Project : Fabrication Safety Shower and Eyewash for Sulfuric Acid Storage Facility Location : MVC Plant Site, Iligan CityOwner : Mabuhay Vinyl CorporationSubject : BM and Cost Estimates

BILL OF MATERIALS AND COST ESTIMATEA) MATERIALSITEM NO. ITEM DESCRIPTION QTY UNIT UNIT COST AMOUNT

MVC Owned materials TOTAL

B) LABORITEM NO. ITEM DESCRIPTION QTY No of Days Rate/day AMOUNT

- 1 Skilled 1 12 342.00 4,104.00 2 Semi Skilled 1 12 312.00 3,744.00 3 Unskilled 269.00 -

TOTAL 7,848.00 B) LABOR OVERHEADITEM NO. ITEM DESCRIPTION QTY No of Days OH/day AMOUNT

1 Skilled 1 12 75.24 902.88 2 Semi Skilled 1 12 68.64 823.68 3 Unskilled 59.18 -

TOTAL 1,726.56 C) OTHER OVERHEADITEM NO. ITEM DESCRIPTION QTY No of Days Rate/day AMOUNT

1 Equipment Rental - 2 Fixed Overhead (7%) 910.56 4

TOTAL 910.56

SUMMARY Total Labor Cost 7,848.00 Supervision Cost 1,962.00

Profit 1,471.50 Labor Overhead 1,726.56 Other Overhead 910.56

TOTAL 13,918.62 12%VAT 1,670.23

TOTAL PROJECT COST 15,588.86 SAY 15,600.00

Prepared By: Approved:

JVT LIÑAN ED PAGALING Project Staff Sr. IE