Delivering Growth · 2014. 9. 26. · 2006 by HK$157 million or 23%. Of which, 14% or HK$95 million...
Transcript of Delivering Growth · 2014. 9. 26. · 2006 by HK$157 million or 23%. Of which, 14% or HK$95 million...
1
a FubonFinancialcompany
11-03-2008 2:06:16 PM
Delivering GrowthDelivering Growth
Fubon Bank (Hong Kong) LimitedFubon Bank (Hong Kong) LimitedFY2007 Financial ResultsFY2007 Financial Results
11 March 200811 March 2008
2
a FubonFinancialcompany
This meeting may contain forward-looking statements with respect to the financial condition, results of operations and business of the Bank. These forward-looking statements represent the Bank’s expectations or beliefs concerning future events and involve known and unknown risks and uncertainty that could cause actual results, performance or events to differ materially from those expressed. Certain statements, such as those that include the words “potential”, “estimated”, and similar expressions or variations on such expressions may be considered “forward-looking statements”.
Fubon Bank (HK) Limited – Disclaimer
3
a FubonFinancialcompany
FY 2007 : Delivering Growth
Net Interest Income 23%
Non-interest Operating Income 32%
Operating Profit Before Gains and Impairment Losses 43%
Profit Attributable to Shareholders 41%
Proposed Final Dividend of 13 Hong Kong cents per share
Performance Highlights
4
a FubonFinancialcompany Key Drivers for 2007 Earnings
Improvement in net interest margin resulted from loan growth, improvement in investment yield and balance sheet mix
Growth in customer franchise
Further enhancement of wealth management and financial markets product platform
Further integration with Fubon Financial
Maintaining sound asset quality
5
a FubonFinancialcompany Profit Attributable to Shareholders Grew 41%
-
100
200
300
400
500
600
700
800
900
2006Actual
2007Actual
Favorable
HK$ million
327
Net InterestIncome+157
Net Fees & Commission and Other
Operating Income+227
CDO MTMLoss-90 Operating
Expenses-118
LoanImpairment
+28
SIVImpairment
-162
Gain onDisposal of
AFS Securities
+85Others
+7 461
2006 Actual
2007 Actual
900
800
700
600
500
400
300
200
100
0
Unfavorable
6
a FubonFinancialcompany Net Interest Income Rose 23%
Net interest income was higher than
2006 by HK$157 million or 23%.
Of which, 14% or HK$95 million
growth was attributed to loan
growth. Average loan balance
increased HK$5 billion ( 21%).
The remaining 9% growth was from
investment yield (HK$26 million) &
money market performance
improvement (HK$26 million).
650
700
750
800
850
900
2006Actual
2007Actual
697
854
HK$ million
LoanGrowth
+95
InvestmentYield
Improvement+26
Money MarketPerformanceImprovement
+26
Others+10
2006Actual
2007Actual
900
850
800
750
700
650
7
a FubonFinancialcompany Non-Interest Operating Income Up 32%
200
250
300
350
400
450
500
550
600
650
700
2006Actual
2007Actual
2006Actual
2007Actual
Wealth Management ProductsCommission Income( 78% or HK$177 million)
Brokerage-Related Commission Income ( 90%)
Revaluation Loss on CDOs
Non-Interest Operating Income grew by HK$137 million or 32% to HK$568 million from 2006’s HK$431 million.
Unit Trust commission income ( HK$81 million or 197%)Recurring sale of financial markets products ( HK$79 million or 47%)Insurance commission income ( HK$17 million or 101%)
Brokerage-related income ( HK$51 million or 90%)
HK$90 million for 2007
700
650
600
550
500
450
400
350
300
250
200
431
568
WealthManagement
ProductCommission
+177
Brokerage-RelatedIncome
+51
RevaluationLoss on CDOs
-90
HK$ million
8
a FubonFinancialcompany
Non-interest Operating Income (Revaluation Losses on CDOs)
At 31 December 2007(In HK$ million)
Nominal Value Market Value%
RevaluationLosses
through P&L
Fortuna Managed CDO III-ATitian CDO PlcAnderson Valley III CDO
78 (US$10 million)78 (US$10 million)78 (US$10 million)
60.00%65.60%58.50%
(31)(27)(32)
(90)
9
a FubonFinancialcompany Increase in Operating Expenses by 17%
Operating Expenses increased HK$118 million or 17% to HK$835 million
Major increase was in compensation & staff-related expenses of HK$96 million
Headcount growth (Dec-06: 911; Dec-07: 1,101)Full year salary effect on headcount growth in 2006
Premises expenses rose HK$22 millionNew office space to cope with business expansion and headcount growth
Lower depreciation charges due to some fixed assets fully depreciated in 2006
Other Expenses increased HK$13 million
Higher systems-related expenses to support business growth
650
700
750
800
850
900
2006Actual
2007Actual
900
850
800
750
700
6502006Actual
2007Actual
HK$ million
717
835StaffExpenses
+96
PremisesExpenses
+22
Depreciation-13
OtherExpenses
+13
10
a FubonFinancialcompany Impairment Losses on Investments (SIV)
*Cullinan Finance Ltd.
In February 2008, Cullinan’s income notes for US$15 million was switched into income notes newly issued by Mazarin Funding Limited (US$10.7 million) and Barion Funding Limited (US$4.3 million) at 19.9% NAV.
FIVE Finance Corporation (Nominal Value equivalent of US$25 million)
In November 2007, FIVE’s income note was switched to a portfolio of high grade assets of which the tenor and credit quality are in line with its investment strategy at 62.162% NAV.
At 31 December 2007At 31 December 2007(In HK$ million)
Nominal Value Market Value%
ImpairmentLosses
through P&L
Centauri CorpCullinan Finance Ltd.*
156 (US$20 million)117 (US$15 million)
51.60%25.70%
(76)(86)
(162)
11
a FubonFinancialcompany
(HK$ million)
Credit Card AdvancesPersonal LoansHire PurchaseShort Term AdvancesOverdrafts & Commercial LoansSyndicated & Term LoansInstalment Housing LoansProperty Mortgage LoansNon-performing Loans
Advances to Customers
2007
520279
5,1175,2122,4445,0609,4743,352
176
31,633
2006
493235
4,4504,1401,3353,2898,6293,100
243
25,914
5.418.715.025.983.153.99.88.1
(27.6)
22.1
Variance(%)
Advances to Customers Rose 22%
12
a FubonFinancialcompany Customer Deposits Increased by 23%
(HK$ million)
Demand DepositsSavings DepositsCall DepositsFixed Deposits
Deposits from Customers
2007
6,439957
2,88231,196
41,474
2006
5,410833
2,24725,320
33,811
19.014.928.223.2
22.7
Variance(%)
13
a FubonFinancialcompany Sound Asset Quality
Net charge of individual impairment losses for 2007 was HK$37 million, decreased by HK$23 million when compared to 2006’s HK$60 million.
The decrease was mainly due to write-backs of provisions for corporate loans in 2H 2007.
Impaired loans ratio consecutively reduced to 0.55% at 31 Dec 2007, much lower than industry’s 0.89% at 30 Sep 2007.
* Source from the HKMA
0.5
1.0
1.5
2.0
2.5
Dec 2004 Jun 2005 Dec 2005 Jun 2006 Dec 2006 Jun 2007 Dec 2007
Industry * Fubon (HK)
Impaired Loan Ratio
Sep 07: 0.89%
Dec 07: 0.55%
(%)
Tot al
ConsumerLoans
38
Charge for Individual Impairment Losses (2007)In HK$ Million
11
37
-12
SME
ConsumerLoans
CorporateLoans
Total
Dec 2004 Jun 2005 Dec 2005 Jun 2006 Dec 2006 Jun 2007 Dec 2007
14
a FubonFinancialcompany Improvements of Key Financial Ratios
39.35 38.19 39.94
0
10
20
30
40
2005 2006 2007
Non-interest Income to Income Ratio (%)
1.15 1.44 1.65
0
1
2
2005 2006 2007
Net Interest Margin (%) Cost to Income Ratio (%)
72.57 63.62 58.76
0
20
40
60
80
2005 2006 2007
Cost to Income Ratio (%)
14.4216.6014.94
0
10
20
2005 2006 2007
Capital Adequacy Ratio (%)
15
a FubonFinancialcompany
0.51 0.63 0.81
0
1
2005 2006 2007
Return on Assets (%)
6.48 8.4711.43
0
1 0
2005 2006 2007
Return on Equity (%)
58.81 66.46 69.60
0
5 0
2005 2006 2007
Loan to Deposit Ratio (%)
0.99 0.930.55
0
1
2005 2006 2007
Impaired Loan Ratio (%)
Improvements of Key Financial Ratios (Cont.)
16
a FubonFinancialcompany
2007 Full Year Actual – Per Share Calculations
39.33
27.91
20.60
0
10
20
30
40
2005 2006 2007
19.0018.00
17.00
0
10
20
2005 2006 2007
3 . 5 13 . 3 93 . 2 0
0 . 0 0
2 . 0 0
4 . 0 0
2 0 0 5 2 0 0 6 2 0 0 7
Book Value Per Share(HK$)
Earnings Per Share(HK Cents)
Dividend Per Share(HK Cents)
3.203.39 3.51
2005 2006 2007 2005 2006 2007 2005 2006 2007
20.60
27.91
39.33
17.0018.00
19.00
17
a FubonFinancialcompany
Taiwan-Related Business – Operating Profits before Gains & Impairment Losses
Taiwan-Related Business 12%
Non Taiwan-Related Business 88%
Taiwan-Related Business 34%
Non Taiwan-Related Business 66%
Taiwan-related: Wealth ManagementTaiwan-related: Corporate BankingTaiwan-related: Hire PurchaseNon-Taiwan related business
Year 2006 Year 2007
18
a FubonFinancialcompany
Non Taiwan-Related Business 90%
Non Taiwan-Related Business 81%
Non Taiwan-Related Business 86%
Taiwan-Related Business – Loans and Deposits
Taiwan-Related Business 14%
Taiwan-Related Business 16%
Taiwan-Related Business 19%
Non Taiwan-Related Business 84%
Taiwan-Related Business 10%
As at 31/12/2006 As at 30/6/2007Loans
Deposits
Taiwan-related: Wealth ManagementTaiwan-related: Corporate BankingTaiwan-related: Hire PurchaseNon-Taiwan related business
As at 31/12/2007
Taiwan-Related Business 18%
Non Taiwan-Related Business 82%
Taiwan-Related Business 21%
Non Taiwan-Related Business 79%
19
a FubonFinancialcompany Sustainable Growth
Sustain broad-based growth to enhance ROEContinue to build customer franchiseInvestment in infrastructures and product platform• CRM/ e-banking systems enhancement• Establish high net worth platform• Wealth management/ financial markets product platform
enhancementLaunch asset management business, targeting to launch the first public fund in 1H2008Prepare for China expansion
20
a FubonFinancialcompany 2007 Full Year – Income Statement
(HK$ million)
Net interest incomeOther operating incomeMark-to-market loss for CDOsOperating incomeOperating expenseOperating profit before gains & impairment lossesImpairment losses on advances to customersImpairment losses on available-for-sale securities (SIVs)Other impairment lossesOperating profit after impairment lossNet gain on disposal of available-for-sale securitiesNet gain on disposal of fixed assetsProfit before taxationTaxation
Profit for the year
2007 Actual
2006 Actual
Variance (%) vs 2006
854658(90)
1,421(835)
587(38)
(162)(5)
382132
3517(56)
461
697431
01,127(717)
411(66)
0(1)
345470
392(64)
327
22.552.8NA
26.116.542.8
(42.6)NA
>10010.7
>100NA
32.0(13.6)
41.0
21
a FubonFinancialcompany 2007 Full Year – Balance Sheet
(HK$ million)
Cash, short term funds & placementsTrade bills less reserves and CDAdvances to customers less reservesAccrued interest and other accountsInvestmentsFixed Assets
Deposits and balances of banks & FIsDeposits from customersCD and FRN issuedShort Position and Exchange Fund PapersOther accounts and liabilitiesSubordinated debtsShareholders’ funds
2007 Actual
2006 Actual
Variance (%) vs 2006
12,486347
31,4792,130
13,0391,142
60,623
1,45841,4743,9756,0921,8801,6224,122
60,623
14,786158
25,7511,6889,8451,119
53,347
96233,8114,9386,6401,4471,5703,979
53,347
(15.6)>10022.226.232.42.0
13.6
51.622.7
(19.5)(8.3)29.93.33.6
13.6
22
Thank youThank you