -78%550.00 825.00 1031.25 1546.88 7,549.84 -6002.97 -80%700.00 1050.00 1312.50 1968.75 9,094.13 -7125.38 -78%

0.00 0.00 0.00 0.00 #DIV/0!4.00 6.00 7.50 11.25 20.59 -9.34 -45%4.75 7.13 8.91 13.36 27.45 -14.09 -51%7.50 11.25 14.06 21.09 34.32 -13.23 -39%

11.00 16.50 20.63 30.94 41.18 -10.24 -25%19.25 28.88 36.09 54.14 61.77 -7.63 -12%30.30 45.45 56.81 85.22 85.79 -0.57 -1%50.00 75.00 93.75 140.63 137.27 3.35 2%76.90 115.35 144.19 216.28 274.54 -58.26 -21%80.00 120.00 150.00 225.00 411.81 -186.81 -45%85.00 127.50 159.38 239.06 514.76 -275.70 -54%

101.85 152.77 190.97 286.45 686.35 -399.90 -58%388.00 582.00 727.50 1091.25 2,402.22 -1310.97 -55%685.00 1027.50 1284.38 1926.56 4,632.86 -2706.30 -58%

1074.00 1611.00 2013.75 3020.63 7,206.67 -4186.05 -58%1600.00 2400.00 3000.00 4500.00 10,981.59 -6481.59 -59%

0.00 0.00 0.00 0.00 #DIV/0!120.00 180.00 225.00 337.50 428.97 -91.47 -21%130.00 195.00 243.75 365.63 428.97 -63.35 -15%145.00 217.50 271.88 407.81 428.97 -21.16 -5%156.00 234.00 292.50 438.75 514.76 -76.01 -15%172.00 258.00 322.50 483.75 514.76 -31.01 -6%185.00 277.50 346.88 520.31 600.56 -80.25 -13%210.00 315.00 393.75 590.63 686.35 -95.73 -14%260.00 390.00 487.50 731.25 857.94 -126.69 -15%600.00 900.00 1125.00 1687.50 2,230.63 -543.13 -24%940.00 1410.00 1762.50 2643.75 2,711.08 -67.33 -2%

1010.00 1515.00 1893.75 2840.63 3,363.11 -522.49 -16%2000.00 3000.00 3750.00 5625.00 19,904.13 -14279.13 -72%2500.00 3750.00 4687.50 7031.25 12,011.11 -4979.86 -41%

0.00 0.00 0.00 0.00 #DIV/0!2.00 3.00 3.75 5.63 10.3 -4.68 -45%3.00 4.50 5.63 8.44 12.01 -3.57 -30%4.50 6.75 8.44 12.66 13.73 -1.07 -8%8.00 12.00 15.00 22.50 17.16 5.34 31%

19.00 28.50 35.63 53.44 30.89 22.55 73%30.00 45.00 56.25 84.38 51.48 32.90 64%38.00 57.00 71.25 106.88 85.79 21.08 25%

0.00 0.00 0.00 0.00 #DIV/0!25.00 37.50 46.88 70.31 30.89 39.42 128%38.00 57.00 71.25 106.88 41.18 65.70 160%48.00 72.00 90.00 135.00 51.48 83.52 162%70.00 105.00 131.25 196.88 61.77 135.11 219%

110.00 165.00 206.25 309.38 120.11 189.27 158%140.00 210.00 262.50 393.75 171.59 222.16 129%190.00 285.00 356.25 534.38 205.9 328.48 160%290.00 435.00 543.75 815.63 257.38 558.25 217%380.00 570.00 712.50 1068.75 308.86 759.89 246%

0.00 0.00 0.00 0.00 #DIV/0!6.00 9.00 11.25 16.88 10.3 6.57 64%6.00 9.00 11.25 16.88 12.01 4.87 41%9.00 13.50 16.88 25.31 15.44 9.87 64%

18.00 27.00 33.75 50.63 20.59 30.04 146%24.00 36.00 45.00 67.50 20.59 46.91 228%29.00 43.50 54.38 81.56 27.45 54.11 197%35.00 52.50 65.63 98.44 34.32 64.12 187%32.00 48.00 60.00 90.00 36.03 53.97 150%45.00 67.50 84.38 126.56 44.61 81.95 184%18.00 27.00 33.75 50.63 44.61 6.02 13%65.00 97.50 121.88 182.81 130.41 52.40 40%90.00 135.00 168.75 253.13 137.27 115.85 84%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



0.00 0.00 0.00 0.00 #DIV/0!0.30 0.45 0.56 0.84 4.29 -3.45 -80%0.55 0.83 1.03 1.55 5.15 -3.60 -70%0.65 0.98 1.22 1.83 5.15 -3.32 -65%0.70 1.05 1.31 1.97 6.86 -4.89 -71%0.65 0.98 1.22 1.83 5.15 -3.32 -65%0.75 1.13 1.41 2.11 6.01 -3.90 -65%0.75 1.13 1.41 2.11 6.86 -4.75 -69%0.80 1.20 1.50 2.25 8.58 -6.33 -74%0.95 1.42 1.78 2.67 10.3 -7.63 -74%1.20 1.80 2.25 3.38 12.01 -8.64 -72%1.50 2.25 2.81 4.22 12.87 -8.65 -67%1.70 2.55 3.19 4.78 14.58 -9.80 -67%2.00 3.00 3.75 5.63 17.16 -11.54 -67%3.50 5.25 6.56 9.84 20.59 -10.75 -52%3.90 5.85 7.31 10.97 22.31 -11.34 -51%4.50 6.75 8.44 12.66 32.6 -19.94 -61%5.50 8.25 10.31 15.47 39.47 -24.00 -61%7.50 11.25 14.06 21.09 51.48 -30.39 -59%9.50 14.25 17.81 26.72 61.77 -35.05 -57%

0.00 0.00 0.00 0.00 #DIV/0!0.05 0.08 0.09 0.14 0.27 -0.13 -48%0.05 0.08 0.09 0.14 0.34 -0.20 -59%0.06 0.09 0.11 0.17 0.51 -0.34 -67%0.08 0.12 0.15 0.22 0.69 -0.46 -67%0.12 0.18 0.22 0.34 0.86 -0.52 -61%0.25 0.38 0.47 0.70 1.03 -0.33 -32%0.50 0.75 0.94 1.41 1.54 -0.13 -9%0.90 1.35 1.69 2.53 2.06 0.47 23%

0.00 0.00 0.00 0.00 #DIV/0!0.35 0.52 0.66 0.98 0.51 0.47 93%0.50 0.75 0.94 1.41 1.03 0.38 37%0.70 1.05 1.31 1.97 2.06 -0.09 -4%0.95 1.42 1.78 2.67 2.57 0.10 4%2.25 3.38 4.22 6.33 5.15 1.18 23%3.25 4.88 6.09 9.14 6.01 3.13 52%5.50 8.25 10.31 15.47 7.72 7.75 100%6.00 9.00 11.25 16.88 10.3 6.57 64%7.00 10.50 13.13 19.69 20.59 -0.90 -4%

0.00 0.00 0.00 0.00 #DIV/0!1.50 2.25 2.81 4.22 13.73 -9.51 -69%2.00 3.00 3.75 5.63 17.16 -11.54 -67%3.00 4.50 5.63 8.44 20.59 -12.15 -59%6.00 9.00 11.25 16.88 48.04 -31.17 -65%

15.00 22.50 28.13 42.19 188.75 -146.56 -78%0.00 0.00 0.00 0.00 #DIV/0!

4.00 6.00 7.50 11.25 51.48 -40.23 -78%6.00 9.00 11.25 16.88 61.77 -44.90 -73%8.00 12.00 15.00 22.50 85.79 -63.29 -74%

0.00 0.00 0.00 0.00 #DIV/0!35.00 52.50 65.63 98.44 257.38 -158.94 -62%45.00 67.50 84.38 126.56 308.86 -182.30 -59%65.00 97.50 121.88 182.81 411.81 -229.00 -56%

0.00 0.00 0.00 0.00 #DIV/0!1.50 2.25 2.81 4.22 3.43 0.79 23%1.50 2.25 2.81 4.22 3.43 0.79 23%1.50 2.25 2.81 4.22 3.43 0.79 23%1.50 2.25 2.81 4.22 3.43 0.79 23%

0.00 0.00 0.00 0.00 #DIV/0!0.50 0.75 0.94 1.41 2.57 -1.16 -45%0.50 0.75 0.94 1.41 2.57 -1.16 -45%0.50 0.75 0.94 1.41 3.43 -2.02 -59%0.50 0.75 0.94 1.41 3.43 -2.02 -59%

0.00 0.00 0.00 0.00 #DIV/0!250.00 375.00 468.75 703.13 154.43 548.69 355%

55.00 82.50 103.13 154.69 137.27 17.42 13%65.00 97.50 121.88 182.81 308.86 -126.05 -41%

290.00 435.00 543.75 815.63 2,059.05 -1243.43 -60%120.00 180.00 225.00 337.50 274.54 62.96 23%

25.00 37.50 46.88 70.31 137.27 -66.96 -49%35.00 52.50 65.63 98.44 82.36 16.08 20%19.50 29.25 36.56 54.84 44.61 10.23 23%

6.00 9.00 11.25 16.88 13.73 3.14 23%8.00 12.00 15.00 22.50 22.31 0.19 1%9.50 14.25 17.81 26.72 30.89 -4.17 -14%

16.50 24.75 30.94 46.41 41.18 5.23 13%45.00 67.50 84.38 126.56 120.11 6.45 5%39.00 58.50 73.13 109.69 274.54 -164.85 -60%

0.00 0.00 0.00 0.00 #DIV/0!6.00 9.00 11.25 16.88 17.16 -0.29 -2%8.00 12.00 15.00 22.50 20.59 1.91 9%

12.00 18.00 22.50 33.75 27.45 6.30 23%16.00 24.00 30.00 45.00 34.32 10.68 31%

0.00 0.00 0.00 0.00 #DIV/0!2.00 3.00 3.75 5.63 13.73 -8.11 -59%3.00 4.50 5.63 8.44 20.59 -12.15 -59%4.00 6.00 7.50 11.25 34.32 -23.07 -67%

0.00 0.00 0.00 0.00 #DIV/0!65.00 97.50 121.88 182.81 600.56 -417.75 -70%65.00 97.50 121.88 182.81 600.56 -417.75 -70%

0.00 0.00 0.00 0.00 #DIV/0!7.00 10.50 13.13 19.69 257.38 -237.69 -92%

14.00 21.00 26.25 39.38 326.02 -286.65 -88%0.00 0.00 0.00 0.00 #DIV/0!

1500.00 2250.00 2812.50 4218.75 7,464.05 -3245.30 -43%1800.00 2700.00 3375.00 5062.50 8,579.37 -3516.87 -41%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



2000.00 3000.00 3750.00 5625.00 9,608.89 -3983.89 -41%2000.00 3000.00 3750.00 5625.00 17,158.73 -11533.73 -67%3000.00 4500.00 5625.00 8437.50 37,749.21 -29311.71 -78%3500.00 5250.00 6562.50 9843.75 41,180.95 -31337.20 -76%

0.00 0.00 0.00 0.00 #DIV/0!230.00 345.00 431.25 646.88 1,544.29 -897.42 -58%325.00 487.50 609.38 914.06 2,059.05 -1144.99 -56%465.00 697.50 871.88 1307.81 2,745.40 -1437.59 -52%

60.00 90.00 112.50 168.75 34.32 134.43 392%30.00 45.00 56.25 84.38 34.32 50.06 146%

0.00 0.00 0.00 0.00 #DIV/0!270.00 405.00 506.25 759.38 617.71 141.66 23%112.50 168.75 210.94 316.41 257.38 59.03 23%120.00 180.00 225.00 337.50 274.54 62.96 23%135.00 202.50 253.13 379.69 308.86 70.83 23%127.50 191.25 239.06 358.59 291.7 66.89 23%

0.00 0.00 0.00 0.00 0.00 #DIV/0!570.00 855.00 1068.75 1603.13 1,304.06 299.07 23%615.00 922.50 1153.13 1729.69 1,407.02 322.67 23%660.00 990.00 1237.50 1856.25 1,509.97 346.28 23%750.00 1125.00 1406.25 2109.38 1,715.87 393.51 23%870.00 1305.00 1631.25 2446.88 1,990.41 456.46 23%

0.00 0.00 0.00 0.00 #DIV/0!15.00 22.50 28.13 28.13 54.91 -26.78 -49%17.00 25.50 31.88 31.88 85.79 -53.92 -63%17.00 25.50 31.88 31.88 85.79 -53.92 -63%20.00 30.00 37.50 37.50 85.79 -48.29 -56%22.00 33.00 41.25 41.25 102.95 -61.70 -60%30.00 45.00 56.25 56.25 68.63 -12.38 -18%35.00 52.50 65.63 65.63 113.25 -47.63 -42%45.00 67.50 84.38 84.38 428.97 -344.60 -80%55.00 82.50 103.13 103.13 480.44 -377.32 -79%75.00 112.50 140.63 140.63 411.81 -271.19 -66%18.00 27.00 33.75 33.75 85.79 -52.04 -61%21.00 31.50 39.38 39.38 102.95 -63.58 -62%22.00 33.00 41.25 41.25 120.11 -78.86 -66%24.00 36.00 45.00 45.00 120.11 -75.11 -63%28.00 42.00 52.50 52.50 120.11 -67.61 -56%28.00 42.00 52.50 52.50 85.79 -33.29 -39%32.00 48.00 60.00 60.00 137.27 -77.27 -56%38.00 57.00 71.25 71.25 154.43 -83.18 -54%50.00 75.00 93.75 93.75 274.54 -180.79 -66%60.00 90.00 112.50 112.50 394.65 -282.15 -71%75.00 112.50 140.63 140.63 411.81 -271.19 -66%84.00 126.00 157.50 157.50 428.97 -271.47 -63%90.00 135.00 168.75 168.75 428.97 -260.22 -61%20.00 30.00 37.50 37.50 102.95 -65.45 -64%22.00 33.00 41.25 41.25 137.27 -96.02 -70%25.00 37.50 46.88 46.88 120.11 -73.24 -61%32.00 48.00 60.00 60.00 85.79 -25.79 -30%38.00 57.00 71.25 71.25 137.27 -66.02 -48%45.00 67.50 84.38 84.38 240.22 -155.85 -65%65.00 97.50 121.88 121.88 171.59 -49.72 -29%75.00 112.50 140.63 140.63 205.9 -65.28 -32%

110.00 165.00 206.25 206.25 326.02 -119.77 -37%120.00 180.00 225.00 225.00 394.65 -169.65 -43%175.00 262.50 328.13 328.13 514.76 -186.64 -36%195.00 292.50 365.63 365.63 634.87 -269.25 -42%245.00 367.50 459.38 459.38 1,887.46 -1428.09 -76%285.00 427.50 534.38 534.38 1,252.59 -718.21 -57%

90.00 135.00 168.75 168.75 377.49 -208.74 -55%80.00 120.00 150.00 150.00 497.6 -347.60 -70%85.00 127.50 159.38 159.38 514.76 -355.39 -69%

400.00 600.00 750.00 750.00 1,715.87 -965.87 -56%1200.00 1800.00 2250.00 2250.00 4,049.46 -1799.46 -44%

350.00 525.00 656.25 656.25 2,711.08 -2054.83 -76%415.00 622.50 778.13 778.13 2,608.13 -1830.01 -70%850.00 1275.00 1593.75 1593.75 2,608.13 -1014.38 -39%700.00 1050.00 1312.50 1312.50 1,286.90 25.60 2%350.00 525.00 656.25 656.25 2,264.95 -1608.70 -71%

1300.00 1950.00 2437.50 2437.50 2,916.98 -479.48 -16%2300.00 3450.00 4312.50 4312.50 6,760.54 -2448.04 -36%

0.00 0.00 0.00 0.00 #DIV/0!1000.00 1500.00 1875.00 2812.50 3,002.78 -190.28 -6%1400.00 2100.00 2625.00 3937.50 3,946.51 -9.01 0%2000.00 3000.00 3750.00 5625.00 4,976.03 648.97 13%3500.00 5250.00 6562.50 9843.75 5,405.00 4438.75 82%

0.00 0.00 0.00 0.00 #DIV/0!350.00 525.00 656.25 984.38 995.21 -10.84 -1%425.00 637.50 796.88 1195.31 1,235.43 -40.12 -3%

0.00 0.00 0.00 0.00 #DIV/0!150.00 225.00 281.25 421.88 480.44 -58.57 -12%165.00 247.50 309.38 464.06 531.92 -67.86 -13%190.00 285.00 356.25 534.38 617.71 -83.34 -13%275.00 412.50 515.63 773.44 857.94 -84.50 -10%450.00 675.00 843.75 1265.63 1,527.13 -261.51 -17%600.00 900.00 1125.00 1687.50 2,007.57 -320.07 -16%

0.00 0.00 0.00 0.00 #DIV/0!

390.00 585.00 731.25 1096.881,201.11 -104.23 -9%

0.00 0.00 0.00 0.00 #DIV/0!460.00 690.00 862.50 1293.75 1,544.29 -250.54 -16%500.00 750.00 937.50 1406.25 1,647.24 -240.99 -15%

0.00 0.00 0.00 0.00 #DIV/0!

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



450.00 675.00 843.75 843.751,544.29 -700.54 -45%

0.00 0.00 0.00 #DIV/0!18.00 27.00 33.75 50.63 51.48 -0.85 -2%18.00 27.00 33.75 50.63 54.91 -4.28 -8%18.00 27.00 33.75 50.63 61.77 -11.15 -18%18.00 27.00 33.75 50.63 68.63 -18.00 -26%18.00 27.00 33.75 50.63 75.5 -24.88 -33%18.00 27.00 33.75 50.63 82.36 -31.74 -39%65.00 97.50 121.88 182.81 343.17 -160.36 -47%70.00 105.00 131.25 196.88 343.17 -146.30 -43%70.00 105.00 131.25 196.88 343.17 -146.30 -43%

125.00 187.50 234.38 351.56 343.17 8.39 2%170.00 255.00 318.75 478.13 411.81 66.32 16%190.00 285.00 356.25 534.38 446.13 88.25 20%225.00 337.50 421.88 632.81 514.76 118.05 23%295.00 442.50 553.13 829.69 617.71 211.98 34%

0.00 0.00 0.00 0.00 #DIV/0!400.00 600.00 750.00 1125.00 428.97 696.03 162%

0.00 0.00 0.00 0.00 #DIV/0!30.00 45.00 56.25 84.38 514.76 -430.39 -84%35.00 52.50 65.63 98.44 686.35 -587.91 -86%

0.00 0.00 0.00 0.00 #DIV/0!

275.00 412.50 515.63 773.44823.62 -50.18 -6%

1075.00 1612.50 2015.63 3023.443,071.41 -47.97 -2%

0.00 0.00 0.00 0.00 #DIV/0!18.00 27.00 33.75 50.63 446.13 -395.51 -89%

0.00 0.00 0.00 0.00 #DIV/0!18.00 27.00 33.75 50.63 137.27 -86.65 -63%18.00 27.00 33.75 50.63 171.59 -120.97 -70%

0.00 0.00 0.00 0.00 #DIV/0!5.00 7.50 9.38 14.06 20.59 -6.53 -32%5.00 7.50 9.38 14.06 20.59 -6.53 -32%

0.00 0.00 0.00 0.00 #DIV/0!18.00 27.00 33.75 50.63 17.16 33.47 195%20.00 30.00 37.50 56.25 20.59 35.66 173%20.00 30.00 37.50 56.25 30.89 25.36 82%20.00 30.00 37.50 56.25 51.48 4.77 9%30.00 45.00 56.25 84.38 61.77 22.60 37%60.00 90.00 112.50 168.75 75.5 93.25 124%60.00 90.00 112.50 168.75 137.27 31.48 23%

125.00 187.50 234.38 351.56 223.06 128.50 58%30.00 45.00 56.25 84.38 75.5 8.88 12%

0.00 0.00 0.00 0.00 #DIV/0!40.00 60.00 75.00 112.50 20.59 91.91 446%72.25 108.38 135.47 203.20 25.74 177.46 689%

0.00 0.00 0.00 0.00 #DIV/0!14.80 22.20 27.75 41.63 15.44 26.19 170%16.60 24.90 31.13 46.69 22.31 24.38 109%21.50 32.25 40.31 60.47 29.17 31.30 107%42.00 63.00 78.75 118.13 78.93 39.19 50%

0.00 0.00 0.00 0.00 #DIV/0!14.60 21.90 27.38 41.06 51.48 -10.42 -20%20.40 30.60 38.25 57.38 85.79 -28.42 -33%

0.00 0.00 0.00 0.00 #DIV/0!410.00 615.00 768.75 1153.13 1,201.11 -47.98 -4%345.00 517.50 646.88 970.31 1,029.52 -59.21 -6%235.00 352.50 440.63 660.94 686.35 -25.41 -4%

1275.00 1912.50 2390.63 3585.94 3,912.19 -326.25 -8%0.00 0.00 0.00 0.00 #DIV/0!

410.00 615.00 768.75 1153.13 1,201.11 -47.98 -4%375.00 562.50 703.13 1054.69 1,098.16 -43.47 -4%455.00 682.50 853.13 1279.69 1,304.06 -24.37 -2%

0.00 0.00 0.00 0.00 #DIV/0!

12.00 18.00 22.50 33.7527.45 6.30 23%

11.50 17.25 21.56 32.3425.74 6.60 26%

0.00 0.00 0.00 0.00 #DIV/0!

9.00 13.50 16.88 25.3172.07 -46.76 -65%

13.00 19.50 24.38 36.56102.95 -66.39 -64%

12.00 18.00 22.50 33.75 171.59 -137.84 -80%12.00 18.00 22.50 33.75 257.38 -223.63 -87%15.00 22.50 28.13 42.19 308.86 -266.67 -86%

0.00 0.00 0.00 0.00 #DIV/0!0.50 0.75 0.94 1.41 1.72 -0.31 -18%0.50 0.75 0.94 1.41 1.72 -0.31 -18%0.50 0.75 0.94 1.41 1.89 -0.48 -26%0.50 0.75 0.94 1.41 2.06 -0.65 -32%0.50 0.75 0.94 1.41 2.57 -1.16 -45%0.50 0.75 0.94 1.41 2.57 -1.16 -45%0.50 0.75 0.94 1.41 2.57 -1.16 -45%0.50 0.75 0.94 1.41 2.57 -1.16 -45%0.50 0.75 0.94 1.41 2.57 -1.16 -45%

0.00 0.00 0.00 0.00 #DIV/0!360.00 540.00 675.00 1012.50 1,544.29 -531.79 -34%425.00 637.50 796.88 1195.31 2,059.05 -863.74 -42%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



500.00 750.00 937.50 1406.25 2,230.63 -824.38 -37%0.00 0.00 0.00 0.00 #DIV/0!

160.00 240.00 300.00 450.00 583.4 -133.40 -23%195.00 292.50 365.63 548.44 1,029.52 -481.08 -47%480.00 720.00 900.00 1350.00 1,201.11 148.89 12%690.00 1035.00 1293.75 1940.63 2,059.05 -118.43 -6%

0.00 0.00 0.00 0.00 #DIV/0!0.55 0.83 1.03 1.55 5.15 -3.60 -70%0.55 0.83 1.03 1.55 6.01 -4.46 -74%0.80 1.20 1.50 2.25 6.86 -4.61 -67%1.25 1.88 2.34 3.52 9.61 -6.09 -63%1.75 2.63 3.28 4.92 11.67 -6.75 -58%1.00 1.50 1.88 2.81 5.15 -2.34 -45%1.30 1.95 2.44 3.66 6.86 -3.20 -47%2.50 3.75 4.69 7.03 8.58 -1.55 -18%2.20 3.30 4.13 6.19 7.72 -1.53 -20%3.30 4.95 6.19 9.28 10.3 -1.02 -10%4.30 6.45 8.06 12.09 17.16 -5.07 -30%5.25 7.88 9.84 14.77 24.02 -9.25 -39%7.00 10.50 13.13 19.69 34.32 -14.63 -43%1.25 1.88 2.34 3.52 6.86 -3.34 -49%4.40 6.60 8.25 12.38 15.44 -3.06 -20%6.50 9.75 12.19 18.28 27.45 -9.17 -33%5.90 8.85 11.06 16.59 18.87 -2.28 -12%8.00 12.00 15.00 22.50 51.48 -28.98 -56%3.30 4.95 6.19 9.28 30.89 -21.61 -70%4.30 6.45 8.06 12.09 41.18 -29.09 -71%4.40 6.60 8.25 12.38 41.18 -28.81 -70%5.90 8.85 11.06 16.59 68.63 -52.04 -76%

22.00 33.00 41.25 61.88 68.63 -6.75 -10%22.00 33.00 41.25 61.88 68.63 -6.75 -10%

8.50 12.75 15.94 23.91 27.45 -3.54 -13%0.00 0.00 0.00 0.00 #DIV/0!

35.00 52.50 65.63 98.44 102.95 -4.51 -4%52.00 78.00 97.50 146.25 154.43 -8.18 -5%

0.00 0.00 0.00 0.00 #DIV/0!2.00 3.00 3.75 5.63 13.73 -8.11 -59%2.25 3.38 4.22 6.33 13.73 -7.40 -54%2.50 3.75 4.69 7.03 20.59 -13.56 -66%3.00 4.50 5.63 8.44 20.59 -12.15 -59%

0.00 0.00 0.00 0.00 #DIV/0!10.00 15.00 18.75 28.13 27.45 0.68 2%12.00 18.00 22.50 33.75 2.86 9%16.00 24.00 30.00 45.00 10.68 31%18.00 27.00 33.75 50.63 9.45 23%20.00 30.00 37.50 56.25 8.21 17%32.00 48.00 60.00 90.00 35.09 64%42.00 63.00 78.75 118.13 49.50 72%

0.00 0.00 0.00 0.00 #DIV/0!4.00 6.00 7.50 11.25 -11.06 -50%6.00 9.00 11.25 16.88 -14.02 -45%

10.00 15.00 18.75 28.13 -9.63 -25%13.00 19.50 24.38 36.56 -14.92 -29%

0.00 0.00 0.000.00 #DIV/0!

45.00 67.50 84.38 126.56 137.27 -10.71 -8%68.00 102.00 127.50 191.25 274.54 -83.29 -30%

160.00 240.00 300.00 450.00 343.17 106.83 31%180.00 270.00 337.50 506.25 600.56 -94.31 -16%

10.00 15.00 18.75 28.13 25.74 2.39 9%8.00 12.00 15.00 22.50 20.59 1.91 9%7.00 10.50 13.13 19.69 20.59 -0.90 -4%1.00 1.50 1.88 2.81 6.01 -3.20 -53%1.00 1.50 1.88 2.81 6.86 -4.05 -59%

20.00 30.00 37.50 56.25 68.63 -12.38 -18%20.00 30.00 37.50 56.25 60.06 -3.81 -6%23.00 34.50 43.13 64.69 85.79 -21.10 -25%35.00 52.50 65.63 98.44 102.95 -4.51 -4%15.00 22.50 28.13 42.19 82.36 -40.17 -49%70.00 105.00 131.25 196.88 109.82 87.06 79%70.00 105.00 131.25 196.88 102.95 93.93 91%

3.50 5.25 6.56 9.84 10.3 -0.46 -4%1.50 2.25 2.81 4.22 8.58 -4.36 -51%1.25 1.88 2.34 3.52 8.58 -5.06 -59%1.25 1.88 2.34 3.52 10.3 -6.78 -66%9.00 13.50 16.88 25.31 24.02 1.29 5%

20.00 30.00 37.50 56.25 61.77 -5.52 -9%16.00 24.00 30.00 45.00 51.48 -6.48 -13%

9.00 13.50 16.88 25.31 34.32 -9.01 -26%60.00 90.00 112.50 168.75 326.02 -157.27 -48%58.00 87.00 108.75 163.13 326.02 -162.89 -50%90.00 135.00 168.75 253.13 497.6 -244.48 -49%20.00 30.00 37.50 56.25 1,492.81 -1436.56 -96%

0.00 0.00 0.00 0.00 #DIV/0!10.00 15.00 18.75 28.13 44.61 -16.49 -37%12.00 18.00 22.50 33.75 46.33 -12.58 -27%15.00 22.50 28.13 42.19 51.48 -9.29 -18%10.00 15.00 18.75 28.13 53.19 -25.06 -47%40.00 60.00 75.00 112.50 247.09 -134.59 -54%

30.89 34.32 41.18 48.04 54.91 68.63

22.31 30.89 37.75 51.48

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



0.00 0.00 0.00 0.00 #DIV/0!

8.00 12.00 15.00 22.5034.32 -11.82 -34%

4.00 6.00 7.50 11.25 8.58 2.67 31%0.75 1.13 1.41 2.11 3.43 -1.32 -39%0.50 0.75 0.94 1.41 3.43 -2.02 -59%0.50 0.75 0.94 1.41 3.43 -2.02 -59%2.00 3.00 3.75 5.63 17.16 -11.54 -67%2.00 3.00 3.75 5.63 17.16 -11.54 -67%2.00 3.00 3.75 5.63 10.3 -4.68 -45%

0.00 0.00 0.000.00 #DIV/0!

160.00 240.00 300.00 450.00 686.35 -236.35 -34%225.00 337.50 421.88 632.81 857.94 -225.13 -26%250.00 375.00 468.75 703.13 1,029.52 -326.40 -32%300.00 450.00 562.50 843.75 1,201.11 -357.36 -30%525.00 787.50 984.38 1476.56 1,372.70 103.86 8%750.00 1125.00 1406.25 2109.38 2,059.05 50.32 2%975.00 1462.50 1828.13 2742.19 3,088.57 -346.38 -11%

1300.00 1950.00 2437.50 3656.25 4,118.10 -461.85 -11%1650.00 2475.00 3093.75 4640.63 5,147.62 -506.99 -10%1700.00 2550.00 3187.50 4781.25 6,863.49 -2082.24 -30%1750.00 2625.00 3281.25 4921.88 10,295.24 -5373.37 -52%1800.00 2700.00 3375.00 5062.50 12,011.11 -6948.61 -58%1850.00 2775.00 3468.75 5203.13 15,442.86 -10239.74 -66%1900.00 2850.00 3562.50 5343.75 18,874.60 -13530.85 -72%1950.00 2925.00 3656.25 5484.38 24,022.22 -18537.85 -77%2000.00 3000.00 3750.00 5625.00 32,601.59 -26976.59 -83%

0.00 0.00 0.00 0.00 #DIV/0!8.00 12.00 15.00 22.50 27.45 -4.95 -18%

13.00 19.50 24.38 36.56 37.75 -1.19 -3%13.00 19.50 24.38 36.56 20.59 15.97 78%

32.00 48.00 60.00 90.0078.93 11.07 14%

17.00 25.50 31.88 47.8134.32 13.49 39%

10.00 15.00 18.75 18.75 24.02 -5.27 -22%20.00 30.00 37.50 37.50 41.18 -3.68 -9%10.00 15.00 18.75 28.13 85.79 -57.67 -67%20.00 30.00 37.50 56.25 85.79 -29.54 -34%

32.00 48.00 60.00 90.0017.16 72.84 424%

28.00 42.00 52.50 78.75 85.79 -7.04 -8%375.00 562.50 703.13 1054.69 1,029.52 25.17 2%

0.00 0.00 0.00 0.00 #DIV/0!185.00 277.50 346.88 520.31 549.08 -28.77 -5%290.00 435.00 543.75 815.63 857.94 -42.32 -5%

1150.00 1725.00 2156.25 3234.38 3,431.75 -197.38 -6%35.00 52.50 65.63 98.44 92.66 5.78 6%

1035.00 1552.50 1940.63 2910.94 3,088.57 -177.63 -6%1000.00 1500.00 1875.00 2812.50 2,968.46 -155.96 -5%

950.00 1425.00 1781.25 2671.88 2,831.19 -159.32 -6%13.00 19.50 24.38 36.56 36.03 0.53 1%

1.50 2.25 2.81 4.22 4.8 -0.58 -12%35.00 52.50 65.63 98.44 326.02 -227.58 -70%

290.00 435.00 543.75 815.63 857.94 -42.32 -5%

260.00 390.00 487.50 731.25772.14 -40.89 -5%

75.00 112.50 140.63 210.94 308.86 -97.92 -32%29.00 43.50 54.38 81.56 85.79 -4.23 -5%52.00 78.00 97.50 146.25 154.43 -8.18 -5%

3.00 4.50 5.63 8.44 8.58 -0.14 -2%1095.00 1642.50 2053.13 3079.69 3,260.16 -180.47 -6%

3750.00 5625.00 7031.25 10546.8811,153.17 -606.30 -5%

7.00 10.50 13.13 19.69 24.02 -4.33 -18%12.00 18.00 22.50 33.75 41.18 -7.43 -18%

4.50 6.75 8.44 12.66 24.02 -11.36 -47%7.00 10.50 13.13 19.69 41.18 -21.49 -52%

18.00 27.00 33.75 50.63 61.77 -11.15 -18%30.00 45.00 56.25 84.38 27.45 56.93 207%

2.50 3.75 4.69 7.03 15.44 -8.41 -54%8.00 12.00 15.00 22.50 22.31 0.19 1%

15.00 22.50 28.13 42.19 51.48 -9.29 -18%12.00 18.00 22.50 33.75 120.11 -86.36 -72%85.00 127.50 159.38 239.06 308.86 -69.80 -23%35.00 52.50 65.63 98.44 96.09 2.35 2%55.00 82.50 103.13 154.69 686.35 -531.66 -77%

0.70 1.05 1.31 1.97 6.86 -4.89 -71%4.00 6.00 7.50 11.25 17.16 -5.91 -34%

10.00 15.00 18.75 28.13 2.06 26.07 1265%10.00 15.00 18.75 28.13 1.72 26.41 1535%

247.50 371.25 464.06 696.09 566.24 129.85 23%3.50 5.25 6.56 9.84 10.3 -0.46 -4%8.00 12.00 15.00 22.50 20.59 1.91 9%

170.00 255.00 318.75 478.13 96.09 382.03 398%2.00 3.00 3.75 5.63 154.43 -148.81 -96%

10.00 15.00 18.75 28.13 54.91 -26.78 -49%1.00 1.50 1.88 2.81 6.86 -4.05 -59%

805.00 1207.50 1509.38 2264.06 18,874.60 -16610.54 -88%650.00 975.00 1218.75 1828.13 17,158.73 -15330.61 -89%

65.00 97.50 121.88 182.81 308.86 -126.05 -41%675.00 1012.50 1265.63 1898.44 1,544.29 354.15 23%

45.00 67.50 84.38 126.56 102.95 23.61 23%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



10.00 15.00 18.75 28.13 37.75 -9.63 -25%35.00 52.50 65.63 98.44 92.66 5.78 6%30.00 45.00 56.25 84.38 68.63 15.75 23%

187.50 281.25 351.56 527.34 428.97 98.37 23%75.00 112.50 140.63 210.94 60.06 150.88 251%18.00 27.00 33.75 50.63 65.2 -14.58 -22%

3.00 4.50 5.63 8.44 8.58 -0.14 -2%75.00 112.50 140.63 210.94 171.59 39.35 23%

300.00 450.00 562.50 843.75 686.35 157.40 23%217.50 326.25 407.81 611.72 497.6 114.12 23%

4.00 6.00 7.50 11.25 41.18 -29.93 -73%31.65 47.47 59.34 89.02 291.7 -202.68 -69%22.50 33.75 42.19 63.28 51.48 11.80 23%20.00 30.00 37.50 56.25 0.34 55.91 16444%22.00 33.00 41.25 61.88 0.34 61.54 18099%15.00 22.50 28.13 42.19 171.59 -129.40 -75%10.00 15.00 18.75 28.13 85.79 -57.67 -67%

1.00 1.50 1.88 2.81 2.75 0.06 2%6.00 9.00 11.25 16.88 30.89 -14.02 -45%

15.00 22.50 28.13 42.19 34.32 7.87 23%18.00 27.00 33.75 50.63 41.18 9.45 23%

220.00 330.00 412.50 618.75 514.76 103.99 20%300.00 450.00 562.50 843.75 772.14 71.61 9%400.00 600.00 750.00 1125.00 1,201.11 -76.11 -6%600.00 900.00 1125.00 1687.50 1,647.24 40.26 2%800.00 1200.00 1500.00 2250.00 2,745.40 -495.40 -18%495.00 742.50 928.13 1392.19 1,201.11 191.08 16%295.00 442.50 553.13 829.69 686.35 143.34 21%

65.00 97.50 121.88 182.81 857.94 -675.13 -79%1.00 1.50 1.88 2.81 4.12 -1.31 -32%1.25 1.88 2.34 3.52 5.15 -1.63 -32%1.50 2.25 2.81 4.22 6.52 -2.30 -35%2.00 3.00 3.75 5.63 8.92 -3.30 -37%2.00 3.00 3.75 5.63 13.73 -8.11 -59%2.50 3.75 4.69 7.03 17.85 -10.82 -61%4.00 6.00 7.50 11.25 21.96 -10.71 -49%6.00 9.00 11.25 16.88 24.71 -7.84 -32%8.00 12.00 15.00 22.50 10.3 12.20 118%

70.00 105.00 131.25 196.88 85.79 111.09 129%7.00 10.50 13.13 19.69 34.32 -14.63 -43%

10.00 15.00 18.75 28.13 96.09 -67.97 -71%25.00 37.50 46.88 70.31 137.27 -66.96 -49%

190.00 285.00 356.25 534.38 463.29 71.08 15%245.00 367.50 459.38 689.06 857.94 -168.88 -20%

10.00 15.00 18.75 28.13 17.16 10.97 64%12.00 18.00 22.50 33.75 21.45 12.30 57%18.00 27.00 33.75 50.63 34.32 16.31 48%

2.00 3.00 3.75 5.63 5.83 -0.21 -4%2.00 3.00 3.75 5.63 6.86 -1.24 -18%2.00 3.00 3.75 5.63 8.58 -2.96 -34%

1500.00 2250.00 2812.50 4218.75 4,718.65 -499.90 -11%1900.00 2850.00 3562.50 5343.75 10,123.65 -4779.90 -47%3000.00 4500.00 5625.00 8437.50 14,842.30 -6404.80 -43%

0.00 0.00 0.00 0.00 0.00 #DIV/0!1434.00 2151.00 2688.75 4033.13 3,280.75 752.38 23%1792.50 2688.75 3360.94 5041.41 4,100.94 940.47 23%2332.50 3498.75 4373.44 6560.16 5,336.37 1223.79 23%2800.00 4200.00 5250.00 7875.00 7,206.67 668.33 9%3000.00 4500.00 5625.00 8437.50 9,729.00 -1291.50 -13%3500.00 5250.00 6562.50 9843.75 12,645.98 -2802.23 -22%

0.00 0.00 0.00 0.00 0.00 #DIV/0!5092.50 7638.75 9548.44 14322.66 11,650.78 2671.88 23%9937.50 14906.25 18632.81 27949.22 22,735.32 5213.90 23%

95.00 142.50 178.13 222.66 857.94 -635.28 -74%112.50 168.75 210.94 263.67 257.38 6.29 2%210.00 315.00 393.75 492.19 480.44 11.75 2%165.00 247.50 309.38 386.72 377.49 9.23 2%150.00 225.00 281.25 351.56 343.17 8.39 2%

1335.00 2002.50 2503.13 3128.91 3,054.25 74.66 2%172.50 258.75 323.44 404.30 394.65 9.65 2%315.00 472.50 590.63 738.28 720.67 17.61 2%300.00 450.00 562.50 703.13 686.35 16.77 2%

42.00 63.00 78.75 98.44 96.09 2.35 2%2.25 3.38 4.22 5.27 5.15 0.12 2%

22.50 33.75 42.19 52.73 51.48 1.25 2%22.50 33.75 42.19 52.73 51.48 1.25 2%

210.00 315.00 393.75 492.19 480.44 11.75 2%25.00 37.50 46.88 58.59 85.79 -27.20 -32%

5.25 7.88 9.84 12.30 12.01 0.29 2%22.50 33.75 42.19 52.73 51.48 1.25 2%22.50 33.75 42.19 52.73 51.48 1.25 2%

262.50 393.75 492.19 615.23 600.56 14.67 2%9.00 13.50 16.88 21.09 20.59 0.50 2%

225.00 337.50 421.88 527.34 514.76 12.58 2%225.00 337.50 421.88 527.34 514.76 12.58 2%

2.63 3.94 4.92 6.15 6.01 0.14 2%4.50 6.75 8.44 10.55 10.3 0.25 2%2.63 3.94 4.92 6.15 6.01 0.14 2%

262.50 393.75 492.19 615.23 600.56 14.67 2%2.63 3.94 4.92 6.15 6.01 0.14 2%2.63 3.94 4.92 6.15 6.01 0.14 2%

37.50 56.25 70.31 87.89 85.79 2.10 2%150.00 225.00 281.25 351.56 343.17 8.39 2%262.50 393.75 492.19 615.23 600.56 14.67 2%262.50 393.75 492.19 615.23 600.56 14.67 2%240.00 360.00 450.00 562.50 549.08 13.42 2%262.50 393.75 492.19 615.23 600.56 14.67 2%

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



337.50 506.25 632.81 791.02 772.14 18.88 2%3.38 5.06 6.33 7.91 7.72 0.19 2%

975.00 1462.50 1828.13 2285.16 2,230.63 54.53 2%15.00 22.50 28.13 35.16 2.75 32.41 1178%

4.00 6.00 7.50 9.38 20.59 -11.22 -54%5.00 7.50 9.38 11.72 24.02 -12.30 -51%2.00 3.00 3.75 4.69 10.3 -5.61 -54%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

5700.00 8550.00 10687.50 13359.38 13,040.63 318.75 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

300.00 450.00 562.50 703.13686.35 16.77 2%

1200.00 1800.00 2250.00 2812.50 2,745.40 67.10 2%825.00 1237.50 1546.88 1933.59 1,887.46 46.13 2%

10.00 15.00 18.75 23.44 61.77 -38.33 -62%1.25 1.88 2.34 2.93 17.16 -14.23 -83%2.00 3.00 3.75 4.69 24.02 -19.33 -80%

450.00 675.00 843.75 1054.69 1,029.52 25.17 2%135.00 202.50 253.13 316.41 308.86 7.55 2%270.00 405.00 506.25 632.81 617.71 15.10 2%

1087.50 1631.25 2039.06 2548.83 2,488.02 60.81 2%825.00 1237.50 1546.88 1933.59 1,887.46 46.13 2%525.00 787.50 984.38 1230.47 1,201.11 29.36 2%525.00 787.50 984.38 1230.47 1,201.11 29.36 2%

0.00 0.00 0.00 0.00 #DIV/0!2.00 3.00 3.75 5.63 17.16 -11.54 -67%1.50 2.25 2.81 4.22 -26.67 -86%

3.00 4.50 5.63 8.44-22.45 -73%

2.50 3.75 4.69 7.03 -13.56 -66%2.00 3.00 3.75 5.63 -14.97 -73%2.00 3.00 3.75 5.63 -14.97 -73%1.00 1.50 1.88 2.81 -0.62 -18%1.00 1.50 1.88 2.81 -7.49 -73%1.00 1.50 1.88 2.81 -5.77 -67%1.00 1.50 1.88 2.81 -5.77 -67%1.00 1.50 1.88 2.81 -5.77 -67%1.00 1.50 1.88 2.81 -4.05 -59%1.00 1.50 1.88 2.81 -4.05 -59%1.00 1.50 1.88 2.81 -10.92 -80%1.00 1.50 1.88 2.81 -14.35 -84%1.00 1.50 1.88 2.81 -4.05 -59%1.00 1.50 1.88 2.81 -4.05 -59%1.00 1.50 1.88 2.81 -4.05 -59%7.00 10.50 13.13 19.69 5.96 43%1.00 1.50 1.88 2.81 -4.05 -59%7.00 10.50 13.13 19.69 5.96 43%

29.00 43.50 54.38 81.56-4.23 -5%

5.00 7.50 9.38 14.06 0.33 2%7.50 11.25 14.06 21.09 -2.93 -12%5.00 7.50 9.38 14.06 -3.10 -18%

17.00 25.50 31.88 47.81 -3.67 -7%

17.00 25.50 31.88 47.81-3.67 -7%

17.00 25.50 31.88 47.81 -3.67 -7%

17.00 25.50 31.88 47.81-3.67 -7%

54.00 81.00 101.25 151.88-36.88 -20%

56.00 84.00 105.00 157.50-48.40 -24%

22.00 33.00 41.25 61.88 -41.08 -40%0.00 0.00 0.00 #VALUE! #VALUE!

3.00 4.50 5.63 8.44 -19.01 -69%4.00 6.00 7.50 11.25 -5.91 -34%4.00 6.00 7.50 11.25 -2.48 -18%

30.89

30.89 20.59 20.59 20.59 3.43

10.30 8.58 8.58 8.58 6.86 6.86

13.73 17.16 6.86 6.86 6.86

13.73 6.86

13.73

85.79 13.73 24.02 17.16 51.48

51.48 51.48

51.48

188.75

205.90 102.95

- 27.45 17.16 13.73

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



4.00 6.00 7.50 11.25 -5.91 -34%4.00 6.00 7.50 11.25 -2.48 -18%4.00 6.00 7.50 11.25 -9.34 -45%

22.00 33.00 41.25 61.88 10.40 20%9.00 13.50 16.88 25.31 4.72 23%

26.00 39.00 48.75 73.13 -64.15 -47%46.00 69.00 86.25 129.38 -7.90 -6%

8.00 12.00 15.00 22.50 -28.98 -56%10.00 15.00 18.75 28.13 -40.50 -59%

10.00 15.00 18.75 28.13-23.35 -45%

9.00 13.50 16.88 25.31-26.17 -51%

10.00 15.00 18.75 28.13-23.35 -45%

6.00 9.00 11.25 16.88-34.61 -67%

10.00 15.00 18.75 28.13-23.35 -45%

16.00 24.00 30.00 45.00-6.48 -13%

10.00 15.00 18.75 28.13-23.35 -45%

10.00 15.00 18.75 28.13-23.35 -45%

10.00 15.00 18.75 28.13-23.35 -45%

9.00 13.50 16.88 25.31-77.64 -75%

8.00 12.00 15.00 22.50-97.61 -81%

9.00 13.50 16.88 25.31-94.80 -79%

35.00 52.50 65.63 98.44 -4.51 -4%35.00 52.50 65.63 98.44 -4.51 -4%

0.00 0.00 0.00 #VALUE! #VALUE!11.00 16.50 20.63 30.94 -17.10 -36%10.00 15.00 18.75 28.13 -19.92 -41%10.00 15.00 18.75 28.13 -57.67 -67%10.00 15.00 18.75 28.13 -19.92 -41%

9.00 13.50 16.88 25.31 -22.73 -47%50.00 75.00 93.75 140.63 20.52 17%55.00 82.50 103.13 154.69 0.26 0%

0.00 0.00 0.00 #VALUE! #VALUE!90.00 135.00 168.75 253.13 -227.32 -47%

140.00 210.00 262.50 393.75 -121.01 -24%37.00 55.50 69.38 104.06 -67.53 -39%45.00 67.50 84.38 126.56 -62.19 -33%42.00 63.00 78.75 118.13 -104.94 -47%45.00 67.50 84.38 126.56 -165.14 -57%65.00 97.50 121.88 182.81 -108.89 -37%

0.00 0.00 0.00 0.00 #DIV/0!

38.00 57.00 71.25 106.88-236.30 -69%

85.00 127.50 159.38 239.06-138.43 -37%

85.00 127.50 159.38 239.06 -172.75 -42%85.00 127.50 159.38 239.06 -172.75 -42%80.00 120.00 150.00 225.00 -289.76 -56%

340.00 510.00 637.50 956.25 -450.77 -32%

460.00 690.00 862.50 1293.751,921.78 -628.03 -33%

350.00 525.00 656.25 984.382,916.98 -1932.61 -66%

710.00 1065.00 1331.25 1996.88-405.34 -17%

0.00 0.00 0.00 0.00 #DIV/0!11.50 17.25 21.56 32.34 -1.98 -6%35.00 52.50 65.63 98.44 -4.51 -4%

7.00 10.50 13.13 19.69-83.26 -81%

12.00 18.00 22.50 33.75-0.57 -2%

15.00 22.50 28.13 42.19 -5.85 -12%10.00 15.00 18.75 28.13 -16.49 -37%10.00 15.00 18.75 28.13 -16.49 -37%20.00 30.00 37.50 56.25 -2.09 -4%31.00 46.50 58.13 87.19 11.69 15%

69.00 103.50 129.38 194.06-63.32 -25%

55.00 82.50 103.13 154.69171.59 -16.90 -10%

0.00 0.00 0.00 0.00 #DIV/0!

120.00 180.00 225.00 337.50-108.63 -24%

230.00 345.00 431.25 646.88-39.48 -6%

115.00 172.50 215.63 323.44 220.49 214%

185.00 277.50 346.88 520.31262.93 102%

240.00 360.00 450.00 675.00 331.83 97%220.00 330.00 412.50 618.75 412.85 201%

17.16 13.73 20.59 51.48 20.59

137.27 137.27 51.48 68.63

51.48

51.48

51.48

51.48

51.48

51.48

51.48

51.48

51.48

102.95

120.11

120.11 102.95 102.95

- 48.04 48.04 85.79 48.04 48.04

120.11 154.43

- 480.44 514.76 171.59 188.75 223.06 291.70 291.70

343.17

377.49 411.81 411.81 514.76

1,407.02

2,402.22

34.32

102.95

102.95

34.32 48.04 44.61 44.61 58.34 75.50

257.38

446.13

686.35 102.95

257.38 343.17 205.90

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



280.00 420.00 525.00 787.50358.53 84%

280.00 420.00 525.00 787.50324.21 70%

120.00 180.00 225.00 337.50 200.23 146%

140.00 210.00 262.50 393.75343.17 50.58 15%

165.00 247.50 309.38 464.06377.49 86.57 23%

190.00 285.00 356.25 534.3819.62 4%

148.00 222.00 277.50 416.25 176.03 73%

185.00 277.50 346.88 520.315.55 1%

246.00 369.00 461.25 691.885.52 1%

320.00 480.00 600.00 900.00213.65 31%

280.00 420.00 525.00 787.50169.79 27%

420.00 630.00 787.50 1181.25323.31 38%

420.00 630.00 787.50 1181.25546.38 86%

340.00 510.00 637.50 956.25201.27 27%

286.00 429.00 536.25 804.38 118.02 17%

480.00 720.00 900.00 1350.00492.06 57%

350.00 525.00 656.25 984.38126.43 15%

620.00 930.00 1162.50 1743.75371.05 27%

640.00 960.00 1200.00 1800.00255.71 17%

50.00 75.00 93.75 140.63 -151.08 -52%50.00 75.00 93.75 140.63 -151.08 -52%95.00 142.50 178.13 267.19 9.81 4%

140.00 210.00 262.50 393.75 -35.22 -8%180.00 270.00 337.50 506.25 -59.99 -11%290.00 435.00 543.75 815.63 -213.89 -21%310.00 465.00 581.25 871.88 -329.23 -27%380.00 570.00 712.50 1068.75 -303.95 -22%

0.00 0.00 0.00 0.00 #DIV/0!

22.00 33.00 41.25 61.88-6.75 -10%

7.00 10.50 13.13 19.69 -0.90 -4%

22.00 33.00 41.25 61.88-6.75 -10%

6.00 9.00 11.25 16.88 -17.45 -51%3.50 5.25 6.56 9.84 -0.46 -4%9.00 13.50 16.88 25.31 -2.14 -8%

11.00 16.50 20.63 30.94 -72.01 -70%11.00 16.50 20.63 30.94 -123.49 -80%11.00 16.50 20.63 30.94 -123.49 -80%

22.00 33.00 41.25 61.88-92.56 -60%

3.00 4.50 5.63 8.44 -8.72 -51%3.00 4.50 5.63 8.44 -8.72 -51%3.00 4.50 5.63 8.44 -8.72 -51%

18.50 27.75 34.69 52.03 -2.88 -5%7.00 10.50 13.13 19.69 -0.90 -4%7.00 10.50 13.13 19.69 -0.90 -4%

7.00 10.50 13.13 19.69-0.90 -4%

7.00 10.50 13.13 19.69 -0.90 -4%7.00 10.50 13.13 19.69 -0.90 -4%7.00 10.50 13.13 19.69 5.96 43%

0.00 0.00 0.00 0.00 #DIV/0!8.00 12.00 15.00 22.50 -11.82 -34%8.00 12.00 15.00 22.50 -25.54 -53%

43.00 64.50 80.63 120.94 -16.33 -12%8.00 12.00 15.00 22.50 -28.98 -56%

35.00 52.50 65.63 98.44 -4.51 -4%40.00 60.00 75.00 112.50 -7.61 -6%22.00 33.00 41.25 61.88 0.10 0%40.00 60.00 75.00 112.50 -7.61 -6%25.00 37.50 46.88 70.31 -101.28 -59%28.00 42.00 52.50 78.75 -110.00 -58%38.00 57.00 71.25 106.88 -219.14 -67%38.00 57.00 71.25 106.88 -219.14 -67%55.00 82.50 103.13 154.69 -222.80 -59%

150.00 225.00 281.25 421.88 -24.25 -5%225.00 337.50 421.88 632.81 -53.54 -8%675.00 1012.50 1265.63 1898.44 -160.61 -8%

0.00 0.00 0.00 0.00 #DIV/0!1.00 1.50 1.88 2.81 -0.62 -18%1.00 1.50 1.88 2.81 -0.62 -18%1.00 1.50 1.88 2.81 -0.62 -18%

28.00 42.00 52.50 78.75 -7.04 -8%0.00 0.00 0.00 0.00 #DIV/0!

428.97

463.29 137.27

514.76 240.22

514.76

686.35

686.35

617.71

857.94

634.87

754.98 686.35

857.94

857.94

1,372.70

1,544.29

291.70 291.70 257.38 428.97 566.24

1,029.52 1,201.11 1,372.70

68.63 20.59

68.63 34.32 10.30 27.45

102.95 154.43 154.43

154.43 17.16 17.16 17.16 54.91 20.59 20.59

20.59 20.59 20.59 13.73

34.32 48.04

137.27 51.48

102.95 120.11 61.77

120.11 171.59 188.75 326.02 326.02 377.49 446.13 686.35

2,059.05

3.43 3.43 3.43

85.79

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



20.00 30.00 37.50 56.25 -98.18 -64%20.00 30.00 37.50 56.25 -98.18 -64%50.00 75.00 93.75 140.63 -99.60 -41%

110.00 165.00 206.25 309.38 69.16 29%0.00 0.00 0.00 0.00 #DIV/0!

0.50 0.75 0.94 1.41 -0.31 -18%0.50 0.75 0.94 1.41 -0.31 -18%8.00 12.00 15.00 22.50 -1.52 -6%1.00 1.50 1.88 2.81 0.75 37%9.00 13.50 16.88 25.31 -2.14 -8%1.25 1.88 2.34 3.52 0.95 37%

10.00 15.00 18.75 28.13 0.68 2%1.50 2.25 2.81 4.22 3.43 0.79 23%2.50 3.75 4.69 7.03 6.86 0.17 2%

22.00 33.00 41.25 61.88 34.43 125%30.00 45.00 56.25 84.38 50.06 146%31.00 46.50 58.13 87.19 83.76 2442%

2.00 3.00 3.75 5.63 0.47 9%6.50 9.75 12.19 18.28 1.12 7%2.25 3.38 4.22 6.33 -0.53 -8%2.20 3.30 4.13 6.19 -0.67 -10%3.30 4.95 6.19 9.28 2.42 35%4.30 6.45 8.06 12.09 3.51 41%5.25 7.88 9.84 14.77 -2.39 -14%4.40 6.60 8.25 12.38 -6.50 -34%5.90 8.85 11.06 16.59 -4.00 -19%

6.50 9.75 12.19 18.28 -5.74 -24%

17.00 25.50 31.88 47.81 20.36 74%3.50 5.25 6.56 9.84 -7.32 -43%

12.00 18.00 22.50 33.75 -0.57 -2%2.00 3.00 3.75 5.63 2.20 64%

12.50 18.75 23.44 35.16 0.84 2%0.00 0.00 0.00 0.00 #DIV/0!

7.50 11.25 14.06 21.093.93 23%

10.00 15.00 18.75 28.13-6.20 -18%

12.80 19.20 24.00 36.00-5.18 -13%

19.00 28.50 35.63 53.441.96 4%

23.00 34.50 43.13 64.69-21.10 -25%

16.00 24.00 30.00 45.0024.41 119%

23.00 34.50 43.13 64.692.92 5%

31.50 47.25 59.06 88.5932.82 59%

43.00 64.50 80.63 120.9417.99 17%

53.50 80.25 100.31 150.4713.20 10%

65.00 97.50 121.88 182.8111.22 7%

90.00 135.00 168.75 253.1319.76 8%

122.00 183.00 228.75 343.1351.43 18%

155.00 232.50 290.63 435.94360.33 75.61 21%

0.00 0.00 0.000.00 #DIV/0!

185.00 277.50 346.88 520.31 -166.04 -24%200.00 300.00 375.00 562.50 -381.23 -40%240.00 360.00 450.00 675.00 -354.52 -34%275.00 412.50 515.63 773.44 -427.67 -36%320.00 480.00 600.00 900.00 -472.70 -34%330.00 495.00 618.75 928.13 -616.17 -40%400.00 600.00 750.00 1125.00 -762.46 -40%

1100.00 1650.00 2062.50 3093.75 -1539.11 -33%1200.00 1800.00 2250.00 3375.00 -1601.03 -32%1400.00 2100.00 2625.00 3937.50 -3612.34 -48%

590.00 885.00 1106.25 1659.38 -1600.78 -49%600.00 900.00 1125.00 1687.50 -1744.25 -51%625.00 937.50 1171.88 1757.81 -1845.52 -51%650.00 975.00 1218.75 1828.13 -2118.39 -54%

2000.00 3000.00 3750.00 5625.00 -5356.59 -49%

0.00 0.00 0.000.00 #DIV/0!

470.00 705.00 881.25 1321.88 -1080.34 -45%550.00 825.00 1031.25 1546.88 -1198.53 -44%650.00 975.00 1218.75 1828.13 -2633.15 -59%875.00 1312.50 1640.63 2460.94 -284.46 -10%900.00 1350.00 1687.50 2531.25 -385.73 -13%950.00 1425.00 1781.25 2671.88 -330.91 -11%

1000.00 1500.00 1875.00 2812.50 -276.07 -9%1500.00 2250.00 2812.50 4218.75 -585.69 -12%

45.00 67.50 84.38 126.56-45.03 -26%

60.00 90.00 112.50 168.75 -1289.74 -88%60.00 90.00 112.50 168.75 -1375.54 -89%60.00 90.00 112.50 168.75 -1461.33 -90%

154.43 154.43 240.22 240.22

1.72 1.72

24.02 2.06

27.45 2.57

27.45

27.45 34.32 3.43 5.15

17.16 6.86 6.86 6.86 8.58

17.16 18.87 20.59 24.02 27.45 17.16 34.32 3.43

34.32

17.16

34.32

41.18

51.48

85.79

20.59

61.77

55.77

102.95

137.27

171.59

233.36

291.70

686.35 943.73

1,029.52 1,201.11 1,372.70 1,544.29 1,887.46 4,632.86 4,976.03 7,549.84 3,260.16 3,431.75 3,603.33 3,946.51

10,981.59

2,402.22 2,745.40 4,461.27 2,745.40 2,916.98 3,002.78 3,088.57 4,804.44

171.59

1,458.49 1,544.29 1,630.08

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



65.00 97.50 121.88 182.81 -1533.06 -89%675.00 1012.50 1265.63 1898.44 -160.61 -8%

65.00 97.50 121.88 182.81-246.16 -57%

65.00 97.50 121.88 182.81-503.54 -73%

90.00 135.00 168.75 253.13-519.02 -67%

0.00 0.00 0.000.00 #DIV/0!

17.00 25.50 31.88 31.88 -19.60 -38%17.00 25.50 31.88 31.88 -19.60 -38%21.00 31.50 39.38 39.38 -22.40 -36%24.00 36.00 45.00 45.00 -23.63 -34%24.00 36.00 45.00 45.00 -23.63 -34%24.00 36.00 45.00 45.00 -23.63 -34%28.00 42.00 52.50 52.50 -33.29 -39%35.00 52.50 65.63 65.63 -37.33 -36%46.00 69.00 86.25 86.25 -51.02 -37%49.00 73.50 91.88 91.88 -62.56 -41%56.00 84.00 105.00 105.00 -66.59 -39%80.00 120.00 150.00 150.00 -107.38 -42%92.00 138.00 172.50 172.50 -119.20 -41%

122.00 183.00 228.75 228.75 -165.90 -42%135.00 202.50 253.13 253.13 -175.85 -41%165.00 247.50 309.38 309.38 -205.39 -40%

35.00 52.50 65.63 65.63 -37.33 -36%40.00 60.00 75.00 75.00 -45.11 -38%44.00 66.00 82.50 82.50 -54.77 -40%49.00 73.50 91.88 91.88 -62.56 -41%76.00 114.00 142.50 142.50 -97.72 -41%

180.00 270.00 337.50 337.50 -5.67 -2%121.00 181.50 226.88 226.88 -167.77 -43%

0.00 0.00 0.00 0.00 #DIV/0!0.50 0.75 0.94 1.41 -0.31 -18%0.50 0.75 0.94 1.41 -0.31 -18%0.75 1.13 1.41 2.11 -0.46 -18%0.80 1.20 1.50 2.25 -0.32 -12%1.00 1.50 1.88 2.81 -0.62 -18%1.75 2.63 3.28 4.92 -1.94 -28%2.10 3.15 3.94 5.91 -2.67 -31%4.00 6.00 7.50 11.25 -0.76 -6%5.00 7.50 9.38 14.06 0.33 2%6.50 9.75 12.19 18.28 1.12 7%9.25 13.88 17.34 26.02 5.43 26%

12.50 18.75 23.44 35.16 4.27 14%19.00 28.50 35.63 53.44 12.26 30%35.00 52.50 65.63 98.44 43.53 79%46.00 69.00 86.25 129.38 60.75 89%

0.00 0.00 0.00 0.00 #DIV/0!0.50 0.75 0.94 1.41 -2.02 -59%0.50 0.75 0.94 1.41 -2.02 -59%0.75 1.13 1.41 2.11 -1.32 -39%0.90 1.35 1.69 2.53 -4.33 -63%1.40 2.10 2.62 3.94 -2.92 -43%1.80 2.70 3.38 5.06 -5.24 -51%2.75 4.13 5.16 7.73 -9.43 -55%4.30 6.45 8.06 12.09 -8.50 -41%6.50 9.75 12.19 18.28 -9.17 -33%8.75 13.13 16.41 24.61 -6.28 -20%

11.00 16.50 20.63 30.94 0.05 0%14.50 21.75 27.19 40.78 -17.56 -30%18.00 27.00 33.75 50.63 -4.28 -8%23.00 34.50 43.13 64.69 2.92 5%25.00 37.50 46.88 70.31 1.68 2%

0.00 0.00 0.000.00 #DIV/0!

1.50 2.25 2.81 4.22 -2.64 -39%3.00 4.50 5.63 8.44 1.58 23%4.50 6.75 8.44 12.66 2.36 23%6.00 9.00 11.25 16.88 -0.29 -2%7.00 10.50 13.13 19.69 -0.90 -4%8.00 12.00 15.00 22.50 -1.52 -6%9.00 13.50 16.88 25.31 -9.01 -26%

12.00 18.00 22.50 33.75 -7.43 -18%14.00 21.00 26.25 39.38 -8.67 -18%

0.00 0.00 0.00 0.00 #DIV/0!125.00 187.50 234.38 351.56 282.93 412%

21.00 31.50 39.38 59.06 -2.71 -4%12.00 18.00 22.50 33.75 -0.57 -2%

2.25 3.38 4.22 6.33 -0.53 -8%2.75 4.13 5.16 7.73 -0.85 -10%

140.00 210.00 262.50 393.75 -18.06 -4%4.50 6.75 8.44 12.66 -1.07 -8%

35.00 52.50 65.63 98.44 -4.51 -4%1.00 1.50 1.88 2.81 0.24 9%

55.00 82.50 103.13 154.69 -16.90 -10%35.00 52.50 65.63 98.44 -4.51 -4%

5.50 8.25 10.31 15.47 -1.69 -10%3.00 4.50 5.63 8.44 -0.14 -2%

160.00 240.00 300.00 450.00 -64.76 -13%250.00 375.00 468.75 703.13 16.77 2%

0.05 0.08 0.09 0.14 -0.20 -59%

1,715.87 2,059.05

428.97

686.35

772.14

51.48 51.48 61.77 68.63 68.63 68.63 85.79

102.95 137.27 154.43 171.59 257.38 291.70 394.65 428.97 514.76 102.95 120.11 137.27 154.43 240.22 343.17 394.65

1.72 1.72 2.57 2.57 3.43 6.86 8.58

12.01 13.73 17.16 20.59 30.89 41.18 54.91 68.63

3.43 3.43 3.43 6.86 6.86

10.30 17.16 20.59 27.45 30.89 30.89 58.34 54.91 61.77 68.63

6.86 6.86

10.30 17.16 20.59 24.02 34.32 41.18 48.04

68.63 61.77 34.32 6.86 8.58

411.81 13.73

102.95 2.57

171.59 102.95 17.16 8.58

514.76 686.35

0.34

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



0.05 0.08 0.09 0.14 -0.20 -59%0.08 0.12 0.15 0.22 -0.29 -56%0.09 0.14 0.17 0.25 -0.37 -59%0.10 0.15 0.19 0.28 -0.41 -59%0.15 0.22 0.28 0.42 -0.95 -69%0.50 0.75 0.94 1.41 -0.31 -18%0.75 1.13 1.41 2.11 0.05 2%1.00 1.50 1.88 2.81 0.06 2%9.50 14.25 17.81 26.72 -0.73 -3%

34.00 51.00 63.75 95.63 -7.33 -7%0.00 0.00 0.00 0.00 #DIV/0!

1.50 2.25 2.81 4.22 -4.36 -51%1.75 2.63 3.28 4.92 -7.09 -59%6.00 9.00 11.25 16.88 -12.30 -42%0.50 0.75 0.94 1.41 -0.31 -18%0.75 1.13 1.41 2.11 -1.32 -39%1.50 2.25 2.81 4.22 -0.93 -18%0.75 1.13 1.41 2.11 -1.32 -39%1.00 1.50 1.88 2.81 -0.62 -18%2.75 4.13 5.16 7.73 0.87 13%0.10 0.15 0.19 0.28 0.01 4%0.10 0.15 0.19 0.28 -0.06 -17%0.15 0.22 0.28 0.42 -0.09 -17%0.15 0.22 0.28 0.42 -0.27 -39%0.15 0.22 0.28 0.42 -0.27 -39%0.20 0.30 0.38 0.56 -0.30 -35%4.00 6.00 7.50 11.25 4.39 64%7.00 10.50 13.13 19.69 9.39 91%

20.00 30.00 37.50 56.25 21.93 64%1.00 1.50 1.88 2.81 -2.34 -45%2.00 3.00 3.75 5.63 -4.68 -45%0.90 1.35 1.69 2.53 -0.90 -26%0.75 1.13 1.41 2.11 0.05 2%0.90 1.35 1.69 2.53 -0.90 -26%2.50 3.75 4.69 7.03 -3.27 -32%2.50 3.75 4.69 7.03 0.17 2%2.75 4.13 5.16 7.73 -0.85 -10%2.50 3.75 4.69 7.03 -3.27 -32%2.75 4.13 5.16 7.73 -4.28 -36%2.75 4.13 5.16 7.73 -4.28 -36%3.00 4.50 5.63 8.44 -3.57 -30%

2.50 3.75 4.69 7.03-4.98 -41%

4.50 6.75 8.44 12.66-1.07 -8%

10.00 15.00 18.75 28.13-57.67 -67%

8.00 12.00 15.00 22.501.91 9%

12.00 18.00 22.50 33.7516.59 97%

2.00 3.00 3.75 5.63 -28.70 -84%2.50 3.75 4.69 7.03 -44.45 -86%2.50 3.75 4.69 7.03 -1.55 -18%3.25 4.88 6.09 9.14 -1.16 -11%

0.00 0.00 0.00 0.00 #DIV/0!12.00 18.00 22.50 33.75 6.30 23%

6.50 9.75 12.19 18.28 11.42 166%1.00 1.50 1.88 2.81 -4.05 -59%

20.00 30.00 37.50 56.25 49.39 720%23.00 34.50 43.13 64.69 50.96 371%26.00 39.00 48.75 73.13 57.69 374%

5.00 7.50 9.38 14.06 -13.39 -49%5.50 8.25 10.31 15.47 -18.85 -55%6.00 9.00 11.25 16.88 -24.31 -59%6.50 9.75 12.19 18.28 1.12 7%

0.00 0.00 0.00#VALUE! #VALUE!

14.50 21.75 27.19 40.78 -3.83 -9%14.50 21.75 27.19 40.78 -3.83 -9%14.50 21.75 27.19 40.78 -0.40 -1%

5.00 7.50 9.38 14.06 0.33 2%5.00 7.50 9.38 14.06 -6.53 -32%5.00 7.50 9.38 14.06 -6.53 -32%5.00 7.50 9.38 14.06 -27.12 -66%6.00 9.00 11.25 16.88 -10.58 -39%8.00 12.00 15.00 22.50 -4.95 -18%

11.00 16.50 20.63 30.94 -3.38 -10%12.50 18.75 23.44 35.16 -6.02 -15%19.00 28.50 35.63 53.44 -8.33 -13%33.00 49.50 61.88 92.81 -6.71 -7%39.00 58.50 73.13 109.69 -17.28 -14%40.00 60.00 75.00 112.50 85.05 310%23.00 34.50 43.13 64.69 -3.94 -6%40.00 60.00 75.00 112.50 -144.88 -56%60.00 90.00 112.50 168.75 -37.15 -18%30.00 45.00 56.25 84.38 -52.90 -39%26.00 39.00 48.75 73.13 -36.69 -33%38.00 57.00 71.25 106.88 3.92 4%46.00 69.00 86.25 129.38 9.27 8%50.00 75.00 93.75 140.63 13.66 11%23.00 34.50 43.13 64.69 13.21 26%

160.00 240.00 300.00 450.00 -64.76 -13%

0.34 0.51 0.62 0.69 1.37 1.72 2.06 2.75

27.45 102.95

8.58

12.01 29.17 1.72 3.43 5.15 3.43 3.43 6.86 0.27 0.34 0.51 0.69 0.69 0.86 6.86

10.30 34.32 5.15

10.30 3.43 2.06 3.43

10.30 6.86 8.58

10.30 12.01 12.01 12.01

12.01

13.73

85.79

20.59

17.16 34.32 51.48 8.58

10.30

27.45 6.86 6.86 6.86

13.73 15.44 27.45 34.32 41.18 17.16

-

44.61 44.61 41.18 13.73 20.59 20.59 41.18 27.45 27.45 34.32 41.18 61.77 99.52

126.97 27.45 68.63

257.38 205.90 137.27 109.82 102.95 120.11 126.97 51.48

514.76

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



38.00 57.00 71.25 106.88 58.84 122%15.00 22.50 28.13 42.19 -2.42 -5%11.00 16.50 20.63 30.94 -10.24 -25%95.00 142.50 178.13 267.19 -367.68 -58%19.00 28.50 35.63 53.44 -28.92 -35%

340.00 510.00 637.50 956.25613.08 179%

17.00 25.50 31.88 47.81 -7.10 -13%75.00 112.50 140.63 210.94 -303.82 -59%

9.00 13.50 16.88 25.31 4.72 23%12.00 18.00 22.50 33.75 6.30 23%

30.00 45.00 56.25 84.38-18.58 -18%

35.00 52.50 65.63 98.44-55.99 -36%

30.00 45.00 56.25 84.38-18.58 -18%

35.00 52.50 65.63 98.44-55.99 -36%

38.00 57.00 71.25 106.88 -13.24 -11%

40.00 60.00 75.00 112.50-41.93 -27%

75.00 112.50 140.63 210.94 5.04 2%55.00 82.50 103.13 154.69 -16.90 -10%

1050.00 1575.00 1968.75 2953.13-135.45 -4%

405.00 607.50 759.38 1139.06 452.71 66%250.00 375.00 468.75 703.13 85.41 14%360.00 540.00 675.00 1012.50 -188.61 -16%475.00 712.50 890.63 1335.94 31.88 2%

1100.00 1650.00 2062.50 3093.75 1034.70 50%125.00 187.50 234.38 351.56 -60.25 -15%155.00 232.50 290.63 435.94 -27.35 -6%195.00 292.50 365.63 548.44 -0.64 0%230.00 345.00 431.25 646.88 -211.07 -25%675.00 1012.50 1265.63 1898.44 -160.61 -8%

1750.00 2625.00 3281.25 4921.88-568.92 -10%

360.00 540.00 675.00 1012.50 154.56 18%475.00 712.50 890.63 1335.94 -36.76 -3%

1100.00 1650.00 2062.50 3093.75 691.53 29%75.00 112.50 140.63 210.94 -132.23 -39%

120.00 180.00 225.00 337.50 -211.58 -39%75.00 112.50 140.63 210.94 -132.23 -39%

120.00 180.00 225.00 337.50 -211.58 -39%20.00 30.00 37.50 56.25 -29.54 -34%20.00 30.00 37.50 56.25 -29.54 -34%30.00 45.00 56.25 84.38 -1.42 -2%20.00 30.00 37.50 56.25 -5.52 -9%20.00 30.00 37.50 56.25 -5.52 -9%30.00 45.00 56.25 84.38 -1.42 -2%

325.00 487.50 609.38 914.06 570.89 166%420.00 630.00 787.50 1181.25 666.49 129%

40.00 60.00 75.00 112.50 9.55 9%128.00 192.00 240.00 360.00 -51.81 -13%

150.00 225.00 281.25 421.88-58.57 -12%

275.00 412.50 515.63 773.44-84.50 -10%

275.00 412.50 515.63 773.44 -84.50 -10%

255.00 382.50 478.13 717.19-72.11 -9%

310.00 465.00 581.25 871.88-89.01 -9%

355.00 532.50 665.63 998.44-168.35 -14%

825.00 1237.50 1546.88 2320.31-253.50 -10%

875.00 1312.50 1640.63 2460.94-284.46 -10%

0.00 0.00 0.00 0.00 #DIV/0!

455.00 682.50 853.13 1279.69-436.18 -25%

1085.00 1627.50 2034.38 3051.56-1066.54 -26%

1475.00 2212.50 2765.63 4148.44-2028.70 -33%

0.00 0.00 0.00 0.00 #DIV/0!105.00 157.50 196.88 295.31 -47.86 -14%110.00 165.00 206.25 309.38 -102.44 -25%150.00 225.00 281.25 421.88 -92.88 -18%250.00 375.00 468.75 703.13 16.77 2%290.00 435.00 543.75 815.63 -213.89 -21%415.00 622.50 778.13 1167.19 -891.86 -43%525.00 787.50 984.38 1476.56 -1612.01 -52%

0.00 0.00 0.00 0.00 #DIV/0!650.00 975.00 1218.75 1828.13 455.42 33%600.00 900.00 1125.00 1687.50 314.80 23%

1200.00 1800.00 2250.00 3375.00 114.84 4%80.00 120.00 150.00 225.00 -15.22 -6%

100.00 150.00 187.50 281.25 -61.92 -18%120.00 180.00 225.00 337.50 -74.31 -18%200.00 300.00 375.00 562.50 -123.85 -18%

48.04 44.61 41.18

634.87 82.36

343.17 54.91

514.76 20.59 27.45

102.95

154.43

102.95

154.43 120.11

154.43 205.90 171.59

3,088.57

686.35 617.71

1,201.11 1,304.06 2,059.05

411.81 463.29 549.08 857.94

2,059.05

5,490.79

857.94 1,372.70 2,402.22

343.17 549.08 343.17 549.08 85.79 85.79 85.79 61.77 61.77 85.79

343.17 514.76 102.95 411.81

480.44

857.94 857.94

789.30

960.89

1,166.79

2,573.81

2,745.40

1,715.87

4,118.10

6,177.14

343.17 411.81 514.76 686.35

1,029.52 2,059.05 3,088.57

1,372.70 1,372.70 3,260.16

240.22 343.17 411.81 686.35

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



110.00 165.00 206.25 309.38 -33.80 -10%55.00 82.50 103.13 154.69 -16.90 -10%79.00 118.50 148.13 222.19 -18.03 -8%

825.00 1237.50 1546.88 2320.31 -253.50 -10%0.00 0.00 0.00 0.00 #DIV/0!

43.00 64.50 80.63 120.94 120.11 0.83 1%8.50 12.75 15.94 19.92 15.44 4.48 29%6.25 9.38 11.72 14.65 13.73 0.92 7%

32.00 48.00 60.00 75.00 85.79 -10.79 -13%39.00 58.50 73.13 91.41 116.68 -25.27 -22%15.00 22.50 28.13 35.16 34.32 0.84 2%36.00 54.00 67.50 84.38 102.95 -18.58 -18%

2.00 3.00 3.75 4.69 2.75 1.94 70%6.25 9.38 11.72 14.65 4.46 10.19 228%8.50 12.75 15.94 19.92 12.01 7.91 66%2.50 3.75 4.69 5.86 6.86 -1.00 -15%

0.00 0.00 0.00 0.00 #DIV/0!10.00 15.00 18.75 28.13 30.89 -2.77 -9%22.00 33.00 41.25 61.88 89.23 -27.36 -31%15.00 22.50 28.13 42.19 102.95 -60.76 -59%13.00 19.50 24.38 36.56 51.48 -14.92 -29%25.00 37.50 46.88 70.31 123.54 -53.23 -43%

5.00 7.50 9.38 14.06 17.16 -3.10 -18%18.00 27.00 33.75 50.63 51.48 -0.85 -2%39.00 58.50 73.13 109.69 120.11 -10.42 -9%10.00 15.00 18.75 28.13 30.89 -2.77 -9%45.00 67.50 84.38 126.56 68.63 57.93 84%18.00 27.00 33.75 50.63 54.91 -4.28 -8%44.00 66.00 82.50 123.75 137.27 -13.52 -10%17.00 25.50 31.88 47.81 48.04 -0.23 0%

9.50 14.25 17.81 26.72 27.45 -0.73 -3%138.00 207.00 258.75 388.13 446.13 -58.00 -13%

1.00 1.50 1.88 2.81 3.43 -0.62 -18%1.50 2.25 2.81 4.22 5.15 -0.93 -18%4.00 6.00 7.50 11.25 24.02 -12.77 -53%8.00 12.00 15.00 22.50 17.16 5.34 31%3.50 5.25 6.56 9.84 10.3 -0.46 -4%5.00 7.50 9.38 14.06 34.32 -20.26 -59%

65.00 97.50 121.88 182.81 171.59 11.22 7%65.00 97.50 121.88 182.81 205.9 -23.09 -11%

1.25 1.88 2.34 3.52 3.43 0.09 2%2.50 3.75 4.69 7.03 6.86 0.17 2%7.00 10.50 13.13 19.69 120.11 -100.42 -84%

21.00 31.50 39.38 59.06 85.79 -26.73 -31%80.00 120.00 150.00 225.00 240.22 -15.22 -6%14.00 21.00 26.25 39.38 41.18 -1.80 -4%

6.00 9.00 11.25 16.88 17.16 -0.29 -2%0.75 1.13 1.41 2.11 5.15 -3.04 -59%1.00 1.50 1.88 2.81 2.57 0.24 9%

165.00 247.50 309.38 464.06 514.76 -50.70 -10%15.00 22.50 28.13 42.19 514.76 -472.57 -92%

2.00 3.00 3.75 5.63 15.44 -9.82 -64%3.00 4.50 5.63 8.44 8.58 -0.14 -2%

65.00 97.50 121.88 182.81 51.48 131.33 255%2.00 3.00 3.75 5.63 17.16 -11.54 -67%2.50 3.75 4.69 7.03 10.3 -3.27 -32%3.00 4.50 5.63 8.44 17.16 -8.72 -51%6.00 9.00 11.25 16.88 17.16 -0.29 -2%

16.00 24.00 30.00 45.00 36.03 8.97 25%28.00 42.00 52.50 78.75 343.17 -264.42 -77%

0.20 0.30 0.38 0.56 0.51 0.05 10%0.30 0.45 0.56 0.84 0.51 0.33 65%0.35 0.52 0.66 0.98 0.51 0.47 93%0.25 0.38 0.47 0.70 0.34 0.36 107%0.05 0.08 0.09 0.14 0.34 -0.20 -59%0.05 0.08 0.09 0.14 0.34 -0.20 -59%0.60 0.90 1.13 1.69 13.73 -12.04 -88%0.80 1.20 1.50 2.25 17.16 -14.91 -87%1.00 1.50 1.88 2.81 27.45 -24.64 -90%1.50 2.25 2.81 4.22 34.32 -30.10 -88%2.00 3.00 3.75 5.63 41.18 -35.56 -86%3.25 4.88 6.09 9.14 13.73 -4.59 -33%2.25 3.38 4.22 6.33 13.73 -7.40 -54%3.60 5.40 6.75 10.13 17.16 -7.04 -41%5.00 7.50 9.38 14.06 27.45 -13.39 -49%

54.00 81.00 101.25 151.88 171.59 -19.72 -11%48.00 72.00 90.00 135.00 154.43 -19.43 -13%14.50 21.75 27.19 40.78 41.18 -0.40 -1%16.50 24.75 30.94 46.41 51.48 -5.07 -10%23.00 34.50 43.13 64.69 68.63 -3.94 -6%12.00 18.00 22.50 33.75 34.32 -0.57 -2%14.00 21.00 26.25 39.38 41.18 -1.80 -4%14.00 21.00 26.25 39.38 41.18 -1.80 -4%

250.00 375.00 468.75 703.13 686.35 16.77 2%75.00 112.50 140.63 210.94 308.86 -97.92 -32%

9.00 13.50 16.88 25.31 27.45 -2.14 -8%0.00 0.00 0.00 0.00 #DIV/0!

0.75 1.13 1.41 2.11 3.43 -1.32 -39%1.00 1.50 1.88 2.81 3.43 -0.62 -18%1.25 1.88 2.34 3.52 3.43 0.09 2%1.75 2.63 3.28 4.92 5.15 -0.23 -4%2.25 3.38 4.22 6.33 6.86 -0.53 -8%

343.17 171.59 240.22

2,573.81

EMCO Puchase

Price

EMCO Puchase Price




Charges (25%)




Rates]

B.O.Q Rates As per

Agreement



9.20 13.80 17.25 25.88 20.59 5.29 26%11.25 16.88 21.09 31.64 24.02 7.62 32%35.00 52.50 65.63 98.44 34.32 64.12 187%48.25 72.38 90.47 135.70 68.63 67.07 98%12.35 18.53 23.16 34.73 51.48 -16.75 -33%23.45 35.18 43.97 65.95 85.79 -19.84 -23%15.65 23.48 29.34 44.02 51.48 -7.46 -14%

6.00 9.00 11.25 16.88 17.16 -0.29 -2%7.00 10.50 13.13 19.69 20.59 -0.90 -4%

215.00 322.50 403.13 604.69 686.35 -81.66 -12%9.00 13.50 16.88 25.31 27.45 -2.14 -8%7.00 10.50 13.13 19.69 20.59 -0.90 -4%

0.00 0.00 0.00 0.00 #DIV/0!10.00 15.00 18.75 28.13 34.32 -6.20 -18%12.00 18.00 22.50 33.75 -52.04 -61%12.00 18.00 22.50 33.75 -52.04 -61%25.00 37.50 46.88 70.31 -32.64 -32%55.00 82.50 103.13 154.69 34.58 29%10.00 15.00 18.75 28.13 -40.50 -59%12.00 18.00 22.50 33.75 -34.88 -51%25.00 37.50 46.88 70.31 -15.48 -18%55.00 82.50 103.13 154.69 -16.90 -10%40.00 60.00 75.00 112.50 -41.93 -27%40.00 60.00 75.00 112.50 -41.93 -27%75.00 112.50 140.63 210.94 39.35 23%

120.00 180.00 225.00 337.50 80.12 31%120.00 180.00 225.00 337.50 62.96 23%145.00 217.50 271.88 407.81 116.11 40%750.00 1125.00 1406.25 2109.38 -121.26 -5%850.00 1275.00 1593.75 2390.63 -11.59 0%

65.00 97.50 121.88 182.81 28.38 18%75.00 112.50 140.63 210.94 5.04 2%85.00 127.50 159.38 239.06 33.16 16%95.00 142.50 178.13 267.19 9.81 4%

125.00 187.50 234.38 351.56 59.86 21%45.00 67.50 84.38 126.56 40.77 48%

0.00 0.00 0.00 0.00 #DIV/0!5.00 7.50 9.38 14.06 9.77 228%5.00 7.50 9.38 14.06 8.91 173%5.00 7.50 9.38 14.06 8.91 173%5.00 7.50 9.38 14.06 7.20 105%5.00 7.50 9.38 14.06 7.20 105%

15.00 22.50 28.13 42.19 33.61 392%15.00 22.50 28.13 42.19 33.61 392%

0.00 0.00 0.00 0.00 #DIV/0!16500.00 24750.00 30937.50 46406.25 18952.28 69%

6500.00 9750.00 12187.50 18281.25 1122.52 7%8000.00 12000.00 15000.00 22500.00 12204.76 119%

220.00 330.00 412.50 618.75 -239.19 -28%200.00 300.00 375.00 562.50 -381.23 -40%160.00 240.00 300.00 450.00 38.19 9%100.00 150.00 187.50 281.25 75.35 37%

10.00 15.00 18.75 28.13 10.97 64%160.00 240.00 300.00 450.00 38.19 9%

3.00 4.50 5.63 8.44 -8.72 -51%170.00 255.00 318.75 478.13 -70.96 -13%150.00 225.00 281.25 421.88 -127.21 -23%

0.00 0.00 0.00 0.00 #DIV/0!14.00 21.00 26.25 39.38 5.06 15%14.00 21.00 26.25 39.38 5.06 15%11.00 16.50 20.63 30.94 3.49 13%11.00 16.50 20.63 30.94 3.49 13%

1700.00 2550.00 3187.50 4781.25 2035.85 74%350.00 525.00 656.25 984.38 555.41 129%

50.00 75.00 93.75 140.63 54.83 64%2.00 3.00 3.75 5.63 -21.83 -80%

550.00 825.00 1031.25 1546.88 946.32 158%275.00 412.50 515.63 773.44 258.68 50%460.00 690.00 862.50 1293.75 607.40 88%

275.00 412.50 515.63 773.44258.68 50%

85.79 85.79

102.95 120.11 68.63 68.63 85.79

171.59 154.43 154.43 171.59 257.38 274.54 291.70

2,230.63 2,402.22

154.43 205.90 205.90 257.38 291.70 85.79

4.29 5.15 5.15 6.86 6.86 8.58 8.58

27,453.97 17,158.73 10,295.24

857.94 943.73 411.81 205.90 17.16

411.81 17.16

549.08 549.08

34.32 34.32 27.45 27.45

2,745.40 428.97 85.79 27.45

600.56 514.76 686.35

514.76

Sila BOQ - Materials

Documents

Transcript of Sila BOQ - Materials