Boral Limited Level 3, 40 North Sydney NSW 2060 PO Box ... · Strong 2Q . catch-up following...
Transcript of Boral Limited Level 3, 40 North Sydney NSW 2060 PO Box ... · Strong 2Q . catch-up following...
15 February 2017 The Manager, Listings Australian Securities Exchange ASX Market Announcements Level 14, Exchange Centre 20 Bridge Street Sydney NSW 2000
Dear Sir Results for half year ended 31 December 2016 – Investor Presentation We attach a copy of the investor presentation in respect of Boral’s half year results. This presentation will be webcast on Boral’s website at www.boral.com.au from 11.00am (Sydney time) today.
The information contained in this announcement should be read in conjunction with today’s announcement of Boral’s half year results and Boral’s most recent annual financial report. Yours faithfully
Dominic Millgate Company Secretary
Boral Limited Level 3, 40 Mount Street North Sydney NSW 2060 PO Box 1228 North Sydney NSW 2059
T: +61 (02) 9220 6300 F: +61 (02) 9233 6605
www.boral.com.au
Boral Limited ABN 13 008 421 761
For
per
sona
l use
onl
y
RESULTSFor the half year to 31 December 2016
15 February 2017
Boral continues to deliver its strategy and a further 9% year-on-year growth in underlying half-year profit after tax1 to $149 million.
1. Excludes significant items
Agenda
• Results Overview Mike Kane
• Financial Results Ros Ng
• Strategic Priorities & Outlook Mike Kane
Boral’s mobile concrete batch plant at Mount Kuring-gai, NSW, for the NorthConnex motorway in Sydney (estimated completion 2019)
2
For
per
sona
l use
onl
y
Boral today: Delivering transformation
3
1. Maintaining and strengthening our leading position in Australia• Well positioned on the East Coast, particularly in NSW where conditions remain very strong
• Quarry reinvestment program strengthening our integrated position
• Operational and commercial excellence delivering margin expansion
2. Growing organically and through innovation in USG Boral• Growing in plasterboard markets in Asia, Australia and the Middle East, including Sheetrock® technologies
3. Transformational growth in the USA• Significant synergies expected from Headwaters acquisition and Meridian Brick JV
• Innovative fly ash-based composite technologies in light building products
4. Leveraging growth in key markets and across all geographies• Australia: multi-year growth trajectory for major roads and infrastructure
• Asia: increasing product penetration and leveraged to economies with long-term growth prospects
• USA: ongoing market recovery and new market opportunities and scale through Headwaters acquisition
5. Strong cash flows and balance sheet to support growth and deliver value
Net profit after tax
$153m 12%
EBIT1
$211m 6%
Half year results highlightsDelivering improved earnings
4
1. Excluding significant items2. Adjusted EPS excludes the impact of the equity raising completed in Dec-20163. EBIT return on funds employed as at 31 December calculated on a moving annual total basis
Profit after tax1
$149m 9%
ROFE1,3
9.3% from 8.6%
Earnings per share1
Statutory Adjusted2
17.2cents 2% 19.7cents 8%
Half year dividend
12.0cents 9%
1H FY2017 vs 1H FY2016
For
per
sona
l use
onl
y
Safety performanceCompany-wide commitment to Zero Harm Today
• Substantially improved RIFR in FY2016; reduced by 27% year-on-year to 8.8
• Continuing to reduce injuries: 1H FY2017RIFR1 down to 8.4 from 8.6
- LTIFR increased to 1.5 from 1.2
- MTIFR decreased to 6.9 from 7.4
• Fatality free since Dec-2013 – the longest fatality-free period for more than 15 years
• Continued engagement throughout Boral around our global safety goal
1. Recordable Injury Frequency Rate, which comprises Medical Treatment Injury Frequency Rate (MTIFR) and Lost Time Injury Frequency Rate (LTIFR)Includes employees and contractors in 100%-owned businesses and 50%-owned joint venture operations 5
2.0 1.8 1.9 1.9 1.8 1.3 1.2 1.5
19.417.2 15.5
11.7 10.37.5 7.4 6.9
FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 1HFY2016
1HFY2017
8.6 8.4
Employee and Contractor RIFR1
(per million hours worked)
-2% HoH
21.4
19.017.4
13.612.1
8.8
-27%
LTIFR
MTIFRRIFR
Discontinued Operationsand Other3
Strong earnings performanceGrowth in Boral USA and USG Boral; solid results in Boral Australia
Construction Materials & Cement
Boral USA
Building Products
1H FY2016 EBIT1
1H FY2017 EBIT1
EBIT1 variance, A$m1H FY2017 vs 1H FY2016
USG Boral 2
1. Excluding significant items2. Represents Boral’s 50% post-tax equity accounted income from the USG Boral joint venture3. Discontinued Operations includes earnings from the Boral CSR Bricks JV in Australia and the Denver Construction Materials business; Other includes Corporate costs 6
200211(8)
Boral Australia
3 8(5)
13
For
per
sona
l use
onl
y
Strong activity in our key marketsGrowing RHS&B and strong residential in Australia, improving US markets, mixed conditions in Asia
7
1. Roads, highways, subdivisions and bridges. RHS&B value of work done (VWD) is forecast to increase 23% in FY2017f based on an average of Macromonitor and BIS Shrapnel forecasts. Other engineering VWD is forecast to decline 19% in FY2017f based on BIS Shrapnel forecasts
2. VWD from ABS in 2014/15 constant prices. Average of BIS Shrapnel and Macromonitor forecast used for Dec-16 quarter3. ABS original data. HIA forecasts used for Dec-16 quarter4. Based on various indicators of building and construction activity in key markets in Boral‘s respective countries of operation. For China this is defined as the high-end market in regions
in which USG Boral operates5. US Census Bureau seasonally adjusted data6. McGraw Hill / Dodge raw data. Boral Brick States include: Alabama, Arkansas, Georgia, Kentucky, Louisiana, Mississippi, North Carolina, Oklahoma, South Carolina, Tennessee,
Texas. Boral Tile States include: Arizona, California, Florida, Nevada7. McGraw Hill / Dodge value of work completed. Forecast used for Dec-16 quarter
Asia4
KoreaThailand ChinaIndonesia
USA Total housing starts5 3%Single-family housing starts
– Total USA5 6%– Boral Tile States6 9%– Boral Brick States6 7%Non-residential7 25%
AustraliaRHS&B (VWD)1
Other engineering (VWD)1
Non-residential (VWD)2 6%Total housing starts3 4%– Detached housing starts3 1%– Multi-residential starts3 7%Alterations & additions (VWD)2
1H FY2017f vs 1H FY2016
Boral AustraliaContinued strong results from construction materials businesses
EBIT
$164m 3%
Revenue
$1.6b 4%
• 1H FY2017 impacted by completion of major projects6 and Bricks WA decline
- Excluding these impacts, revenue was broadly steady on 1H FY2016
- Strong 2Q catch-up following rain-impacted 1Q
• EBIT reflects strong east coast volumes, pricing gains, margin improvements & higher Property earnings offset by major projects6 completing, WA market decline and $4m settlement in 1H FY2016
• ROFE at 12.9% above cost of capital; solid 10% EBIT margin achieved
1. Excluding significant items2. Excludes contribution from Boral CSR Bricks JV, which was divested in Nov-20163. Moving annual total EBIT return on divisional funds employed (segment assets less segment liabilities)4. Includes inflation, energy, operational and production, and SG&A cost increases5. Includes operational excellence initiatives6. LNG projects in QLD, WA & NT and Barangaroo in NSW
A$m 1H FY2017 1H FY2016 Var, %Revenue 1,616 1,681 (4)
EBITDA1,2 264 266 (1)
EBIT1,2 164 169 (3)
EBIT ROS1, % 10.2 10.1
Net Assets 2,401 2,347 2
ROFE1,3, % 12.9 13.9
8
1H FY16 EBIT1,2 V
olum
e
Pric
e
Oth
er
1H FY17EBIT1,2C
ost
incr
ease
4
Cos
t re
duct
ion
5
EB
IT v
aria
nce,
A$m
169 164
For
per
sona
l use
onl
y
• Concrete: Volumes down 4%, primarily due to LNG and Barangaroo projects; like-for-like prices up 2% on average
• Quarries: Quarry volumes up 1% nationally and average selling price down 1%; aggregate volumes up 3% and like-for-like prices up 1%
• Asphalt: Wet weather in 1Q impacted volumes and delayed projects in QLD & WA; improved 1H FY2017 earnings through margin growth
• Cement: Total volumes up 3% despite lower wholesale volumes; average selling price up 1% in bulk cement and up 3% in packaged products
• Property: $9m EBIT included second settlement at Nelsons Ridge, NSW
• Building products: Bricks WA volumes down 34% on WA market downturn; $2m restructuring cost in 1H FY2017. Roofing volumes up on strong east coast activity. Timber Hardwood volumes down offset by Softwood gains
Boral AustraliaStrong 2Q catch-up supported by favourable weather
1Q FY2017
2Q FY2017
Source: Australian Bureau of Meteorology
USG BoralStrong profit growth through volume gains, including product penetration
Underlying EBIT
A$117m 28%
Underlying revenue
A$735m 2%
• Equity-accounted income of $40m, up 25%
• Underlying EBIT growth reflects increased volumes, and lower energy and production costs
• Australia/NZ: strong lift in earnings with growing board and non-board sales; strong activity in eastern states
• Asia: significant earnings lift in Korea; steady earnings in Thailand on subdued domestic market; growth in Indonesia despite competitive pressures; improved China earnings despite softer activity; steady growth in other markets
1. Post-tax equity income from Boral‘s 50% share of the USG Boral JV2. Excluding significant items3. Moving annual total EBIT return on divisional funds employed (segment assets less
segment liabilities)4. Includes inflation, operational and production, and SG&A cost increases5. Other includes foreign exchange impacts
A$m 1H FY2017 1H FY2016 Var, %Reported result
Equity income1,2 40 32 25
Underlying result
Revenue 735 718 2
EBITDA2 151 128 18
EBIT2 117 91 28
EBIT ROS2, % 15.9 12.7
Net Assets 1,902 1,909 -
ROFE2,3, % 10.7 8.5
10
1H FY16 EBIT2
Vol
ume
Pric
e
Oth
er5
1H FY17EBIT2C
ost
incr
ease
4
Cos
t re
duct
ion
Und
erly
ing
EB
ITva
rianc
e, A
$m
91 117
For
per
sona
l use
onl
y
Boral USAProfit growth driven by improving market and strong business performance
EBIT
A$13m from zero
Revenue
A$410m 10%
• US$ revenue down 6% to US$307m, reflecting impact of equity accounting of Meridian Brick JV- Excluding Bricks, revenue up 6%
• EBIT grew to US$10m, driven by price gains, Cladding6 and Roofing volume growth, and cost and plant efficiencies
• Cladding6 revenue up 15% to US$70m- Stone: volumes up 6%, average prices up 3%- Trim & Siding: growth in volume, price and dealers
• Roofing: revenue up 6% to US$92m, resale strong, tile volumes up 6%, like-for-like prices up 3-4%
• Fly Ash revenue down 5% to US$47m due to lower Celceram® sales; volumes down 2%, prices up 5%
A$m 1H FY2017 1H FY2016 Var, %Revenue1 410 455 (10)
EBITDA1,2 33 23 44
EBIT1,2 13 0
Revenue1 (US$) 307 326 (6)
EBITDA1,2 (US$) 25 16 51
EBIT1,2 (US$) 10 0
EBIT ROS1,2, % 3.3 0
Net Assets1 841 808 4
ROFE1,2,3, % 3.6 0.7
11
3. Moving annual total EBIT return on divisional funds employed (segment assets less segment liabilities)4. Includes inflation, operational and production, and SG&A cost increases5. Other includes Bricks earnings 6. Cladding comprises Stone and Trim & Siding
1. Excludes Denver Construction Materials for both current and comparative periods2. Excludes significant items
11
10
EB
IT v
aria
nce,
US
$m
1H FY16 EBIT1,2
Vol
ume
Pric
e
1H FY17EBIT1,2C
ost
incr
ease
s4
Cos
t re
duct
ion
Oth
er5
1HFY2016
1HFY2017
0.7 3.61H
FY20161H
FY2017
8.5 10.7
Focus on improving ROFEAiming to achieve returns that exceed the cost of capital
Divisional EBIT to funds employed (ROFE1), %
1. EBIT return on divisional funds employed (segment assets less segment liabilities) calculated on a moving annual total basis as at 31 December. EBIT excludes significant items 2. Excludes significant items, calculated on funds employed as at 30 June for FY ROFE and 31 December for 1H ROFE3. Based on USG Boral’s underlying EBIT return on funds employed at 31 December 12
1HFY2016
1HFY2017
13.9 12.9
Group ROFE2, %
Boral Australia USG Boral3 Boral USA14.2
11.910.1
6.5 6.67.6
4.1 4.7
7.28.2 9.0 8.6 9.3
FY
200
6
FY
200
7
FY
200
8
FY
200
9
FY
201
0
FY
201
1
FY
201
2
FY
201
3
FY
201
4
FY
201
5
FY
201
6
1H F
Y20
16
1H F
Y20
17For
per
sona
l use
onl
y
Financial ResultsRos Ng – Chief Financial Officer
Group financial performanceGrowth in Boral USA and USG Boral, and solid Boral Australia result
A$m 1H FY2017 1H FY2016 Var %
Revenue 2,093 2,194 (5)
EBITDA1 333 322 3
Depreciation and amortisation (122) (122) 0
EBIT1 211 200 6
Net interest1 (27) (31) 13
Tax1 (35) (32) (10)
Profit after tax1 149 137 9
Significant items (net) 4 0
Net profit after tax 153 137 12
Effective tax rate 19% 19%
Non-IFRS Information – Earnings before significant items is a non-IFRS measure that is reported to provide a greater understanding of the financial performance of theunderlying businesses. Further details of non-IFRS information is included in the Results Announcement while details of significant items are provided in Note 6 of the half yearfinancial report. Non-IFRS information has not been subject to audit or review.
1. Excluding significant items (Figures may not add due to rounding) 14
For
per
sona
l use
onl
y
Significant itemsNet gain of $4m as Boral continues to transform
Non-IFRS Information – Management has provided an analysis of significant items reported during the period. These items have been considered in relation to their size andnature and have been adjusted from the reported information to assist users to better understand the performance of the underlying businesses. These items are detailed inNote 6 of the half year financial report and relate to amounts that are associated with significant business restructuring, business disposals, impairment or individualtransactions.
(Figures may not add due to rounding)
1. Includes gain on disposal of Boral CSR Bricks joint venture ($36m) and US Bricks ($12m), partially offset by an adverse working capital adjustment from the sale of Thailand Construction Materials in FY2013 ($9m)
A$m 1H FY2017 Notes
Net gain on sale of business 39 1
Headwaters acquisition costs (13)
Meridian Brick JV restructuring costs (1)
Earnings before tax 25
Tax expense (21)
Significant items (net) 4
15
Cash flowStrengthened operating cash flow
1. Excluding significant items2. Institutional equity placement and retail entitlement offer completed Dec-163. On-market share buy-back program completed Sep-2015
(Figures may not add due to rounding)
• Operating cash flow increased 40% to $158m due to:
- Benefits from improved earnings, lower tax payments and lower restructuring costs;
- offset by increase in working capital due to the timing of capital payments, higher sales in 2Q, and increased inventory levels in the US
• Total capital expenditure up 25% to $144m
• Free cash flow increased significantly to $151m, primarily due to proceeds on sale of 40% share in Boral CSR Bricks JV
• $2.0b cash proceeds from capital raising2
to support Headwaters acquisition
Cash flow, A$m 1H FY2017 1H FY2016EBITDA1 333 322
Change in working capital and other (93) (69)
Fly ash contract investments (6) 0
Share acquisition rights vested (4) (15)
Interest and tax (53) (91)
Equity earnings less dividends (7) (10)
Restructuring costs paid (12) (24)
Operating cash flow 158 113Capital expenditure (144) (115)
Investments (9) 0
Proceeds on disposal of assets 145 19
Free cash flow 151 17Capital raisings2 2,018 0
Share buy-back3 0 (115)
Dividends paid (86) (72)
Other items 3 8
Cash flow 2,087 (163)16
For
per
sona
l use
onl
y
Capital expenditureMaintaining disciplined capital allocation with focus on stay in business capex
• Total capex up 25% to $144m, driven by increased stay in business capex
• Capital spend included:- Quarry upgrades at Deer Park (VIC) and Orange
Grove (WA)- Replacement concrete plants in NSW- Roofing plant upgrade in Florida- Building new capacity in US Siding business
Total capital expenditureA$m
1H FY2017 capital expenditure, %
Boral Australia
Boral USA
Total = A$144m
1. Stay in business capital expenditure
SIB1 Growth Depreciation and amortisation
17
• FY2017 capex to be maintained ~$300-$350m
86%
14%
192126
203 211281
103 124
222
18365 39
43
1220
273
307
261249
247
122122
FY12 FY13 FY14 FY15 FY16 1H FY16 1H FY17
0
1,000
2,000
0
500
1,000
FY17 FY18 FY19 FY20 FY21 FY22 FY23 andlater
Balance sheetMaintaining a robust financial position
1. US Private Placement notes 2. Swiss franc notes issued under EMTN program 3. Gross debt / (gross debt + equity)
Gearing (net debt / net debt + equity), % • Net cash of $1.2b at 31-Dec-16 from net debt of $893m at 30-Jun-16 due to proceeds of equity raising completed in 1H FY2017
• Principal debt gearing covenant3 of 22%, down from 30% at 30-Jun-16 (threshold is less than 60%)
• Weighted average debt maturity of ~3.5 years (excluding new undrawn bridge facility)
• Net interest cover of 7.8 times, up from 6.4 times
CHF notes2
Debt maturity profileUSPP1
Undrawn syndicated facilities Net debt reconciliation, A$m 1H FY2017
Opening balance (893)
Cash flow 2,087
Non cash (FX) (15)
Closing balance 1,179
18
USPP1 AUD
A$m
31 30
18 19 20 23
0FY12 FY13 FY14 FY15 FY16 1H16 1H17
Undrawn Headwaters acquisition bridge facility(US$1.2b, right side scale)F
or p
erso
nal u
se o
nly
Strategic Priorities & OutlookMike Kane – CEO & Managing Director
Boral today: Delivering transformation
20
1. Maintaining and strengthening our leading position in Australia• Well positioned on the East Coast, particularly in NSW where conditions remain very strong
• Quarry reinvestment program strengthening our integrated position
• Operational and commercial excellence delivering margin expansion
2. Growing organically and through innovation in USG Boral• Growing in plasterboard markets in Asia, Australia and the Middle East, including Sheetrock® technologies
3. Transformational growth in the USA• Significant synergies expected from Headwaters acquisition and Meridian Brick JV
• Innovative fly ash-based composite technologies in light building products
4. Leveraging growth in key markets and across all geographies• Australia: multi-year growth trajectory for major roads and infrastructure
• Asia: increasing product penetration and leveraged to economies with long-term growth prospects
• USA: ongoing market recovery and new market opportunities and scale through Headwaters acquisition
5. Strong cash flows and balance sheet to support growth and deliver value
For
per
sona
l use
onl
y
21
Announced 21 Nov, subject to Headwaters shareholder and regulatory approvals• Headwaters Proxy Statement issued 29 December 2016
• At Headwaters shareholder meeting held 3 February 2017, >98% of votes cast in favour of the deal
• Working proactively with Federal Trade Commission on its review and providing information to help them complete review on a timely basis
• Expectation of completion by around mid-CY2017 remains unchanged
Acquisition funding in place• A$2.1b equity raise completed (at $4.80 per share, a 15% discount to TERP; 1.172 b shares on issue)
− A$450m placement: 5.7x oversubscribed
− A$1.1b institutional entitlement: 91% acceptance, shortfall bookbuild clearing price of $5.25
− A$486m retail entitlement: 50% acceptance, shortfall bookbuild clearing price of $5.15
• US$835m of debt from a US$1.2b bridge facility (+ US$350m of balance sheet cash)
Key areas of market interest• Understanding Headwaters / quality of earnings
• Synergy drivers
• Fly Ash business fundamentals
Headwaters Inc. acquisitionAligned with Boral’s stated strategy; significant market interest
A brief history of Headwaters Inc.
1987
2000
2002
2004
2005
2006
2007
2016
Inco
rpor
ated
as
Cyn
sulo
Inc
Operating initially as a coal-treatment technology company
Acqu
ires
Indu
stria
l Se
rvic
es G
roup
(ISG
) fo
r US$
65m
Ren
amed
H
eadw
ater
s In
c
SW C
oncr
ete
Prod
ucts
&
Pale
stin
e C
oncr
ete
Tile
be
com
e H
eadw
ater
s
Acqu
ires
Eldo
rado
Sto
ne
(US$
202m
), St
oneC
raft,
&
Tapc
oH
oldi
ngs
(US7
15m
)
Acqu
ires
Kres
tmar
kW
indo
ws
for U
S$24
0m
Acqu
ires
Dut
ch Q
ualit
y St
one
A decade of small bolt-on acquisitions help grow existing
businesses and supplement organic growth
5 years of growth through acquisition
Krestmark Windows in 2016 was the first major acquisition in 10 years
~90% of FY2016 revenues came from Fly Ash, Stone, Light Building Products, Roofing & Block – industries HW has had strong businesses for 12-15 years
10 bolt-on acquisitions made over the past 5 years, totalling ~US$241m, have strengthened these platforms
Over the past 5 years Headwaters growth averaged ~11% pa with ~7% pa organic, in line with the weighted average growth of its end markets
One of the leaders in fly ash, stone & light building products for 12-15 years
ENTERED FLY ASH
ENTERED MANUFACTURED STONE
ENTERED LIGHT BUILDING PRODUCTS
ENTERED CONCRETE BLOCK
ENTERED ROOFING
For
per
sona
l use
onl
y
Block
Windows
Energy Technologies
Combination of complementary businesses establishes leading positions in key market segments and adds significant scale to Boral’s USA footprint, with pro forma combined revenue of US$1.8 billion
1. Based on Boral USA revenue for year ended 30 June 2016 and Headwaters pro forma revenue for year ended 30 September 20162. Light Building Products includes siding, trim and panelised stone3. Denver Construction Materials revenue reported in Discontinued Operations4. Boral USA Bricks revenue represents Boral’s 50% share of revenue of the North American Bricks Joint Venture 5. Synergies as disclosed in Boral’s announcement of the North American Bricks Joint Venture on 24 August 2016
Improved geographiccoverage
Enhanced site service capabilities
Leading sales, marketing and product offering
Improved geographic coverage
Full high-end roof offering
Improved geographiccoverage
Exposure to the re-roof market
Broader product offering
Strong businesses
R&R exposure
Quality windows offering, diverse customer base
Broad block offering,state-of-the-art manufacturing
North American Bricks Joint Venture expected to deliver synergies of US$25m p.a. within four years5
Fly Ash Stone Roofing Light Building Products2
Other Headwaters Other Boral
FY2016 revenue (US$m)1,2
23
Boral USA
Headwaters
Headwaters Inc. acquisitionStrong strategic fit between Headwaters and Boral’s existing US businesses
Denver Construction
Materials3
Bricks4
(now in Meridian Brick JV)
1. Headwaters financials are based on a 30 September year end and are presented on a pro forma basis to reflect ownership of the Krestmark windows business throughout the historical period (i.e. as if the Krestmarkwindows acquisition, which occurred on 19 August 2016, was effective from 1 October 2013). FY14 and FY15 Krestmark financials are on a 31 December year end basis, reflecting Krestmark’s financial year end; FY16 Krestmark financials are based on a financial year ended 30 September 2016, consistent with Headwaters’ financial year end.
2. Building Products and Construction Materials divisional contributions do not add up to total pro forma revenue and Adjusted EBITDA due to the exclusion of Energy Technologies and corporate costs from the graphs.3. Under Boral’s accounting policies, some depreciation and amortisation within Headwaters’ financials may be reclassified as an operating expense.4. Refer to Boral’s announcement of Headwaters acquisition on 21 November 2016 (slide 45) for a bridge from Headwaters’ reported FY16 Adjusted EBITDA to pro forma FY16 Adjusted EBITDA.
Pro forma Adjusted EBITDA (US$m)1,2,3Pro forma revenue (US$m)1,2
Headwaters financial overview
Headwaters has delivered strong margin expansion across its two core divisions
Building products Construction materials
Pro forma Adjusted EBITDA margin
Building Products 19.5% 20.4% 21.2%
Construction Materials 21.6% 22.9% 24.9%
Group 18.1% 19.2% 20.2%
558 623 697
309352
370877
9951,078
FY14 FY15 FY16
109127
148
67
81
92159
1912184
FY14 FY15 FY16
24
For
per
sona
l use
onl
y
Corporate Fly ash Stone Roofing Light Building Products Total
We are highly confident of delivering identified synergies in year four of at least ~US$100 million per annum, which will come from SG&A overhead savings and highly complementary businesses
Substantial synergies anticipated: ~US$50-55m pa year 1 run rate and ~US$100m pa within 4 years
~US$100 million pa within 4 years
SG&A
Operations
Synergies by business unit and source, US$m
Cross-selling and
distribution
ProcurementOverhead savings of ~US$17m,
largely in year 1, include executive head-count, public company costs and
procurement
Remaining synergies of ~$83m pa from operations,
procurement, and cross selling & distribution reflect highly complementary businesses
25
Significant synergies are possible as a result of highly complementary businessesOverview of key synergies by business – Corporate, Fly Ash and Stone
(Continued over page)
Business / synergy drivers Year 1 run rateUS$ pa
Within 4 yearsUS$ pa
Corporate – including executive headcount, public company costs, procurement ~$17m >$17mFly Ash Sub-total ~$12m >$24m Ash supply / network optimisation / logistics
Procurement
Sales coverage expansion & high value product growth – Boral faces local supply constraints in some locations, HW has ability to supply
Organisational efficiencies – eg. consolidating finance systems and overlapping sales coverage, engineering support and operations
Other including technology / R&D
Stone Sub-total ~$6m >$29m Plant network optimisation
Sales coverage
Procurement
Manufacturing equipment
Other including organisational efficiencies
26
For
per
sona
l use
onl
y
Overview of key synergies by business – Roofing, Light Building Products
Business / synergy drivers Year 1 run rateUS$ pa
Within 4 yearsUS$ pa
Roofing Sub-total ~$10m >$19m Procurement
Cross-selling portfolio – eg. re-sale products account for ~20% of Boral’s Roofing sales, while Headwaters has minimal exposure
Manufacturing & network optimisation
Manufacturing efficiencies
Other including organisational efficiencies
Light Building Products Sub-total ~$5m >$11m Procurement
Sales coverage, cross selling, retail presence
Organisational efficiencies
Other
Total ~$50-55m >$100m
Significant synergies are possible as a result of highly complementary businesses
27
1. Includes marketing and other services related to coal combustion products, and storage terminals, as of November 2016 based on diligence information
Combined fly ash sources & storage terminals1
21
68 25
7Boral fly ash source Boral fly ash terminal
Headwaters fly ash source Headwaters fly ash terminal
Combined Fly Ash position has pro forma revenue of >US$450m
Supplied over 7m tons pa of fly ash to the USA construction industry – predominantly to ready mix concrete industry – in FY2016
National and diverse supply / distribution footprint with over 120 fly ash supply and site service contracts
Leading fly ash beneficiation technologies and leading fly ash usage technologies
Strong reputations among both utilities and fly ash customers, with excellent quality, safety, environmental track record
28
Headwaters Inc. acquisitionSignificantly scales Boral’s position in Fly Ash – an attractive, sustainable business
For
per
sona
l use
onl
y
Fly Ash supply and site service contracts with utilities, terms range from ~5 to 15 years
Industry practice is to share revenue with utilities
Fly Ash sales ~80% of revenue (with strong EBITDA margins; site services ~20% of revenue (margins lower)
With fly ash demand strong and growing, contracts are attractive
Contracts
1. Source: Portland Cement Association - 2015 Market Intelligence Report2. Source: Dodge Data & Analytics 2016 Ready Mix market segments 3. Source: Dodge Data & Analytics
Fly Ash demand Substitution of fly ash in ready mix concrete ~16% with potential to grow
Concrete made with fly ash has better performance (durability, permeability, flow), lowers cost, and lowers concrete production CO2 emissions
Cement demand growth forecast1 at ~7% CAGR FY16-22
Exposed to increased US infrastructure spend
Growth opportunities outside of ready mix concrete including as a filler in engineered products
Fly ash revenue by end market2
US roads and highway spending3
31 32 33 31 31 33
38 39 39
42 44 43
40
45 43
47
45
48
51
200
0
200
1
200
2
200
3
200
4
200
5
200
6
200
7
200
8
200
9
201
0
201
1
201
2
201
3
201
4
201
5
201
6E
201
7E
201
8E
US
$ bi
llion
29
47
20
15
18
Infrastructure
New residential
Commercial / Institutional
R&R
HW and Boral have ~120 fly ash supply & services contracts, around half are concrete quality fly ash supply contracts
2015 American Coal Ash Association Volumes
CCP1
produced ~118m tons
Fly ash produced ~44m tons
Other CCP eg. bottom ash, FGD1
Fly ash used
~24m tons
Fly ash to landfill
~20m tons
Ready mix concrete
~16m tons
Other applications:
• Blended cement/ clinker ~3.6m tons
• Structural fills ~1.3m tons
• Mining applications ~1.1m tons
• Waste stabilisation ~1.1m tons
• Other eg. road-base, engineered products, etc~0.9m tons
Supply considerations Fly ash supply heavily dependent on coal-
sourced electricity generation2
Regulations / CO2 targets may limit coal power generation, but it is expected to remain ~30% of the energy mix in USA3
Currently ~45% of fly ash produced is land-filled
Initiatives in place to increase sources of supply over medium- to long-term:
− Increasing storage capabilities
− Ongoing development of fly ash beneficiation technologies
− Continuing to assess long-term reclamation of fly ash in landfills2
− Potential opportunities to import
1. CCP is Coal Combustion Products; FGD is flue gas desulfurization gypsum2. Other fly ash source of supply includes ~1 billion tons currently landfilled (source: American Coal Ash Association)3. US Energy Information Administration (EIA) Projections for 2040 is for coal to be 29% of total energy in US and if the Clean Power Plan (CPP) is implemented it could reduce to
20%. The CPP is on hold and opposed by the current US Government.30
Around one-third of industry fly ash volumes supplied to ‘other applications’, compares with <20% for Boral & Headwaters.
For
per
sona
l use
onl
y
The US$2.6 billion acquisition of Headwaters is aligned with Boral’s stated M&A strategy
Stra
tegi
cally
alig
ned
M&
A o
ppor
tuni
ty
Diversify market exposures beyond single family housing
Less capital intensive businesses with a more flexible, variable cost structure
Opportunities to align with emerging trends
Earnings accretive opportunities
Increases Boral’s exposure to the USA building and construction markets, which are experiencing positive momentum
Diversifies Boral USA’s channels, end-market exposures, geographic presence and customer concentration
Further reshapes Boral USA’s portfolio following recent North American Bricks Joint Venture
Boral’s portfolio re-weighted towards less capital intensive businesses
Substantial synergies will improve earnings through-the-cycle
Establishes leading positions in fly ash, light building products, stone and roofing materials that will benefit from manufacturing and distribution optimisation
Adds attractive, high margin niche products to Boral’s existing light building products platform, enabling Boral to better serve customers with an expanded product suite
Accretive to Boral’s EPS on a pro forma FY2017F NPATA basis1
Synergies of approximately US$100 million per annum within four years of transaction completion
Boral objective Expected impact of Headwaters acquisition
1. FY2017 pro forma EPS accretion on a NPATA basis assumes the Headwaters acquisition was effective from 1 July 2016, includes synergies and excludes transaction costs, integration costs and amortisation of acquired intangibles. The impact of purchase price accounting has not been completed, which will impact future depreciation and amortisation charges. In accordance with AASB 133, Boral basic EPS for the year ending 30 June 2017 has been adjusted to reflect the bonus element in the Entitlement Offer. 31
Headwaters Inc. acquisitionDelivering Boral’s strategy
Outlook for FY2017
Bor
alA
ustr
alia
• Expect higher EBIT in FY2017 than FY2016; 1H and 2H EBIT expected to be broadly balanced• Property earnings in 2H FY2017 expected to be broadly similar to $9m EBIT in 1H FY2017• Fewer working days in 2H expected to be offset by:
- anticipated stronger pricing outcomes in 2H FY2017 and ongoing operational improvements –combined these are expected to more than offset inflationary impacts and result in margin expansion
- increasing infrastructure work, benefiting Boral’s upstream quarry and cement businesses and downstream concrete and asphalt businesses
- the one-off restructuring cost in Bricks WA in 1H not repeating in 2H- anticipated return to more normal weather patterns in 2H
US
G
Bor
al • 2H earnings expected to be lower than 1H due to normal seasonality impacts, but solid year-on-year
growth expected in FY2017• Reflects continued cost and synergy benefits, and volume and price gains in several markets,
including further penetration of Sheetrock® products
Bor
al
US
A • Expected to report continued growth in earnings in FY2017, in line with US market recovery• External forecasters1 are projecting housing starts to increase to ~1.25 million starts in FY2017, a
~10% increase (in line with the market improvement trajectory of the past three years)
1. Average of analysts’ forecasts (Dodge, Wells Fargo, NAR, NAHB, Fannie Mae, Freddie Mac, MBA) from January 2017 32
Group FY2017 EBIT expected to be higher than FY2016, despite adverse ~$6.5m impact of Boral CSR Bricks divestment
For
per
sona
l use
onl
y
Questions
Supplementary slides
For
per
sona
l use
onl
y
6615
19
Boral AustraliaUSG Boral
Boral USA
Boral Limited overview
1. As at 13 February 20172. Includes USG Boral and Meridian Brick joint venture operations, as at 31 Dec 20163. Includes Boral’s 50% share of underlying revenues from the USG Boral and Meridian
Brick joint ventures, which are not included in Group reported revenue. Excludes revenue from Construction Materials business in Boral USA, which is reported under Discontinued Operations
4. Roads, highways, subdivisions and bridges
• Boral is an international building and construction materials group with operations in Australia, North America, Asia and the Middle East
• ~A$6.9b market capitalisation1
• S&P/ASX 100 company
• Operations across 16 countries2
• ~12,000 employees2
by d
ivis
ion,
%by
div
isio
n, %
1H FY2017 external revenue31H FY2017 external revenue3
by e
nd-m
arke
t, %
by e
nd-m
arke
t, %
35
26
12
147
10
10
162 3 Australian RHS&B and
other engineering
Australian detached dwellings
Australian alterations & additions
Australian non-dwellings
Asia
USA dwellings
USA non-dwellings & engineering
Other
Australian multi-dwellings
(fig
ures
may
not
add
due
to
roun
ding
)
Boral’s Fix Execute Transform program
FIX EXECUTE TRANSFORM2 years
4 years6 years +
Fixing things that are holding us back
Improving the way we operate to be more efficient, disciplined and profitable
Transforming Boral for performance excellence and sustainable growth through innovation
Our goal is to transform Boral into a global building and construction materials company that is known for its world-leading safety performance, innovative product platform and superior returns on shareholders’ funds.
36
For
per
sona
l use
onl
y
Our strategic prioritiesTransforming Boral
37
Our vision is to transform Boral for performance excellence and sustainable growth
Our goals are to deliver:
• World class health & safety outcomes based on Zero Harm
• Returns that exceed the cost of capital through the cycle
• More sustainable growth
Boral Australia USG Boral Boral USA
• Protect and strengthen our leading, integrated construction materials position and optimise returns across all businesses
• Benefits from significant pipeline of major roads and infrastructure work
• Organic growth over the medium and long term through:o innovationo Asian economic
growtho product penetration
for interior linings and related products
• Growing earnings through cyclical market recovery and new product development
• Strategically aligned M&A opportunities
QLD
NSW/ACT
VIC/TAS
1
191
61
17
2
26 4
94
12 9
1
162
48
8
SA1
10
110
2
WA1
91
13
3
NT 2
1
Boral AustraliaConcrete, Quarries, Asphalt, Cement, Concrete Placing, Transport, Landfill, Property, Bricks WA & Roofing, Timber
SHA
RE
OF
REV
ENU
E1, %
3. As at November 20164. Includes cement manufacturing plant, bagging plant and lime plant in NSW, a clinker grinding plant in
Vic and a clinker grinding JV in Qld5. Includes 8 Boral Hardwood mills and 1 JV Softwood operation
by s
tate
OPERATING FOOTPRINT (total number of operations3)
Quarries
Concrete
Asphalt
Cement4
4
3
1
42
7
82
227
9
Bricks WA
Roof tiles
Timber5
Masonry
by b
usin
ess
381. Based on 1H FY2017 split of Boral Australia external revenue 2. Bricks & Roofing includes Masonry revenues
44
22
22
12NSW / ACT
QLD
WA / NT
VIC / TAS / SA
Bricks WA & Roofing2
Concrete placing
Cement 42
13
19
9
46
5 2
Concrete
Quarries
Asphalt
OtherTimber
For
per
sona
l use
onl
y
QUARRIESAggregates
and sand
BITUMENBitumen Importers
Australia (JV)
Upstream
Downstream
CEMENT~70% of needs from domestic manufacturing and ~30% from
imports
5-15% Quarry volumes sold internally to
Asphalt
40-50% Quarry volumes sold internally to
Concrete
~50-60% Cement volumes sold internally to
Concrete
~35% of plants supplied bitumen
from 50/50 JV
~35-55% Quarry volumes sold
externallyCONCRETEPer m3 concrete
~0.3t cementitious material
~1.0t aggregates~0.9t sand
ASPHALT Per tonne asphalt
~0.055t bitumen~0.7t aggregates
~0.2t sand
39
Boral AustraliaWell positioned with strategic reserves and integrated downstream operations
-
2.5
5.0
7.5
10.0
199
119
93
199
519
97
199
920
01
200
320
05
200
720
09
201
120
13
201
520
17
201
920
21
-
40,000
80,000
120,000
199
119
93
199
519
97
199
920
01
200
320
05
200
720
09
201
120
13
201
520
17
201
920
21
-
40,000
80,000
120,000
199
119
93
199
519
97
199
920
01
200
320
05
200
720
09
201
120
13
201
520
17
201
920
21
Boral Australiaexternal revenue by end-market1, %
Boral Australiaexternal revenue by end-market1, %
17
10
14
16
33
6 4
RHS&B2Multi-dwellings
Other engineering
Non-residential
Other Detached dwellings
Alterations& additions
1. Based on split of 1H FY2017 Boral Australia external revenues2. Source: BIS Shrapnel forecast, 2013/14 dollarsNote charts are for financial years and have been based on 2014/15 dollars unless otherwise noted
-
10.0
20.0
30.0
40.0
199
1
199
3
199
5
199
7
199
9
200
1
200
3
200
5
200
7
200
9
201
1
201
3
201
5
201
7
201
9
202
1
Non-residential4, VWD A$ billions Alterations & additions4, VWD A$ billions
Multi-dwellings5, # starts
Detached dwellings5, # starts
3. Roads, highways, subdivisions and bridges4. Source: ABS, BIS Shrapnel and Macromonitor forecasts, 2013/14 dollars5. Source: ABS, BIS Shrapnel, Macromonitor and HIA forecasts
-
5.0
10.0
15.0
20.0
25.0
199
1
199
3
199
5
199
7
199
9
200
1
200
3
200
5
200
7
200
9
201
1
201
3
201
5
201
7
201
9
202
1
RHS&B3,4, VWD A$ billions
- 20.0 40.0 60.0 80.0
100.0 120.0
199
1
199
3
199
5
199
7
199
9
200
1
200
3
200
5
200
7
200
9
201
1
201
3
201
5
201
7
201
9
202
1
Other engineering2, VWD A$ billions
40
Boral AustraliaRevenues are derived from various market segments
For
per
sona
l use
onl
y
Concrete demand in Australia
41
Industry demand forecast to remain at high levels
Macromonitor forecast1 pre mix concrete demand across all Australian construction markets(‘000) m3
1. Source: Macromonitor, Construction Materials forecast, September 20162. Compound annual growth rate3. Roads, highways, subdivisions & bridges
• ~0.9% CAGR2 in concrete volumes forecast from FY2016 to FY2021
• Year-on-year decline in FY2017 forecast volumes largely driven by WA / NT and regional markets
• Growth in RHS&B3 activity forecast to offset the decline in resources sector engineering work and softening in multi-dwellings
QLD
NSW / ACT
VIC / TAS / SA
WA / NT
-
5,000
10,000
15,000
20,000
25,000
30,000
FY
06
FY
07
FY
08
FY
09
FY
10
FY
11
FY
12
FY
13
FY
14
FY
15
FY
16
FY
17
FY
18
FY
19
FY
20
FY
21
Forecast volumes
Asphalt demand in Australia
42
Industry demand forecast to increase and remain at high levels
Macromonitor forecast1 asphalt demand across all Australian construction markets(‘000) tonne3
1. Source: Macromonitor, Construction Materials forecast, September 20162. Compound annual growth rate
• ~4.3% CAGR2 in asphalt volumes forecast from FY2016 to FY2021, with significant increases forecast in FY2017 and FY2018
• Growth in major roads infrastructure underpins increase in forecast demand
• Forecast growth in demand driven by Qld and Vic in FY2017, and Qld and WA in FY2018
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
FY
06
FY
07
FY
08
FY
09
FY
10
FY
11
FY
12
FY
13
FY
14
FY
15
FY
16
FY
17
FY
18
FY
19
FY
20
FY
21
QLD
NSW / ACT
VIC / TAS / SA
WA / NT
Forecast volumes
For
per
sona
l use
onl
y
Australian major road projects pipelineMulti-year growth trajectory for major roads and infrastructure
43
Boral’s Australian project pipelineAs at January 2017
Projects committed Timing
Perth Stadium, WA Est. completion mid-2017
Mitchell Freeway, WA Est. completion mid-2017
Wheatstone LNG, WA Est. completion end 2017
NorthLink stage 1, WA Est. completion 2018
Bringelly Road Stage 1, NSW Est. completion 2018
Pacific Hwy, Nambucca, NSW Est. completion 2018
Toowoomba Second Range, Qld Est. completion 2018
Gateway Motorway North, Qld Est. completion 2019
NorthConnex, NSW Est. completion 2019
Forrestfield – Airport Link, WA Est. completion 2019
Amrun Project, Qld Est. completion 2019
Projects under tender Status
Kingsford Smith Drive, Qld Currently tendering
Northern Road, NSW Currently tendering
Pacific Motorway M1 Widening, NSW Currently tendering
Pacific Hwy W2B, NSW Currently tendering
Roe 8, Mains Roads, WA Currently tendering
Northern Connector, SA Currently tendering
NorthLink stages 2 & 3, WA Currently tendering
Melbourne Metro, Vic Currently tendering
Western Distributor, Vic Currently tendering
Sydney Metro, City & SW, NSW Currently tendering
Warrego Highway, Qld Currently tendering
Brisbane Airport Runway, Qld Currently tendering
Outer Suburban Arterial Roads, Vic Currently tendering
Western Sydney Stadium, NSW Pre-tendering
Sunshine Coast Airport, Qld Pre-tendering
WestConnex (stage 3), NSW Pre-tendering
Bandon Road Link, NSW Pre-tendering1. Projects recently awarded to Boral are highlighted in grey
44
For
per
sona
l use
onl
y
Boral Australia – Property is managed as an integrated and ongoing feature of the business
45
Integrated Property Life
Cycle
New need defined
Site opportunitylocated
Developmentapproval
Capitalapproval
Operationsplanning
Operationallife
End usestrategy
Rehabilitation
New landuse approvals
Development /disposal
QLD
NSW/ACT
VIC/TAS
1
191
61
17
2
26 4
94
12 9
1
162
48
8
SA1
10
110
2
WA1
91
13
3
NT 2
1
Boral Australia has a large land bank and harvests property on a continual basis
461. As at November 2016. Includes cement manufacturing plant, bagging plant and lime plant in NSW, clinker grinding plant in Vic& clinker grinding JV in Qld. Note: Approximately 40% of sites are leased and 60% are company owned
Propertyend usePurchased land Australian
operationsAustralian operations
• Growth corridors, generally in outer suburbs or regional areas
• Major landholdings eg. new quarries typically have 50+ year life cycles
• Other landholdings eg. concrete and asphalt sites could have 10-30 year life cycles
Major developments• Residential• Industrial / employment
generating• Landfill
Surplus buffer lands• eg. land surrounding brick,
cement, and quarry operations that have appreciated in value
Discrete lower value, replacement sites• eg. older (or redundant)
concrete and asphalt sites in low growth areas
Refreshed land purchases
~400 OPERATING SITES1
(total number of operations)
Quarries
Concrete
Asphalt
Cement
4
3
1
42
7
82
227
9
Bricks WA
Roof tiles
Timber
Masonry
For
per
sona
l use
onl
y
56 54
47
3228
12
28
8
46
28
59
FY2007 FY2008 FY2009 FY2010 FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 1HFY2016
1HFY2017
Boral has a solid track record of maximising returns from property assets
47
10-year averageProperty/QEU
earnings: $34m5-year average
Property earnings:$24m
1. Excludes signficant items. FY2007 – FY2010 includes earnings from significant multi-year developments at Moorebank and Nelsons Ridge, and initial earnings from the Landfill business
Boral Property Group• Partners with business units
as early as possible to maximise value, reduce operational rehabilitation liabilities and create market-based opportunities
• Boral Property Group is an in-house team with extensive property experience internally and externally
- Rezoning / approvals
- Remediation / rehabilitation
- Environmental
- Construction
Property EBIT1, A$m
USG Boral50%-owned joint venture in Australasia, Asia & Middle East
SHARE OF REVENUE1, %
36
22
13
6
10
13Australia
Thailand
Other
Korea
China
Indonesia
Indonesia
South Korea
Malaysia
Australia
Middle East
China
NZ
India Vietnam
Thailand
1 1 3
48
32
13
3 412
113
2
21
22
1
MANUFACTURING FOOTPRINT (total number of operations2)
Plasterboard plants 617m m2 capacity (23 board lines / 6 ceiling lines)
Gypsum mines
Other plants3
mineral fibre ceiling tile, metal ceiling grid, metal products, joint compounds, mineral wool and cornice production
18
3
301. Based on split of 1H FY2017 underlying
revenue for USG Boral2. Certain manufacturing facilities and gypsum
mines held in JV with third parties3. Production of plasterboard and other products
may be at the same physical location 48
For
per
sona
l use
onl
y
48
13
113
2
21
22
1
USG BoralOperations in high growth countries & new products will underpin growth
SHARE OF REVENUE1, %
MANUFACTURING FOOTPRINT (total number of operations2)
Plasterboard plants
Gypsum minesOther plants3
18331
IndiaGDP growth 7.3%
Population 1.25 bn
Population growth 1.2%
Urban population 32.7%
Rate of urbanisation 2.4%
1. Based on split of 1H FY2017 underlying revenue for USG Boral2. Certain manufacturing facilities and gypsum mines held in JV with third parties3. Production of plasterboard and other products may be at the same physical
location
ChinaGDP growth 6.9%
Population 1.37 bn
Population growth 0.5%
Urban population 55.6%
Rate of urbanisation 3.1%
ThailandGDP growth 2.8%
Population 68.0m
Population growth 0.3%
Urban population 50.4%
Rate of urbanisation 3.0%IndonesiaGDP growth 4.8%
Population 256.0m
Population growth 0.9%
Urban population 53.7%
Rate of urbanisation 2.7%
MalaysiaGDP growth 5.0%
Population 30.5m
Population growth 1.4%
Urban population 74.7%
Rate of urbanisation 2.7%
VietnamGDP growth 6.7%
Population 94.3m
Population growth 1.0%
Urban population 33.6%
Rate of urbanisation 3.0%
36
22
13
6
10
13Australia
Thailand
Other
Korea
China
Indonesia
Note: GDP growth is real GDP growth rate 2015 | Population figures as at December 2014 | Population growth based on 2014 estimates | Urban population as a percentage of total population for 2014 | Rate of urbanisation based on annual rate of change between 2010 and 2015ESource: CIA World Factbook
Boral USACladding (Stone, Trim & Siding), Roof Tiles, Fly Ash and Bricks JV
3
1
1
3 3
8 22
12
5
1
1
11
41
1
92
5
5
9
61
1
1
1
SOUTH
WEST
NORTH-EASTMIDWEST
1. Based on split of 1H FY2017 external revenue for Boral USA, including Boral’s 50% share of underlying revenue from the Meridian Brick JV which is not included in Group reported revenue. Excludes revenue from Denver Construction Materials
OPERATING FOOTPRINT2
(total number of operations as at November 2016)
2
13
29 Meridian Brick JV
Roof tiles
Cultured Stone
Composites
Concrete & quarries
Fly ash
2
29
9
2. SOUTH consists of AL, AR, DE, FL, GA, KY, LA, MD, MS, NC, OK, SC, TN, TX, WV, VA | NORTHEAST consists of CT, MA, ME, NH, NJ, NY, PA, RI, VT | MIDWEST consists of IA, IL, IN, KS, MI, MN, MO, ND, NE, OH, SD, WI | WEST consists of AK, AZ, CA, CO, HI, ID, MT, NM, NV, OR, UT, WA, WY. States italicised in green are the states in which Boral operates and are included in Boral’s US Revenue chart.
50
SHA
RE
OF
REV
ENU
E1, %
by b
usin
ess
by e
nd-m
arke
t
638
14
123
Single-family dwellings
Multi-family dwellings
Repair & remodel
Non-residential
Other
39
20
27
14Bricks
Fly Ash
Roofing
Cladding (Stone and Trim & Siding)
2
1
1
13Ontario Quebec
For
per
sona
l use
onl
y
51
14
2
1
3
1
3 3
1
1 62 2
5
5 4 5
4
OPERATING FOOTPRINT (total number of operations at August 2016)
12 Clay Bricks
Concrete Bricks
Building Products Distribution Centres
41
Boral Forterra
Combined FY2017 annual proforma EBITDA:
~US$25-$30 million
Manufacturing capacity:2,639 million SBE1
(348m SBE1 mothballed)
Combined employee base:~1,380 full-time equivalent
11
1122
22
55
11
33Ontario
Quebec
2
15
2
Meridian Brick joint ventureForterra and Boral Bricks joint venture formed on 1 November 2016
• Expecting cost synergies of ~US$25m pa by year 4 through:
- Plant network optimisation
- Improved utilisation of freight and distribution
- Streamlined selling, marketing and administration costs
- Procurement cost savings
Underlying result (for first 2 months of JV)
US$m 1H FY2017
Revenue 67
EBIT 0
1. Standard brick equivalent
56
32
6 4 2
US residential construction continues to recover in all regions
0.0
0.5
1.0
1.5
2.0
2.5
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
2017
1. Housing starts forecasts based on the average of Dodge, Wells Fargo, NAR, NAHB, Fannie Mae, Freddie Mac and MBA analysts between Dec 2016 and Jan 2017. Historical data – US Census Bureau2. SOUTH consists of AL, AR, DE, FL, GA, KY, LA, MD, MS, NC, OK, SC, TN, TX, WV, VA | NORTHEAST consists of CT, MA, ME, NH, NJ, NY, PA, RI, VT | MIDWEST consists of IA, IL, IN, KS, MI, MN, MO,
ND, NE, OH, SD, WI | WEST consists of AK, AZ, CA, CO, HI, ID, MT, NM, NV, OR, UT, WA, WY. States italicised in green are the states in which Boral operates. Revenue split is based on FY2016 external revenues with ‘Other’ including sales outside of the USA
0200400600800
1,0001,200
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
2017
0100200300400500600
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
2017
0
50
100
150
200
250
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
2017
0
100
200
300
400
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
2017
WEST2 Housing Starts SOUTH2 Housing Starts
NORTHEAST2 Housing Starts MIDWEST2 Housing Starts
FY
FY
FY
FY
TOTAL USA Housing Starts1
FY
million
‘000
‘000 ‘000
‘000
SHARE OF BORAL’S US REVENUE2, %
Other
Forecasters1 expect ~1.25m housing starts in FY2017 and ~1.34m by FY2018
52
For
per
sona
l use
onl
y
Our strategic prioritiesMaking good progress in all divisions
53
Boral Australia USG Boral Boral USA
Divested 40% share of Boral CSR Bricks JV
Ongoing ~$130m of quarry reinvestment projects plus concrete plant investments
Restructuring of Bricks WA in line with market downturn
Plans to improve Boral’s cement position in Victoria
Operational excellence program and Commercial excellence initiatives continuing; early benefits delivered
Sheetrock® technology roll-out ahead of schedule; now produced by 16 board lines
~$US44m invested in technology related capital program; full roll-out expected to be below budget
Sheetrock® adoption on target ~40% of targeted US$50m pa
synergies realised as at Dec-16
Full Sheetrock® technology roll-out to be completed in Dec-17
On track to deliver US$50m pa synergies within 3 yrs of roll-out
Commenced construction of new warehouse to add 30m m2
capacity to Dangjin plant, Korea
Meridian Brick joint venture formed in Nov-16
Announced US$2.6b acquisition of Headwaters; expect to complete by mid-CY2017
Expect Brick JV cost synergies of US$25m within 4 yrs
Expect Headwaters synergies of US$100m pa within 4 yrs of transaction closing
Continued investment in growth of lightweight Trim & Siding business
Targeting divestment of non-core Denver Construction Materials business
1H FY2017 segment revenue and EBIT
External revenue, A$m EBIT3, A$m
1H FY2017 1H FY2016 Var, % 1H FY2017 1H FY2016 Var, %
Boral Australia 1,616 1,681 (4) 164 169 (3)
Boral Gypsum1– – 40 32 25
Boral USA 410 455 (10) 13 0
Unallocated – – (17) (16) 7
Discontinued Operations2 68 58 17 10 14 (30)
TOTAL 2,093 2,194 (5) 211 200 6
1. Boral Gypsum EBIT represents Boral’s 50% post-tax equity accounted income from USG Boral2. Discontinued Operations includes the Boral CSR Bricks joint venture and Denver Construction Materials business3. Excluding significant items
(Figures may not add due to rounding)54
For
per
sona
l use
onl
y
Earnings and dividends per share
Earnings and dividends per share1• 1H FY2017 EPS of 17.2 cents, up 2%
on 1H FY20162
- Adjusted3 EPS of 19.7c, an 8% increase
• Fully franked half year dividend of 12.0 cents, up 9% on 1H FY2016
• Interim dividend payout ratio of 94%
- Exceeds Boral’s Dividend Policy of between 50-70% of earnings before significant items, subject to the Company’s financial position
- In line with Company’s commitment to maintain the level of dividends while the Headwaters acquisition is finalised
A$ cents
1. Earnings per share, excluding significant items2. In accordance with AASB 133, historical EPS has been revised to reflect the bonus element in the equity raising completed Dec-20163. Adjusted EPS excludes the impact of the equity raising completed Dec-2016 55
14.511.0 11.0
15.0 18.022.5
11.0 12.0
22.7
12.7 12.7
20.5
29.733.3
16.9 17.2
18.219.7
FY11 FY12 FY13 FY14 FY15 FY16 1H FY16 1H FY17
DPS EPS Adjusted EPS3
Adjusted EPS calculation
The following earnings per share calculation adjusts for the impact of the equity raising undertaken in December 2016 to fund the Headwaters Inc. acquisition.
Adjusted EPS calculation 1H FY2017 1H FY2016
Net profit attributable to members of the parent entity excluding significant items $149.0m $136.6m
Interest earned from proceeds received from equity raising, net of tax $(2.5)m 0
Net profit attributable to members of the parent entity excluding significant items and impact of equity raise
$146.5m $136.6m
Reported WANOS1 for basic earnings per share 864,902,133 808,322,056
Less: impact of equity raise on reported WANOS1 (121,302,696) (56,723,241)
WANOS1 for basic earnings per share excluding impact of equity raising 743,599,437 751,598,815
Basic earnings per share (excluding significant items) 17.2 cents 16.9 cents
Basic earnings per share (excluding significant items and impact of equity raising) 19.7 cents 18.2 cents
1. Weighted average number of ordinary shares 56
For
per
sona
l use
onl
y
Debt profile
Debt facilities 1H FY2017A$m
1H FY2016A$m
US PP1 1,154 1,157
CHF notes2 203 208
Other3 3 4
Gross debt 1,360 1,369
Net debt / (cash) (1,179) 1,025
79%
21% USD
AUD
Gross debt currency exposure, % As at 31 December 2016
Total = A$1,360m
1. US Private Placement notes 2. Swiss notes issued via EMTN program. Swapped to USD
57
RHS&B activity is increasingGrowth in all regions, with strength in NSW
58
6.4
8.4
2.9 3.2 3.3 3.9
0.9 1.4 1.9 1.9
FY16FY17f FY16FY17f FY16FY17f FY16FY17f FY16FY17f
RHS&B1 – by state FY2017f v FY2016 (value of work done, $b)
RHS&B1 – Australia(value of work done, $b)
+55%
+12%
+32%
+20%
NSW VIC QLD SA WA
+2%
19.6
16.215.2
16.0
19.7
FY13 FY14 FY15 FY16 FY17F
+23%
1. RHS&B refers to roads, highways, subdivisions and bridges. Original series data from ABS. FY17F figures are an average of BIS Shrapnel and Macromonitor forecast data.
For
per
sona
l use
onl
y
29 31 36 3624 25
8 820 15
40 43 35 27
25 26
3 2
85
1HFY16
1HFY17f
1HFY16
1HFY17f
1HFY16
1HFY17f
1HFY16
1HFY17f
1HFY16
1HFY17f
8.47.8 7.8 8.0
8.38.7
7.9
8.7
FY12 FY13 FY14 FY15 FY16 1HFY16
2HFY16f
1HFY17F
90 94 106 117 116 121 110 119
56 70 77102 116 116 117 107
FY12 FY13 FY14 FY15 FY16 1HFY16
2HFY16
1HFY17f
164 183145
218 236
-4%
232 227
Australian residential activity remains strongHousing starts remain at historically strong levels
59
Total housing starts1
(‘000)
1. Original series housing starts from ABS to Sep-16 quarter, HIA forecast for Dec-16 quarter. Six monthly data annualised
2. Original series (constant 2014/15 prices) from ABS. Average of BIS Shrapnel and Macromonitor forecast for Dec-16 quarter. Six monthly data annualised
Detached Other
Alterations & additions (A&A)2
(value of work, $b)
Detached Other
+9%
-28%
-2%
7571 63
49 51
10 10
2921
69
NSW VIC QLD SA WA
-11%
+5%
0%
Housing starts – by state1
1H FY2017f vs 1H FY2016 (‘000)
227
Australian non-residential activity moderatedSofter activity forecast in all regions
601. Original series (constant 2014/15 prices) from ABS. Average of BIS Shrapnel and Macromonitor forecast for Dec-16 quarter. Six monthly data annualised
Non-residential – by state1
FY2015f v FY2014 (value of work done, $b)Non-residential1(value of work done, $b)
35.734.7
36.5 36.6 36.337.8
34.9 35.3
FY12 FY13 FY14 FY15 FY16 1H FY16 2H FY16 1HFY17f
-6%
10.6 10.2 10.49.4
7.2 6.8
2.2 1.9
5.3 4.8
1HFY16
1HFY17F
1HFY16
1HFY17F
1HFY16
1HFY17F
1HFY16
1HFY17F
1HFY16
1HFY17F
NSW VIC QLD SA WA
-16%
-9%-4%
-5%
-11%
For
per
sona
l use
onl
y
US housing activity continues to recoverTotal starts remain below long-term average
61
63 76108 116 127 147 138 157 150
FY11 FY12 FY13 FY14 FY15 FY16 1H FY16 2H FY161H FY17
175 195 237 255 276 293 274 312 292
FY11 FY12 FY13 FY14 FY15 FY16 1H FY162H FY16 1H FY17
570 684877 955 1,055 1,150 1,145 1,150 1,180
FY11 FY12 FY13 FY14 FY15 FY16 1H FY162H FY16 1H FY17
US total housing starts1
(‘000)
US single-family housing startsBoral Brick States2 (‘000)
• Total US housing starts of 1.180m1 in 1H FY2017, up 3% on 1H FY2016- Total housing starts ~21% below (pre GFC) long-term
average of 1.5m starts
• Single-family starts up 6%1
- Single-family starts up 9% in Boral Tiles States2 and up 7% in Boral Brick States2
1. Seasonally adjusted annualised data from US Census. Six monthly data annualised2. Data from McGraw Hill/ Dodge. Boral‘s Brick States include: Alabama, Arkansas, Georgia, Kentucky, Louisiana, Mississippi, North Carolina, Oklahoma, South Carolina,
Tennessee, Texas. Boral‘s Tile States include: Arizona, California, Florida, Nevada
US single-family housing starts, Boral Tile States2 (‘000)
+3%
+7%+9%
Non IFRS information
(A$ millions)
Earnings before
significant items
Significant Items Total Continuing
OperationsDiscontinued Operations Total
Sales revenue 2,092.9 - 2,092.9 1,893.9 199.0 2,092.9EBIT 210.9 25.3 236.2 187.8 48.4 236.2Finance costs (27.2) - (27.2) (27.2) - (27.2)Earnings before tax 183.7 25.3 209.0 160.6 48.4 209.0Tax (expense) / benefit (34.7) (20.9) (55.6) (30.5) (25.1) (55.6)Net profit after tax 149.0 4.4 153.4 130.1 23.3 153.4
Boral Limited’s statutory results are reported under International Financial Reporting Standards. Earnings before significant items is a non-IFRS measure reported to provide a greater understanding of the underlying business performance of the Group. Significant items are detailed in Note 6 of the half year financial report and relate to amounts of income and expense that are associated with significant business restructuring, business disposals, impairment or individual transactions.
A reconciliation of earnings before significant items to reported statutory profit is detailed below:
Boral Gypsum division commentary also includes a non-IFRS measure of underlying results excluding significant items, representing the 12 months trading results to assist users to better understand the trading results of this division.
The results announcement has not been subject to review or audit, however it contains disclosures which are extracted or derived from the half year financial report for the half year ended 31 December 2016. This half year Financial Report for the six months ended 31 December 2016 is prepared in accordance with the ASX listing rules and should be read in conjunction with any announcements to the market made by the Group during the year.
62
For
per
sona
l use
onl
y
The material contained in this document is a presentation of information about the Group’s activities current at the date of the presentation, 15 February 2017. It is provided in summary form and does not purport to be complete. It should be read in conjunction with the Group’s periodic reporting and other announcements lodged with the Australian Securities Exchange (ASX).
To the extent that this document may contain forward-looking statements, such statements are not guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, and which may cause actual results to differ materially from those expressed in the statements contained in this release.
This document is not intended to be relied upon as advice to investors or potential investors and does not take into account the investment objectives, financial situation or needs of any particular investor.
Disclaimer
63
Boral Limitedwww.boral.com.au
For
per
sona
l use
onl
y