SOLD!!!!

2831 St. Rose PkwyHenderson, NV

LOCATION

LV OUTLETS SOUTH OUTPARCEL

7684 & 7686 S. LAS VEGAS BLVD

DEVON SANSONE

Phone: (702) 768-1930

Email: Leasing@SansoneCompanies.com

Corporate Address: 2580 St. Rose Pkwy. Ste. 125 Henderson, Nevada 89074

www.SansoneCompanies.com

OFFERING MEMORANDUM

Available1,200 – 11,500

Grease Trap

1,200 – 11,500 OWNER-USER/INVESTMENT RETAIL WITH GREASE TRAP

INVESTMENT HIGHLIGHTS

EXCELLENT VALUE-ADD OWNER-USER /INVESTMENT OPPORTUNITY

▪ Build equity with your business or lease investment.

▪ Strong co-tenancy of apartments, hotels, retail services.

▪ Newly constructed project in a growing, trending area.

STRATEGICALLY POSITIONED IN HIGH-PROFILE RETAIL TRADE AREA

▪ Located in a strong retail corridor adjacent to the top selling Las Vegas Premium Outlets, Town Square, Raiders Stadium, the Strip and I15 Freeway.

▪ Outparcel to the mall with over 535,000 SF with over 145 outlet stores and 17 restaurants.

▪ High traffic location situated along Las Vegas Blvd (38,500 CPD).

EXECUTIVE SUMMARY

The information herein was obtained from sources deemed reliable; however SRES makes no guarantees, warrantees, or representation as to the completeness or accuracy thereof.

7684 & 7686 S. LAS VEGAS BLVDLAS VEGAS, NV 89123

AERIAL MAP

The information herein was obtained from sources deemed reliable; however SRES makes no guarantees, warrantees, or representation as to the completeness or accuracy thereof.

Zoned H-1FUTURE HOTEL/CASINO w/

GAMING

SOLD!!!!

Available1,200 – 11,500

Grease Trap

PROPERTY PHOTOS7684 & 7686 S. LAS VEGAS BLVDLAS VEGAS, NV 89123

Purchase Price

Improvements ($60/sf)

Total Project Cost

Total Price per Sq. Ft.

OWN

$354,000

$72,000

$426,000

$355

OWN VS LEASEBASED ON 1,200 SF RETAIL BAY

Mortgage Payment (monthly)

Property Taxes

Insurance

MONTHLY COSTS

$1.78 $2,131.06

$0.01 $12

$0.02 $24

Total Monthly Payment $1.81 PSF $2,167.06

LESS DEPRECIATION ($0.39) $468

$1,699.06 $1.42 PSF

Monthly Lease Rate

Lease Rate per Sq. Ft.

LEASE

$3,000

$2.50 PSF

Lease Payment

Property Taxes

Insurance

MONTHLY COSTS

$2.50 $3000

$0.01 $12

$0.02 $24

Total Monthly Payment $2.53 PSF $3,036

$3,036.00 $2.53 PSF

Monthly Mortgage

Cash Savings

Equity

OWNERSHIP BENEFITS IN 10 YEARS

$2,167.06

$201,033.44

$224,951.48

Assumptions: Depreciation estimated at 80% allocation of purchase price.

Equity assumes 2% annual building appreciation

Monthly Lease Payment

Cash Savings

Equity

COSTS OF LEASING IN 10 YEARS

$3,914.32

$0

$0

Assumes annual lease rate increase of 3%

25 YEAR TERM

25 YEAR AMORTIZATION

90% LOAN TO PURCHASE

FINANCING

4.5% INTEREST

MONTHLY PAYMENT $2,167.06

FLOOR PLAN – SUITE 450

The information herein was obtained from sources deemed reliable; however SRES makes no guarantees, warrantees, or representation as to the completeness or accuracy thereof.

DRIVE-THRU

7684 & 7686 S. LAS VEGAS BLVDLAS VEGAS, NV 89123

SOLD

1,200 – 11,500 SF BUILDING

The information herein was obtained from sources deemed reliable; however SRES makes no guarantees, warrantees, or representation as to the completeness or accuracy thereof.

HAS GREASE TRAP

DRIVE-THRU POSSIBLE

VISIBLE FROM LV BLVD

FEATURES

1,737.54” sf 1,365.21 sf1,365.21 sf1,365.21 sf1,365.21 sf 1,365.21 sf1,365.21 sf1,365.21 sf1,116.99 sf

2019 Population

2024 Projected Population

PROPERTY DETAILS

5,191

5,749

1-mile

89,893

97,881

3-mile

343,156

376,150

5-mile

2019 Average Household Income

INCOME

$66,852

1-mile

$63,696

3-mile 5-mile

$59,696

2019 Total Households

HOUSEHOLDS

2,211

1-mile

34,954

3-mile 5-mile

138,448

RADIUS MAP

MAPS, AERIALS, AND PLANS

The information herein was obtained from sources deemed reliable; however SRES makes no guarantees, warrantees, or representation as to the completeness or accuracy thereof.

1 3 5

CLARK COUNTY

With jurisdiction over the world-famous Las Vegas Strip and covering an area the

size of New Jersey, Clark is the nation’s 14th largest county and provides

extensive regional services to more than 2.5 million citizens and more than 48

million visitors a year. Included are the nation’s 8th busiest airport, the states

largest public hospital, and now in the top 10 for research technology growth.

Nevada has no shortage of compelling landscapes, and Clark County is no

different. Mt. Charleston and skiing are just 45 minutes away, and Red Rock

National conservation area beckons on the western fringe of the Las Vegas

Valley. Lake Mead National Recreation Area, located 30 miles southeast of Las

Vegas caters to boaters, swimmers, fishermen, hikers, wildlife photographers,

and roadside sightseers. Meanwhile, gambling is offered in the destinations of

Mesquite, Primm and Laughlin, located on the Colorado River.

MARKET OVERVIEW

The information herein was obtained from sources deemed reliable; however SRES makes no guarantees, warrantees, or representation as to the completeness or accuracy thereof.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT LISTING AGENTS FOR MORE DETAILS.

This Offering Memorandum contains select information pertaining to the business and affairs

of 7684 & 7686 S. LAS VEGAS BLVD. This Memorandum was prepared based on information

supplied by Seller and Broker. It contains selected information about the Property and the

real estate market, but does not contain all the information necessary to evaluate the

acquisition of the Property. The financial projections contained herein (or in any other

Confidential Information) are for general reference only. The projections are based on

assumptions relating to the general economy and local competition, among other factors.

Accordingly, actual results may vary materially from such projections. Various documents

have been summarized herein to facilitate your review; these summaries are not intended to

be a comprehensive statement of the terms or legal analysis of such documents.

The information contained in this Offering Memorandum is confidential and furnished solely

for the purpose of a review by a prospective purchaser of the Property. It is not to be used for

any other purpose or made available to any other person without the written consent of

Seller or SANSONE Properties. The material is based in part upon information supplied by the

Seller and in part upon financial information obtained from sources it deems

reliable. Seller, nor their officers, employees, or agents makes any representation or

warranty, express or implied, as to the accuracy or completeness or this Offering

Memorandum or any of its contents and no legal liability is assumed or shall be implied with

respect thereto. While the information contained in the Memorandum and any other

Confidential Information is believed to be reliable, neither Broker nor Seller guarantees its

accuracy or completeness.

Due to the foregoing and since the Property will be sold on an “As Is, Where Is” basis, a

prospective purchaser must make its own independent investigations, projections, and

conclusions regarding the acquisition of the Property without reliance on this Memorandum

or any other Confidential Information. Although additional Confidential Information which

may include engineering, environmental or other reports may be provided to qualified

parties as marketing proceeds, prospective purchasers should seek advice from their own

attorneys, accountants, engineers, environmental and other experts.

By acknowledging your receipt of this Offering Memorandum from SANSONE, you agree:

1. The Offering Memorandum and its contents are confidential;

2. You will hold it and treat it in the strictest of confidence; and

3. You will not, directly or indirectly, disclose or permit anyone else to disclose this Offering

Memorandum or its contents in any fashion or manner detrimental to the interest of the

Seller. Seller and SANSONE expressly reserve the right, at their sole discretion, to reject any

and all expressions of interest or offers to purchase the Property and to terminate discussions

with any person or entity reviewing this Offering Memorandum or making an offer to

purchase the Property unless and until a written agreement for the purchase and sale of the

Property has been fully executed and delivered.

A prospective purchaser’s sole and exclusive rights with respect to this prospective

transaction, the Property, or information provided herein or in connection with the sale of

the Property shall be limited to those expressly provided in an executed Purchase Agreement

and shall be subject to the terms thereof. In no event shall a prospective purchaser have any

other claims against Seller or SANSONE or any of their affiliates or any of their respective

officers, Directors, shareholders, owners, employees, or agents for any damages, liability, or

causes of action relating to this solicitation process or the marketing or sale of the Property.

This Offering Memorandum shall not be deemed to represent the state of affairs of the

Property or constitute an indication that there has been no change in the state of affairs of

the Property since the date this

Offering Memorandum. SANSONE has a policy of proactive broker cooperation with the

investment brokerage community. If applicable, a cooperating broker fee of the sales price

shall be paid at closing to cooperating broker that procures and represents the buyer that

acquires this property. If applicable, cooperation does not include brokers that represent

themselves as Principals or broker’s whose member of his immediate family is participating in

the purchase of the property. No broker will be recognized on a prospect that has previously

contacted or been contacted by the Seller or the Seller’s representatives.

CONFIDENTIALITY AGREEMENT