Regular Salary New
Transcript of Regular Salary New
I::
Regular Salary
New Salary
Increment
112. Overtime
Nightime Differential
Hazardous Pay
113. Benefits
Retirement
Social Security
Life Insurance
Hospital Insurance
Dental Insurance , 4332
TOTAL SALARIES & BENEFITS .
220. Travel & Transportation
Local Mileage Reimbursement
Off-Island Travel
TOTAL TRAVEL & TRANSPORTATION
230. Contractual Services
Equipment LeaseIRental
Equipment Maintenance / Repair
Printing
Cash Collection
TOTAL CONTRACTUAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Matefials
Administrative
Instructional
Custodial 1,750
Nurse 195
Guidance Counselor 195
Library 195
TOTAL SUPPLIES & MATERLALS $8,163
250. Equipment
Executive Chair $2,400
Guest Chairs 1,774
Folding Chairs 1,000
Student Chairs 1,797
TOTAL EQUIPMENT $6,971
290. Miscellaneous 0
TOTAL MISCELLANEOUS 0
360. Utilities
361 Power 0
362 Water/Sewer 0
363 Telephone 0
364 Toll Calls 0
TOTAL UTILITIES 0
450. Capital Outlay
Corrosion Resistant Cabinets $ 2,071
Paint Cabinets 1,578
Equipment Storage Cabinets 1,620
TOTAL CAPITAL OUTLAY $5269
TOTAL PART I $744,817
J. For Harmon Loop Elementary School
110. Personnel Services
(66.0 FTE)
1 Regular Salary
2 New Salary
3 Increment
4 112. Overtime 5,000
5 Nightime Differential 500
6 Hazardous Pay 0
7 113. Benefits 31 2,334
8 Retirement 261,609
9 Social Security 0
10 Life Insurance 739
Hospital Insurance 42,099
Dental Insurance 7.887
TOTAL SALARIES & BENEFITS
220. Travel & Transportation v
Local Mileage Reimbursement
Off-Island Travel
TOTAL TRAVEL & TRANSPORTATION
230. Contractual Services
Equipment Lease/ Rental
Equipment Maintenance/Repair
Printing
Cash Collection
Telephone Installation
TOTAL CONTRACIlJAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative $ 8,000
Instructional /Computer
Custodial
Nurse
Guidance Counselor
Library
TOTAL SUPPLIES & MATERIALS
250. Equipment
Student Desks
Student Chairs
Teacher's Chairs
2-Drawer Filing Cabinet
Wall Fans
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
362 Water/Sewer
363 Telephone
364 Toll Calls
TOTAL UTILITIES
450. Capital Outlay
Video Camera Set
Teachers Desks
Typewriter
Fire Hose
PA System w/ installation
Apple II Computer
Overhead Projector 1,451
Opaque Projector 1,182
Cart, Pneumatic, T, W / 8 741
Carpets, 34 rooms 3,054
Double Pedestal Desk 2,985
Mobile Personal Computer Station 689
Chairs w/ arm, adjustable, swivel 1,498
Intercom System w/components 1,292
Calculators 863
Copier 3,000
Buffer, Powerflite, 13" 975
Wet & Dry Vacuum 1,762
Water Blaster / Pressure Washer 3,095
Vacuum Cleaner, Upright 250
Shampoo Machine 3,590
TOTAL CAPITAL OUTLAY $40,827
TOTAL PART J $2,436,024
K. For H. S. Truman Elementary School
110. Personnel Services
(57.0 FIE)
Regular Salary $1,558,903 ,
New Salary
Increment
112. Overtime
Nightime Differential
Hazardous Pay .
113. Benefits
Retirement
(57.0 FTE)
1 Social Security 0
Life Insurance
Hospital Insurance
4 Dental Insurance
5 TOTAL SALARIES & BENEFITS
6 220. Travel & Transportation
7 Local Mileage Reimbursement $1,000
8 Off-Island Travel 0
9 TOTAL TRAVEL & TRANSPORTATION $1,000
230. Contractual Services
Equipment Maintenance
Equipment Lease/Rental
Printing
Cash Collection
TOTAL CONTRACTUAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative
Instructional
Custodial
Guidance Counselor
Library
4 Nurse
5 TOTAL SUPPLIES & MATERIALS
6 250. Equipment
2 7 Bookcase, metal $ 525
2-Doors Cabinet Drawers 2,130
Secretarial Chairs
Student Chairs, 16"
Student Chairs, 15"
Student Desks, adjustable
Paper Cutter
Trash Cans, 33 gal.
Trash Cans, 8 gal.
Custodial tools
Dry Erase Board, 4 x 6
Table Caddy
Wall Clocks
Calendar Creator
Form Tool Gold V 3.0
Stack Chairs
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
362 Water/Sewer
363 Telephone
364 Toll Calls
TOTAL UTILITIES
450. Capital Outlay
Vacuum Cleaner, Wet & Dry
Water Blaster .
Flamable Liquid Storage Cabinets
Listening Centers w / headstand
Opaque Projector
Computer System (Hard Drive,
Color Monitor, Key Board)
Database Software
Word Processing Software
Portable Chalk Boards
Super Climber
Double Wood Module
Chinning Bar
Teachers Desks
TOTAL CAPITAL OUTLAY
TOTAL PART K
L. For Inarajan Elementary School
110. Personnel Services
Regular Salary
New Salary
Increment
112. Overtime
Nightime Differential
Hazardous Pay
113. Benefits
Retirement
Social Security
Life Insurance
Hospital Insurance
Dental Insurance
TOTAL SALARIES & BENEFITS
220. Travel & Transportation
Local Mileage Reimbursement
Off-Island Travel
TOTAL TRAVEL & TRANSPORTATION.
230. Contractual Services
Equipment Lease/ Rental
Equipment Maintenane/Repair
Printing
Cash Collection
TOTAL CONTRACrZTAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative
Instructional
Custodial
Nurse
Guidance Counselor
Library
TOTAL SUPPLIES & MATERIALS
250. Equipment
Record Player
Headphones
Cassette Tape Recorder/Player
Work Tables
Kidney Shaped ~ a b l e s
Student Chairs (Gold)
Student Chairs (Red)
Table Caddies, Edged 178
2-Drawer Filing Cabinets 3,440
Chair, metal folding 3,300
Ball Locker 376
Parachutes 600
Hula Hoops 160
Playground Balls (assorted) 432
KWIK Cricket set w/balls 230
Hockey Set 354
Rhythm Instrument Set 140
Rhythm Band for Little People 66
Stepping Stones Capital
and Lower Case 84
Kinesthetic Cards, Set 40
Attribute/Logic Blocksm Double class set
to include activities book 156
Counting Frame, Floor Type 159
Classroom Kitchen Sink Set 240
Tandem Rocker 220
Complete Aluminum Kitchen Set 100
Chalkboard Screen 144
Large Lego Basic Set 130
Gaint Numbers Playrnat 98
Playscreen w/Chalkboard Panels 99
Supermarket Set 60
GYM Scooter Board 190
Tackle Set w/Card 200
Big Dr. Sues Books 215
Stencil Factory
Class Cusisenaire Rods Starter
Extra Cusisenaire Rods (refill)
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
362 Water/Sewer
363 Telephone
364 Toll Calls
TOTAL UTILITIES
450. Capital Outlay
Teachers Desks
Overhead Projector
Cassette AV Matic
AV Folding Table
Floors That Eacher 12" x 12"
Log Cabin
Storage Unit (25 clutter boxes)
Blue Kitchen Furniture Set
4-in-1 Mini Kitchen
Folding Gym Mats 6' x 12"
Tennis Ultimate System
Fiber Glass (table tennis)
Climb About .
Playscape
Combination Swings, Slide,
See-saw (galvanized) 1,997
Horizantal Ladders, 12" x 6' 379
Merry-Go-Round, 5 Hand Rails 1,229
Combination Set, Swings, Trapeze,
Rings 699
Wide Hoover Vacuum Cleaner 766
Obstacle Course, Complete 2,167
Horse 71 0
Zebra 71 0
Pony 71 0
See-saw, 4 Board Set 610
Coaster Slide, Waved 958
Playground GYM-I-NEE Chutes 479
Fun House 1,216
Water Blaster 2,995
TOTAL CAPITAL OUTLAY $27,457
TOTAL PART L $1,490,922
M. For J. P. Torres Elementary School
110. Personnel Services
(36.0 FTE)
Regular Salary
New Salary
Increment
112. Overtime
Nightime Differential
Hazardous Pay .'
113. Benefits
Retirement
Social Security 0
Life Insurance
Hospital Insurance
Dental Insurance
TOTAL SALARIES & BENEFITS
220. Travel & Transportation
Local Mileage Reimbursement $950
Off-Island Travel 0
TOTAL TRAVEL & TRANSPORTATION $950
230. Contractual Services
Equipment Lease/ Rental $ 2,990
Equipment Maintenance/Repair 2,530
Printing 2,090
Cash Collection 2,167
TOTAL CONTRACTUAL SERVICES $9,777
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative $ 4,600
Instructional 16,100
Custodial
Nurse
Guidance Counselor 545
Library 545
TOTAL SUPPLIES & MATERIALS $27,510
250. Equipment
Student Desks
Student Chairs 5,800
1 Listening Center
2 Fire Extinguisher
3 Rectangular Tables
Kidney Tables
5 Standing Fans
6 Calculator, Victor
Wall Clock
Record Player
9 Tape Recorder
1 0 TOTAL EQUIPMENT
1 1 1 290. Miscellaneous
1 2 TOTAL MISCELLANEOUS
(1 3 360. Utilities
361 Power
362 Water/Sewer
1 6 363 Telephone
17 364 Toll Calls
1 8 TOTAL UTILITIES
1 9 450. Capital Outlay
2 0 Typewriter
I2 Computer System
2 2 Printer
2 3 PC Station, 48" wide
2 4 D-BaseW Software
2 5 Word Processing Software
2 6 19" Color TV .'
2 7 Stereo Component
2 8 Listening Centers w/Headsets
Weighmg Scale w/measuring rod 420
Flammable Storage Cabinet 2,700
Lawn-Mower, 20"
Dumpster
Vacuum Cleaner
Chain Saw 300
Shampoo Machine
TOTAL CAPITAL OUTLAY
TOTAL PART M
N. For J. Q. San Miguel Elementary School
110. Personnel Services
(52.0 FTE)
Regular Salary $1,266361
New Salary
Increment 9,119
112. Overtime
Nightime Differential
Hazardous Pay
113. Benefits
Retirement
Social Security
Life Insurance 435
Hospital Insurance 29,662
Dental Insurance 4,140
TOTAL SALARIES & BENEFITS
220. Travel & Transportation
Local Mileage Reimbursement $1,000
Off-Island Travel 0
TOTAL TRAVEL & TRANSPORTATION $1,000
230. Contractual Services
Equipment Lease/ Rental $ 6,296
Equipment Maintenance/Repair
Printing
Cash Collection
TOTAL CONTRACTUAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative
Instructional
Custodial
Nurse
Guidance Counselor
Library
TOTAL SUPPLIES & MATERIALS
250. Equipment
Ladder, Aluminum
Bookcase, Plastic Laminate Top
Nap Mate Mat Sheets
Storage Cart
Stock N' Store Boxes
Classroom Caddy
Adjustable Double Easel
Electric Pencil Sharpener
Series 375 Tripod Screen
Shelf Literature Floor Rack
Kidney Tables
Folding Tables
Rectangular Tables
Clock
"Rilly" Torso Model
Eve Discovery Pack
Ear Discovery Pack
Tooth Discovery Pack
Record Player, Califone
Cassette Recorder
Listening Center
Globes, 12' Round
Standing Fan
2-Drawer Cabinet
Student Desks, Open Front
Student Chairs, 12"
Student Chairs, 14"
Student Chairs, 16"
Folding Chairs, Steel
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
362 Water /Sewer
363 Telephone .
36i Toll Calls
TOTAL UTILITIES
450. Capital Outlay
Piano $ 1,500
Lounge Furniture 1,400
Calculator 780
K. D. Bookcase 3,180
Cubbie Mobile Unit Only w/Tubs 6,160
Stand Type Chalkboard and Bulletin
Board 2,118
Metro Special Desk 1W
Storage Cabinet 3,912
Americana Video Cabinet 614
Overhead Projector Desk 285
Mobile Lectern 415
Wood & Steel Utility Truck 2,376
Large Literature Display Stand 421
Combination Kitchen Values 656
Overhead Projector, Buhl 590
4-Drawer Cabinet 6,792
Camera 370
Horizontal Rack 330
Vacuum Cleaner 900
Computer System 5,000
TOTAL CAPITAL OUTLAY $39.647
TOTAL PART N $1,774,549
0. For L. B. Johnson Elementary School
110. Personnel Services
(36.0 FTE)
Regular Salary $886,177
New Salary
Increment
112. Overtime
Nightime Differential
Hazardous Pay
113. Benefits
Retirement
Social Security
Life Insurance
Hospital Insurance
Dental Insurance 3.477
TOTAL SALARIES & BENEFITS
220. Travel & Transportation
Local Mileage Reimbursement
Off-Island Travel
TOTAL TRAVEL & TRANSPORTATION
230. Contractual Services
Equipment Lease/Rental
Equipment Maintenance/Repair
Printing
Cash Collection
P.A. System
TOTAL CONTRACTUAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative
Instructional
I Custodial
Nurse
Guidance Counselor
Library
Computer Supplies
TOTAL SUPPLIES & MATERIALS
250. Equipment
Multiplex Display Panels/ Exhibi t
Tool Cart
All purpose Utility Carts
Blue Carpet Matx 2'x 3'
Standing Risers
Clocks, Wall Transistor
Medium Duty Shelving
Gloves, Classroom
Book Holder & Display
Set of 12 Safety Cones
Bulleting Board
Easal & Storage for 3
Walls & Ceiling Projection Screen
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
362 Water/Sewer
363 Telephone
364 Toll Calls
1 TOTAL UTILITIES 0
2 450. Capital Outlay
3 Dolly Truck
Weed Eater
Typewriter
210M Press
Steel Forms Cabinet
Table Style Case w/flat top
VCR-TV Combination
Folding Tables w / benches
Cssette Micromatic I Filmstrip
Projector
Overhead Projector
Protable Blower - Gas Engine
Student Desks - Open Front
Student Chairs/Sled Chairs
Computer System for Office
Space Dividers
Composition Chalkboard
Aluminum Frame Floor Case
Wide Body Tables
Book Cases w/laminated top
Storage Cabinet
Record Player
Video Security Center
4 in I Kitchen Activity Center
Storage Cabinets w / wheets
TOTAL CAPITAL OUTLAY
1 TOTALPARTO $1,311,481
2 P. For M. A. Ulloa Elementary School
3 110. Personnel Services
Regular Salary
New Salary
7 Increment
8 112. Overtime
9 Nightime Differential
0 Hazardous Pay
1 113. Benefits
Retirement
Social Security
4 Life Insurance
5 Hospital Insurance
Dental Insurance
1 7 TOTAL SALARIES & BENEFITS
Local Mileage Reimbursement
Off-Island Travel
P 1 TOTAL TRAVEL & TRANSPORTATION
2 2 230. Contractual Services
b3 Equipment Lease/ Rental
rk : Equipment Maintenance/ Repair
Printing
P6 Cash Collection :
27 Security Alarm
2 8 TOTAL CONTRACTUAL SERVICES
1 233. Office Space Rental
'2 TOTAL OFHCE SPACE RENTAL
3 240. Supplies & Materials
Administrative
Instructional
Custodial
7 Nurse
8 Guidance Counselor
Library
Computer Supplies
1 TOTAL SUPPLIES & MATERIALS
1 2 250. Equipment
L 3 Student Desks, Open Front
4 Student Chair, Stacking 14"
5 Student Chair, Stacking 16"
P 6 Table, Folding Rectangular -
1 7 Fire Extinguisher, Wall Mount
b 8 Cassette Recorder
9 Record Player
0 Listening Center
1 Chair, Teacher w /Caster
2 Chairs, Lounge Furniture
P3 Cabinets, 2-Drawer
Table, Kidney
Megap hone
6 TOTALEQUIPMENT ;
7 290. Miscellaneous
p 8 TOTAL MISCELLANEOUS
1 360. Utilities
361 Power
362 Water /Sewer
4 363 Telephone 0
5 364 Toll Calls 0
6 TOTAL UTILITIES 0
7 450. Capital Outlay
8 Intercom Ssytem Unit - 70 rooms !§66,650
9 Carpet, Office Area 4,500
1 0 TOTAL CAPITAL OUTLAY $71,150
) 1 TOTAL PART P $3,139,558
1 2 Q. For Merizo Martyrs Memorial Elementary School
(L 3 110. Personnel Services
Regular Salary
New Salary
Increment
112. Overtime
Nigh time Differential
Hazardous Pay
113. Benefits
Retirement
Social Security
Life Insurance
Hospital Insurance
Dental Insurance..
TOTAL SALARIES & BENEF'ITS
220. Travel & Transportation
1 Local Mileage Reimbursement $~,OOO
'2 Off-Island Travel 0
3 TOTAL TRAVEL & TRANSPORTATION $1,000
4 230. Contractual Services
5 Equipment Lease/ Rental $ 7,000
6 Equipment Maintenance/ Repair 4,871
Printing
Cash Collection
9 Subscrip tion 500
0 Refil, Fire Extinguishers 300
) 1 TOTAL CONTRACTUAL SERVICES $16,338
1 2 233. Office Space Rental 0
8 3 TOTAL OFFICE SPACE RENTAL 0
4 240. Supplies & Materials
5 Administrative $ 4,000
P" Instructional
1 7 Custodial
Nurse
Guidance Counselor
Library
1 TOTAL SUPPLIES & MATERIALS $21,020
2 250. Equipment
P3 2-Drawer Filing Cabinet $ 750
i : Table, Kidney 470
Desk Calculator 160
6 Kindergarten Chairs
7 Primary Chairs
P8 Intermediate Chairs
1 Kindergar ten Desks
2 Primary Desks
3 Intermediate Desks
4 Trash Cans, 12 gals.
5 Trash Cans, 33 gals.
6 Extinguisher, 10 lbs.
7 KIK-STEP, Stool
8 Tables, Rectangular
Table, Office
Chart Stand
Rack, Map
1 2 Globes, World
4 290. Miscellaneous
5 TOTAL MISCELLANEOUS
1 6 360. Utilities
17 361 Power
11 8 362 Water /Sewer
363 Telephone
364 Toll Calls
P 1 TOTAL UTILITIES
2 2 450. Capital Outlay
b3 5-Drawer Filing Cabinet
Computer Tables
Secretary Desks
2 6 Vacuum Cleaner.'
2 7 Buffer, Polisher, Scrubber
2 8 Electric Typewriter
1 Teachers Desks low 2 Chalkboard, Aluminum 3200
3 Chalkboard, Reversible w / legs
4 & wheels, both sides
5 Tables, Library, Oak
6 Refregirator, Apartment size 900
Map
A.V. Carts
9 Lecternette 800
0 Ditto, Duplicating Machine 1 3 0
Bulletin Board, Exterior 900
Cabinet, Safety, Fire proof
Copier
4 TOTAL CAPITAL OUTLAY
5 TOTALPARTQ
6 R. For M. U. Lujan Elementary School
1 7 110. Personnel Services
Regular Salary
New Salary
Increment -
2 2 112. Overtime
IF3 Nightime Differential 2 4 Hazardous Pay
k 5 113. Benefits
6 Retirement
7 Social Security
P8 Life Insurance
(74.0 FIE)
1 Hospital Insurance 48,591
2 Dental Insurance
3 TOTAL SALARIES & BENEFITS
4 220. Travel & Transportation
5 Local Mileage Reimbursement $1,000
6 Off-Island Travel 0
7 TOTAL TRAVEL & TRANSPORTATION $1,000
8 230. Contractual Services
9 Equipment Lease/ Rental $ 10,324
0 Equipment MaintenanceIRepair 2,500
Printing
1 2 Cash Collection 2,167
3 TOTAL CONTRACTUAL SERVICES $15,991
4 233. Office Space Rental 0
5 TOTAL OFFICE SPACE RENTAL 0
6 240. Supplies & Materials
1 7 Administrative
Ins trucitonal
Custodial
Nurse
t Guidance Counselor 1,125
2 2 Library 1,125
1& 3 TOTAL SUPPLIES & MATERIALS $51,697
2 4 250. Equipment
b5 Adult Chairs $ 1,324
6 Student Chair, Intermediate 8,550
7 Student Chair, Primary 3,657
Secretarial Chair, Swivel 1,875
1 Executive Chair, Swivel
Calculator
Folding Chairs, Steel
Soccerballs
Volelyball
Tetherball
Utility Balls, 16"
Fire Extingushers
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
362 Water/Sewer
363 Telephone
364 Toll Calls
TOTAL UTILITIES
450. Capital Outlay
Automatic Sound Fimstrip
Viewer
19" Monitor / Receiver
2 2 VHS Cassette Player
2 3 Video/TV Cart
2 4 Double Pedestal Desk
2 5 Vertical Files w /lock
2 6 Singe1 Pedestal Desk
2 7 Chalkboard
2 8 Carpet Shampoo Machine
1 TOTAL CAPITAL OUTLAY $22,537
'2 TOTALPARTR $2,577,522
3 S. For Ordot/Chalan Pago Elementary School
4 110. Personnel Services
5 (41.0 FTE)
6 Regular Salary
7 New Salarv 4
Increment
112. Overtime
Nigh time Differential
Hazardous Pay
113. Benefits
Retirement
Social Security
Life Insurance
Hospital Insurance
Dental Insurance 4,836
TOTAL SALARIES & BENEFITS
220. Travel & Transportation
Local Mileage Reimbursement
Off-Island Travel
TOTAL TRAVEL & TRANSPORTATION
230. Contractual Services
Equipment Lease/Rental
Equipment Maintenance/Repair
Printing
Cash Collection
Subscription
1 TOTAL CONTRACTUAL SERVICES $10,838
2 233. Office Space Rental 0
3 TOTAL OFFICE SPACE RENTAL 0
4 240. Supplies & Materials
5 Administrative $ 2500
6 Instructional 17,136
Custodial
Nurse
Guidance Counselor
Library
1 1 TOTAL SUPPLIES & MATERIALS $23,436
1 2 250. Equipment
1 3 Hydraulic Door Closer $ 1,600
Art Tissue Dispenser
Easel Boards w/Folding wood tray
& storage shelf; reversible
Metal Locker w/lock
2-Drawer Filing Cabinet w/lock
Chair, Teacher
Folding Chairs
Paper Cutter, 12"
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
362 Water/Sewer
2 8 363 Telephone 0
364 Toll Calls
2 TOTAL UTILITIES
3 450. Capital Outlay
Microwave
Stove, 4 burner, electric
Intercom System
Piano
Executive Desk w /lock
Executive Chair
Portable Board w/aluminum
Carpet
Vacuum Cleaner, upright
Mail Boxes w/ lock
TOTAL CAPITAL OUTLAY
TOTAL PART S
T. For P. C. Lujan Elementary School
110. Personnel Services
9 Regular Salary
0 New Salary
P1 Increment
2 2 112. Overtime
& 3 Nigh time Differential
2 4 Hazardous Pay
(h 5 113. Benefits
Retirement
Social Security
P8 Life Insurance
1 Hospital Insurance 52,793
2 Dental Insurance
3 TOTAL SALARIES & BENEFITS v
4 220. Travel & Transportation
5 Local Mileage Reimbursement $1,000
6 Off-Island Travel 0
7 TOTAL TRAVEL & TRANSPORTATION $1,000
8 230. Contractual Services
Equipment Lease/Rental
Equipment Maintenance/Repair
Printing
Cash Collection
TOTAL CONTRACTUAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative
Instrucitonal
Custodial
Nurse
P1 Guidance Counselor 1,000
2 2 Library 1,000
3 TOTAL SUPPLIES 8z MATERIALS $26,456
2 4 250. Equipment
2 5 Chair, stacking, 13" $ 2,635
2 6 Chair, stacking, 14' 2,635
2 7 Desk, Open-Front 10,875
2 8 Witeboard 3375
Board, Cork
Calculator
Record Player
Cassette Recorder
Overhead Projector
Table, Kidney
Chair, Folding
Table, Folding
Chair, Uphostered, stacking
w/caster, 17"
Screen, Projection, Portable
Paper Cutter, 15"
Globe, Student, Political, 16"
Janitorial Cart, w/caster
Paper Cutter, 36"
Megaphones, 15 watt, w/siren
2-Drawer Filing Cabinet w/lock
Receptacle, Torpedo
Weight Scale
Disc, Compact Pack
Strip, Multiple Outlet
Pencil Sharpener, electric
Dispenser, Rotary Type
TOTAL EQUIPMENT
290. Miscellaneous
TOTAL MISCELLANEOUS
360. Utilities
361 Power
1 362 Water /Sewer . . 2 363 Telephone
3 364 Toll Calls
4 TOTAL UTILITIES
5 450. Capital Outlay
6 WetlDry Vacuum Cleaner,
15 gal.
Wet/Dry Vacuum Cleaner,
7 gal.
1 0 Vacuum Cleaner, Upright
1 1 Buffer, Floor, 20"
Buffer, 14"
Storage Cabinet
1 4 Memory Typewriter, 12K
1 5 Opague Projector
1 6 Lounge Chair, 8 pcs.
1 7 Refrigerator, frostfree
11 8 25" Colored TV set/VCR/Cart
Drum Set
Xylophone
2 1 Organ, portable,electric/ battery
2 2 Cymbals
Morracas
2 4 Desk, Single Pedestal
2 5 Roll-Back
2 6 Caddies, Understage Chair
2 7 Overhead Projector
2 8 Chair, Swivel, Executive
Portable Stage
Choral Riser
Listening Center
Medium Express Prese
Toaster Oven
Tool Box w / accessories
TOTAL CAPITAL OUTLAY
TOTAL PART T
U. For Price Elementary School
110. Personnel Services
(66.0 FTE)
Regular Salary
New Salary
Increment
112. Overtime
Nightime Differential
Hazardous Pay
113. Benefits
Retirement
Social Security
Life Insurance
Hospital Insurance
Dental Insurance 6,415
TOTAL SALARIES & BENEFITS m y o p 220. Travel & Transportation
Local Mileage Re.imbursement $1,000
Off-Island Travel 0
TOTAL TRAVEL & TRANSPORTATION $1,000
230. Contractual Services
Equipment Lease/ Rental
Equipment Maintenance/ Repair
Printing
Cash Collection
TOTAL CONTRACTUAL SERVICES
233. Office Space Rental
TOTAL OFFICE SPACE RENTAL
240. Supplies & Materials
Administrative
Instructional
Custodial
Nurse
Guidance Counselor
Library
TOTAL SUPPLIES & MATERIALS
250. Equipment
Fire Extinguishers
Smoke Detector
Folding Chair w/cushion
Compact Disc Pack
Compact Disc Pack, K
Compact Disc Pack, 1
Compact Disc Pack, 2
Compact Disc Pack, 3
Multiple Outlet Strips
Opaque Lamp
Projector Lamp
Phone Cartridges
A.V. Cassette Recorder
Wall / Ceiling Projection Screen
Teacher's AV Cart
Metal Filing Cabinets
Electric Sharpener
Fans, standing
Student Chairs
Student Desks
Teachers Desks
Teachers Chairs
Wall Clock
Bulletin Board
Kidney Table
Waste Basket, 33 gal.
Trash Can, 5 gal.
Display Shelf
Children's Easel
Wall Card Holder
Chart Rack
Scissors Rack
Revolving Book Rack
Toaster Oven
Geometric Sorting Board
Learning Board
Sand/ Water Table
Tumbling Mat
Parachute
Play Kitchen Sink
Play Kitchen Stove
Play Kitchen Refrigerator
Flannel Board
Tinker Toy Set
Rhythm Band
TOTAL EQUIPMENT
290. Miscellaneous
9 TOTAL MISCELLANEOUS
1 0 360. Utilities
361 Power
1 2 362 Water/Sewer
1 3 363 Telephone
1 4 364 Toll Calls
1 5 TOTAL UTILITIES
1 6 450. Capital Outlay
1 7 Intercom
Lounge Set, Sofa
Portable Stage
Choral Riser
u2 Storage Closet
2 2 Dumpster
2 3 Cafeteria Air Curtain Door
2 4 Student Locker
2 5 Cubby w/Tub
Game Board Floor Carpet
16 mm Projector
2 8 Compact Disc Player
Cassette w/Lis tening Center
Film Strip Projector
Record Player
Overhead Projector
Merlin Express Prese
5-Drawer Card Catalog
Microwave Oven
Portable Chalk b a r d
Add-on Research Writing
Software
Add-on Compton's Encyclopedia
1 2 PS/2 Model 80 and Perivherals 11,000
Refrigerator
1 4 Water Blaster 4,500
15 Wet /Dry Vacuum 900
1 6 Custodial Cart 250
1 7 TOTAL CAPITAL OUTLAY $111,020
(1 8 TOTAL PART U $2,451,270
1 9 V . For Talofofo Elementary School
2 0 110. Personnel Services
Regular Salary
New Salary
2 4 Increment
2 5 112. Overtime
2 6 Nightime Differential
2 7 Hazardous Pay
2 8 113. Benefits