TIME-well site 2016.xlsx
-
Upload
agung-wijaya-rata -
Category
Documents
-
view
223 -
download
0
Transcript of TIME-well site 2016.xlsx
-
8/18/2019 TIME-well site 2016.xlsx
1/32
SA
NO. URAIAN PEKERJAAN TU
AN K
DIV.I MOBILISASI
1 P$&'p L&
DIV.II PEKERJAAN DRAINASE
1 K&/&' p& / 3' ( DPT ) M!
2 K&/&' p& / 3' (5 ) M!
DIV.III PEKERJAAN TANAH
1 G3' 6 // &/&' M!
2 U/ T6 S// M!
DIV.IV PEKERJAAN PERKERASAN
1 P$$7 U/ P&' (3&. S') M!
2 P$$7 P8' K.22* ( $3 , 95 ) M2
! P$$7 P8' W K.22* ($3 , 95) M2
4 P$$7 P8' K.1* ( $3 # 95 ) M2
* P$$7 K&' !0:*0 K.22* (;$ &p$&') M<
# P$$7 K&' 20:40 K.22* (;$ &p$&') M<
P$$7 $ P$/9'=R 5!
, P$$7 T/ P&' H3/& (3&.&') M2
" P$$7 P$5; p8' ;$ p3$ 95p$9 M2
DIV.V PEKERJAAN PONDASI AGREGAT
1 LPB 3& C L'5$&$ ( ;'3/ ;$6 >/' ) M!
DIV.VI PEKERJAAN BETON STRUKTUR
1Memotong, membengkokkan dan memasang tulangan (Polos)
2 Beton t!uktu! "las ". 225 M!
! #$uan untuk Beton t!uku! M2
DIV.VII P"%&'## #* + #*
1 Pengadaan dan Pemasangan amu Me!$u!- 2400 /att (1 tang 2 lamu,kabel *nstalas 22,5 komlt ) SET
2 Pek. Pengadaan dan Pemasangnan "abel (nduk) 3 4 mm2 (te!masuk ua galan, u!ugan dan a$$eso!esn-a) 51
-
8/18/2019 TIME-well site 2016.xlsx
2/32
! Pek. Pemndaanang st!k Beton dan Pen-ambungan kembal *nstalasn-a 6
4 Pek. Penebangan Poon, ang amu dan Pembe!sann-a 3&
* Pek. Pembuatan a!s Ma!ka a!k! 51 4
# Pek. &ambu "elua! dan &ambu Masuk 6
Pek. Pengadaan dan Penanaman Poon ada Me!a ngg 3 m 6
, Pek. Pengadaan dan Penanaman Pe!du k!as (lantana sda) 6 1
" Pek. Pengadaan dan Penanaman Poon oka 6
10 Pek. Pengadaan dan Penanaman "amboa 'eang (lokal) tngg 30 $m 6
11 Pek. Pemasangan Bus da 60 $m 51
RENCANA ?ISIK
REALISASI ?ISIK
Mengetahui /Disetujui;
Pejabat pembuat Komitmen/Kepala Tata Ruang
Dinas Cipta Karya Kabupaten Badung
Ir.W Retno Hapsari, MM
Pembina TK I
IP! "#$%"&&' "#()&* ' &&$
-
8/18/2019 TIME-well site 2016.xlsx
3/32
@ PENATAAN PARKIR PURA BATU BOLONG DESA CANGGU DI KECAMATAN KUTA UTARA
@ PENATAAN PARKIR PURA BATU BOLONG DESA CANGGU DI KECAMATAN KUTA UTARA
RONGAN @ 10! TAHUN 2011 TANGGAL 2 MEI 2011
RJA @ 10*=SPMK= 2011 TANGGAL 2 MEI 2011
@ CV. KARA MANDIRI TEKNIK
@ CV. SURA AMRITA TEKNIK
@ 120 HARI KALENDER
JANGKA WAKTU PELAKSANAAN 120 ( SERATUS DUA PULUH ) HARI KALENDER P MASA "
JULI AGUSTUS SEPTEMBER H PEMELIHARAAN H PRO
V VI VII VIII I I II III IV V VI VII O 1,0 HARI O TAS
24 - !0 01 - 0 0, -14 1* - 21 22 - 2, 2" - 04 0+* - 11 12 - 1, 1" - 2* 2# - 01 0" - 1* 1# - 22 2! - !0 KALENDER
S E R A H T
E R I M A P E R T A M A ( P H O )
T A N G G A L ! 0 S E P T
E M P E R
2 0 1 1
S E R A H T E R I M A K E D U A ( ? H O )
T A N G G A L 2 " M A R
E T 2 0 1 2
0.*#! &!$)* 0.*#!
0.1#0
0.011
0.0!! 0.0!! 0.0!! 0.0!! 0.0!! 0.0!! 0.0!! 0.0!! 0.0!! 0.0!!
*.!#2 *.!#2 *.!#2 *.!#2 *.!#2 *.!#2 *.!#2 *.!#2 *.!#2 *.!#2
0.2*" 0.2*" 0.2*" 0.2*" 0.2*" 0.2*"
1.12! 1.12! 1.12! 1.12! 1.12!
0.!** 0.!** 0.!** 0.!** 0.!** 0.!** 0.!** 0.!**
0.1!2
0.122 0.122 0.122
0.,, 0.,, 0.,, 0.,, 0.,, 0.,, 0.,, 0.,, 0.,, 0.,, 0.,,
0.0" 0.0" 0.0" 0.0" 0.0" 0.0" 0.0" 0.0" 0.0" 0.0" 0.0"
0.##0
0.**4 0.**4 1.10,
0.*" 0.*" 1.1*,
0.,04 0.,04 1.#0,
0.421 0.421
1.110 1.110
+
-
8/18/2019 TIME-well site 2016.xlsx
4/32
0.21,
0.04
1.2!0 1.2!0
0.4!#
0.100 0.100
0.0!0 0.0!0
0.0** 0.0**
0.20# 0.20#
0.0*
,.000 .1,0 ,.#* ,."!4 11.1!# .*14 ".*!0 ".*!0 .#44 .!,* 1."," 2.200 1.#20
1#.##! 2!.,4! !2.*1, 41.4*! *2.*,, #0.10! #".#!2 ".1#2 ,#.,0 "4.1"1 "#.1,1 ",.!,0 100.000
Mangupura+ '%
Di Peri-sa oleh : Di buat oleh
Konsultan Penga.as Kontra-tor Pela-s
C! 01R23 3MRIT3 T,KIK C! K3R23 M3DIRI
IR. GEDE HERY PURWA JELANTIK, MM I KETUT WIRANAT
Dire-tur Dire-tur
-
8/18/2019 TIME-well site 2016.xlsx
5/32
SA HARGA JUMLAH
NO. URAIAN PEKERJAAN TU VOLUME VOLUME SATUAN HARGA BOBOT
AN KONTRAK MC-0 Rp. Rp. (%)
DIV.I MOBILISASI
1 P$&'p L& 1.00 1.00 *00+000.00 *00+000.00 0.14#
DIV.II PEKERJAAN DRAINASE
1 K&/&' p& / 3' ( DPT ) M! 0.,4 1."# !4+*20.00 !4+0*".20 0.21*
2 K&/&' p& / & // M! 10.*# - 1!+000.00 - -
P$/9' p$$& 73
DIV.III PEKERJAAN TANAH
1 G3' 6 // &/&' M! 1".!4 ,."# 1+100.00 1*!+21#.00 0.04*
DIV.IV PEKERJAAN PERKERASAN
1 P$$7 // p&' ( 3&. S' ) M! 1!.2" 144.4 "#+*00.00 1!+"#+410.00 4.0,"
2 P$$7 P8' K.22* ( $3 , 95 ) M2 2+4*.#0 2+0##.0 1+2*0.00 14+2*2+!*.00 4!.111
! P$$7 P8' K.22* ( $3 , 95 ) M2 2#.00 2!.40 #+1!.00 1+,2+44,.20 0.*22;$ &p$&'
4 P$$7 K&' 20:40 K.22* M< 1+"!4.00 1+1"*.1 21+#01."0 2*+,2"+#0.,* .*#2
* P$$7 T/ P&' 63/& (3&. S' ) M2 2+*01.#0 2+0"0.10 1+#10.00 !+!#*+0#1.00 0.",*
# P$$7 P$5; P8' ;$ p3$ M2 2+4*.#0 2+0##.0 1+#*.,* !+#4"+4,2.20 1.0#,
C5p$9
DIV.V PEKERJAAN PONDASI AGREGAT
1 LPB 3& C L'5$&$ ( ;'3/ ;$6 >/' ) M! 14.,* 20.21 102+!"!.,! 2+0#"+!".!0 0.#0#
DIV.VI PEKERJAAN ASPALT
1 Lp'& P$$&' M9;5 ( 3p$ ) * 95 M2 "!1.0 1+*#1.00 4"+00#.2, #+4",+,0!.0, 22.!"#
DIV.VII PEKERJAAN BETON STRUKTUR
1 M$5+ 5$5$ ; 5$5& 4#0.2,0 1+1"#.120 11+2*0.00 1!+4*#+!*0.00 !."40
/3
2 P$$7 $&' p3 &'/ ( // '' p3 1+0*4.220 "!2."*0 1!+2!.*0 12+!4"+"2*.#! !.#1#
-
8/18/2019 TIME-well site 2016.xlsx
6/32
$ //p 5 63$)
! B$ S// K3& K.22* M! #."0 1*."20 **4+4,".00 ,+,2+4#4.,,
4 B$ M! !,.*20 44.0!0 4"+"*".!! 21+1!2+#0".!0
* A9/ // $ &// M2 *1.!0 1#.20 !*+1##.# #+214+#*!."2
DIV.VIII PEKERJAAN PEMBERSIHAN SALURAN
DAN LAIN # LAIN
1 P$5$&'6 S3/ E:'&' 5< ,4!.00 "*#.24 !+"#0.2 !+,+!",.,"
!41+*0+244.4* 1
MASA PEMELIHARAAN
RENCANA ?ISIKMINGGUAN (%
AKUMULATI? (%
REALISASI ?ISIKMINGGUAN (%
AKUMULATI? (%
-
8/18/2019 TIME-well site 2016.xlsx
7/32
T E N A G A K E R J A
R E N
C A N A P E N G A D A A N T E N A G A
P$$7 $3'6
P$$7 $3'6
M;
T/ /
K$p3 T/ /
T/ /
T/ $&'
Op$ $5p'3
Sp' $5p'3
T/ 3&
K$p3 T/ 3&
R E A L I S A S I T E N A G A K E R J A
P$$7 $3'6
P$$7 $3'6
M;
T/ /
K$p3 T/ /
T/ /
T/ $&'
Op$ $5p'3
Sp' $5p'3
T/ 3&
K$p3 T/ 3&
B A H A N
( M
A T E R I A L )
R E N C A N A P E N G G U N A A N
B A H A N
B/ p$96 ( $& )
P&' $&'6 = p&
S$5$ ( ;35 *0 )
B/ >/ = / /3 1*=20 95
P&' //
P8' K.22*
K&'$
P3 &'/
KF 3&
L'5$&$ )
B/ p$96 !-* 95 B/ p$96 2-! 95
B/ p$96 5$&' 1-2 95
P&' // $
B'/5$ ( &p63 ) ;$ ;/5
K$&'$ = 5' 6 ';/&'
T/3 $&' $
KF 7 ( '; )
K/ 9/ = 5/3'p3$ " 55
K$''3 $
A3 - 3 / $7
P/ - p/ 7$5
P E N G G U N A A N
B A H A N
B/ p$96 ( $& )
P&' $&'6 = p&
S$5$ ( ;35 *0 )
B/ >/ = / /3 1*=20 95
P&' //
P8' K.22*
K&'$
P3 &'/
KF 3&
L'5$&$ )
B/ p$96 !-* 95
B/ p$96 2-! 95
B/ p$96 5$&' 1-2 95
-
8/18/2019 TIME-well site 2016.xlsx
8/32
T/3 $&' $
KF 7 ( '; )
K/ 9/ = 5/3'p3$ " 55
K$''3 $
A3 - 3 / $7
P/ - p/ 7$5
P E R A L A T A N
R E N C A N A P E R A L A T A N
I N T I P/5p F$ ( * 95 ) !0 5! = 6'
P3 C5p$9
R33$ + ! W6$$3$; ,-10 T
W$ /9
A&p63 &p$+ F$;D/5p /9 !+* T
C9$ V' 4 HP
C9$ M':$ 0+2* M!=10 HP
C9$ M':$ 0+12* 5!=#HP
R
E A L I S A S I P E R A L A T A N
I N T I P/5p F$ ( * 95 ) !0 5! = 6'
P3 C5p$9
R33$ + ! W6$$3$; ,-10 T
W$ /9
A&p63 &p$+ F$;
D/5p /9 !+* T
C9$ V' 4 HP
C9$ M':$ 0+2* M!=10 HP
C9$ M':$ 0+12* 5!=#HP
MENGETAHUI @ D
PEJABAT PEMBUAT KOMITMEN = PEJABAT PELAKSAN
PENGGUNA ANGGARAN = KEPALA DINAS CIPTA KARA
KABUPATEN BADUNG
Ir. I DE$A MADE APRAMANA!MM I $A%AN SURA
P$5' U5 M/; PN'p. @ 1"*"0421 1",11 1 002 NIP. @ 1"#*
-
8/18/2019 TIME-well site 2016.xlsx
9/32
N JALAN SEMPATI DI KECAMATAN KUTA
UN ANGGARAN 2010 )
A )
RATUS LIMA PULUH ) HARI KALENDER P MASA "
TUS 2010 BULAN SEPTEMBER 2010 BULAN OKTOBER 2010 H PEMELIHARAAN H PROSENKET
II III IV V VI VII VIII I I II O 1,0 HARI O TASE (%)
1" - 2* 2# - 01 02 - 0, 0" - 1* 1# - 22 2! - 2" !0 - 0# 0 - 1! 14 - 20 21 - 2 2, - !0 KALENDER
S E R A H
T E R I M A P E R T A M A ( P H O )
T A N G G A L ! 0 O K T O B E R
2 0 1 0
S E R
A H T E R I M A K E D U A ( ? H O )
T A N G G A L 2 , A P
R I L 2 0 1 0
100
*
0.!2 0.!2 0.!1 0.!1 0.!1
!.*"! !.*"2 !.*"2 !.*"2 !.*"2 !.*"2
0.104 0.104 0.104 0.10* 0.10*
0.*# 0.* 0.*
0.12! 0.12! 0.12! 0.12! 0.12! 0.124
0.1!4 0.1!4 0.1!! 0.1!! 0.1!! 0.1!!
*0
0.!0! 0.!0!
4.4" *.*"" *.*"" 4.4" 2.240
1.!1! 1.!14 2*
0.2! 0.2! 0.2! 0.24
-
8/18/2019 TIME-well site 2016.xlsx
10/32
1.2"2 1.2"2
1.2! 1.2! 1.2! 1.2!, 1.2!,
0.#0# 0.#0
.#20 .2# .0"* #.!!" *.,#4 *.4"4 *.1# #.,! #.,! 4.4" 2.240
41.!! 4".0"" *#.1"4 #2.*!! #,.!" !.,"1 ".#0 ,#.444 "!.2,1 ".#0 100.000
-
8/18/2019 TIME-well site 2016.xlsx
11/32
1* 1#0 1*! 1!* 141 1! #2 ! ! 44 22
1! 1! 2 2 ! ! 4 * * 1 1
14 14 10 " 10 10 ! ! ! 1 1
*2 *! *! 44 44 44 - - - - -
1 1 1 1 2 2 1 1 1 - -
12 1! - - - - - - - - -
2 2 - - - - - - - - -
! ! ! ! ! ! 1 2 2 1 2
- - - - 1 1 1 1 1 1 1
2 2 2 2 - - - - - - -
1 1 1 1 - - - - - - -
- - - - - - - - - - -
2.*, 2.0 2.0 1.! 1.! 1.!, - - - - -
20.,, 21.10 44.,0 2!.," 41.2# 41.2# 41.0 41.11 41.11 - - 4
DIV=0 DIV=0 DIV=0 DIV=0 DIV=0 DIV=0 DIV=0 DIV=0 DIV=0 DIV=0 DIV=0
1,."2 1,."2 1,., 1,., 1,., - - - - - - 2
20#.!2 211.4* 211.4* 211.4* 211.*0 211.*0 - - - - - 2+*
4,!.! 4,4.01 4,4.01 - - - - - - - - 4+,
221.!2 221.!2 221.!2 221.#! - - - - - - - 1+1
10.*4 10.*4 10.*4 10.** - - - - - - -
- - - - ".2, ".2, - - - - -
- - - - - - .4* ".!2 ".!2 .4* !.! - - - - - - 4.1! *.1# *.1# 4.1! 2.0#
- - 2.4 2.4 - - 2.0# 2.*, 2.*, 2.0# 1.0!
- - 1.#* 1.#* !.,* !.,* 4.!2 4.44 4.44 0.4 0.2!
- - - - - - ,"4.4! 1+11,.04 1+11,.04 ,"4.4! 44.22 4+4
- - - - - - *"."0 4., 4., *"."0 2"."* 2
1#,.! 1#,.,# - - - - - - - - - *
!.,4 !.,4 - - - - - - - - -
*."" #.00 - - 0.2# 0.2# 0.2# 0.2# 0.2# - -
- - - - #.42 #.42 #.42 #.42 #.42 - -
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00 1
0.#, 0.#, - - - - - - - - -
-
8/18/2019 TIME-well site 2016.xlsx
12/32
1 1
1 1 1 1 1 1
1 1 1 1 1 1 1
1 1
1 1 1 1 1
2 2 2 2 21 1 1 1 1 1 1
1 1
1 1 1 1 1
LEH DIPERIKSA OLEH @ DIBUAT OLEH @
NIS KONSULTAN PENGAWAS KONTRAKTOR
&V HASTA REKA &V. SUR%A BALI
RTA! ST GST. A%U PUTU HARI%ANI! ST A. A. GDE RAI SUAR%ANA! ST IDA BAGUS ADN%ANA
"01 1 00* NIP. @ 1"11014 200"01 2 00! DIREKTUR DIREKTUR
-
8/18/2019 TIME-well site 2016.xlsx
13/32
PEKERJAAN @PENGADAAN DAN PEMASANGAN PIPA DISTRIBU
KE WELL SITE DI KECAMATAN KUTA SELATAN
LOKASI @ KECAMATAN KUTA SELATAN
TAHUN ANGGARAN
KONTRAKTOR @ PT. MERPATI BANGUN PERSADA
$AKTU PELAKSANAAN @ 210 6' 3$;$
NO. URAIAN PEKERJAAN VOLUME SAT BOBOT BULAN I
(%) I II III IV
I PEKERJAAN PERSIAPAN
P$//=/'$ 1+2#*.!0 5< &!&"& 0.01
P$5$&'6 3p 1+!"1.,! &!'"%
9 P$$7 P$$;' L&' B/ 6 3' 1.00 3& &!&*% 0.01,* 0.01,*; P$/ H&'3 G3' 1+,,,., '!)("
II PEKERJAAN BONGKARAN DAN PENGEMEBALIAN KONDISI EKSISTING
A. Pe'asa(ga( Pi)a Di*a+ah Sa,ura( Drai(ase
1 Bongkaran Pemasangan Pipa
- B P& B/ K3' !0*.00 5 &!4)#
- G3' 6 K$& ; $:98 "!#."# 5 '!$()
2 Pengembalian Kembali Kondisi Semula (pasangan batu kali)
- U/ p&' !0.44 5 "!4&%
- U/ 3'5$&$ #44.1# 5 "!&*$
- P$5; !##.00 5 &!"*#
- P& B/ K3' 1@4 !0*.00 5 *!*'"
- P3$&$ 1@ ! *4".00 5 &!*#4
- S' 1+000.40 5 &!)4%
B. Pe'asa(ga( Pi)a Di*a+ah Ja,a( As)a, -&rssi(g/
1 Bongkaran Pemasangan Pipa
- P$5 A&p3 20.40 5< &!&'&
- G3' 6 K$& ; 3 4".", 5 &!"*(
52
5!
-
8/18/2019 TIME-well site 2016.xlsx
14/32
- U/ p&' ;'p; 12.24 5 &!&$)
- U/ 3'5$&$ 24.4, 5 &!&*#
- P$5; 20.40 5 &!&&(
2 Pengembalian Kembali Kondisi Semula (pengaspalan jalan)
- A$ A !0 95 20.40 5 &!&'*
- AC BC # 95 2.,4 &!&)&
- AC WC 4 95 1.," &!&44
- Lp'& R$&p P$' - A&p3 E5/3&' 4.0, 3'$ &!&&"
- Lp'& P$$ - A&p3 E5/3&' 20.40 3'$ &!&&'
& Pe'asa(ga( Pi)a Di*a+ah Trtar
1 Bongkaran Pemasangan Pipa
- B P8' 14!.20 5 &!&
- B B$ $/3 2,.#4 5 &!&%#
- B P& B/ K3' ,".*0 5 &!'4%
- G3' 6 K$& ; A3 $ 24."4 5 &!%$#
- U/ 3'5$&$ 1*4.## 5 &!'4(
- P$5; 11.,4 5 &!&)$
- U/ p&' ;'p; #4.44 5 &!'#$
2 Pengembalian Kondisi Semula (pas. Beton slab t = 15 cm)
- P& B/ K3' 1 @ 4 "!.0, 5 "!&"*
- P3$&$ 1 @ ! 1#1.10 5 &!"")
- B$ C K-2*0 ,".*0 5"!")&
- P$5$&' +#0.*0 (!$*&
- B$'&' 2#,.*0 5 "!&$&
- P& K&$$= K$ P9$ ( 0.1*:0.!0:0.*0 ) 214.,0 5< "!&*&
- P& K&$$= K$ P9$ ( 0.1*:0.20:0.*0 ) 1.#0 5< &!*''
- P& K&$$= K$ P9$ ( p$ /&' ) 1.#0 5< &!*%$
- P& P8' B3 20:20:# 95 K22* 1".00 5 &!4
- P$5& ?5$ C8$ M63$ (B') 14.00 6 &!'()
- B$ P$9& P$p A' 14.00 5< &!&%*
- B$ P$33/ A' ,.40 6 &!&*4
- B$ K-1* !*.,0 5 &!4'#
- B$ K-12* 0.0 5 &!&&(
D Pe'asa(ga( Pi)a di Ta(ah Keras
1 Bongkaran Pemasangan Pipa
1 G3' 6 $& ; 3 1+140.1 5 *!"4(
2 Pengembalian Kondisi Semula
1 U/ p&' ;'p; 2#0.*# 5 "!"#'
2 U/ 3'5$&$ #,4.4! 5 "!"&&
! P$5; 4*#.2" 5 &!"%*
-
8/18/2019 TIME-well site 2016.xlsx
15/32
III PEKERJAAN PENGADAAN PIPA DISTRIBUSI DAN AKSESORIS
1 P$; P'p D'&'/&' S$$3 W$ P'p$ T6$$ L$ @ 1+2#*.!0 5 4(!"%"
- OD. #0"+" 55 : #+!* 55
- Sp'3 W$3;$; Tp$+ AWWA C 200
- E:9. C' @ P3$63$$ 9' 5' 6'9 @ 1+* 55
- I. L'' @ C$5$ L'' (AWWA C 20*)
- ?'' ;'5$&' @ AWWA C 20,
2 P$; A&$&'& P'p
. A&$&'& p; p'p
- S$$3 B$; #00 : 11+ * T6$$ L$ 2.00 6&!"%&
- S$$3 B$; #00 : 22+ * T6$$ L$ 2.00 6 &!'&$
- S$$3 B$; #00 : 4* T6$$ L$ !.00 6 &!*$&
. J/9' 1
- S$$3 G$ 838$ A? #00 55 2.00 6 '!('%
- ?3$ L& #00 55 4.00 6 &!(
Perlengkapan & ksesoris
- K$ p9' #00 55 4.00 6 &!&&%
- M B/ !=4 : # "#.00 6 &!&)(
- S$3// 838$ 2.00 6 &!&&'
- B$ C8$ V38$ p$5$&' 0.1, 5 &!&&'
- P3 C8$ V38$ 2.00 6 &!&&*
9. J/9' 2
- S$$3 G$ 838$ #00 55 2.00 6 '!('%
- ?3$ L& #00 55 #.00 6 &!"4%
- S$$3 B$; A? #00 : 4* 6$$ 3$ 1.00 6 &!""%
- P'p B7 #00 55+ 6$$ 3$ 1.00 5< &!&*(
- S$$3 T B7 #00 55 : #00 55 + 6$$ 3$ 1.00 6 &!"4$
Perlengkapan & ksesoris
- K$ p9' #00 55 ,.00 6 &!&"$
- M B/ !=4 : # 1"2.00 6 &!"*$
- S$3// 838$ 2.00 6 &!&&'
- B$ C8$ V38$ p$5$&' 0.1, 5 &!&&'
- P3 C8$ V38$ 2.00 6 &!&&*
;. W&6 O/- S$$3 T$$ A? #00 55 : !00 55 1.00 6 &!"*&
- S$$3 G$ V38$ A? #00 55 1.00 6 "!4"4
- S$$3 G$ V38$ A? !00 55 1.00 6 &!&''
- S$$3 B$; A? !00 55 : "0 1.00 6 &!&''
- ?3$ L& #00 55 !.00 6 &!&%*
- ?3$ L& !00 55 !.00 6 &!&'%
- P'p B7 !00 55 2.00 5< &!&4(
Perlengkapan & ksesoris
- K$ P9' #00 55 !.00 6 &!&&)
- K$ P9' !00 55 4.00 6 &!&&"
-
8/18/2019 TIME-well site 2016.xlsx
16/32
- M B/ !=4 : # 2.00 6 &!&$"
- M M 1# #4.00 6 &!&"%
- S$3// 838$ 2.00 6 &!&&'
- B$ C8$ V38$ p$5$&' 0.1, 5 &!&&'
- P3 C8$ V38$ 2.00 6 &!&&*
$. A' V38$ 1 - 4
- CI G$ V38$ 100 55 4.00 6 &!&%4 0.04
- D/3$ A' V38$ 100 4.00 6 &!"4( 0.14,
- P$$3& 100 55 4.00 &!&&( 0.00,
- ?3$ L& #00 55 20.00 6 &!"%( 0.1,
- CI B$; A? 100 55 : 4* ,.00 6&!&(# 0.0,"
- P'p S$$3 100 10.00 5< &!&(# 0.0,"
Perlengkapan & ksesoris
- K$ p' 100 55 24.00 6 &!&&% 0.00
- M B/ M1# 1"2.00 6 &!&$& 0.0*
Q. A' V38$ *
- CI G$ V38$ 100 55 1.00 6 &!&"#& 0.01"
- D/3$ A' V38$ 100 1.00 6 &!&*%& 0.0!
- ?3$ L& #00 55 1.00 6 &!&'4& 0.024
Perlengkapan & ksesoris
- K$ p' 100 55 2.00 6 &!&&"& 0.001
- M B/ M1# 1#.00 6 &!&&4& 0.004
. B$ KS *.00 /'&!&&)& 0.00#
IV PEKERJAAN PEMASANGAN PIPA DAN AKSESORIS
1 P$5& P'p B7 T6$$ L$ 1+2#*.!0 5 4!%4&&
2 P$5& A&$&'& P'p
. A&$&'& p; p'p
- S$$3 B$; #00 : 11+ * T6$$ L$ 2.00 6 &!&'%&
- S$$3 B$; #00 : 22+ * T6$$ L$ 2.00 6 &!&'%&
- S$$3 B$; #00 : 4* T6$$ L$ !.00 6 &!&4"&
. J/9' 1
- S$$3 G$ 838$ A? #00 55 2.00 6 &!&'%& - ?3$ L& #00 55 4.00 6 &!&4)&
9. J/9' 2
- S$$3 G$ 838$ #00 55 2.00 6 &!&'%&
- S$$3 B$; A? #00 : 4* 6$$ 3$ 1.00 6 &!&"4&
- P'p B7 #00 55+ 6$$ 3$ 1.00 5< &!&&4&
- S$$3 T B7 #00 55 : #00 55 + 6$$ 3$ 1.00 6 &!&"4&
;. W&6 O/
- S$$3 T$$ A? #00 55 : !00 55 1.00 6 &!&"4&
- S$$3 G$ V38$ A? #00 55 1.00 6 &!&"4&
- S$$3 G$ V38$ A? !00 55 1.00 6 &!&&(&
-
8/18/2019 TIME-well site 2016.xlsx
17/32
- S$$3 B$; A? !00 55 : "0 1.00 6 &!&&(&
- ?3$ L& #00 55 !.00 6 &!&*$&
- ?3$ L& !00 55 !.00 6 &!&"%&
- P'p B7 !00 55 2.00 5< &!&&*&
$. A' V38$ 1 - 4
- CI G$ V38$ 100 55 4.00 6 &!&"'&
- D/3$ A' V38$ 100 4.00 6 &!&"$&
- ?3$ L& #00 55 20.00 6 &!'*&&
- CI B$; A? 100 55 : 4* ,.00 6 &!&'4&
- P'p S$$3 100 10.00 5< &!&&$&
Q. A' V38$ *
- CI G$ V38$ 100 55 1.00 6 &!&&*
- D/3$ A' V38$ 100 1.00 6 &!&&4
- ?3$ L& #00 55 1.00 6 &!&"'
V PEKERJAAN SIPHON
Pe(gadaa( 0
B$; #00 : 4* T6$$ L$ 4.00 6 &!4)%&
P'p B7 #00 55 T6$$ 3$ *.00 5< &!"#&&
Pe'asa(ga( 0
B$; #00 : 4* T6$$ L$ 4.00 6 &!&4)&P'p B7 #00 55 T6$$ 3$ *.00 5< &!&"#&
Lai((1a 0
T/&6 B39 *.00 5! &!&$)&
B$ P$ P'p
- B$ K2*0 1.#0 5! &!&'"&
- P$5$&' 12,.00 &!"44&
- B$'&' 12.,0 52 &!&$&&
B$3 B7 #00 55 2.00 /' &!&&"&
B/ 4.00 /' &!&&*&
P$&/$ /$ (55$$) 1.00 /' &!&&'&
P$$9 M$' B7 .20 52 &!&&'&
VI PEKERJAAN LAIN#LAIN
1 P$$$& P'p (H';&'&) 1+2#*.!0 5 &!&%%&&
2 ?3/&6' ; ;$&'Q$&' p'p 1+2#*.!0 5 &!"("&&
TOTAL "&&!&&&
-
8/18/2019 TIME-well site 2016.xlsx
18/32
RENCANA ?ISIK
REALISASI ?ISIK
-
8/18/2019 TIME-well site 2016.xlsx
19/32
BULAN IV BULAN V BULAN VI BULAN VII BULAN V
III IV V VI VII VIII I I II III IV V VI VII VIII I
0.10,* 0
0.12 0.12 0.12 0.12# 0.12# 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12
0.022! 0.022! 0.022! 0.022!! 0.022!! 0.022! 0.022! 0.022! 0.022! 0.022! 0.022! 0.022! 0.022!
0.12!1 0.12!1 0.12!1 0.12!14 0.12!14 0.12!1 0.12!1 0.12!1 0.12!1 0.12!1 0.12!1 0.12!1 0.12!1
0.0# 0.0# 0.0# 0.0# 0.0# 0.0# 0.0# 0.0# 0.0# 0.0# 0.0# 0.0# 0.0#
0.04"! 0.04"! 0.04"! 0.04"2" 0.04"2" 0.04"! 0.04"! 0.04"! 0.04"! 0.04"! 0.04"! 0.04"! 0.04"!
0.00## 0.00## 0.00## 0.00##2 0.00##2 0.00## 0.00## 0.00## 0.00## 0.00## 0.00## 0.00## 0.00##
0.1*,1 0.1*,1 0.1*,1 0.1*,14 0.1*,14 0.1*,1 0.1*,1 0.1*,1 0.1*,1 0.1*,1 0.1*,1 0.1*,1 0.1*,1 0.1*,1
0.01,, 0.01,, 0.01,, 0.01,# 0.01,# 0.01,, 0.01,, 0.01,, 0.01,, 0.01,, 0.01,, 0.01,, 0.01,, 0.01,,
0.0!0, 0.0!0, 0.0!0, 0.0!0,1 0.0!0,1 0.0!0, 0.0!0, 0.0!0, 0.0!0, 0.0!0, 0.0!0, 0.0!0, 0.0!0, 0.0!0,
0.02
0.1!,
-
8/18/2019 TIME-well site 2016.xlsx
20/32
0.0*#
0.0!"
0.00,
0.02!
0.0#
0.044
0.001
0.002
0.004* 0.004*
0.0"
0.0412 0.0412 0.0412 0.0412 0.0412 0.0412
0.!"* 0.!"*
0.124 0.124
0.0!2* 0.0!2*
0.14* 0.14*
0.*0#* 0.*0#*
0.11#
1.1#,.*!
1.0*
0.!4!! 0.!4!! 0.!4!!
0.10! 0.10! 0.10!
0.12* 0.12* 0.12*
0.1!#! 0.1!#! 0.1!#!
0.14! 0.14!
0.0!#* 0.0!#*
0.01 0.01
0.214* 0.214*
0.00,
0.2,#2 0.2,#2 0.2,#2 0.2,#1, 0.2,#1, 0.2,#2
0.10,4 0.10,4 0.10,4 0.10,!# 0.10,!# 0.10,4
0.1 0.1 0.1 0.1 0.1 0.1
0.01* 0.01* 0.01* 0.01*! 0.01*! 0.01*
-
8/18/2019 TIME-well site 2016.xlsx
21/32
-
8/18/2019 TIME-well site 2016.xlsx
22/32
0.22* 0.22* 0.22* 0.22*1 0.22*1 0.22* 0.22* 0.22* 0.22* 0.22* 0.22* 0.22* 0.22*
0.020.04#
0.02
0.014
0.004
0.014
0.014
0.014
0.00,
-
8/18/2019 TIME-well site 2016.xlsx
23/32
0.00,
0.0!*
0.01
0.00!
0.00# 0.00#
0.00* 0.00*
0.11* 0.11*
0.012 0.012
0.002* 0.002*
0.00!
0.004
0.012
0.4#
0.1"
0.04#0.01"
0.0*#
0.021
0.144
0.0*
0.001
0.00!
0.002
0.002
0.0!,* 0.0!,*
0.1,1
-
8/18/2019 TIME-well site 2016.xlsx
24/32
1.!4 1.41 1.!4 2.0" 1., 1.!# 1.24 0."" 1.#4 1.*# 1.!, 1.!, 11.! 1.04 0.
#,.!* #".# 1.10 !.1" 4.", #.!4 .* ,.*# ,0.20 ,1.# ,!.14 ,4.*1 "#.24 ".2" ",.0
B3D
P
-
8/18/2019 TIME-well site 2016.xlsx
25/32
SA HARGA JUMLAH
NO. URAIAN PEKERJAAN TU VOLUME SATUAN HARGA
AN Rp. Rp.
DIV.I MOBILISASI
1 P$&'p L& 1.00 *00+000.00 *00+00
DIV.II PEKERJAAN DRAINASE
1 K&/&' p& / 3' ( DPT ) M! 0.,4 !4+*20.00 !14+*"2 K&/&' p& / & // M! 10.*# 1!+000.00 1+44#+2
P$/9' p$$& 73
DIV.III PEKERJAAN TANAH
1 G3' 6 // &/&' M! 1".!4 1+100.00 !!0+
DIV.IV PEKERJAAN PERKERASAN
1 P$$7 // p&' ( 3&. S' ) M! 1!.2" "#+*00.00 1#+22+4,
2 P$$7 P8' K.22* ( $3 , 95 ) M2 2+4*.#0 1+2*0.00 1#+!,#+*0
! P$$7 P8' K.22* ( $3 , 95 ) M2 2#.00 #+1!.00 1+",0+4"
;$ &p$&'
4 P$$7 K&' 20:40 K.22* M< 1+"!4.00 21+#01."0 41+,+0
* P$$7 T/ P&' 63/& (3&. S' ) M2 2+*01.#0 1+#10.00 4+02+*
# P$$7 P$5; P8' ;$ p3$ M2 2+4*.#0 1+#*.,* 4+!1+*!
C5p$9
DIV.V PEKERJAAN PONDASI AGREGAT
1 LPB 3& C L'5$&$ ( ;'3/ ;$6 >/' ) M! 14.,* 102+!"!.,! 1+*20+*4
DIV.VI PEKERJAAN ASPALT
1 Lp'& P$$&' M9;5 ( 3p$ ) * 95 M2 "!1.0 4"+00#.2, 4*+#*"+1*
DIV.VII PEKERJAAN BETON STRUKTUR
1 M$5+ 5$5$ ; 5$5& 4#0.2,0 11+2*0.00 *+1,+1
/3
2 P$$7 $&' p3 &'/ ( // '' p3 1+0*4.220 1!+2!.*0 1!+"**+2!
-
8/18/2019 TIME-well site 2016.xlsx
26/32
$ //p 5 63$)
! B$ S// K3& K.22* M! #."0 **4+4,".00
4 B$ M! !,.*20 4"+"*".!!
* A9/ // $ &// M2 *1.!0 !*+1##.#
DIV.VIII PEKERJAAN PEMBERSIHAN SALURAN
DAN LAIN # LAIN
1 P$5$&'6 S3/ E:'&' 5< ,4!.00 !+"#0.2
!4
MASA PEMELIHARAAN
RENCANA ?ISIKMINGGU
AKUMU
REALISASI ?ISIKMINGGU
AKUMU
-
8/18/2019 TIME-well site 2016.xlsx
27/32
T E N A G A K E R J A
R E N
C A N A P E N G A D A A N T E N A G A
P$$7 $3'6
P$$7 $3'6
M;
T/ /
K$p3 T/ /
T/ /
T/ $&'
Op$ $5p'3
Sp' $5p'3
T/ 3&
K$p3 T/ 3&
R E A L I S A S I T E N A G A K E R J A
P$$7 $3'6
P$$7 $3'6
M;
T/ /
K$p3 T/ /
T/ /
T/ $&'
Op$ $5p'3
Sp' $5p'3
T/ 3&
K$p3 T/ 3&
B A H A N
( M
A T E R I A L )
R E N C A N A P E N G G U N A A N
B A H A N
B/ p$96 ( $& )
P&' $&'6 = p&
S$5$ ( ;35 *0
B/ >/ = / /3 1*=20
P&' //
P8' K.22*
K&'$
P3 &'/
KF 3&
L'5$&$ )
B/ p$96 !-* 95 B/ p$96 2-! 95
B/ p$96 5$&' 1-2 95
P&' // $
B'/5$ ( &p63 ) ;$ ;
K$&'$ = 5' 6 ';/&
T/3 $&' $
KF 7 ( '; )
K/ 9/ = 5/3'p3$ " 55
K$''3 $
A3 - 3 / $7
P/ - p/ 7$5
P E N G G U N A A N
B A H A N
B/ p$96 ( $& )
P&' $&'6 = p&
S$5$ ( ;35 *0
B/ >/ = / /3 1*=20
P&' //
P8' K.22*
K&'$
P3 &'/
KF 3&
L'5$&$ )
B/ p$96 !-* 95
B/ p$96 2-! 95
B/ p$96 5$&' 1-2 95
-
8/18/2019 TIME-well site 2016.xlsx
28/32
T/3 $&' $
KF 7 ( '; )
K/ 9/ = 5/3'p3$ " 55
K$''3 $
A3 - 3 / $7
P/ - p/ 7$5
P E R A L A T A N
R E N C A N A P E R A L A T A N
I N T I P/5p F$ ( * 95 ) !0 5! = 6'
P3 C5p$9
R33$ + ! W6$$3$; ,-10 T
W$ /9
A&p63 &p$+ F$;D/5p /9 !+* T
C9$ V' 4 HP
C9$ M':$ 0+2* M!=10 HP
C9$ M':$ 0+12* 5!=#HP
R
E A L I S A S I P E R A L A T A N
I N T I P/5p F$ ( * 95 ) !0 5! = 6'
P3 C5p$9
R33$ + ! W6$$3$; ,-10 T
W$ /9
A&p63 &p$+ F$;
D/5p /9 !+* T
C9$ V' 4 HP
C9$ M':$ 0+2* M!=10 HP
C9$ M':$ 0+12* 5!=#HP
MENGETAHUI @
PEJABAT PEMBUAT KOMITMEN = PEJA
PENGGUNA ANGGARAN = KEPALA DINAS CIPTA KARA
KABUPATEN BADUNG
Ir. I DE$A MADE APRAMANA!MM
P$5' U5 M/;N'p. @ 1"*"0421 1",11 1 002
-
8/18/2019 TIME-well site 2016.xlsx
29/32
KUNGAN JALAN SEMPATI DI KECAMATAN KUTA
NG TAHUN ANGGARAN 2010 )
ERTAMA )
DUA )
N 1*0 ( SERATUS LIMA PULUH ) HARI KALENDER P MASA "
AN AGUSTUS 2010 BULAN SEPTEMBER 2010 BULAN OKTOBER 2010 H PEMELIHARAAN H PROS
I II III IV V VI VII VIII I I II O 1,0 HARI O TASE
12 - 1, 1" - 2* 2# - 01 02 - 0, 0" - 1* 1# - 22 2! - 2" !0 - 0# 0 - 1! 14 - 20 21 - 2 2, - !0 KALENDER
S E R A H
T E R I M A P E R T A M A ( P H O )
T A N G G A L ! 0 O K
T O B E R
2 0 1 0
S E R
A H
T E R I M A K E D U A ( ? H O )
T A N G G A L 2 , A P R I L 2 0 1 0
0.212 0.212
0.44* 0.44* 0.44* 0.44* 0.44* 0.44#
4.!0! 4.!0! 4.!0! 4.!04 4.!04 4.!04 4.!04
0.11# 0.11# 0.11# 0.11# 0.11#
1.22! 1.22! 1.22! 1.224
0.14 0.14 0.14 0.14 0.14, 0.14, 0.14,
0.1#0 0.1#0 0.1#0 0.1#0 0.1#0 0.1#0 0.1#0
0.22! 0.222
4.010 3.342 2.#! 2.00* 1.!!
0.*0* 0.*0* 0.*0#
0.,1 0.,1 0.,1 0.,1 0.,1,
-
8/18/2019 TIME-well site 2016.xlsx
30/32
-
8/18/2019 TIME-well site 2016.xlsx
31/32
14 14 1# 1# 14 1*, 1*4 *, *1 42 20 1!
4 4 4 1 1 ! ! 4 4 ! 1 1
1! 1! 1! 12 11 12 12 ! ! 2 1 1
## ## # #, *! *! *! 4 4 - - -
1 1 2 2 1 1 1 1 1 1 - -
! ! 4 - - - - - - - - -
1 1 1 - - - - - - - - -
! ! ! ! ! ! ! 1 1 1 1 1
- - - - - 1 1 1 1 1 1 1
2 2 2 2 ! - - - - - - -
1 1 1 1 1 - - - - - - -
- - - - - - - - - - - -
2.*,2 2.*,2 2.02 2.0! 1.! 1.! 1.! - - - - -
20.," 20.," 21.0 44.,0 2!.," 41.2" 41.2" 41.10 41.0 41.0 - -
- - - - - - - *.2, *.2, - - -
1,."01 1,."01 1,."01 1,."01 1,."01 1,."4! - - - - - -
20#.2,4 20#.2,4 211.4,4 211.*!2 211.*!2 211.*!2 211.*!2 - - - - -
4,!.4#0 4,!.4#0 4,!.4#0 4,!.,*# - - - - - - - -
221.!! 221.!! 221.!! 221.!! 221.#0 - - - - - - -
10.*4 10.*4 10.*4 10.*4 10.** - - - - - - -
- - - - - ".!0 ".2# - - - - -
- - - - - - - 11.1, ".!2 .4* *.*" !.! - - - - - - - #.1" *.1# 4.1! !.0" 2.0#
- - - 2.4 2.4 - - !.10 2.*, 2.0# 1.** 1.0!
- - - 1.#* 1.#* !.,* !.,* 4.** 4.4! 4.!2 0.!* 0.2!
- - - - - - - 1+!41.#* 1+11,.04 ,"4.4! #0.,2 44.22
- - - - - - - ,".,4 4., *"."0 44."2 2"."*
1#,.## 1#,.## 1#,."" - - - - - - - - -
!.,! !.,! !.,4 - - - - - - - - -
*.", *.", #.02 - - 0.2# 0.2# 0.2# 0.2# 0.2# - -
- - - - - #.42 #.42 #.42 #.42 #.42 - -
.00 .00 .00 .00 .00 .00 .00 .00 .00 .00 .00
0.#, 0.#, 0.#" - - - - - - - - -
-
8/18/2019 TIME-well site 2016.xlsx
32/32
1 1 !.
1 1 1 1 1 1 1 ,.
1 1 1 1 1 1 1 .
1 1 2.
1 1 1 1 1 *.2 2 2 2 2 10.
1 1 1 1 1 1 1 .
1 1 2.
1 1 1 1 1 *.
RIKSA OLEH DIPERIKSA OLEH @ DIB
KSI TEKNIS KONSULTAN PENGAWAS KO
&V HASTA REKA &V.
UT PUJIARTA! ST GST. A%U PUTU HARI%ANI! ST A. A. GDE RAI SUAR%ANA! ST IDA BA
0#2# 200"01 1 00* NIP. @ 1"11014 200"01 2 00! DIREKTUR D