Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
-
Upload
david-shore -
Category
Documents
-
view
116 -
download
2
description
Transcript of Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
www.mackieresearch.com
Web 2.0 Weekly
“Playdom Is Going To Disney World!”
Copyright © 2000-2010, Mackie Research Capital Corporation, All rights reserved
August 4, 2010
David Shore, CFA, MBA [email protected]
Damian Wojcichowsky, CFA 416.860.7652
This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer.For further disclosures, please see last page of this report.
www.mackieresearch.com
www.mackieresearch.com2
Key Developments (past week)
Deals (M&A, Finance) – Disney Gets In To Social/Mobile Video Games
� Disney acquired social and mobile game developer, Playdom, for $563 mm in upfront consideration and the potential for $200 mm in further earn-out based consideration. Disney management notes that the company continues to be on the acquisition warpath.
� The largest deals in the week involved (wait for it…) the advertising sector, with $15 mm in follow-on financings to eXelate and AdMeld, and $8 mm to BuzzLogic.
� Four different social network/media companies received financing in the week, including, Hot Potato (acquired for $10 mm by Facebook), PlacePop ($1.4 mm round), Rapportive ($1 mm seed round), and dating site, Triangulate ($0.75 mm seed round).
Financial Results/Guidance/Partnerships/Product� Multiplied Media (TSXV:MMC) announced a partnership with U.S. wireless carrier,
Cricket Communication, to have the company’s geo-location mobile app, Poynt, pre-installed on several of the smartphones that Cricket currently markets or intends to launch in the near future. In other MMC news, the latest version of Poynt, now for the Android OS, was launched last week. Poynt is now available on iPhone, BlackBerry, and Android.
www.mackieresearch.com3
Public Company Data
www.mackieresearch.com4
Aggregate Public Data
Web 2.0 Public Companies Total Median Max Min# Companies 102 - - -
Market Cap (US$ mm) 86,339.9 49.9 35,575.0 0.0
Revenue (US$ mm) 28,921.6 43.9 6,869.8 0.0
1 Year revenue growth 2.5% 8961.6% -100.0%
EBITDA as % of revenue - 8.8% 63.2% -99.5%
Net cash (US$ mm) 17,182.1 2.9 6,665.5 -670.8
TEV/Revenue - 1.8x 37.6x 0.0x
TEV/EBITDA - 8.4x 39.9x 0.1x
P/E - 16.8x 97.2x 0.0x
Relative to 52 week high -41.6% -0.9% -93.5%
Source: CapitalIQ
www.mackieresearch.com5
Public Company Distribution
By Sector By Country
Source: CapitalIQ
28
16
109
65
3 3 3 32 2 2 2
1 1 1 1 1 1 1 1
0
5
10
15
20
25
30
Gam
ing
Socia
l N
etw
ork
ing
Media
Div
ers
ifie
d
Mobile
Mark
eting
Infr
astr
uctu
re
SM
S/V
oic
e
Ente
rprise
Advert
isin
g
Inte
rnet
Reta
il
Virtu
al W
orld
Dating
Music
Vert
ical C
om
munitie
s
Searc
h
Podcasting
Learn
ing
Vid
eo
Colla
bora
tion
Paym
ent
Fin
ancia
l S
erv
ices
0
5
10
15
20
25
30
35
40
45
United S
tate
s
Canada
Chin
a
South
Kore
a
Japan
Taiw
an
Hong K
ong
Germ
any
Pola
nd
Austr
alia
United K
ingdom
Italy
Fin
land
Sw
eden
India
Russia
Mala
ysia
Sw
itzerland
www.mackieresearch.com6
Valuation Dashboard – 1 Week
Rising
56%
Falling
33%
Flat
11%
Rising
25%Falling
75%
Flat
0%
Rising
31%
Falling
69%
Flat
0%
Market Cap
Rising
41%
Falling
59%
Flat
0%
EV/Revenue
EV/EBITDA P/E
www.mackieresearch.com7
Median EV/Revenue
0.0x
0.5x
1.0x
1.5x
2.0x
2.5x
3.0x
3.5x
4.0x
4.5x
5.0x6
/16
/20
09
6/2
3/2
00
96
/30
/20
09
7/7
/20
09
7/1
4/2
00
97
/21
/20
09
7/2
8/2
00
98
/4/2
00
98
/11
/20
09
8/1
8/2
00
98
/25
/20
09
9/1
/20
09
9/8
/20
09
9/1
5/2
00
99
/22
/20
09
9/2
9/2
00
91
0/6
/20
09
10
/13
/20
09
10
/20
/20
09
10
/27
/20
09
11
/3/2
00
91
1/1
0/2
00
91
1/1
7/2
00
91
1/2
4/2
00
91
2/1
/20
09
12
/8/2
00
91
2/1
5/2
00
91
2/2
2/2
00
91
2/2
9/2
00
91
/5/2
01
01
/12
/20
10
1/1
9/2
01
01
/26
/20
10
2/2
/20
10
2/9
/20
10
2/1
6/2
01
02
/23
/20
10
3/2
/20
10
3/9
/20
10
3/1
6/2
01
03
/23
/20
10
3/3
0/2
01
04
/6/2
01
04
/13
/20
10
4/2
0/2
01
04
/27
/20
10
5/4
/20
10
5/1
1/2
01
05
/18
/20
10
5/2
5/2
01
06
/1/2
01
06
/8/2
01
06
/15
/20
10
6/2
2/2
01
06
/29
/20
10
7/6
/20
10
7/1
3/2
01
07
/20
/20
10
7/2
7/2
01
08
/3/2
01
0
383940394038404243454547464547485051515054555661616162666666656666707070707372726672727276737676778078797880808183828383
Mu
ltip
le (
x)
Median Long-term average
# companies
Source: CapitalIQ
Revenue multiples down slightly, still
well below LT average
www.mackieresearch.com8
Median EV/EBITDA
0. 0x
5. 0x
10. 0x
15. 0x
20. 0x
25. 0x
30. 0x
6/16/2009
6/23/2009
6/30/2009
7/7/2009
7/14/2009
7/21/2009
7/28/2009
8/4/2009
8/11/2009
8/18/2009
8/25/2009
9/1/2009
9/8/2009
9/15/2009
9/22/2009
9/29/2009
10/6/2009
10/13/2009
10/20/2009
10/27/2009
11/3/2009
11/10/2009
11/17/2009
11/24/2009
12/1/2009
12/8/2009
12/15/2009
12/22/2009
12/29/2009
1/5/2010
1/12/2010
1/19/2010
1/26/2010
2/2/2010
2/9/2010
2/16/2010
2/23/2010
3/2/2010
3/9/2010
3/16/2010
3/23/2010
3/30/2010
4/6/2010
4/13/2010
4/20/2010
4/27/2010
5/4/2010
5/11/2010
5/18/2010
5/25/2010
6/1/2010
6/8/2010
6/15/2010
6/22/2010
6/29/2010
7/6/2010
7/13/2010
7/20/2010
7/27/2010
8/3/2010
20 21 22 22 2121 2123 2224 22 23 2325 26 26 25 2424 2527 29 29 3334 3436 38 37 3839 3840 4138 38 38 4241 4141 42 41 4243 43 43 44 4749 4850 50 50 4949 4846 4849
Multiple (x)
Median Long-term average
# companies
Source: CapitalIQ
EV/EBITDA multiples down, depressed below LT average
www.mackieresearch.com9
Median P/E
0. 0x
5. 0x
10. 0x
15. 0x
20. 0x
25. 0x
30. 0x
35. 0x
6/16/2009
6/23/2009
6/30/2009
7/7/2009
7/14/2009
7/21/2009
7/28/2009
8/4/2009
8/11/2009
8/18/2009
8/25/2009
9/1/2009
9/8/2009
9/15/2009
9/22/2009
9/29/2009
10/6/2009
10/13/2009
10/20/2009
10/27/2009
11/3/2009
11/10/2009
11/17/2009
11/24/2009
12/1/2009
12/8/2009
12/15/2009
12/22/2009
12/29/2009
1/5/2010
1/12/2010
1/19/2010
1/26/2010
2/2/2010
2/9/2010
2/16/2010
2/23/2010
3/2/2010
3/9/2010
3/16/2010
3/23/2010
3/30/2010
4/6/2010
4/13/2010
4/20/2010
4/27/2010
5/4/2010
5/11/2010
5/18/2010
5/25/2010
6/1/2010
6/8/2010
6/15/2010
6/22/2010
6/29/2010
7/6/2010
7/13/2010
7/20/2010
7/27/2010
8/3/2010
19 18 18 19 1819 1820 2019 18 19 1919 20 21 24 2323 2425 27 26 3031 3130 33 32 3236 3739 3938 39 39 3941 3839 39 40 3737 36 33 33 3335 3536 35 35 3636 3235 3334
Multiple (x)
Median Long-term average
# companies
Source: CapitalIQ
P/E multiples shift upwards though remain
below LT average
www.mackieresearch.com10
Average EV/Revenue – by Sector
11.6
9.0 9.0 8.9
5.14.8
4.23.6 3.5 3.3 3.2
2.6 2.6 2.5 2.3 2.22.0 1.7 1.6
1.2
0.5
-
2.0
4.0
6.0
8.0
10.0
12.0
14.0V
irtu
al W
orld
Socia
l N
etw
ork
ing
Infr
astr
uctu
re
Learn
ing
Mobile
Music
Div
ers
ifie
d
Searc
h
Gam
ing
Mark
eting
Vert
ical C
om
munitie
s
SM
S/V
oic
e
Podcasting
Colla
bora
tion
Advert
isin
g
Media
Inte
rnet
Reta
il
Ente
rprise
Vid
eo
Dating
Fin
ancia
l S
erv
ices
2 9 2 1 4 2 6 1 21 5 1 3 1 1 3 9 2 3 1 2 1# Companies
www.mackieresearch.com11
Average EV/EBITDA – by Sector
38.5
18.817.1
13.012.2 11.7
10.39.4 9.2
7.2 6.9
4.0
-
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
Searc
h
Mobile
Ente
rprise
Div
ers
ifie
d
Gam
ing
Inte
rnet
Reta
il
Socia
l N
etw
ork
ing
Media
Colla
bora
tion
Mark
eting
Dating
Advert
isin
g
1 3 2 5 13 2 6 6 1 2 1 1# Companies
www.mackieresearch.com12
Average P/E – by Sector
96.3
54.9
40.238.3
23.819.8
14.3 14.1 13.6
7.7
-
20.0
40.0
60.0
80.0
100.0
120.0
Internet
Retail
Enterprise Collaboration Diversified Social
Networking
Marketing Advertising Media Gaming Virtual World
2 3 1 9 16 5 3 10 28 2# Companies
www.mackieresearch.com13
38
28
23
19
17
15
14
12
10 10 109
8 87
65 5 5 4 4
4 4 4 3 3 3 3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
Accredited Members Holding Corporation
SocialGO PLC
Worlds.com Inc.
Tencent Holdings Ltd.
SpectrumDNA, Inc.
GeoSentric Oyj
MOKO.mobi Limited
Paid Inc.
Gree, Inc.
Chinese Gamer International
Beyond Commerce, Inc.
Lingo Media Corporation
Mood Media Corporation
DigitalPost Interactive, Inc.
TransGaming, Inc.
Accelerize New Media, Inc.
HUGHES Telematics, Inc.
Dena Co. Ltd.
Mixi, Inc.
Frogster Interactive Pictures AG
Changyou.com Limited
Taleo Corp.
SK Communications Co., Ltd.
Kingsoft Corporation Limited
WebMediaBrands Inc
Motricity, Inc.
Wizzard Software Corporation
Open Text Corp.
ePro Ltd.
Sohu.com Inc.
Modern Times Group Mtg AB
XING AG
NEOWIZ Games Corporation
Velti Plc
Shutterfly, Inc.
Score Media Inc.
PNI Digital Media Inc.
Myriad Group AG
UOMO Media, Inc
HanbitSoft, Inc.
ValueClick, Inc.
GungHo Online Entertainment, Inc.
Platforma Mediowa Point Group S.A.
iseemedia Inc.
NeuLion Incorporated
Hutchison Telecommunications Hong
Spark Networks, Inc.
Gamania Digital Entertainment Co., Ltd.
Unilava Corporation
Webzen Inc.
NetDragon WebSoft, Inc.
YD Online Corp.
Oriented Media Group Berhad
Ynk Korea Inc.
SNAP Interactive, Inc.
Internet Group SA
OAO RBC Information Systems
AQ Interactive, Inc.
Points International Ltd.
IAC/InterActiveCorp.
TheStreet.com, Inc.
The New York Times Company
United Online, Inc.
DADA SpA
Northgate Technologies Limited
Uniserve Communications Corp.
AOL, Inc.
CDC Corp.
Glu Mobile, Inc.
Tree.Com, Inc.
GigaMedia Ltd.
Openwave Systems Inc.
Cyberplex Inc.
Actoz Soft Co., Ltd.
Jumbuck Entertainment Limited
RealNetworks Inc.
Asknet AG
GameOn Co Ltd.
LookSmart, Ltd.
Ngi Group Inc.
EV/Revenue Ranking
Source: CapitalIQ
Accredited Members has highest revenue multiple at 38x
www.mackieresearch.com14
39.938.5
35.8
28.526.7
25.6
19.319.118.917.2
16.215.415.4
14.212.511.8
10.1 9.7 9.4 9.2 9.2 8.5 8.3 8.3 8.3 7.9 7.9 7.5 7.3 7.3 6.9 6.7 6.4 6.3 5.8 5.64.5 4.0 3.8
2.1 1.50.6 0.4 0.1
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
HanbitSoft, Inc.
SK Communications Co., Ltd.
Tencent Holdings Ltd.
Taleo Corp.
Frogster Interactive Pictures AG
Motricity, Inc.
Chinese Gamer International
Myriad Group AG
Mixi, Inc.
Gree, Inc.
Modern Times Group Mtg AB
Shutterfly, Inc.
TheStreet.com, Inc.
AQ Interactive, Inc.
Score Media Inc.
Openwave Systems Inc.
IAC/InterActiveCorp.
YD Online Corp.
Dena Co. Ltd.
Open Text Corp.
DADA SpA
Kingsoft Corporation Limited
Gamania Digital Entertainment Co., Ltd.
XING AG
NetDragon WebSoft, Inc.
PNI Digital Media Inc.
Velti Plc
GungHo Online Entertainment, Inc.
Uniserve Communications Corp.
NEOWIZ Games Corporation
Spark Networks, Inc.
Changyou.com Limited
ValueClick, Inc.
Hutchison Telecommunications Hong Kong Holdings Ltd.
Sohu.com Inc.
CDC Corp.
The New York Times Company
Cyberplex Inc.
United Online, Inc.
AOL, Inc.
Actoz Soft Co., Ltd.
Jumbuck Entertainment Limited
GameOn Co Ltd.
Ngi Group Inc.
EV/EBITDA Ranking
Excluding EV/EBITDA > 100xSource: CapitalIQ
HanbitSoft leads the group at 39.9x
www.mackieresearch.com15
97.2 96.3
62.8
56.3
47.4 47.0
40.2
33.5 33.530.3 30.2
25.9 24.620.7 20.6
17.0 17.0 16.5 15.1 14.9 14.3 13.810.8 9.9 9.1 8.2 7.7
5.1 3.5 2.7 2.0 1.9
0.0
20.0
40.0
60.0
80.0
100.0
120.0
ePro Ltd.
Shutterfly, Inc.
Points International Ltd.
Mixi, Inc.
Tencent Holdings Ltd.
CDC Corp.
Open Text Corp.
Gree, Inc.
NetDragon WebSoft, Inc.
Gamania Digital Entertainment Co., Ltd.
Frogster Interactive Pictures AG
Chinese Gamer International
Velti Plc
Dena Co. Ltd.
Hutchison Telecommunications Hong Kong Holdings Ltd.
NEOWIZ Games Corporation
DADA SpA
The New York Times Company
ValueClick, Inc.
Sohu.com Inc.
Cyberplex Inc.
Kingsoft Corporation Limited
AOL, Inc.
Changyou.com Limited
United Online, Inc.
GameOn Co Ltd.
Ngi Group Inc.
Uniserve Communications Corp.
Jumbuck Entertainment Limited
Netease.com Inc.
Shanda Interactive Entertainment Ltd.
Giant Interactive Group, Inc.
P/E Ranking
Source: CapitalIQ
ePro has the highest P/E at 97.2x
www.mackieresearch.com16
Total Market Capitalization
-
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
100,000
8/3/2009
8/10/2009
8/17/2009
8/24/2009
8/31/2009
9/7/2009
9/14/2009
9/21/2009
9/28/2009
10/5/2009
10/12/2009
10/19/2009
10/26/2009
11/2/2009
11/9/2009
11/16/2009
11/23/2009
11/30/2009
12/7/2009
12/14/2009
12/21/2009
12/28/2009
1/4/2010
1/11/2010
1/18/2010
1/25/2010
2/1/2010
2/8/2010
2/15/2010
2/22/2010
3/1/2010
3/8/2010
3/15/2010
3/22/2010
3/29/2010
4/5/2010
4/12/2010
4/19/2010
4/26/2010
5/3/2010
5/10/2010
5/17/2010
5/24/2010
5/31/2010
6/7/2010
6/14/2010
6/21/2010
6/28/2010
7/5/2010
7/12/2010
7/19/2010
7/26/2010
96 96 96 96 96 96 96 96 96 96 97 97 97 97 97 97 97 98 98 98 98 98 98 98 98 98 98 98 98 99100100100100100100100100100100100100101101101101102102102101102102
(US$m)
# companies
Source: CapitalIQ
Total market cap up $11.8 bn to $86.3 bn
www.mackieresearch.com17
Total Market Cap – by Sector
-
5,000.0
10,000.0
15,000.0
20,000.0
25,000.0
30,000.0
35,000.0
40,000.0
45,000.0D
ivers
ifie
d
Gam
ing
Media
Socia
l N
etw
ork
ing
Mobile
Colla
bora
tion
Ente
rprise
Mark
eting
Inte
rnet
Reta
il
Searc
h
SM
S/V
oic
e
Fin
ancia
l S
erv
ices
Dating
Music
Advert
isin
g
Vid
eo
Virtu
al W
orld
Vert
ical C
om
munitie
s
Paym
ent
Podcasting
Infr
astr
uctu
re
Learn
ing
9 28 10 16 6 1 3 5 2 1 3 1 2 2 3 1 2 1 1 1 3 1# Companies
Nine Diversified companies totaling $39 bn in market cap
www.mackieresearch.com18
Market Cap Ranking
0
1,000
2,000
3,000
4,000
5,000
6,000
Tencent H
old
ings L
td.
Fro
gste
r In
tera
ctiv
e P
ictu
res A
GN
ete
ase.c
om
Inc.
Dena C
o. Ltd
.IA
C/Inte
rActiv
eC
orp
.S
handa Inte
ractiv
e E
nte
rtain
ment Ltd
.A
OL, In
c.
Open T
ext C
orp
.G
eoS
entr
ic O
yj
Sohu.c
om
Inc.
Gia
nt In
tera
ctiv
e G
roup, In
c.
Changyou.c
om
Lim
ited
GungH
o O
nlin
e E
nte
rtain
ment, Inc.
The N
ew
York
Tim
es C
om
pany
Perf
ect W
orld C
o., L
td.
Tale
o C
orp
.V
alu
eC
lick, In
c.
Chin
ese G
am
er
Inte
rnatio
nal
Shutterf
ly, In
c.
NE
OW
IZ G
am
es C
orp
ora
tion
SK
Com
munic
atio
ns C
o., L
td.
Unite
d O
nlin
e, In
c.
RealN
etw
ork
s Inc.
Hutc
his
on T
ele
com
munic
atio
ns H
ong
Motr
icity
, In
c.
NetD
ragon W
ebS
oft, In
c.
Velti
Plc
Gre
e, In
c.
Myriad G
roup A
GC
DC
Corp
.G
am
ania
Dig
ital E
nte
rtain
ment C
o., L
td.
XIN
G A
GM
OK
O.m
obi L
imite
dO
penw
ave S
yste
ms Inc.
OA
O R
BC
Info
rmatio
n S
yste
ms
The9 L
imite
dG
igaM
edia
Ltd
.W
ebzen Inc.
AQ
Inte
ractiv
e, In
c.
Poin
ts Inte
rnatio
nal L
td.
TheS
treet.com
, In
c.
DA
DA
SpA
Thw
apr,
Inc.
Acto
z S
oft C
o., L
td.
Tre
e.C
om
, In
c.
Score
Media
Inc.
HU
GH
ES
Tele
matic
s, In
c.
Spark
Netw
ork
s, In
c.
Paid
Inc.
Mood M
edia
Corp
ora
tion
NeuLio
n Incorp
ora
ted
PN
I D
igita
l Media
Inc.
Pla
tform
a M
edio
wa P
oin
t G
roup S
.A.
Quepasa C
orp
.N
gi G
roup Inc.
YD
Onlin
e C
orp
.C
yberp
lex Inc.
Gra
vity
Co., L
tdG
lu M
obile
, In
c.
Tra
nsG
am
ing, In
c.
Dig
italT
ow
n, In
c.
eP
ro L
td.
Multi
plie
d M
edia
Corp
ora
tion
WebM
edia
Bra
nds Inc
Yip
py, In
c.
LookS
mart
, Ltd
.S
ocia
lwis
e, In
c.
NeX
plo
re C
orp
ora
tion
Asknet A
GA
ccre
dite
d M
em
bers
Hold
ing
Ynk K
ore
a Inc.
Accele
rize N
ew
Media
, In
c.
Wiz
zard
Softw
are
Corp
ora
tion
Moggle
, In
cN
ort
hgate
Technolo
gie
s L
imite
dis
eem
edia
Inc.
Dolp
hin
Dig
ital M
edia
, In
c.
VO
IS, In
c.
Dig
italP
ost In
tera
ctiv
e, In
c.
Kent In
tern
atio
nal H
old
ings Inc.
Socia
lGO
PLC
Jum
buck E
nte
rtain
ment Lim
ited
Unila
va C
orp
ora
tion
Modern
Tim
es G
roup M
tg A
BS
NA
P Inte
ractiv
e, In
c.
Kiw
ibox.C
om
, In
c.
Beyond C
om
merc
e, In
c.
En2G
o Inte
rnatio
nal,
Inc.
IAS
Energ
y, In
c.
Spectr
um
DN
A, In
c.
Worlds.c
om
Inc.
Oriente
d M
edia
Gro
up B
erh
ad
Unis
erv
e C
om
munic
atio
ns C
orp
.In
tern
et G
roup S
AM
obile
Data
Corp
.U
OM
O M
edia
, In
cLiv
eW
orld Inc.
Lin
go M
edia
Corp
ora
tion
Kin
gsoft C
orp
ora
tion L
imite
dG
am
eO
n C
o L
td.
HanbitS
oft, In
c.
Source: CapitalIQ
Tencent’s $35.6 bn market cap dominates group
www.mackieresearch.com19
Price Performance – 1 Week
Price Momentum• Risers (47% of universe) outpaced
decliners (46%)
• Reversal of general negative price trend over the past two months
Rising
47%
Flat
7%
Falling
46%
www.mackieresearch.com20
Average Price Performance – 1 Week, by Sector
6.8% 6.0%3.8% 3.2% 2.3% 2.2% 2.2% 2.2% 2.0% 2.0%
-0.3% -0.3% -0.4%-1.5%
-2.4% -2.4% -2.7% -2.9% -3.2% -4.1%
-13.1%
-19.8%
-25.0%
-20.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
Le
arn
ing
Ma
rketin
g
Ve
rtic
al
Co
mm
un
itie
s
Ad
ve
rtis
ing
Pa
ym
en
t
Vid
eo
Mob
ile
Div
ers
ifie
d
Me
dia
Inte
rnet R
eta
il
Sea
rch
Ga
min
g
SM
S/V
oic
e
Mu
sic
Fin
an
cia
l
Se
rvic
es
So
cia
l
Ne
two
rkin
g
Po
dca
stin
g
Infr
astru
ctu
re
En
terp
rise
Co
llab
ora
tio
n
Datin
g
Vir
tua
l W
orl
d
Source: CapitalIQ
Learning sector shows highest weekly returns
www.mackieresearch.com21
Price Performance – 1 Week
-80.0%
-60.0%
-40.0%
-20.0%
0.0%
20.0%
40.0%
60.0%
VO
ISW
DD
DY
IPI
SP
XA
ST
VI
HU
TC
RN
WK
A0
52
77
0A
CC
MG
LU
UA
IM:S
GO
UO
MO
NY
TC
HIN
.AM
KB
38
38
UN
TD
A0
23
77
0O
PW
VS
FL
YL
VW
DK
OS
E:A
06
9T
LE
O5
90
05
7O
TE
XT
SE
:36
32
MO
TR
BY
OC
A0
47
08
0S
EH
K:8
08
6W
ZE
A0
52
79
0T
RE
EL
OO
KV
CL
KT
SX
V:T
NG
GIG
MO
1B
C
GA
LO
VT
SX
:SC
RA
OL
TS
CM
TS
E:2
43
2A
06
62
70
SO
HU
CM
:DA
KIW
BO
ME
DIA
DB
:M0
CW
SE
:IG
RD
GT
WK
NT
HG
EO
1V
61
80
37
65
24
97
GR
VY
A0
95
66
0P
WR
DM
TG
B7
77
TS
X:C
X3
81
2F
RG
WS
E:P
GM
TS
X:N
LN
SC
LW
AS
X:J
MB
21
21
GT
SM
:30
83
38
88
TS
X:P
TS
WE
BM
SN
DA
CY
OU
DG
LP
RB
CI
TS
XV
:MM
CT
SX
V:U
SS
MY
RN
QP
SA
70
0T
SX
:MM
IAC
IIE
ET
SX
V:L
MU
NL
AN
CT
YA
CL
ZN
TE
ST
SX
V:P
NV
EL
XT
RA
:A5
AT
HW
IS
EH
K:2
15
NX
PC
MB
YL
ET
GI
PA
YD
DP
DM
IAS
C.A
Source: CapitalIQ
www.mackieresearch.com22
Price Performance (Top 10)
1 Month
0%
10%
20%
30%
40%
50%
60%
Ge
oS
en
tric
Oyj
Th
e9
Lim
ited
Lo
okS
ma
rt,
Ltd
.
Ne
Xp
lore
Co
rpo
ratio
n
MO
KO
.mo
bi
Lim
ite
d
Ne
tea
se.c
om
In
c.
Hu
tch
iso
n
Te
leco
mm
un
ica
tion
s H
on
g K
on
g
Ho
ldin
gs L
td.
Mo
bile
Da
ta C
orp
.
Kin
gso
ft
Co
rpo
ratio
n L
imite
d
So
hu
.co
m I
nc.
3 Month
0%
10%
20%
30%
40%
50%
60%
Fro
gste
r In
tera
ctive
Pic
ture
s A
G
Gre
e,
Inc.
Myriad G
roup A
G
Velti P
lc
Poin
ts I
nte
rnational
Ltd
.
Nete
ase.c
om
Inc.
HanbitS
oft
, In
c.
Hutc
his
on
Tele
com
munic
ations
Hong K
ong H
old
ings
Ltd
.
IAC
/Inte
rActiveC
orp
.
Valu
eC
lick,
Inc.
6 Month
0%
500%
1000%
1500%
2000%
2500%
3000%
OA
O R
BC
Info
rmation S
yste
ms
Beyond C
om
merc
e,
Inc. eP
ro L
td.
AQ
Inte
ractive,
Inc.
Hutc
his
on
Tele
com
munic
ations
Hong K
ong H
old
ings
Ltd
.
LookS
mart
, Ltd
.
Shutt
erf
ly,
Inc.
Gre
e,
Inc.
Poin
ts I
nte
rnational
Ltd
.
Fro
gste
r In
tera
ctive
Pic
ture
s A
G1 Year
0%
500%
1000%
1500%
2000%
2500%
3000%
3500%
OA
O R
BC
Info
rma
tion
Syst
em
s
Yip
py,
In
c.
eP
ro L
td.
Qu
ep
asa
Co
rp.
AQ
In
tera
ctiv
e,
Inc. Ve
lti P
lc
De
na
Co
. L
td.
Un
ise
rve
Co
mm
un
ica
tion
s
Co
rp.
Tra
nsG
am
ing
,
Inc.
Sco
re M
ed
ia I
nc.
Source: CapitalIQ
www.mackieresearch.com23
Price Performance (Bottom 10)
1 Week
-70.0%
-60.0%
-50.0%
-40.0%
-30.0%
-20.0%
-10.0%
0.0%
Glu
Mobile
,
Inc.
Accre
dite
d
Mem
be
rs
Ho
ldin
g
Corp
ora
tion
YD
On
line
Co
rp.
Re
alN
etw
ork
s
Inc.
HU
GH
ES
Tele
matic
s,
Inc.
SN
AP
Inte
ractiv
e,
Inc.
Spec
trum
DN
A,
Inc.
Yip
py, In
c.
Worlds
.com
Inc
.
VO
IS, In
c.
1 Month
-70.0%
-60.0%
-50.0%
-40.0%
-30.0%
-20.0%
-10.0%
0.0%
ise
em
edia
Inc
.
HU
GH
ES
Tele
ma
tics
,
Inc
.
Beyo
nd
Co
mm
erc
e,
Inc
.
Sp
ectr
um
DN
A,
Inc.
Dolp
hin
Dig
ital
Med
ia, In
c.
Worl
ds.c
om
Inc
.
VO
IS,
Inc
.
Liv
eW
orld
Inc
.
Acc
red
ited
Me
mb
ers
Hold
ing
Corp
ora
tion
Yip
py,
Inc
.
6 Month
-90.0%
-80.0%
-70.0%
-60.0%
-50.0%
-40.0%
-30.0%
-20.0%
-10.0%
0.0%
Liv
eW
orld
Inc
.
isee
media
Inc
.
Dolp
hin
Dig
ital
Med
ia, In
c.
Lin
go M
edia
Corp
ora
tion
UO
MO
Media
,
Inc
Unila
va
Corp
ora
tion
Mobile
Data
Corp
.
Sp
ectr
um
DN
A,
Inc
.
VO
IS, In
c.
En2
Go
Inte
rnatio
nal,
Inc.
1 Year
-100.0%-90.0%-80.0%-70.0%-60.0%-50.0%-40.0%-30.0%-20.0%-10.0%
0.0%
Nort
hgate
Technolo
gie
s
Lim
ited
Wiz
zard
Softw
are
Corp
ora
tion
YD
Onlin
e
Corp
.
Moggle
, In
c
Liv
eW
orld Inc.
Cyberp
lex Inc.
Dolp
hin
Dig
ital
Media
, In
c.
Spectr
um
DN
A,
Inc.
Beyond
Com
merc
e,
Inc.
UO
MO
Media
,
Inc
Source: CapitalIQ
www.mackieresearch.com24
Capital Market Activity (Financing, M&A)
www.mackieresearch.com25
Financing Activity – Current Month
Company Name Country Sector Acquis ition Ange l/Seed Debt financing PIPE Ser ie s A Ser ie s B Se r ies C Se r ies D NA Grand Total
Playdom USA Gaming 763.0 763.0
ITA Softw are USA S earch 700.0 700.0
infoGROUP USA Advertis ing 644.9 644.9
Digital Sk y Technologies Rus s ia Divers if ied 388.0 388.0
Zynga USA Gaming 100.0 100.0
Atlas s ian Aus tralia Enterpris e 60.0 60. 0
Squares pace USA B log 38.5 38. 5
Sys omos Canada Analytic s 35.0 35. 0
J ive Softw are USA Collaboration 30.0 30. 0
Ads marke t Is rael Advertis ing 17.0 17. 0
BuyWithMe USA S ocial Commerce 16.0 16. 0
Shopkick USA S ocial Commerce 15.0 15. 0
hi5 USA S ocial Netw orks 14.0 14. 0
TurnHere USA Advertis ing 12.6 12. 6
C loudMade USA Inf ras truc ture 12.3 12. 3
Sportgenic USA Advertis ing 12.0 12. 0
Pixazza USA V is ual Commerce 12.0 12. 0
Beyond The Rack Canada S ocial Commerce 12.0 12. 0
OCTANE360 USA Advertis ing 10.9 10. 9
Flipboard USA Media 10.5 10. 5
7 S tar Ente rtainment USA Media 10.0 10. 0
Hot Potato USA S ocial Netw orks 10.0 10. 0
Flirtomatic UK S ocial Netw orks 9.0 9.0
My-wardrobe.com UK Internet R etail 9. 0 9.0
BuzzL ogic USA Advertis ing 8.8 8.8
InMobi India Advertis ing 8.0 8.0
AdSafe Media USA Advertis ing 7.3 7.3
MadBid.com UK Online Auction 6.2 6.2
Komli Media India Advertis ing 6.0 6.0
T rada USA V ertica l Communities 5.8 5.8
Zattikka USA Gaming 5.5 5.5
Compas s L abs USA Advertis ing 5.0 5.0
Aurora Fe int USA Gaming 5.0 5.0
Gis t USA Aggregation 4.0 4.0
Xgraph USA Analytic s 3. 8 3.8
Work s treamer USA Enterpris e 3. 5 3.5
Bus ines s Ins ider USA Media 3.0 3.0
Movitas USA Mobile 3. 0 3.0
Betable UK Gaming 3.0 3.0
Xtify USA Location-bas ed S NS 2.8 2.8
Plum Dis tr ic t USA S ocial Commerce 2.1 2.1
Vivox USA SMS /V oice 2. 0 2.0
ThredUP USA S ocial Commerce 1.7 1.7
PlacePop USA S ocial Netw orks 1. 4 1.4
GroupSpace s UK V ertica l Communities 1. 3 1.3
Matomy Is rael Widget 1. 0 1.0
Sailthru USA Analytic s 1. 0 1.0
PlayHaven USA Gaming 1.0 1.0
iGuiders USA S earch 1.0 1.0
SeatGeek USA Analytic s 1. 0 1.0
Soho OS USA Enterpris e 1. 0 1.0
Maven Res earch USA Comment/R eputation 1.0 1.0
Gendai Games USA Gaming 1.0 1.0
Hive7 USA Gaming 0.9 0.9
BlueSw arm USA S ocial Commerce 0.8 0.8
L ivefyre USA Comment/R eputation 0.8 0.8
T riangulate USA S ocial Netw orks 0. 8 0.8
Ze Frank Games USA Gaming 0.5 0.5
ConnectYard USA Collaboration 0.5 0.5
Kukunu UK Travel 0. 4 0.4
J igs ee Canada V ideo
2176.7 4.5 1.0 388.0 142.9 96.0 44.8 3.0 186.7 3043.4
www.mackieresearch.com26
Financing Activity – Current Month, by Sector
Other
48%
Gaming
11%
Advertising
41%
Search
0%
$ Raised # Deals
Other
49%
Gaming
22%
Advertising
24%
Search
5%
www.mackieresearch.com27
8.3
6.5
9.6
12.2
7.2
10.1
5.7
13.4
5.5
8.1
16.7
8.6
6.3
0.0
100.0
200.0
300.0
400.0
500.0
600.0
700.0
800.0
900.0
1000.0
Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 Jan-10 Feb-10 Mar-10 Apr-10 May-10 Jun-10 Jul-10 Aug-10
(US
$m
)
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
(US
$m
)
Total Average per Deal LTM Total Average*Dec-09 includes $180m Zynga investment
Apr-10 includes $300m DST investment
Jun-10 includes $147m Zynga investment
Financing Activity
July Total Deal Value and Average Deal Value set high for the year
www.mackieresearch.com28
0.0
200.0
400.0
600.0
800.0
1,000.0
1,200.0
1,400.0
Gam
ing
Advert
isin
g
Searc
h
Div
ers
ified
Media
Socia
l Com
merc
e
Analy
tics
Inte
rnet R
eta
il
Colla
bora
tion
Ente
rprise
Socia
l Netw
ork
s
Mobile
Music
Virtu
al W
orld
Blo
g
Infr
astr
uctu
re
Vert
ical C
om
muniti
es
Locatio
n-b
ased S
NS
Vid
eo
SM
S/V
oic
e
Com
ment/R
eputa
tion
Mobile
Ad
Aggre
gatio
n
Virtu
al G
oods
Fin
ancia
l Serv
ices
Vis
ual C
om
merc
e
Wid
get
Mobile
Paym
ent
Publis
hin
g
Tra
vel
Onlin
e A
uctio
n
Mic
roblo
g
Onlin
e L
earn
ing
22 30 7 1 9 13 14 7 6 7 12 11 2 5 1 7 7 4 5 2 4 2 4 2 3 1 2 1 2 4 1 2 1
(US
$m
)
# companies
Capital Market Activity Ranking – by Sector, last three months
Gaming the biggest area of interest in the past
three months (22 deals, $1,205 mm)
www.mackieresearch.com29
Top 5 Sectors (2008-present)
$ Raised # Deals
0.0
100.0
200.0
300.0
400.0
500.0
600.0
700.0
Jan-0
8
Feb-0
8
Mar-
08
Apr-
08
May-0
8
Jun-0
8
Jul-08
Aug-0
8
Sep-0
8
Oct-
08
Nov-0
8
Dec-0
8
Jan-0
9
Feb-0
9
Mar-
09
Apr-
09
May-0
9
Jun-0
9
Jul-09
Aug-0
9
Sep-0
9
Oct-
09
Nov-0
9
Dec-0
9
Jan-1
0
Feb-1
0
Mar-
10
Apr-
10
May-1
0
Jun-1
0
Jul-10
Aug-1
0
(US
$ m
m)
Social Networks Gaming Advertising Video Diversified
0
5
10
15
20
25
30
Jan-0
8
Feb-0
8
Mar-
08
Apr-
08
May-0
8
Jun-0
8
Jul-08
Aug-0
8
Sep-0
8
Oct-
08
Nov-0
8
Dec-0
8
Jan-0
9
Feb-0
9
Mar-
09
Apr-
09
May-0
9
Jun-0
9
Jul-09
Aug-0
9
Sep-0
9
Oct-
09
Nov-0
9
Dec-0
9
Jan-1
0
Feb-1
0
Mar-
10
Apr-
10
May-1
0
Jun-1
0
Jul-10
Aug-1
0
(# D
eals
)
Advertising Social Networks Gaming Virtual World Video
75% of financing comes from Top 5 sectorsTop 5 sectors average $175 mm & 16 deals per month (aggregate)
www.mackieresearch.com30
Top 10 Deals (2010 YTD)
Financing Acquisitions
688.0
250.0
135.0
60.0 50.0 50.0 44.0 40.0 38.5 35.0
0.0
100.0
200.0
300.0
400.0
500.0
600.0
700.0
800.0
Dig
ita
l S
ky
Te
ch
no
log
ies
Zyn
ga
Gro
up
on
Atla
ssia
n
Gla
m M
ed
ia
Qiy
i
Liv
ing
So
cia
l
Tre
mo
r M
ed
ia
Sq
ua
resp
ace
Gilt G
rou
pe
763.0
700.0
644.9
225.0
187.5161.5 160.0
142.0126.5
110.0
0
100
200
300
400
500
600
700
800
900
Pla
yd
om
ITA
So
ftw
are
info
GR
OU
P
Sir
i
ICQ
Exa
lea
d
Tu
rbin
e
Jig
sa
w
Allo
y
Wo
ot
Disney’s Playdom acquisition (assuming full earn-out paid) rises to the top of the heap in deal value for the year at $763 mm
www.mackieresearch.com31
Upcoming Events/Earnings
Source: CapitalIQ
Company Date / Time Quarter Conf Call Details
AOL, Inc. (NYSE:AOL) Aug-04-2010 8:00 AM Q2/10 866-362-4820
TheStreet.com, Inc. (NasdaqGM:TSCM) Aug-04-2010 5:00 PM Q2/10 866-730-5767, passcode: 60148069
United Online, Inc. (NasdaqGS:UNTD) Aug-04-2010 5:00 PM Q2/10 877-874-1589, passcode: 8492532
ValueClick, Inc. (NasdaqGS:VCLK) Aug-05-2010 4:30 PM Q2/10 818-575-4677
Openw ave Systems Inc. (NasdaqGS:OPWV) Aug-05-2010 5:00 PM Q4/10 877-941-2068
Giant Interactive Group, Inc. (NYSE:GA) Aug-09, 2010 9:00 PM Q2/10 1-866-356-3093
CDC Corp. (NasdaqGS:CHIN.A) Aug-10, 2010 8:30 PM Q2/10 888-603-6873, passcode: 91985167
Points International Ltd. (TSX:PTS) Aug-10, 2010 5:00 PM Q2/10 877-941-8418
PNI Digital Media Inc. (TSXV:PN) Aug-11, 2010 4:30 PM Q3/10 888-300-8196, passcode: 88463806
Perfect World Co., Ltd. (NasdaqGS:PWRD) Aug-17, 2010 7:00 AM Q2/10 8666-519-4004, passcode: PWRD
Open Text Corp. (NasdaqGS:OTEX) Aug-18-2010 5:00 PM Q4/10 416-644-3414
The9 Limited (NasdaqGS:NCTY) Aug-24-2010 9:00 PM Q2/10 1-866-788-0538
www.mackieresearch.com32
Public Company ListingCompany Name Ticker Exchange
Trading
Currency HQ
Current
Price
US$ Market
C ap (mm) Employees
Accelerize New M edia, Inc. ACLZ OTCBB USD United States 0.55 17.2 10
Accredited M embers Holding Corporation ACCM OTCBB USD United States 0.65 19.0 8
Actoz Soft Co., Ltd. A052790 KOSE KRW South Korea 9,850 74.8 NA
AOL, Inc. AOL NYSE USD United States 21.12 2,253.9 6,700
AQ Interactive, Inc. 3838 TSE JPY Japan 160,900 102.1 NA
Asknet AG XTRA:A5A XTRA EUR Germany 3.17 21.1 NA
Beyond Commerce, Inc. BYOC OTCBB USD United States 0.06 3.6 16
CDC Corp. CHIN.A NasdaqGS USD Hong Kong 2.01 212.3 2,810
Changyou.com Limited CYOU NasdaqGS USD China 29.46 1,519.2 1,308
Chinese Gamer International GTSM :3083 GTSM TWD Taiwan 284.00 768.2 NA
Cyberplex Inc. TSX:CX TSX CAD Canada 0.61 43.3 NA
DADA SpA CM :DA CM EUR Italy 4.29 92.0 NA
Dena Co. Ltd. TSE:2432 TSE JPY Japan 2,344 3,887.8 NA
DigitalPost Interactive, Inc. DGLP OTCBB USD United States 0.05 6.9 6
DigitalTown, Inc. DGTW OTCBB USD United States 1.15 32.1 4
Dolphin Digital M edia, Inc. DPDM OTCBB USD United States 0.15 9.3 NA
En2Go International, Inc. ETGI OTCBB USD United States 0.15 3.6 NA
ePro Ltd. SEHK:8086 SEHK HKD Hong Kong 0.72 31.2 707
Frogster Interactive P ictures AG FRG XTRA EUR Germany 25.50 10,788.9 NA
Gamania Digital Entertainment Co., Ltd. 6180 GTSM TWD Taiwan 51.40 200.8 NA
GameOn Co Ltd. 3812 TSE JPY Japan 66,000 0.3 NA
GeoSentric Oyj GEO1V HLSE EUR Finland 0.03 2,031.1 130
Giant Interactive Group, Inc. GA NYSE USD China 6.76 1,535.8 1,575
GigaM edia Ltd. GIGM NasdaqGS USD Taiwan 2.07 114.6 NA
Glu M obile, Inc. GLUU NasdaqGM USD United States 1.25 38.3 479
Gravity Co., Ltd GRVY NasdaqGM USD South Korea 1.49 41.4 455
Gree, Inc. TSE:3632 TSE JPY Japan 6,780 242.6 NA
GungHo Online Entertainment, Inc. 3765 OSE JPY Japan 181,600 1,301.7 NA
HanbitSoft, Inc. A047080 KOSE KRW South Korea 5,100 0.1 NA
HUGHES Telematics, Inc. HUTC OTCBB USD United States 2.00 68.3 276
Hutchison Telecommunications Hong Kong Holdings Ltd.SEHK:215 SEHK HKD Hong Kong 2.00 339.6 1,732
IAC/InterActiveCorp. IACI NasdaqGS USD United States 25.20 2,635.8 3,200
IAS Energy, Inc. IASC.A OTCPK USD Canada 0.05 3.5 NA
Internet Group SA WSE:IGR WSE PLN Poland 0.90 1.9 NA
iseemedia Inc. IEE TSXV CAD Canada 0.08 9.5 NA
Jumbuck Entertainment Limited ASX:JM B ASX AUD Australia 0.20 6.2 79
Kent International Holdings Inc. KNTH OTCPK USD United States 1.90 6.8 NA
www.mackieresearch.com33
Public Company Listing cont.
Company Name Ticke r Exchange
Trading
Currency HQ
Current
Price
US$ Market
Cap (mm ) Employees
Kingsoft Corporation Limited 3888 SEHK HKD China 4.46 0.6 2,735
Kiwibox.Com, Inc. KIWB OTCBB USD United States 0.01 4.5 6
Lingo M edia Corporation TSXV:LM TSXV CAD Canada 0.47 0.6 NA
LiveWorld Inc. LVWD OTCPK USD United States 0.02 0.6 NA
LookSmart, Ltd. LOOK NasdaqGM USD United States 1.49 25.6 65
M ixi, Inc. 2121 TSE JPY Japan 474,000 0.0 NA
M obile Data Corp. M BYL OTCBB USD United States 0.06 1.4 NA
M odern Times Group M tg AB M TG B OM SEK Sweden 463.00 5.6 2,936
M oggle, Inc DB:M 0C DB EUR United States 0.85 11.8 2
M OKO.mobi Limited M KB ASX AUD Australia 0.08 173.4 NA
M ood M edia Corporation TSX:M M TSX CAD Canada 1.80 63.8 NA
M otricity, Inc. M OTR NasdaqGM USD United States 7.97 316.7 355
M ultiplied M edia Corporation TSXV:M M C TSXV CAD Canada 0.11 28.6 NA
M yriad Group AG M YRN SWX CHF Switzerland 4.77 222.9 778
NEOWIZ Games Corporation A095660 KOSE KRW South Korea 36,600 660.6 NA
NetDragon WebSoft, Inc. 777 SEHK HKD China 3.78 256.2 2,901
Netease.com Inc. NTES NasdaqGS USD China 39.63 5,146.1 4,624
NeuLion Incorporated TSX:NLN TSX CAD Canada 0.46 52.6 224
NeXplore Corporation NXPC OTCPK USD United States 0.40 22.3 NA
Ngi Group Inc. 2497 TSE JPY Japan 32,300 48.3 NA
Northgate Techno logies Limited 590057 BSE INR India 15.05 11.4 NA
OAO RBC Information Systems RBCI M ICEX RUB Russia 35.32 160.4 2,523
Open Text Corp. OTEX NasdaqGS USD Canada 39.61 2,249.1 3,700
Openwave Systems Inc. OPWV NasdaqGS USD United States 2.03 170.2 590
Oriented M edia Group Berhad OM EDIA KLSE M YR M alaysia 0.08 3.4 NA
Paid Inc. PAYD OTCBB USD United States 0.25 66.5 20
Perfect World Co., Ltd. PWRD NasdaqGS USD China 24.27 1,226.8 2,896
Platfo rma M ediowa Point Group S.A. WSE:PGM WSE PLN Poland 1.44 49.4 NA
PNI Digital M edia Inc. TSXV:PN TSXV CAD Canada 1.49 49.9 NA
Points International Ltd. TSX:PTS TSX CAD Canada 0.68 99.5 93
Quepasa Corp. QPSA OTCBB USD United States 3.80 49.2 71
RealNetworks Inc. RNWK NasdaqGS USD United States 3.17 428.7 1,754
Score M edia Inc. TSX:SCR TSX CAD Canada 0.90 71.4 230
Shanda Interactive Entertainment Ltd. SNDA NasdaqGS USD China 41.97 2,492.1 5,721
Shutterfly, Inc. SFLY NasdaqGS USD United States 24.94 680.1 519
SK Communications Co., Ltd. A066270 KOSE KRW South Korea 17,950 632.9 NA
www.mackieresearch.com34
Public Company Listing cont.
Company Name Ticker Exchange
Trading
Currency HQ
Current
Price
US$ Market
Cap (mm) Employees
SNAP Interactive, Inc. STVI OTCBB USD United States 0.15 4.9 15
SocialGO PLC AIM :SGO AIM GBP United Kingdom 0.01 6.5 9
Socialwise, Inc. SCLW OTCBB USD United States 0.45 22.5 NA
Sohu.com Inc. SOHU NasdaqGS USD China 47.51 1,796.7 3,997
Spark Networks, Inc. LOV AM EX USD United States 3.31 68.1 155
SpectrumDNA, Inc. SPXA OTCBB USD United States 0.05 3.5 8
Taleo Corp. TLEO NasdaqGM USD United States 25.86 1,028.2 916
Tencent Holdings Ltd. 700 SEHK HKD China 151.00 35,575.0 7,845
The New York Times Company NYT NYSE USD United States 8.90 1,295.8 7,665
The9 Limited NCTY NasdaqGS USD China 5.45 139.0 1,010
TheStreet.com, Inc. TSCM NasdaqGM USD United States 3.04 95.9 274
Thwapr, Inc. THWI OTCBB USD United States 5.00 82.9 NA
TransGaming, Inc. TSXV:TNG TSXV CAD Canada 0.57 33.1 28
Tree.Com, Inc. TREE NasdaqGM USD United States 6.87 74.4 700
Unilava Corporation UNLA OTCBB USD United States 0.06 6.1 40
Uniserve Communications Corp. TSXV:USS TSXV CAD Canada 0.11 3.1 NA
United Online, Inc. UNTD NasdaqGS USD United States 6.35 553.3 1,699
UOM O M edia, Inc UOM O OTCBB USD Canada 0.02 1.3 NA
ValueClick, Inc. VCLK NasdaqGS USD United States 11.15 906.8 1,086
Velti P lc VEL AIM GBP United Kingdom 4.27 255.5 459
VOIS, Inc. VOIS OTCBB USD United States 0.00 7.7 2
WebM ediaBrands Inc WEBM NasdaqGS USD United States 0.75 28.1 83
Webzen Inc. KOSE:A069080 KOSE KRW South Korea 10,150.00 102.9 326
Wizzard Software Corporation WZE AM EX USD United States 0.18 11.9 80
Worlds.com Inc. WDDD OTCBB USD United States 0.06 3.4 1
XING AG O1BC XTRA EUR Germany 28.50 194.5 293
YD Online Corp. A052770 KOSE KRW South Korea 3,540.00 45.5 NA
Yippy, Inc. YIPI OTCBB USD United States 1.16 26.3 NA
Ynk Korea Inc. A023770 KOSE KRW South Korea 2,705.00 18.5 NA
YouBlast Global, Inc. YBLT OTCBB USD United States 0.39 13.4 6
www.mackieresearch.com35
Disclaimer
RELEVANT DISCLOSURES APPLICABLE TO: NONE
1. None applicable.
ANALYST CERTIFICATION
Each analyst of Mackie Research Capital Corporation whose name appears in this report hereby certifies that (i) the recommendations and opinions expressed in this research report accurately reflect the analyst’s personal views and (ii) no part of the research analyst’s compensation was or will be directly or indirectly related to the specific conclusions or recommendations expressed in this research report.
This report has been created by Analysts that are employed by Mackie Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report.Information about Mackie Research Capital Corporation’s Rating System, the distribution of our research to clients and the percentage of recommendations which are in each of our rating categories is available on our web site at www.mackieresearch.com. The information contained in this report has been drawn from sources believed to be reliable but its accuracy or completeness is not guaranteed, nor in providing it does Mackie Research Capital Corporation assume any responsibility or liability. Mackie Research Capital Corporation, its directors, officers and other employees may, from time to time, have positions in the securities mentioned herein. Contents of this report cannot be reproduced in whole or in part without the expressed permission of Mackie Research Capital Corporation. (U.S. Institutional Clients — Research Capital U.S.A. Inc. (a wholly owned subsidiary of Mackie Research Capital Corporation) accepts responsibility for the contents of this report subject to the terms & limitations set out above. Firms orinstitutions receiving this report should effect transactions in securities discussed in the report through Research Capital U.S.A. Inc., a Broker-Dealer Registered with the United States Securities and Exchange Commission).
Toronto 416.860.7600 Montreal 514.399.1500 Vancouver 604.662.1800 Calgary 403.218.6375 Regina 306.566.7550 St. Albert 780-460-6460