sun trust banks 2Q 2002 10-Q

69
77038 TX 1 SUNTRUST FORM 10-Q 10-Aug-2002 02:19 EST HTE LAN R.R. Donnelley ProFile TOR wells0la 1* BRK 0C 172.21.133.234 7.1 FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended June 30, 2002 Commission File Number 1-8918 SUNTRUST BANKS, INC. (Exact name of registrant as specified in its charter) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No At July 31, 2002, 285,007,227 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding. Georgia 58-1575035 (State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.) 303 Peachtree Street, N.E., Atlanta, Georgia 30308 (Address of principal executive offices) (Zip Code) (404) 588-7711 (Registrant’s telephone number, including area code) Page 1 of 1

Transcript of sun trust banks 2Q 2002 10-Q

Page 1: sun trust banks 2Q 2002 10-Q

77038 TX 1SUNTRUSTFORM 10-Q

10-Aug-2002 02:19 ESTHTELAN

R.R. Donnelley ProFile TOR wells0la 1*BRK 0C

172.21.133.2347.1

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

Quarterly Report Pursuant to Section 13 or 15(d)of the Securities Exchange Act of 1934

For the Quarterly Period Ended June 30, 2002Commission File Number 1-8918

SUNTRUST BANKS, INC.(Exact name of registrant as specified in its charter)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the SecuritiesExchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),and (2) has been subject to such filing requirements for the past 90 days.

Yes ⌧ No �

At July 31, 2002, 285,007,227 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding.

Georgia 58-1575035(State or other jurisdiction

of incorporation or organization)(I.R.S. EmployerIdentification No.)

303 Peachtree Street, N.E., Atlanta, Georgia 30308(Address of principal executive offices) (Zip Code)

(404) 588-7711(Registrant’s telephone number, including area code)

Page 1 of 1

Page 2: sun trust banks 2Q 2002 10-Q

77038 TX 2SUNTRUSTFORM 10-Q

12-Aug-2002 10:43 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 4*DW 0C

172.21.133.1983.0.644

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION

The following unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 ofRegulation S-X, and accordingly do not include all of the information and footnotes required by generally accepted accountingprinciples for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normalrecurring accruals) considered necessary for a fair statement have been included. Operating results for the three and six months endedJune 30, 2002 are not necessarily indicative of the results that may be expected for the full year 2002.

2

PART I FINANCIAL INFORMATION Page

Item 1. Financial Statements (Unaudited)Consolidated Statements of Income 3Consolidated Balance Sheets 4Consolidated Statements of Cash Flows 5Consolidated Statements of Shareholders’ Equity 6Notes to Consolidated Financial Statements 7-17

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18-38

Item 3. Quantitative and Qualitative Disclosures About Market Risk 38

PART II OTHER INFORMATION

Item 1. Legal Proceedings 39

Item 2. Changes in Securities 39

Item 3. Defaults Upon Senior Securities 39

Item 4. Submission of Matters to a Vote of Security Holders 39

Item 5. Other Information 39

Item 6. Exhibits and Reports on Form 8-K 39

SIGNATURES 39

Page 1 of 1

Page 3: sun trust banks 2Q 2002 10-Q

77038 TX 3SUNTRUSTFORM 10-Q

12-Aug-2002 14:49 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 6*DW 0C

172.21.133.2073.0.644

Consolidated Statements of Income

Three MonthsEnded June 30

Six MonthsEnded June 30

(Dollars in thousands except per share data) (Unaudited) 2002 2001 2002 2001

Interest Income

Interest and fees on loans $ 1,004,080 $ 1,270,446 $ 1,994,323 $ 2,668,105Interest and fees on loans held for sale 57,427 51,944 124,993 88,488Interest and dividends on securities available for sale

Taxable interest 195,724 261,135 400,219 513,806Tax-exempt interest 5,443 7,332 11,054 14,636Dividends (1) 15,186 17,033 31,838 34,359

Interest on funds sold 6,599 13,370 11,851 32,303Interest on deposits in other banks 1,491 771 3,002 1,206Other interest 6,002 12,627 12,261 25,629

Total interest income 1,291,952 1,634,658 2,589,541 3,378,532

Interest ExpenseInterest on deposits 283,562 484,866 584,582 1,069,127Interest on funds purchased 34,123 125,884 69,657 280,314Interest on other short-term borrowings 3,349 15,965 8,142 40,021Interest on long-term debt 157,530 184,040 315,666 360,310

Total interest expense 478,564 810,755 978,047 1,749,772

Net Interest Income 813,388 823,903 1,611,494 1,628,760Provision for loan losses 111,018 39,615 274,593 106,915

Net interest income after provision for loan losses 702,370 784,288 1,336,901 1,521,845

Noninterest IncomeTrust and investment management income 132,171 124,785 261,258 249,094Service charges on deposit accounts 153,791 125,588 299,767 245,611Other charges and fees 75,557 57,531 145,946 113,070Mortgage production related income 27,090 52,961 57,660 84,697Mortgage servicing related income 807 (2,685) (5,525) 4,039Credit card and other fees 31,383 29,968 62,610 55,556Retail investment services 37,331 27,260 68,617 52,043Investment banking income 52,779 19,414 97,603 33,503Trading account profits and commissions 24,233 24,895 49,891 54,589Other noninterest income 34,944 34,367 84,091 70,684Securities gains 55,737 27,728 119,187 84,845

Total noninterest income 625,823 521,812 1,241,105 1,047,731

Noninterest ExpenseSalaries and other compensation 418,429 383,145 812,648 759,496

Page 1 of 2

Page 4: sun trust banks 2Q 2002 10-Q

77038 TX 3SUNTRUSTFORM 10-Q

12-Aug-2002 14:49 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 6*DW 0C

172.21.133.2073.0.644

See notes to consolidated financial statements

3

Employee benefits 72,488 48,421 163,243 105,081Net occupancy expense 55,927 51,769 109,937 101,782Equipment expense 43,204 44,344 86,952 88,889Outside processing and software 53,989 45,339 108,258 90,483Marketing and customer development 18,244 22,955 43,439 45,988Merger-related expenses — — 15,998 —Amortization of intangible assets 17,456 20,994 23,988 29,284Other noninterest expense 138,381 146,871 291,283 285,532

Total noninterest expense 818,118 763,838 1,655,746 1,506,535

Income before provision for income taxes and extraordinary loss 510,075 542,262 922,260 1,063,041Provision for income taxes 166,390 177,292 273,694 360,546

Income before extraordinary loss 343,685 364,970 648,566 702,495Extraordinary loss, net of taxes — 17,824 — 17,824

Net Income $ 343,685 $ 347,146 $ 648,566 $ 684,671

Average common shares - diluted 287,288,121 291,677,416 287,331,454 293,743,462Average common shares - basic 283,293,239 287,877,855 283,671,819 289,830,572Net income per average common share - diluted

Income before extraordinary loss $ 1.20 $ 1.25 $ 2.26 $ 2.39Extraordinary loss, net of taxes — 0.06 — 0.06

Net income $ 1.20 $ 1.19 $ 2.26 $ 2.33

Net income per average common share - basicIncome before extraordinary loss $ 1.22 $ 1.27 $ 2.29 $ 2.42Extraordinary loss, net of taxes — 0.06 — 0.06

Net income $ 1.22 $ 1.21 $ 2.29 $ 2.36

(1) Includes dividends on common stock ofThe Coca-Cola Company 9,654 8,688 19,307 17,376

Page 2 of 2

Page 5: sun trust banks 2Q 2002 10-Q

77038 TX 4SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Consolidated Balance Sheets

(Dollars in thousands) (Unaudited)June 302002

December 312001

June 302001

AssetsCash and due from banks $ 3,594,815 $ 4,229,074 $ 3,658,087Interest-bearing deposits in other banks 331,256 185,861 98,461Trading account 1,640,842 1,343,602 932,246Securities available for sale (1) 19,816,154 19,656,391 18,578,244Funds sold 1,577,772 1,495,109 928,994Loans held for sale 3,512,952 4,319,594 3,126,942Loans 71,822,335 68,959,222 68,938,242Allowance for loan losses (928,932) (867,059) (866,099)

Net loans 70,893,403 68,092,163 68,072,143Premises and equipment 1,631,295 1,584,869 1,590,308Goodwill 966,579 440,497 469,196Intangible assets 669,000 370,779 379,965Customers’ acceptance liability 24,295 55,171 93,941Other assets 3,329,769 2,967,534 2,894,007

Total assets $ 107,988,132 $ 104,740,644 $ 100,822,534

Liabilities and Shareholders’ EquityNoninterest-bearing consumer and commercial deposits $ 15,049,628 $ 16,369,823 $ 13,568,864Interest-bearing consumer and commercial deposits 50,901,361 45,911,419 43,469,493

Total consumer and commercial deposits 65,950,989 62,281,242 57,038,357Brokered deposits 2,394,756 2,829,687 2,719,617Foreign deposits 3,400,181 2,425,493 3,581,703

Total deposits 71,745,926 67,536,422 63,339,677

Funds purchased 9,289,877 10,104,287 10,841,435Other short-term borrowings 1,301,476 1,651,639 1,929,964Long-term debt 10,317,859 11,010,580 11,393,044Guaranteed preferred beneficial interests in debentures 1,650,000 1,650,000 1,050,000Acceptances outstanding 24,295 55,171 93,941Other liabilities 4,662,421 4,372,977 4,301,318

Total liabilities 98,991,854 96,381,076 92,949,379

Preferred stock, no par value; 50,000,000 shares authorized; none issued — — —Common stock, $1.00 par value 294,163 294,163 294,163Additional paid in capital 1,276,833 1,259,609 1,265,738Retained earnings 5,882,712 5,479,951 5,019,324Treasury stock, at cost, and other (403,128) (329,408) (333,912)

Page 1 of 2

Page 6: sun trust banks 2Q 2002 10-Q

77038 TX 4SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

See notes to consolidated financial statements

4

Realized shareholders’ equity 7,050,580 6,704,315 6,245,313Accumulated other comprehensive income 1,945,698 1,655,253 1,627,842

Total shareholders’ equity 8,996,278 8,359,568 7,873,155

Total liabilities and shareholders’ equity $ 107,988,132 $ 104,740,644 $ 100,822,534

Common shares outstanding 286,397,241 288,601,607 288,511,505Common shares authorized 750,000,000 750,000,000 750,000,000Treasury shares of common stock 7,765,516 5,561,150 5,651,252

(1) Includes net unrealized gains on securities available for sale $ 3,085,923 $ 2,632,266 $ 2,546,677

Page 2 of 2

Page 7: sun trust banks 2Q 2002 10-Q

77038 TX 5SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Consolidated Statements of Cash Flows

Six Months Ended June 30

(Dollars in thousands) (Unaudited) 2002 2001

Cash flows from operating activities:Net income $ 648,566 $ 684,671Adjustments to reconcile net income to net cash (used in) provided byoperating activities:

Extraordinary loss on early extinguishment of debt — 17,824Depreciation, amortization and accretion 238,252 205,620Origination of mortgage servicing rights (67,128) (72,121)Provisions for loan losses and foreclosed property 274,890 107,105Amortization of compensation element of restricted stock 2,887 2,734Securities gains (119,187) (84,845)Net gain on sale of assets (5,393) (5,673)Originated loans held for sale (10,647,073) (9,502,949)Sales of loans held for sale 11,453,715 8,135,288Net increase in accrued interest receivable, prepaid expenses and otherassets (744,321) (191,890)Net increase in accrued interest payable, accrued expenses and otherliabilities 73,791 387,709

Net cash provided by (used in) operating activities 1,108,999 (316,527)

Cash flows from investing activities:Proceeds from maturities of securities available for sale 2,316,860 1,390,262Proceeds from sales of securities available for sale 3,785,701 3,253,837Purchases of securities available for sale (5,700,770) (2,918,327)Net (increase) decrease in loans (850,908) 622,283Proceeds from sale of loans 377,277 609,714Capital expenditures (65,791) (48,567)Proceeds from the sale of other assets 14,135 13,076Loan recoveries 32,110 27,365Acquisition of Huntington 1,160,333 —

Net cash provided by investing activities 1,068,947 2,949,643

Cash flows from financing activities:Net (increase) decrease in consumer and commercial deposits (812,828) 402,029Net decrease (increase) in foreign and brokered deposits 539,757 (6,595,689)Net (decrease) increase in funds purchased and other short-termborrowings (1,311,289) 113,470Proceeds from the issuance of long-term debt 551,245 5,325,000Repayment of long-term debt (1,245,844) (1,845,210)Proceeds from the exercise of stock options 5,465 7,150Proceeds from stock issuance 23,858 13,844Acquisition of treasury stock (86,711) (526,230)Restricted stock activity (1,995) —Dividends paid (245,805) (233,290)

Page 1 of 2

Page 8: sun trust banks 2Q 2002 10-Q

77038 TX 5SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

See notes to consolidated financial statements

5

Net cash used in financing activities (2,584,147) (3,338,926)

Net decrease in cash and cash equivalents (406,201) (705,810)Cash and cash equivalents at beginning of year 5,910,044 5,391,352

Cash and cash equivalents at end of period $ 5,503,843 $ 4,685,542

Supplemental DisclosureInterest paid $ 1,005,819 $ 1,795,287Income taxes paid 104,150 158,633Non-cash impact of securitizing loans — 1,903,518Non-cash impact of STAR Systems Inc. sale — 52,919

Page 2 of 2

Page 9: sun trust banks 2Q 2002 10-Q

77038 TX 6SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Consolidated Statements of Shareholder’s Equity

* Balance at June 30, 2001 includes $294,711 for treasury stock and $39,201 for compensation element of restricted stock.Balance at June 30, 2002 includes $369,595 for treasury stock and $33,533 for compensation element of restricted stock.

6

(Dollars in thousands) (Unaudited)CommonStock

AdditionalPaid inCapital

RetainedEarnings

TreasuryStock andOther*

AccumulatedOther

ComprehensiveIncome Total

Balance, January 1, 2001 $ 323,163 $ 1,274,416 $ 6,312,044 $ (1,613,189) $ 1,942,774 $ 8,239,208

Net income — — 684,671 — — 684,671

Other comprehensive income:

Adoption of SFAS No. 133 — — — — (10,560) (10,560)Change in unrealized gains (losses) on derivatives, netof taxes — — — — (16,947) (16,947)Change in unrealized gains (losses) on securities, netof taxes — — — — (287,425) (287,425)

Total comprehensive income 369,739

Cash dividends declared, $0.80 per share — — (233,290) — — (233,290)

Exercise of stock options — (9,175) — 16,325 — 7,150

Acquisition of treasury stock — — — (526,230) — (526,230)

Retirement of treasury stock (29,000) — (1,744,101) 1,773,101 — —

Restricted stock activity — 68 — (68) — —Amortization of compensation element of restrictedstock — — — 2,734 — 2,734

Issuance of stock for employee benefit plans — 429 — 13,415 — 13,844

Balance, June 30, 2001 $ 294,163 $ 1,265,738 $ 5,019,324 $ (333,912) $ 1,627,842 $ 7,873,155

Balance, January 1, 2002 $ 294,163 $ 1,259,609 $ 5,479,951 $ (329,408) $ 1,655,253 $ 8,359,568

Net income — — 648,566 — — 648,566

Other comprehensive income:Change in unrealized gains (losses) on derivatives, netof taxes — — — — 552 552Change in unrealized gains (losses) on securities, netof taxes — — — — 289,893 289,893

Total comprehensive income 939,011

Cash dividends declared, $0.86 per share — — (245,805) — — (245,805)

Exercise of stock options — (4,475) — 9,940 — 5,465

Acquisition of treasury stock — — — (86,711) — (86,711)

Restricted stock activity — (2,633) — 638 — (1,995)Amortization of compensation element of restrictedstock — 20,224 — (17,337) — 2,887

Issuance of stock for employee benefit plans — 4,108 — 19,750 — 23,858

Balance, June 30, 2002 $ 294,163 $ 1,276,833 $ 5,882,712 $ (403,128) $ 1,945,698 $ 8,996,278

Page 1 of 1

Page 10: sun trust banks 2Q 2002 10-Q

77038 TX 7SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Notes to Consolidated Financial Statements (Unaudited)

Note 1 – Accounting PoliciesThe consolidated interim financial statements of SunTrust Banks, Inc. (“SunTrust” or “Company”) are unaudited. All significantintercompany accounts and transactions have been eliminated. These financial statements should be read in conjunction with theAnnual Report on Form 10-K/A for the year ended December 31, 2001. There have been no significant changes to the Company’sAccounting Policies as disclosed in the Annual Report on Form 10-K/A for the year ended December 31, 2001. Certainreclassifications have been made to prior year amounts to conform with the current year presentation.

Note 2 – AcquisitionsThe Company completed the acquisition of the Florida banking franchise of Huntington Bancshares, Inc. (“Huntington”) on February15, 2002. This acquisition enhances the Company’s position in the high growth markets of eastern and western Florida and solidifiesits presence as a leading financial services provider in the state of Florida.

The consolidated statement of income includes the results of operations for Huntington from the February 15, 2002 acquisitiondate. The transaction resulted in $524 million of goodwill, $255 million of core deposit intangibles and $13 million of otherintangibles, all of which are deductible for tax purposes. The amount allocated to the core deposit intangible was determined by anindependent valuation and is being amortized over the estimated useful life of seven years using the sum-of-years-digits method. Theamount allocated to other intangibles represents the identifiable intangible assets for trust and brokerage customer lists. Theseintangible assets are being amortized over the estimated useful life of seven years using the straight-line method.

The following condensed balance sheet discloses the amounts assigned to each major asset and liability caption at theacquisition date, net of amounts sold to FloridaFirst Bancorp, Inc.:

7

(Dollars in thousands) (Unaudited)

AssetsCash and due from banks $ 1,160,333Loans 2,684,384Allowance for loan losses (15,531)

Net loans 2,668,853Goodwill 523,694Intangible assets 267,559Other assets 73,927

Total assets $ 4,694,366

LiabilitiesTotal deposits $ 4,495,210Short term borrowings 146,716Other liabilities 52,440

Total liabilities $ 4,694,366

Page 1 of 1

Page 11: sun trust banks 2Q 2002 10-Q

77038 TX 8SUNTRUSTFORM 10-Q

12-Aug-2002 14:00 ESTHTELAN

R.R. Donnelley ProFile TOR valdm0to 3*DW 0C

172.21.133.2403.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

The following condensed income statement discloses the pro forma results of the Company as though the Huntingtonacquisition had occurred at the beginning of the respective periods:

(In thousands) (Unaudited) Six Months Ended June 30, 2002

SunTrustBanks, Inc.

1Huntington

2 Pro FormaAdjustments

3 Pro FormaCombined

Interest and dividend income $ 2,589,541 $ 27,369 $ (1,731) $ 2,615,179Interest expense 978,047 15,002 (6,317) 986,732

Net interest income 1,611,494 12,367 4,586 1,628,447Provision for loan losses 274,593 1,723 — 276,316

Net interest income after provision forloan losses 1,336,901 10,644 4,586 1,352,131

Noninterest income 1,241,105 5,522 — 1,246,627Noninterest expense 1,655,746 14,714 10,924 1,681,384

Income before provision for incometaxes 922,260 1,452 (6,338) 917,374Provision for income taxes 273,694 465 (2,218) 271,941

Net income $ 648,566 $ 987 $ (4,120) $ 645,433

Net income per average common share:Diluted $ 2.26 $ 2.25Basic 2.29 2.28

Six Months Ended June 30, 2001

SunTrustBanks, Inc.

4Huntington

5 Pro FormaAdjustments

6 Pro FormaCombined

Interest and dividend income $ 3,378,532 $ 137,457 $ (5,194) $ 3,510,795Interest expense 1,749,772 88,771 (18,952) 1,819,591

Net interest income 1,628,760 48,686 13,758 1,691,204Provision for loan losses 106,915 7,187 — 114,102

Net interest income after provision forloan losses 1,521,845 41,499 13,758 1,577,102

Noninterest income 1,047,731 23,727 — 1,071,458Noninterest expense 1,506,535 54,357 48,770 1,609,662

Income before provision for incometaxes and extraordinary loss 1,063,041 10,869 (35,012) 1,038,898Provision for income taxes 360,546 3,478 (12,254) 351,770

Page 1 of 2

Page 12: sun trust banks 2Q 2002 10-Q

77038 TX 8SUNTRUSTFORM 10-Q

12-Aug-2002 14:00 ESTHTELAN

R.R. Donnelley ProFile TOR valdm0to 3*DW 0C

172.21.133.2403.0.644

8

Income before extraordinary loss 702,495 7,391 (22,758) 687,128Extraordinary loss, net of taxes 17,824 — — 17,824

Net income $ 684,671 $ 7,391 $ (22,758) $ 669,304

Net income per average common share:Diluted $ 2.33 $ 2.28Basic 2.36 2.31

1 The reported results of SunTrust Banks, Inc. for the six months ended June 30, 2002 include the results of the acquired Floridafranchise of Huntington from the February 15, 2002 acquisition date. Also included is a one-time provision for loan losses of$45.3 million related to Huntington.

2 The estimated results of the acquired Florida franchise of Huntington from January 1, 2002 through February 14, 2002.

3 Pro Forma adjustments include the following items: amortization of core deposit and other intangibles of $10.9 million,amortization of loan purchase accounting adjustment of $1.7 million, and accretion of time deposit purchase accounting adjustmentof $6.3 million.

4 The reported results of SunTrust Banks, Inc. for the six months ended June 30, 2001.

5 The estimated results of the acquired Florida franchise of Huntington for the six months ended June 30, 2001.

6 Pro Forma adjustments include the following items: merger related expenses of $16.0 million, amortization of core deposit andother intangibles of $32.8 million, amortization of loan purchase accounting adjustment of $5.2 million, and accretion of timedeposit purchase accounting adjustment of $19.0 million.

Page 2 of 2

Page 13: sun trust banks 2Q 2002 10-Q

77038 TX 9SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

Note 3 — Recent Accounting DevelopmentsIn June of 2001, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 141, “Business Combinations,” and SFASNo. 142, “Goodwill and Other Intangible Assets.” SFAS No. 141 establishes accounting and reporting standards for businesscombinations. This Statement eliminates the use of the pooling-of-interest method of accounting for business combinations, requiringfuture business combinations to be accounted for using the purchase method of accounting. Additionally, SFAS No. 141 enhancesthe disclosures related to business combinations, which are included in Note 2, and requires that all intangible assets acquired in abusiness combination be reported separately from goodwill. These intangible assets must then be assigned to a specifically identifiedreporting unit and assigned a useful life. The provisions of this Statement apply to all business combinations initiated after June 30,2001. This Statement also applies to all business combinations accounted for using the purchase method for which the date ofacquisition is July 1, 2001 or later.

SFAS No. 142 establishes accounting and reporting standards for goodwill and other intangible assets. With the adoption ofthis Statement, goodwill is no longer subject to amortization over its estimated useful life. Earnings for the three and six monthsended June 30, 2001 included net-of-tax amortization of goodwill totaling $15.3 and $22.2 million, respectively. Goodwill will besubject to, at least, an annual assessment for impairment by applying a two step fair-value based test. Additionally, SFAS No. 142enhances the disclosures related to goodwill and intangible assets, which are included in Note 4. SunTrust adopted SFAS No. 142effective January 1, 2002. Goodwill currently carried on the balance sheet was subject to an initial assessment for impairment. TheCompany has completed its initial assessment review and determined that there is no impairment of goodwill as of January 1, 2002.The adoption of this Statement did not have a material impact on the Company’s financial position or results of operations with theexception of no longer amortizing goodwill.

In June of 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations.” This Statement amendsSFAS No. 19, “Financial Accounting and Reporting by Oil and Gas Producing Companies.” SFAS No. 143 applies to all entities andaddresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and theassociated asset retirement costs. All asset retirement obligations that fall within the scope of this Statement and their related assetretirement costs will be accounted for consistently, resulting in comparability among financial statements of different entities. ThisStatement is effective for financial statements issued for fiscal years beginning after June 15, 2002. The Company will adopt SFASNo. 143 on January 1, 2003. The adoption of this statement is not expected to have a material impact on the Company’s financialposition or results of operations.

SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” was issued during the third quarter of2001. SFAS No. 144 supercedes both SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-LivedAssets to Be Disposed Of,” which previously governed impairment of long-lived assets, and the portions of APB Opinion No. 30,“Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual andInfrequently Occurring Events and Transactions,” which addressed the disposal of a business segment. This Statement improvesfinancial reporting by requiring one accounting model be used for long-lived assets to be disposed of by sale and by broadening thepresentation of discontinued operations to include more disposal transactions. The Company adopted SFAS No. 144 effectiveJanuary 1, 2002, and it did not have a material impact on the Company’s financial position or results of operations.

In May of 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASBStatement No. 13, and Technical Corrections as of April 2002.” This statement rescinds Statements No. 4 and 64, “Reporting Gainsand Losses from Extinguishment of Debt” and “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements,” respectively,and restricts the classification of early extinguishment of debt as an extraordinary item to the provisions of APB Opinion No. 30,“Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual andInfrequently Occurring Events and Transactions.” The Statement also rescinds Statement No. 44, “Accounting

9

Page 1 of 1

Page 14: sun trust banks 2Q 2002 10-Q

77038 TX 10SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

for Intangible Assets of Motor Carriers,” which is no longer necessary because the transition to the provisions of the Motor CarrierAct of 1980 is complete. The Statement also amends Statement No. 13, “Accounting for Leases,” to eliminate an inconsistencybetween the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that haveeconomic effects that are similar to sale-leaseback transactions. Finally, the statement makes various technical corrections to existingpronouncements which are not considered substantive.

The provisions of this Statement relating to the rescission of Statement No. 4 and 64 are effective for fiscal years beginningafter May 15, 2002. The provisions relating to amendments of Statement No. 13 are effective for transactions initiated after May 15,2002, and all other provisions are effective for financial statements issued after May 15, 2002. Additionally, there is retroactiveapplication for any gain or loss on extinguishment of debt that was classified as extraordinary in a prior period that does not meet thecriteria in Opinion No. 30, requiring reclassification of this gain or loss. With the exception of the rescission of Statement No. 4 and64, the Company adopted the provisions of this Statement, and it did not have a material impact on the Company’s financial positionor results of operations. The provisions relating to the rescission of Statement No. 4 and 64, which will eliminate the extraordinarytreatment for extinguishment of debt, will be adopted January 1, 2003. The Company does not expect the remaining provisions ofthis Statement to have a material impact on the Company’s financial position or results of operations.

Note 4 – Intangible AssetsUnder the provisions of SFAS No. 142, goodwill was subjected to an initial assessment for impairment. The Company completed itsinitial assessment review and determined that there was no impairment of goodwill as of January 1, 2002. The Company will reviewgoodwill on an annual basis for impairment and as events occur or circumstances change that would more likely than not reduce fairvalue of a reporting unit below its carrying amount. The changes in the carrying amount of goodwill by reportable segment for thesix months ended June 30, 2001 and 2002 are as follows:

10

(Dollars in thousands) (Unaudited) Retail Commercial

Corporate andInvestmentBanking Mortgage

Private ClientServices Corporate/Other Total

Balance, January 1, 2001 $ 337,283 $ 16,951 $ 118,180 $ 2,014 $ — $ — $ 474,428Amortization (23,298) (524) (2,684) (635) (202) — (27,343)AMA Holdings, Inc. acquisition — — — — 22,172 — 22,172Purchase price adjustment — — — — (1,798) — (1,798)Contingent consideration — 1,738 — — — — 1,738

Balance, June 30, 2001 $ 313,985 $ 18,165 $ 115,496 $ 1,379 $ 20,172 $ — $ 469,197

Balance, January 1, 2002 $ 299,984 $ 20,781 $ 93,442 $ 1,859 $ 24,431 $ — $ 440,497Huntington acquisition 523,694 — — — — — 523,694Reallocation 744 — — (744) — — —Purchase price adjustment 1,303 15 1,071 — — — 2,389

Balance, June 30, 2002 $ 825,725 $ 20,796 $ 94,513 $ 1,115 $ 24,431 $ — $ 966,580

Page 1 of 1

Page 15: sun trust banks 2Q 2002 10-Q

77038 TX 11SUNTRUSTFORM 10-Q

12-Aug-2002 14:12 ESTHTELAN

R.R. Donnelley ProFile TOR valdm0to 3*DW 0C

172.21.133.2403.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

The Company adopted SFAS No. 142, in its entirety, effective January 1, 2002. The following presents the net income that wouldhave been reported had SFAS No. 142 been implemented January 1, 2001.

11

Three Months Ended

(Dollars in thousands) (Unaudited) June 30, 2002 June 30, 2001

Reported net income $ 343,685 $ 347,146Add: Goodwill amortization, net of taxes — 15,338

Adjusted net income $ 343,685 $ 362,484

Reported diluted earnings per share $ 1.20 $ 1.19Add: Goodwill amortization, net of taxes — 0.06

Adjusted diluted earnings per share $ 1.20 $ 1.25

Reported basic earnings per share $ 1.22 $ 1.21Add: Goodwill amortization, net of taxes — 0.06

Adjusted basic earnings per share $ 1.22 $ 1.27

Six Months Ended

(Dollars in thousands) (Unaudited) June 30, 2002 June 30, 2001

Reported net income $ 648,566 $ 684,671Add: Goodwill amortization, net of taxes — 22,247

Adjusted net income $ 648,566 $ 706,918

Reported diluted earnings per share $ 2.26 $ 2.33Add: Goodwill amortization, net of taxes — 0.08

Adjusted diluted earnings per share $ 2.26 $ 2.41

Reported basic earnings per share $ 2.29 $ 2.36Add: Goodwill amortization, net of taxes — 0.08

Adjusted basic earnings per share $ 2.29 $ 2.44

Page 1 of 1

Page 16: sun trust banks 2Q 2002 10-Q

77038 TX 12SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

The changes in the carrying amounts of other intangible assets for the six months ended June 30, 2001 and 2002 are as follows:

The estimated amortization expense for intangible assets, excluding amortization of mortgage servicing rights, for 2002 and thesubsequent five years is as follows:

12

(Dollars in thousands) (Unaudited)Core DepositIntangible

MortgageServicingRights Other Total

Balance, January 1, 2001 $ 20,878 $ 314,996 $ 558 $ 336,432Amortization (1,873) (52,351) (68) (54,292)Servicing rights acquired — 21,546 — 21,546Servicing rights originated — 76,279 — 76,279

Balance, June 30, 2001 $ 19,005 $ 360,470 $ 490 $ 379,965

Balance, January 1, 2002 $ 19,158 $ 351,200 $ 421 $ 370,779Amortization (23,319) (72,673) (669) (96,661)Servicing rights acquired — 32,380 — 32,380Servicing rights originated — 94,943 — 94,943Huntington acquisition 254,959 — 12,600 267,559

Balance, June 30, 2002 $ 250,798 $ 405,850 $ 12,352 $ 669,000

(Dollars in thousands)(Unaudited)

Core DepositIntangible Other Total

2002 $ 57,261 $ 1,637 $ 58,8982003 60,287 1,937 62,2242004 50,432 1,920 52,3522005 39,948 1,827 41,7752006 30,618 1,800 32,4182007 21,515 1,800 23,315Thereafter 14,056 2,100 16,156

Total $ 274,117 $ 13,021 $ 287,138

Page 1 of 1

Page 17: sun trust banks 2Q 2002 10-Q

77038 TX 13SUNTRUSTFORM 10-Q

12-Aug-2002 15:34 ESTHTELAN

R.R. Donnelley ProFile TOR zampt0to 4*DW 0C

172.21.132.1473.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

Note 5 – Comprehensive IncomeComprehensive income for the six months ended June 30, 2002 and 2001 is calculated as follows:

(Dollars in thousands) (Unaudited) 2002 2001

Unrealized gain (loss) on available for sale securities, net, recognized in other comprehensiveincome:

Before income tax $ 445,989 $ (442,192)Income tax 156,096 (154,767)

Net of income tax $ 289,893 $ (287,425)

Amounts reported in net income:Gain on sale of securities $ 119,187 $ 84,845Net amortization (accretion) 11,289 (8,638)

Reclassification adjustment 130,476 76,207Income tax (45,667) (26,672)

Reclassification adjustment, net of tax $ 84,809 $ 49,535

Unrealized gain (loss) on available for sale securities arising during period, net of tax $ 374,702 $ (237,890)Reclassification adjustment, net of tax (84,809) (49,535)

Net unrealized gain (loss) on available for sale securities recognized in othercomprehensive income $ 289,893 $ (287,425)

Unrealized gain (loss) on derivative financial instruments, net, recognized in othercomprehensive income:

Before income tax $ 849 $ (42,319)Income tax (297) 14,812

Net of income tax $ 552 $ (27,507)

Cumulative effect of change in accounting principle $ — $ (16,246)Income tax — 5,686

Cumulative effect of change in accounting principle, net of tax $ — $ (10,560)

Reclassification of losses from other comprehensive income to earnings $ 3,281 $ 6,073Income tax (1,148) (2,125)

Reclassification adjustment, net of tax $ 2,133 $ 3,948

Unrealized gain (loss) on derivative financial instruments arising during period, net of tax $ (1,581) $ (20,895)Reclassification adjustment, net of tax 2,133 3,948

Net unrealized gain (loss) on derivative instruments recognized in other

Page 1 of 2

Page 18: sun trust banks 2Q 2002 10-Q

77038 TX 13SUNTRUSTFORM 10-Q

12-Aug-2002 15:34 ESTHTELAN

R.R. Donnelley ProFile TOR zampt0to 4*DW 0C

172.21.132.1473.0.644

13

comprehensive income $ 552 $ (16,947)

Total unrealized gains (losses) recognized in other comprehensive income $ 290,445 $ (314,932)Net income 648,566 684,671

Total comprehensive income $ 939,011 $ 369,739

Page 2 of 2

Page 19: sun trust banks 2Q 2002 10-Q

77038 TX 14SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

Note 6 – Earnings Per Share ReconciliationNet income is the same in the calculation of basic and diluted earnings per share (“EPS”). Shares of 2.7 million and 3.7 million forthe periods ended June 30, 2002 and 2001, respectively, were excluded in the computation of diluted EPS because they would havebeen antidilutive. A reconciliation of the difference between average basic common shares outstanding and average diluted commonshares outstanding for the three and six months ended June 30, 2002 and 2001 is included in the following table:

Note 7 – Business Segment Reporting

Unlike financial accounting, there is no comprehensive authoritative body of guidance for management accounting practicesequivalent to generally accepted accounting principles. Therefore, the disclosure of business segment performance is not necessarilycomparable with similar information presented by any other financial institution.

Three MonthsEnded June 30

Six MonthsEnded June 30

(In thousands, except per share data) (Unaudited) 2002 2001 2002 2001

DilutedIncome before extraordinary loss $ 343,685 $ 364,970 $ 648,566 $ 702,495Extraordinary loss, net of taxes — 17,824 — 17,824

Net income $ 343,685 $ 347,146 $ 648,566 $ 684,671

Average common shares outstanding 283,293 287,878 283,672 289,831Effect of dilutive securities:Stock options 2,049 1,919 1,883 2,028Performance restricted stock 1,946 1,880 1,776 1,884

Average diluted common shares 287,288 291,677 287,331 293,743

Earnings per common share - diluted:Income before extraordinary loss $ 1.20 $ 1.25 $ 2.26 $ 2.39Extraordinary loss, net of taxes — 0.06 — 0.06

Net income $ 1.20 $ 1.19 $ 2.26 $ 2.33

BasicIncome before extraordinary loss $ 343,685 $ 364,970 $ 648,566 $ 702,495Extraordinary loss, net of taxes — 17,824 — 17,824

Net income $ 343,685 $ 347,146 $ 648,566 $ 684,671

Average common shares 283,293 287,878 283,672 289,831

Earnings per common share - basic:Income before extraordinary loss $ 1.22 $ 1.27 $ 2.29 $ 2.42Extraordinary loss, net of taxes — 0.06 — 0.06

Net income $ 1.22 $ 1.21 $ 2.29 $ 2.36

Page 1 of 2

Page 20: sun trust banks 2Q 2002 10-Q

77038 TX 14SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

The Company utilizes a matched maturity funds transfer pricing methodology to transfer much of the interest rate risk of allassets and liabilities to the Corporate Treasury area which manages the interest rate risk of the Company. Differences in theaggregate amounts of transfer priced funds charges and credits are reflected in the Corporate/Other line of business segment. Asystem of internal credit transfers is utilized to recognize

14

Page 2 of 2

Page 21: sun trust banks 2Q 2002 10-Q

77038 TX 15SUNTRUSTFORM 10-Q

12-Aug-2002 10:02 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

supportive business services across lines of business. The net results of these credits are reflected in each line of business segment.The cost of operating office premises is charged to the lines of business by use of an internal cost transfer process. Allocations ofcertain administrative support expenses and customer transaction processing expenses are also reflected in each line of businesssegment. The offset to these expense allocations, as well as the amount of any unallocated expenses, is reported in theCorporate/Other line of business segment.

The Company also utilizes an internal credit risk transfer pricing methodology (the “credit risk premium”) which creates acurrent period financial charge against interest income to each line of business based on the estimated credit risk-adjusted return onloans. The offset to the aggregate credit risk premium charges is matched against the Company’s current provision for loan losseswith any difference reported in the Corporate/Other segment. The provision for income taxes is also reported in the Corporate/Othersegment.

The Company is currently in the process of building and implementing further enhancements to its internal managementreporting system that are expected to be implemented throughout 2002 and beyond. Once complete, the items reported for each lineof business segment are expected to include: assets, liabilities and attributed economic capital; matched maturity funds transfer pricednet interest revenue, net of credit risk premiums; direct non-interest income; internal credit transfers between lines of business forsupportive business services; and fully absorbed expenses. The internal management reporting system and the business segmentdisclosures for each line of business do not currently include attributed economic capital, nor fully absorbed expenses. Any amountsnot currently reported in each line of business segment are reported in the Corporate/Other segment. The implementation of theseenhancements to the internal management reporting system is expected to materially affect the net income disclosed for eachsegment. Whenever significant changes to management reporting methodologies take place, the impact of these changes is quantifiedand prior period information is restated.

The tables on page 16-17 disclose selected financial information for SunTrust’s new reportable business segments for the threeand six months ended June 30, 2002 and 2001.

15

Page 1 of 1

Page 22: sun trust banks 2Q 2002 10-Q

77038 TX 16SUNTRUSTFORM 10-Q

12-Aug-2002 10:07 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Notes to Consolidated Financial Statements (Unaudited) – continued

Three Months Ended June 30, 2002

(Dollars in thousands)(Unaudited) Retail Commercial

Corporate andInvestmentBanking Mortgage

Private ClientServices

Corporate/Other Consolidated

Average total assets $ 23,344,848 $ 22,295,479 $ 19,697,877 $ 18,562,479 $ 1,725,756 $ 20,865,557 $ 106,491,996

Average total liabilities 52,424,158 9,373,000 4,799,568 1,201,561 1,576,814 28,373,732 97,748,833

Average total equity — — — — — 8,743,163 8,743,163

Net interest income (FTE) (1) 435,936 157,185 58,213 89,270 12,503 70,005 823,112

Provision for Loan Losses (2) 25,173 13,324 45,993 1,593 578 24,357 111,018

Net interest revenue 410,763 143,861 12,220 87,677 11,925 45,648 712,094

Noninterest revenue 187,406 72,917 137,470 35,415 172,024 20,591 625,823

Noninterest expense 323,951 88,704 87,038 78,006 118,706 121,713 818,118

Total contribution before taxesand extraordinary items 274,218 128,074 62,652 45,086 65,243 (55,474) 519,799

Provision for income taxes (3) — — — — — 176,114 176,114Income Before ExtraordinaryItems 274,218 128,074 62,652 45,086 65,243 (231,588) 343,685

Extraordinary Items net of Tax — — — — — — —

Net income $ 274,218 $ 128,074 $ 62,652 $ 45,086 $ 65,243 $ (231,588) $ 343,685

Three Months Ended June 30, 2001

Retail Commercial

Corporate andInvestmentBanking Mortgage

Private ClientServices

Corporate/Other Consolidated

Average total assets $ 19,553,611 $ 20,629,929 $ 22,084,302 $ 19,408,105 $ 1,430,966 $ 20,087,331 $ 103,194,244

Average total liabilities 45,501,986 8,497,959 4,537,235 1,093,686 1,276,789 34,413,169 95,320,824

Average total equity — — — — — 7,873,420 7,873,420

Net interest income (FTE) (1) 408,346 145,174 73,781 56,579 12,512 137,750 834,142

Provision for Loan Losses (2) 12,228 8,527 15,905 1,746 359 850 39,615

Net interest revenue 396,118 136,647 57,876 54,833 12,153 136,900 794,527

Noninterest revenue 152,952 64,134 93,623 48,500 147,891 14,712 521,812

Noninterest expense 286,917 95,469 81,943 73,930 99,138 126,441 763,838

Total contribution before taxesand extraordinary items 262,153 105,312 69,556 29,403 60,906 25,171 552,501

Provision for income taxes (3) — — — — — 187,531 187,531Income Before ExtraordinaryItems 262,153 105,312 69,556 29,403 60,906 (162,360) 364,970

Extraordinary Items net of Tax — — — — — (17,824) (17,824)

Page 1 of 2

Page 23: sun trust banks 2Q 2002 10-Q

77038 TX 16SUNTRUSTFORM 10-Q

12-Aug-2002 10:07 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

16

Net income $ 262,153 $ 105,312 $ 69,556 $ 29,403 $ 60,906 $ (180,184) $ 347,146

(1)Net interest income is fully taxable equivalent and is presented on a matched maturity funds transfer price basis for the line ofbusiness.

(2)Provision for Loan Losses includes a credit risk premium charge for the lines of business.(3)Includes regular income tax provision and taxable-equivalent income adjustment reversal of $9,724 and $10,239 for the threemonths ended June 30, 2002 and 2001, respectively.

Page 2 of 2

Page 24: sun trust banks 2Q 2002 10-Q

77038 TX 17SUNTRUSTFORM 10-Q

10-Aug-2002 03:31 ESTHTELAN

R.R. Donnelley ProFile TOR wheea0to 1*BRK 0C

172.21.133.2347.1

Notes to Consolidated Financial Statements (Unaudited) – continued

Six Months Ended June 30, 2002

(Dollars in thousands)(Unaudited) Retail Commercial

Corporate andInvestmentBanking Mortgage

Private ClientServices

Corporate/Other Consolidated

Average total assets $ 22,449,242 $ 21,877,983 $ 20,115,283 $ 18,911,666 $ 1,719,815 $ 20,574,741 $ 105,648,730

Average total liabilities 51,049,226 9,234,861 4,918,753 1,193,926 1,670,348 29,016,121 97,083,235

Average total equity — — — — — 8,565,495 8,565,495

Net interest income (FTE) (1) 840,850 308,062 128,852 183,296 24,813 144,890 1,630,763

Provision for Loan Losses (2) 48,692 24,313 130,408 3,315 1,224 66,641 274,593

Net interest revenue 792,158 283,749 (1,556) 179,981 23,589 78,249 1,356,170

Noninterest revenue 359,463 148,799 259,972 67,554 333,056 72,261 1,241,105

Noninterest expense 653,080 190,582 187,896 164,729 238,220 221,239 1,655,746

Total contribution before taxesand extraordinary items 498,541 241,966 70,520 82,806 118,425 (70,729) 941,529

Provision for income taxes (3) — — — — — 292,963 292,963Income Before ExtraordinaryItems 498,541 241,966 70,520 82,806 118,425 (363,692) 648,566Extraordinary Items net of Tax

— — — — — — —

Net income$ 498,541 $ 241,966 $ 70,520 $ 82,806 $ 118,425 $ (363,692) $ 648,566

Six Months Ended June 30, 2001

Retail Commercial

Corporate andInvestmentBanking Mortgage

Private ClientServices

Corporate/Other Consolidated

Average total assets$ 19,549,333 $ 20,379,594 $ 22,405,893 $ 19,409,154 $ 1,358,938 $ 20,106,807 $ 103,209,719

Average total liabilities44,983,551 8,552,361 4,421,253 921,473 1,395,515 34,954,843 95,228,996

Average total equity— — — — — 7,980,723 7,980,723

Net interest income (FTE) (1)787,032 291,454 143,111 97,433 23,846 306,493 1,649,369

Provision for Loan Losses (2)23,919 16,620 34,880 3,669 638 27,189 106,915

Net interest revenue763,113 274,834 108,231 93,764 23,208 279,304 1,542,454

Noninterest revenue302,991 121,050 184,274 102,162 298,780 38,474 1,047,731

Noninterest expense573,450 190,556 167,164 146,065 199,571 229,729 1,506,535

Total contribution before taxesand extraordinary items 492,654 205,328 125,341 49,861 122,417 88,049 1,083,650Provision for income taxes (3)

— — — — — 381,155 381,155Income Before ExtraordinaryItems 492,654 205,328 125,341 49,861 122,417 (293,106) 702,495Extraordinary Items net of Tax

— — — — — (17,824) (17,824)

Page 1 of 2

Page 25: sun trust banks 2Q 2002 10-Q

77038 TX 17SUNTRUSTFORM 10-Q

10-Aug-2002 03:31 ESTHTELAN

R.R. Donnelley ProFile TOR wheea0to 1*BRK 0C

172.21.133.2347.1

17

Net income$ 492,654 $ 205,328 $ 125,341 $ 49,861 $ 122,417 $ (310,930) $ 684,671

(1)Net interest income is fully taxable equivalent and is presented on a matched maturity funds transfer price basis for the line ofbusiness.

(2)Provision for Loan Losses includes a credit risk premium charge for the lines of business.(3)Includes regular income tax provision and taxable-equivalent income adjustment reversal of $19,269 and $20,609 for the sixmonths ended June 30, 2002 and 2001, respectively.

Page 2 of 2

Page 26: sun trust banks 2Q 2002 10-Q

77038 TX 18SUNTRUSTFORM 10-Q

12-Aug-2002 10:08 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Item 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

SunTrust Banks, Inc., one of the nation’s largest commercial banking organizations, is a financial holding company with itsheadquarters in Atlanta, Georgia. SunTrust’s principal banking subsidiary, SunTrust Bank, offers a full line of financial services forconsumers and businesses through its branches located primarily in Alabama, Florida, Georgia, Maryland, Tennessee, Virginia andthe District of Columbia. In addition to traditional deposit, credit and trust and investment services offered by SunTrust Bank, otherSunTrust subsidiaries provide mortgage banking, credit-related insurance, asset management, securities brokerage and capital marketservices.

SunTrust has 1,197 full-service branches, including supermarket branches, and continues to leverage technology to provide customersthe convenience of banking on the Internet, through 2,350 automated teller machines and via twenty-four hour telebanking.

The following analysis of the financial performance of SunTrust for the second quarter and first six months of 2002 should be read inconjunction with the financial statements, notes and other information contained in this document and the 2001 Annual Report foundon Form 10-K/A. In Management’s Discussion, net interest income, net interest margin and the efficiency ratio are presented on afully taxable-equivalent (FTE) basis and the ratios are presented on an annualized basis. The FTE basis adjusts for the tax-favoredstatus of income from certain loans and investments. Additionally, the Company presents a return on average realized shareholders’equity, as well as a return on average total shareholders’ equity. The return on average realized shareholders’ equity excludes netunrealized security gains. Due to its ownership of 48 million shares of common stock of The Coca-Cola Company resulting in anunrealized net gain of $2.8 billion as of June 30, 2002, the Company believes that this measure is more indicative of its return onaverage shareholders’ equity when comparing performance to other companies.

SunTrust has made, and may continue to make, various forward-looking statements with respect to financial and business matters.These forward-looking statements are subject to numerous assumptions, risks and uncertainties, all of which may change over time.The actual results that are achieved could differ significantly from the forward-looking statements contained in this document.

Effective January 1, 2002, in accordance with the provisions of SFAS No. 142, SunTrust will no longer amortize goodwill. See“Recent Accounting Developments” on page 9 of the Notes to the Consolidated Financial Statements for further information.

CRITICAL ACCOUNTING POLICIES

The Company’s accounting policies are integral to understanding the results reported. Accounting policies are described in detail inNote 1 to the consolidated financial statements in the 2001 Annual Report. The Company’s most complex accounting policies requiremanagement’s judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. The Company hasestablished detailed policies and control procedures that are intended to ensure valuation methods are well controlled and appliedconsistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changingmethodologies occurs in an appropriate manner. The following is a brief description of the Company’s current accounting policiesinvolving significant management valuation judgements.

18

Page 1 of 1

Page 27: sun trust banks 2Q 2002 10-Q

77038 TX 19SUNTRUSTFORM 10-Q

12-Aug-2002 15:23 ESTHTELAN

R.R. Donnelley ProFile TOR zampt0to 3*DW 0C

172.21.132.1473.0.644

Allowance for Loan Losses. The allowance for loan losses represents management’s best estimate of losses inherent in the existingloan portfolio. The allowance for loan losses is increased by the provision for loan losses charged to expense and reduced by loanscharged off, net of recoveries. The provision for loan losses is determined based on management’s assessment of several factors:reviews and evaluations of specific loans, changes in the nature and volume of the loan portfolio, current economic conditions and therelated impact on specific borrowers and industry groups, historical loan loss experiences, the level of classified and nonperformingloans and the results of regulatory examinations.

Loans are considered impaired if, based on current information and events, it is probable that SunTrust will be unable to collect thescheduled payments of principal or interest when due according to the contractual terms of the loan agreement. The measurement ofimpaired loans is generally based on the present value of expected future cash flows discounted at the historical effective interest ratestipulated in the loan agreement, except that all collateral-dependent loans are measured for impairment based on the fair value of thecollateral. In measuring the fair value of the collateral, management uses assumptions (e.g., discount rate) and methodologies (e.g.,comparison to the recent selling price of similar assets) consistent with those that would be utilized by unrelated third parties.

Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the conditionof the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses and theassociated provision for loan losses.

Estimates of Fair Value. The estimation of fair value is significant to a number of SunTrust’s assets, including trading accountassets, loans held for sale, available for sale investment securities, mortgage servicing rights, other real estate owned, as well as assetsand liabilities associated with derivative financial instruments. These are all recorded at either fair value or at the lower of cost or fairvalue. Fair values are volatile and may be influenced by a number of factors, including market interest rates, prepayment speeds anddiscount rates.

Fair values for trading account assets and most available for sale investment securities are based on quoted market prices. If quotedmarket prices are not available, fair values are based on the quoted prices of similar instruments. The fair values of loans held for saleare based on anticipated liquidation values, while the fair values of mortgage servicing rights are based on discounted cash flowanalysis utilizing dealer consensus prepayment speeds and market discount rates. The fair values of other real estate owned aretypically determined based on appraisals by third parties, less estimated costs to sell. The fair values of derivative financialinstruments are estimated based on current market quotes.

EARNINGS ANALYSIS

SunTrust reported earnings of $343.7 million and $648.6 million for the second quarter and first six months of 2002, a decrease of$3.5 million, or 1.0%, and $36.1 million, or 5.3%, compared to $347.1 million and $684.7 million in the same periods last year.Reported diluted earnings per share were $1.20 and $1.19 for the three months ended June 30, 2002 and 2001, respectively, and $2.26and $2.33 for the six months ended June 30, 2002 and 2001, respectively. For the first six months of 2002, results included $39.8million after-tax in nonrecurring expenses associated with the Company’s acquisition of the Florida franchise of HuntingtonBancshares, Inc. Adjusting for these merger charges, operating diluted earnings per share were $2.40 for the six months ended June30, 2002.

Net interest income decreased $11.0 million, or 1.3%, and $18.6 million, or 1.1%, from the second quarter and first six months of2001 to the second quarter and first six months of 2002. This was due to lower loan related revenues associated with the weakeconomy as average loans, adjusted for securitizations and the impact of Huntington, were down 2.4% and 4.4% from the secondquarter and first six months of 2001, respectively.

19

Page 1 of 1

Page 28: sun trust banks 2Q 2002 10-Q

77038 TX 20SUNTRUSTFORM 10-Q

12-Aug-2002 15:23 ESTHTELAN

R.R. Donnelley ProFile TOR zampt0to 3*DW 0C

172.21.132.1473.0.644

The provision for loan losses increased $71.4 million, or 180.2%, to $111.0 million in the second quarter of 2002 and $167.7 million,or 156.8%, to $274.6 million in the first six months of 2002. The quarterly and year-to-date increases are primarily due to increasedcommercial and consumer charge-offs due to the weakened economy. Additionally impacting the year-to-date increase was $45.3million of additional, one-time provision expenses in the first quarter of 2002 related to the Huntington acquisition.

Total noninterest income, excluding securities gains, was $570.1 million and $1,121.9 million for the second quarter and first sixmonths of 2002, respectively. This represents an increase of $76.0 million, or 15.4%, over the prior year’s second quarter, and $159.0million, or 16.5%, over the first six months of 2001. The increase in the second quarter and year-to-date is in part attributable to a$33.4 million, or 171.9%, and $64.1 million, or 191.3%, growth in investment banking income as the Company benefited fromimprovements in the performance of its capital markets business and the addition of the institutional business of Robinson-Humphrey. Additionally, the second quarter and year-to-date combined service charges on deposit accounts and other charges andfees increased $46.2 million, or 25.2%, and $87.0 million, or 24.3%, due to increased usage of products and services, a moreconsistent pricing strategy throughout its markets and a lower earnings credit rate. The Company also benefited from a $7.4 million,or 5.9%, and $12.2 million, or 4.9%, increase in trust and investment management income from the second quarter and first sixmonths of 2001.

Total noninterest expense increased $54.3 million, or 7.1%, over the second quarter of 2001 to $818.1 million and $149.2 million, or9.9%, over the first six months of 2001 to $1,655.7 million. Personnel expenses in the second quarter and year-to-date increased$59.4 million, or 13.8%, and $111.3 million, or 12.9%, from prior periods due to increased benefits costs and the acquisitions ofHuntington, the institutional business of Robinson-Humphrey and AMA Holdings, Inc. The acquisition of Huntington resulted in$16.0 million of one-time merger-related charges for operations and systems integration and $21.8 million for amortization of relatedintangible assets for the six months ended June 30, 2002. In the second quarter and first six months of 2001, the Company recorded$20.1 million and $27.3 million, respectively, of goodwill amortization which is no longer being amortized in conjunction with theprovisions of SFAS No. 142.

On August 13, 2002, SunTrust announced that the Company will begin expensing the cost of all stock options granted during 2002.All future employee stock option grants will be expensed over the stock option vesting period based on the fair value at the date theoptions are granted in accordance with SFAS No. 123, “Accounting for Stock-Based Compensation.” It is expected that the impactwill be less than $0.01 per diluted share for 2002.

20

Page 1 of 1

Page 29: sun trust banks 2Q 2002 10-Q

77038 TX 21SUNTRUSTFORM 10-Q

12-Aug-2002 10:08 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Selected Quarterly Financial Data Table 1(Dollars in millions except per share data) (Unaudited) Quarters

2002 2001

2 1 4 3 2

Summary of Operations

Interest and dividend income $ 1,292.0 $ 1,297.6 $ 1,391.1 $ 1,509.9 $ 1,634.7Interest expense 478.6 499.5 571.1 706.1 810.8

Net interest income 813.4 798.1 820.0 803.8 823.9Provision for loan losses 111.0 163.6 88.1 80.2 39.6

Net interest income after provision for loan losses 702.4 634.5 731.9 723.6 784.3Noninterest income(1) 625.8 615.3 557.7 550.4 521.8Noninterest expense(2)(3)(4) 818.1 837.6 830.2 776.8 763.8

Income before provision for income taxes andextraordinary items 510.1 412.2 459.4 497.2 542.3Provision for income taxes 166.4 107.3 126.8 163.1 177.3

Income before extraordinary items 343.7 304.9 332.6 334.1 365.0Extraordinary gain (loss), net of taxes(5) — — 24.1 — (17.8)

Net income $ 343.7 $ 304.9 $ 356.7 $ 334.1 $ 347.2

Net interest income (taxable-equivalent) $ 823.1 $ 807.7 $ 830.1 $ 813.9 $ 834.1

Per Common ShareDilutedIncome before extraordinary items $ 1.20 $ 1.06 $ 1.16 $ 1.15 $ 1.25Extraordinary gain (loss), net of taxes — — 0.08 — (0.06)

Net income 1.20 1.06 1.24 1.15 1.19BasicIncome before extraordinary items 1.22 1.07 1.17 1.17 1.27Extraordinary gain (loss), net of taxes — — 0.08 — (0.06)

Net income 1.22 1.07 1.25 1.17 1.21Dividends declared 0.43 0.43 0.40 0.40 0.40Book value 31.41 29.97 28.97 28.40 27.29Market priceHigh 70.20 68.47 67.93 72.35 66.38Low 65.10 58.32 58.10 60.10 59.25Close 67.72 66.73 62.70 66.60 64.78

Selected Average BalancesTotal assets $ 106,492.0 $ 104,796.1 $ 103,882.0 $ 101,246.0 $ 103,194.2Earning assets 94,740.5 93,198.1 92,440.9 90,588.0 92,570.8

Page 1 of 2

Page 30: sun trust banks 2Q 2002 10-Q

77038 TX 21SUNTRUSTFORM 10-Q

12-Aug-2002 10:08 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

21

Loans 70,985.1 69,694.6 69,547.1 69,024.0 69,900.5Consumer and commercial deposits 65,466.3 62,211.5 59,085.8 57,081.1 56,343.6Brokered and foreign deposits 5,179.8 5,432.4 6,268.1 6,086.6 8,017.1Realized shareholders’ equity 6,901.5 6,729.8 6,530.6 6,305.4 6,208.8Total shareholders’ equity 8,743.1 8,385.9 8,334.5 7,996.1 7,873.4

Common shares - diluted (thousands) 287,288 287,375 289,319 289,601 291,677Common shares - basic (thousands) 283,293 284,055 285,645 285,570 287,878

Financial Ratios (Annualized)Return on average assets 1.33% 1.21% 1.40% 1.34% 1.38%Return on average realized shareholders’ equity 19.97 18.37 21.67 21.02 22.43Return on average total shareholders’ equity 15.77 14.74 16.98 16.58 17.68Net interest margin 3.48 3.51 3.56 3.56 3.61

(1)Includes securities gains of $55.7 and $63.5 million for the second and first quarters of 2002 and $32.1, $36.2, and $27.7 millionfor the fourth, third, and second quarters of 2001, respectively, related to the Company’s securities portfolio repositioning.

(2)Includes enhancements to customer based systems of $9.4 and $16.8 million for the second and first quarters of 2002 and $15.5,$17.5, and $14.7 million for the fourth, third, and second quarters of 2001, respectively, related to the One Bank initiative.

(3)Includes merger-related expenses of $16.0 million for the first quarter of 2002 related to the acquisition of the Florida franchise ofHuntington Bancshares.

(4)Includes Wachovia proposal expenses of $32.0 million for the third quarter of 2001.(5)Represents the gain on the Company’s early extinguishment of long-term debt during the fourth quarter of 2001, net of $13.0million in taxes, and the loss of the Company’s early extinguishment of long-term debt during the second quarter of 2001, net of$9.6 million in taxes.

Page 2 of 2

Page 31: sun trust banks 2Q 2002 10-Q

77038 TX 22SUNTRUSTFORM 10-Q

12-Aug-2002 15:23 ESTHTELAN

R.R. Donnelley ProFile TOR colea0to 6*DW 0C

172.21.133.703.0.644

Consolidated Daily Average Balances, Income/Expenseand Average Yields Earned and Rates Paid(Dollars in millions; yields on taxable-equivalent basis) (Unaudited)

Quarter Ended

June 30, 2002 March 31, 2002

AverageBalances

Income/Expense

Yields/Rates

AverageBalances

Income/Expense

Yields/Rates

AssetsLoans:(1)Taxable $ 69,738.1 $ 994.7 5.72%$ 68,473.6 $ 980.4 5.81%Tax-exempt(2) 1,247.0 17.4 5.58 1,221.0 17.6 5.85

Total loans 70,985.1 1,012.1 5.72 69,694.6 998.0 5.81Securities available for sale:Taxable 16,538.3 211.0 5.10 15,943.1 221.1 5.55Tax-exempt(2) 413.6 7.1 6.91 424.4 7.4 6.95

Total securities available for sale 16,951.9 218.1 5.15 16,367.5 228.5 5.58Funds sold 1,454.7 6.6 1.79 1,175.7 5.3 1.79Loans held for sale 3,454.7 57.4 6.65 4,084.4 67.6 6.62Interest-bearing deposits 352.6 1.5 1.70 328.6 1.5 1.86Trading account 1,541.5 6.0 1.57 1,547.3 6.3 1.65

Total earning assets 94,740.5 1,301.7 5.51 93,198.1 1,307.2 5.69Allowance for loan losses (934.0) (897.3)Cash and due from banks 3,196.7 3,360.2Premises and equipment 1,623.3 1,613.1Other assets 4,987.6 4,931.3Unrealized gains on securities availablefor sale 2,877.9 2,590.7

Total assets $ 106,492.0 $ 104,796.1

Liabilities and Shareholders’ EquityInterest-bearing deposits:NOW /money market $ 10,181.1 $ 18.8 0.74%$ 9,620.0 $ 18.1 0.76%Money Market - regular 20,369.5 84.4 1.66 19,191.0 83.8 1.77Savings 6,436.8 23.1 1.44 6,271.9 23.7 1.54Consumer time 9,683.0 91.6 3.80 9,040.8 92.0 4.13Other time 3,803.6 25.0 2.64 3,491.6 30.8 3.57

Total interest bearing consumer andcommercial deposits 50,474.0 242.9 1.93 47,615.3 248.4 2.12

Brokered deposits 2,394.8 28.6 4.72 2,646.9 40.8 6.16Foreign deposits 2,785.0 12.1 1.72 2,785.5 11.8 1.70

Total interest-bearing deposits 55,653.8 283.6 2.04 53,047.7 301.0 2.30

Page 1 of 2

Page 32: sun trust banks 2Q 2002 10-Q

77038 TX 22SUNTRUSTFORM 10-Q

12-Aug-2002 15:23 ESTHTELAN

R.R. Donnelley ProFile TOR colea0to 6*DW 0C

172.21.133.703.0.644

22

Funds purchased 9,670.5 34.1 1.40 10,241.5 35.5 1.39Other short-term borrowings 783.7 3.4 1.71 1,265.5 4.8 1.54Long-term debt 11,889.9 157.5 5.31 12,273.0 158.2 5.23

Total interest-bearing liabilities 77,997.9 478.6 2.46 76,827.7 499.5 2.64Noninterest-bearing deposits 14,992.2 14,596.1Other liabilities 4,758.8 4,986.4Realized shareholders’ equity 6,901.5 6,729.8Accumulated other comprehensiveincome 1,841.6 1,656.1

Total liabilities and shareholders’equity $ 106,492.0 $ 104,796.1

Interest rate spread 3.05% 3.05%

Net Interest Income $ 823.1 $ 807.7

Net Interest Margin(3) 3.48% 3.51%

(1) Interest income includes net loan fees of $31.8, $29.4 and $35.6 million in the quarters ended June 30 and March 31, 2002 andJune 30, 2001 and $61.2 and $71.6 million for the six months ended June 30, 2002 and 2001, respectively. Nonaccrual loans areincluded in average balances and income on such loans, if recognized, is recorded on a cash basis.

(2) Interest income includes the effects of taxable-equivalent adjustments (reduced by the nondeductible portion of interest expense)using a federal income tax rate of 35% and, where applicable, state income taxes, to increase tax-exempt interest income to ataxable-equivalent basis. The net taxable-equivalent adjustment amounts included in the above table aggregated $9.7, $9.5 and$10.2 million in the quarters ended June 30 and March 31, 2002 and June 30, 2001 and $19.3 and $20.6 million for the sixmonths ended June 30, 2002 and 2001, respectively.

Page 2 of 2

Page 33: sun trust banks 2Q 2002 10-Q

77038 TX 23SUNTRUSTFORM 10-Q

13-Aug-2002 12:12 ESTHTELAN

R.R. Donnelley ProFile TOR smytj0sw 5*DW 0C

172.21.37.2243.0.644

Table 2

Quarter Ended Six Months Ended

June 30, 2001 June 30, 2002 June 30, 2001

AverageBalances

Income/Expense

Yields/Rates

AverageBalances

Income/Expense

Yields/Rates

AverageBalances

Income/Expense

Yields/Rates

Assets

Loans:(1)

Taxable $ 68,810.9 $ 1,258.7 7.34% $ 69,109.3 $ 1,975.1 5.76% $ 69,676.8 $ 2,643.6 7.65%

Tax-exempt(2) 1,089.6 19.8 7.28 1,234.1 35.0 5.71 1,095.8 40.7 7.48

Total loans 69,900.5 1,278.5 7.34 70,343.4 2,010.1 5.76 70,772.6 2,684.3 7.65

Securities available for sale:

Taxable 16,756.8 278.2 6.64 16,242.3 432.1 5.32 16,340.8 548.2 6.71

Tax-exempt(2) 455.9 9.4 8.24 419.0 14.5 6.93 452.8 18.7 8.28

Total securities available forsale 17,212.7 287.6 6.68 16,661.3 446.6 5.36 16,793.6 566.9 6.75

Funds sold 1,176.4 13.4 4.50 1,316.0 11.8 1.79 1,268.2 32.3 5.07

Loans held for sale 2,829.8 51.9 7.34 3,767.8 125.0 6.63 2,411.3 88.5 7.34

Interest-bearing deposits 83.1 0.7 3.72 340.7 3.0 1.78 54.7 1.2 4.44

Trading account 1,368.3 12.8 3.75 1,544.4 12.3 1.61 1,261.9 25.9 4.14

Total earning assets 92,570.8 1,644.9 7.13 93,973.6 2,608.8 5.60 92,562.3 3,399.1 7.41

Allowance for loan losses (868.9) (915.8) (882.7)

Cash and due from banks 3,373.7 3,278.0 3,347.9

Premises and equipment 1,601.4 1,618.2 1,609.2

Other assets 3,955.5 4,959.6 3,859.0

Unrealized gains on securitiesavailable for sale

2,561.7 2,735.1 2,714.0

Total assets $ 103,194.2 $ 105,648.7 $ 103,209.7

Liabilities and Shareholders’EquityInterest-bearing deposits:

NOW /money market $ 8,410.0 $ 26.9 1.28% $ 9,902.1 $ 36.9 0.75% $ 8,315.1 $ 57.1 1.39%

Money Market - regular 15,369.9 146.2 3.81 19,783.5 168.2 1.71 14,168.5 289.4 4.12

Savings 6,024.8 46.4 3.09 6,354.8 46.8 1.49 6,137.5 103.0 3.38

Consumer time 9,217.8 123.3 5.37 9,363.7 183.6 3.95 9,478.0 259.0 5.51

Other time 3,829.4 52.7 5.52 3,648.5 55.8 3.08 4,031.1 114.8 5.74

Total interest bearingconsumer and commercialdeposits

42,851.9 395.5 3.70 49,052.6 491.3 2.02 42,130.2 823.3 3.94

Brokered deposits 2,265.6 26.8 4.68 2,520.1 69.4 5.47 2,377.3 66.0 5.52

Foreign deposits 5,751.5 62.6 4.31 2,785.3 23.9 1.71 7,058.3 179.8 5.07

Total interest-bearingdeposits 50,869.0 484.9 3.82 54,358.0 584.6 2.17 51,565.8 1,069.1 4.18

Funds purchased 12,367.6 125.9 4.03 9,954.5 69.6 1.39 12,102.6 280.3 4.61

Other short-term borrowings 1,367.1 16.0 4.68 1,023.2 8.1 1.60 1,544.7 40.0 5.22

Long-term debt 12,486.2 184.0 5.91 12,080.4 315.7 5.27 12,089.6 360.3 6.01

Page 1 of 2

Page 34: sun trust banks 2Q 2002 10-Q

77038 TX 23SUNTRUSTFORM 10-Q

13-Aug-2002 12:12 ESTHTELAN

R.R. Donnelley ProFile TOR smytj0sw 5*DW 0C

172.21.37.2243.0.644

23

Total interest-bearingliabilities 77,089.9 810.8 4.22 77,416.1 978.0 2.55 77,302.7 1,749.7 4.56

Noninterest-bearing deposits 13,491.7 14,795.3 13,315.9

Other liabilities 4,739.2 4,871.8 4,610.4

Realized shareholders’ equity 6,208.8 6,816.1 6,236.5

Accumulated othercomprehensive income 1,664.6 1,749.4 1,744.2

Total liabilities andshareholders’ equity $ 103,194.2 $ 105,648.7 $ 103,209.7

Interest rate spread 2.91% 3.05% 2.85%

Net Interest Income $ 834.1 $ 1,630.8 $ 1,649.4

Net Interest Margin(3) 3.61% 3.50% 3.59%

(3)Derivative instruments used to help manage SunTrust’s interest-sensitivity position decreased net interest income $11.7 and $21.4million and increased net interest income $4.5 million in the quarters ended June 30 and March 31, 2002 and June 30, 2001,respectively, and decreased net interest income $33.0 million and increased net interest income $3.4 million for the six monthsended June 30, 2002 and 2001, respectively. Without these instruments, the net interest margin would have been 3.53%, 3.61%,and 3.59% in the quarters ended June 30 and March 31, 2002 and June 30, 2001, respectively, and 3.57% and 3.59% for the sixmonths ended June 30, 2002 and 2001, respectively.

Page 2 of 2

Page 35: sun trust banks 2Q 2002 10-Q

77038 TX 24SUNTRUSTFORM 10-Q

12-Aug-2002 10:08 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Business Segments. Prior to 2001, the Company’s segment disclosures were aligned with its geographic regions as defined by itsformer multiple bank charters. During 2000, as a result of the consolidation of its multiple bank charters into a single legal entity, theCompany began to redefine its operating model and created a line of business management structure to overlay its former multiplebank management structure. Beginning in January 2001, the Company implemented significant changes to its internal managementreporting system to begin to measure and manage certain business activities by line of business. For more financial details onbusiness segment disclosures, please see Note 7 – Business Segment Reporting in the Notes to the Financial Statements. The lines ofbusiness are defined as follows:

Retail

The Retail line of business includes loans, deposits, and other fee based services for consumer and private banking clients, as well asbusiness clients with less than $5 million in sales. Retail serves clients through an extensive network of traditional and in-storebranches, ATMs, and SunTrust Online (STOLI), the telephone and Internet banking channel. In addition to serving the retail market,the Retail line of business serves as a “port of entry” for new customers who are referred to other lines of business. When clientneeds change and expand, Retail promotes existing clients into the Private Client Services and Commercial lines of business.

Commercial

The Commercial line of business provides enterprises with a full array of financial solutions including traditional commercial lending,treasury management, financial risk management products and merchant card services. The primary customer segments served bythis line of business include “Commercial” ($5 million to $50 million in annual revenues), “Middle Market” ($50 million to $250million in annual revenues), “Commercial Real Estate” (entities that specialize in Commercial Real Estate activities), “FinancialInstitutions” (correspondent banking entities), and “Government/Not-for-Profit” entities. Also included in this segment are specialtygroups that operate both within and outside of the SunTrust footprint such as Receivables Capital Management (factoring services),Affordable Housing (community development properties), and Premium Assignment Corporation (insurance premium financing).

Corporate and Investment Banking

Corporate & Investment Banking serves firms with over $250 million in annual revenues in a variety of industries both inside andoutside the SunTrust footprint. Industry Specialties include Media & Communications, Energy, Healthcare, Franchise & DistributorFinance, Restaurants, Agrifoods, Fabrics & Furnishings, Business Services, Retail & Consumer, and Technology.

Corporate & Investment Banking is comprised of the following units: Corporate Banking, Treasury Management, InternationalBanking, SunTrust Leasing, SunTrust Robinson Humphrey Debt Capital Markets, SunTrust Robinson Humphrey Equity CapitalMarkets, and SunTrust Equity Partners. These units offer commercial lending and treasury management services, as well asnumerous products and services outside of the traditional commercial lending environment.

Mortgage

The Mortgage line of business originates mortgage loans through retail, broker and correspondent channels. These loans aresecuritized and sold in the secondary market with servicing rights retained or held in the Company’s residential loan portfolio. Theline of business services loans for its own residential mortgage portfolio as well as for others.

24

Page 1 of 1

Page 36: sun trust banks 2Q 2002 10-Q

77038 TX 25SUNTRUSTFORM 10-Q

12-Aug-2002 10:08 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Private Client Services

Private Client Services (“PCS”) provides a full array of asset management products and professional services to both individual andinstitutional clients. PCS’ primary segments include brokerage, individual wealth management, and institutional investmentmanagement and administration. Individual clients seeking brokerage services may choose between PCS’ discount/online, mid-tier,or full service brokerage offerings. PCS also offers professional investment management and trust services to clients seeking activemanagement of their financial resources. Institutional investment management and administration is comprised of Trusco CapitalManagement, Inc. (“Trusco”), Retirement Services, Endowment & Foundation Services, Corporate Trust, and Stock Transfer.Retirement Services provides administration and custody services for 401(k) and employee defined benefit plans. Endowment &Foundation Services also provides administration and custody services to non-profit organizations, including government agencies,colleges and universities, community charities and foundations, and hospitals. Corporate Trust targets issuers of tax-exempt andcorporate debt and asset-based securities, as well as corporations and attorneys requiring escrow and custodial services. Trusco is aregistered investment advisor that acts as the investment manager for PCS’ institutional clients and the STI Classic Funds.

Corporate/Other

Corporate/Other (“Other”) includes the investment securities portfolio, long-term debt, capital, derivative instruments, short-termliquidity and funding activities, balance sheet risk management, office premises and certain support activities not currently allocatedto the aforementioned lines of business. The major components of the Other line of business include Enterprise Information Services,which is the primary data processing and operations group, the Corporate Real Estate group, which manages occupancy expense,Marketing, which handles advertising, product management and customer information functions, SunTrust Online, which handlescustomer phone inquiries and phone sales and manages the internet banking function, Human Resources, which includes therecruiting, training and employee benefit administration functions, Finance, which includes accounting, budgeting, planning, audit,tax, treasury, risk management and internal control. Other functions included in the Other line of business are asset qualityadministration, loan review, legal and compliance, corporate strategies development and the executive management group. The Otherline of business also contains certain expenses that have not been allocated to the primary lines of business, eliminations, and theresidual offsets derived from matched-maturity funds transfer pricing and provision for loan losses/credit risk premium allocations.

The following table for SunTrust’s reportable business segments compares total income before taxes for the three and six monthsended June 30, 2002 to the same periods last year:

25

Page 1 of 1

Page 37: sun trust banks 2Q 2002 10-Q

77038 TX 26SUNTRUSTFORM 10-Q

10-Aug-2002 02:19 ESTHTELAN

R.R. Donnelley ProFile TOR wells0la 1*BRK 0C

172.21.133.2347.1

The following table for SunTrust’s reportable business segments compares average loans and average deposits for the three and sixmonths ended June 30, 2002 to the same periods last year:

Total Income Before Taxes Table 3(Dollars in thousands) (Unaudited) Three Months Ended

June 30, 2002 June 30, 2001

Retail $ 274,218 $ 262,153Commercial 128,074 105,312Corporate and Investment Banking 62,652 69,556Mortgage 45,086 29,403Private Client Services 65,243 60,906Corporate/Other (55,474) 25,171

Total Consolidated FTE Adjusted 519,799 552,501Less: FTE Adjustments 9,724 10,239

Total Consolidated $ 510,075 $ 542,262

Six Months Ended

June 30, 2002 June 30, 2001

Retail $ 498,541 $ 492,654Commercial 241,966 205,328Corporate and Investment Banking 70,520 125,341Mortgage 82,806 49,861Private Client Services 118,425 122,417Corporate/Other (70,729) 88,049

Total Consolidated FTE Adjusted 941,529 1,083,650Less: FTE Adjustments 19,269 20,609

Total Consolidated $ 922,260 $ 1,063,041

Table 4

(Dollars in thousands) (Unaudited) Three Months Ended

June 30, 2002 June 30, 2001

Lines of Business Average loans Average deposits Average loans Average deposits

Retail $ 21,749,077 $ 52,211,368 $ 18,025,111 $ 45,255,300Commercial 20,361,367 9,287,878 18,725,725 7,304,650Corporate and Investment Banking 15,258,063 1,418,681 18,001,648 1,481,830Mortgage 12,073,816 828,334 13,226,020 839,767Private Client Services 1,554,665 1,557,768 1,268,453 1,228,157

Six Months Ended

Page 1 of 2

Page 38: sun trust banks 2Q 2002 10-Q

77038 TX 26SUNTRUSTFORM 10-Q

10-Aug-2002 02:19 ESTHTELAN

R.R. Donnelley ProFile TOR wells0la 1*BRK 0C

172.21.133.2347.1

The following analysis details the operating results for each line of business for the three and six months ended June 30, 2002 and2001.

26

June 30, 2002 June 30, 2001

Lines of Business Average loans Average deposits Average loans Average deposits

Retail $ 20,889,303 $ 50,840,542 $ 18,011,444 $ 44,600,419Commercial 19,934,203 9,070,708 18,557,106 7,160,595Corporate and Investment Banking 15,570,116 1,408,870 18,487,819 1,518,604Mortgage 12,145,379 812,548 13,925,623 689,652Private Client Services 1,544,011 1,532,826 1,166,670 1,346,596

Page 2 of 2

Page 39: sun trust banks 2Q 2002 10-Q

77038 TX 27SUNTRUSTFORM 10-Q

10-Aug-2002 03:34 ESTHTELAN

R.R. Donnelley ProFile TOR wheea0to 2*DW 0C

172.21.133.2343.0.644

Retail

Retail’s second quarter of 2002 income before taxes was $274.2 million, $12.1 million, or 4.6%, higher than the second quarter of2001. For the first six months of 2002, income before taxes was $498.5 million, $5.9 million, or 1.2%, higher than the same periodlast year. The increase in net income before taxes is attributable to higher non-interest revenue (primarily service charges resultingfrom improved consistent pricing and growth in deposit balances) combined with balance sheet growth in both loans and deposits.

Average loan balances for the second quarter of 2002 were $21.7 billion, a $3.7 billion, or 20.7%, increase from the second quarter of2001. Year-to-date June 30, 2002, average loan balances also showed strong growth, increasing $2.9 billion, or 16.0%, over the prioryear. Loan balances acquired from Huntington provided 40% of the quarter-to-date and year-to-date growth. Deposit balances alsoexperienced double digit growth. Average deposit balances for the second quarter of 2002 were $52.2 billion, a $7.0 billion, or15.4%, increase from the second quarter of 2001. This growth is attributable to balances acquired from Huntington, campaigns toattract consumer deposits and volatility in the financial markets. Year-to-date June 30, 2002, average deposit balances grew $6.2billion, or 14.0%, over the prior year. Deposit balances from the Huntington acquisition provided 43% of the year over year growth.

Commercial

Commercial’s income before taxes increased by $22.8 million, or 21.6%, for the second quarter of 2002 versus the second quarter of2001. Year-to-date income before taxes through June 30, 2002 grew by $36.6 million, or 17.8%, from the comparable 2001 period.Factoring fees have been prospectively reclassified into noninterest income in 2002. Factoring fees of $5.9 million and $11.4 millionfor the second quarter and year-to-date, respectively, were recorded in net interest income in 2001. Adjusting for the factoringreclassification, second quarter 2002 net interest income grew by $17.9 million, or 12.9%, while year-to-date 2002 net interest incomegrowth was $28.0 million, or 10.0%, over the comparable periods. Also adjusting for the factoring reclassification, noninterestrevenue grew by $2.9 million, or 4.1%, and $16.4 million, or 12.4%, for the second quarter and year-to-date ended June 30, 2002,respectively over the comparable periods. The increase in net interest revenue is attributable to loan and deposit growth. TheHuntington acquisition added $800 million, or 4%, in loan growth and $200 million, or 3%, in deposit growth from year-to-date 2001to year-to-date 2002. The remainder of deposit growth reflects SunTrust’s ongoing commitment to raise core deposits, whichcommenced in 2001. Non-interest income growth for the first half of 2002 was driven by a 40% increase in service charges ondeposit accounts resulting from reduced interest rates and, consequently, reduced compensating balance values.

Corporate and Investment Banking

CIB’s income before taxes decreased $6.9 million, or 9.9%, in the second quarter of 2002 compared to the second quarter of 2001. A$30.1 million, or 189.2%, increase in credit risk premium expense caused this decline. On a year to date basis, income before taxesdropped $54.8 million, or 43.7%, driven by a $95.5 million, or 273.9%, increase in the credit risk premium. For the quarter and yearto date, average assets declined $2.4 billion and $2.3 billion, or 10.8% and 10.2%, respectively. This decrease was driven by areduction in loan balances associated with the significant level of public debt issuance in 2001, the lack of loan demand related to thecurrent economic conditions, and a conscious effort to exit marginally profitable relationships. A $43.8 million, or 46.8%, increase innoninterest revenue for the second quarter helped to offset the increase in credit risk premium expense. Year to date noninterestrevenue was up $75.7 million, or 41.1%, versus the prior year. More than half of this increase relates to SunTrust RobinsonHumphrey Equity Capital Markets, which was acquired during the third quarter of 2001. Strong growth in deposit account servicecharges, loan fees, letters of credit fees, and various debt capital markets products also contributed to the growth in noninterestincome. The increase in noninterest expense of

27

Page 1 of 1

Page 40: sun trust banks 2Q 2002 10-Q

77038 TX 28SUNTRUSTFORM 10-Q

12-Aug-2002 10:11 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

6.2% for the quarter and 12.4% on a year to date basis is largely due to expenses associated with the institutional business ofRobinson Humphrey.

Mortgage

The Mortgage line of business’ 2002 second quarter income before taxes was up $15.7 million, or 53.3%, from the comparablequarter last year. Income before taxes for the first half of 2002 was up $32.9 million, or 66.1%, over the same 2001 period. Totalrevenues in second quarter 2002 were up $19.8 million over second quarter 2001, principally due to higher net interest income. Theyear-to-date increase was driven by a 26.3% improvement in total revenues due to higher levels of residential loan originationperformance. Residential loan production volume of $11.5 billion in the first six months of 2002 was up $0.6 billion, or 5%, from thefirst six months of 2001. The $86.2 million year-to-date increase in net interest revenue was principally driven by income from widerspreads and a $1.4 billion increase in average mortgage loans held for sale as a result of strong refinance activity. Noninterestrevenue was down $34.6 million, principally due to higher mortgage servicing rights amortization expense and costs related toholding mortgage loans prior to their sale in the secondary market. Total noninterest expense in the first half of 2002 was up $18.7million, or 12.8%, over the same 2001 period principally due to commission-based compensation that varies with loan production.

Private Client Services

PCS’ income before taxes increased $4.3 million, or 7.1%, in the second quarter of 2002 and decreased $4.0 million, or 3.3%, for thesix month period ended June 30, 2002 compared to the same periods in 2001. Income before taxes increased in the second quarter dueto a 5.9% increase in trust and investment income and 36.9% increase in retail investment income. Trust and investment managementincome and retail investment income increased 4.9% and 31.8%, respectively, for the six month period ended June 30, 2002. Theincrease in trust and investment management income is consistent with the increase in assets under management which wereapproximately $93 billion as of June 30, 2002. Assets under management include individually managed assets, institutional assetmanaged by Trusco Capital Management, the STI Classic Funds, and participant directed retirement accounts. SunTrust’s total assetsunder advisement were approximately $168 billion, which included $25.8 billion held in non-managed corporate trust accounts and$15.2 billion in retail brokerage accounts. Assets under management were stable due to strong net new business and an appreciationin bond values, which mitigated the decline in the equity markets through June 30, 2002. Lost business was comparable with prioryear; however, new business was up significantly in the second quarter and year to date. The increase in retail investment income isprimarily due to an increase in broker production and the number of brokers. Income before taxes decreased for the six month periodended June 30, 2002 due to a 19.4% increase in noninterest expense, which also increased 19.7% in the second quarter. The increasein noninterest expense is due to higher incentive expense associated with the increase in new business and the investment in the corebusiness, new product capabilities, and new distribution channels. The increase in assets and liabilities is due to loan and depositgrowth.

Corporate/Other

The Other line of business’ second quarter income before taxes and extraordinary items decreased from income of $25.2 million in2001 to a loss of ($55.5) million in 2002. The June year to date income before taxes and extraordinary items decreased from incomeof $88.0 million in 2001 to a loss of ($70.7) million in 2002. Average total liabilities declined by $6.0 billion, or 17.5%, in thesecond quarter of 2002 from the same quarter in 2001 and by $5.9 billion, or 17.0%, in the first six months of 2002 compared to thesame period in 2001, primarily as a result of consumer and commercial deposit growth throughout the other lines of business thateliminated the need for borrowings. Net interest income declined as a result of the balance sheet repositioning and the residual offsetsderived from matched maturity funds transfer pricing. Noninterest revenue increased by $5.9 million in the

28

Page 1 of 1

Page 41: sun trust banks 2Q 2002 10-Q

77038 TX 29SUNTRUSTFORM 10-Q

12-Aug-2002 10:11 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

second quarter of 2002 compared to the same quarter in the prior year and by $33.8 million in the first half of 2002 compared to thefirst half of 2001 primarily due to security gains. The provision for loan losses includes the difference between credit risk premiumcharges and the Company’s provision for credit losses. Year to date provision for loan losses includes $45.3 million of one-timeprovision for loan losses to bring the acquired Huntington loan portfolio in compliance with SunTrust’s credit quality standards.

Interest Rate Risk. The normal course of business activity exposes SunTrust to interest rate risk. Fluctuations in interest rates mayresult in changes in the fair market value of the Company’s financial instruments, cash flows and net interest income. SunTrust’sasset/liability management process manages the Company’s interest rate risk position. The objective of this process is theoptimization of the Company’s financial position, liquidity and net interest income, while limiting the volatility to net interest incomefrom changes in interest rates.

SunTrust uses a simulation modeling process to measure interest rate risk and evaluate potential strategies. These simulationsincorporate assumptions regarding balance sheet growth and mix, pricing, and the repricing and maturity characteristics of theexisting and projected balance sheet. Other interest-rate-related risks such as prepayment, basis and option risk are also considered.Simulation results quantify interest rate risk under various interest rate scenarios. Senior management regularly reviews the overallinterest rate risk position and develops and implements strategies to manage the risk.

Management estimates the Company’s net interest income for the next twelve months would increase 0.6% under a gradual increasein interest rates of 100 basis points, versus the projection under stable rates. Net interest income would decrease 0.8% under agradual decrease in interest rates of 100 basis points, versus the projection under stable rates. Management continued to repositionthe investment portfolio in the second quarter to gradually increase the Company’s asset sensitive position.

The projections of interest rate risk do not necessarily include certain actions that management may undertake to manage this risk inresponse to anticipated changes in interest rates.

Net Interest Income/Margin. Net interest income for the first six months of 2002 was $1,630.8 million, a decrease of 1.1% or $18.6million from the first six months of 2001. Net interest income for second quarter 2002 was $823.1 million, a decline of 1.3% or $11.0million from the second quarter 2001. The decrease in net interest income for both comparison periods was primarily due tocontinued weak loan demand resulting from the sluggish economy. Adjusted for securitizations and the acquisition of Huntington,average loans decreased 4.4% from the first six months of 2001 and decreased 2.4% from the second quarter of 2001.

Adjusting for Huntington, average earning assets decreased 1.4% and average interest-bearing liabilities decreased 3.7 % compared tothe first six months of last year. The net interest margin in the first six months of 2002 decreased nine basis points to 3.50%compared to 3.59% a year ago. The average yield on earning assets decreased 181 basis points to 5.60% and the average rate oninterest-bearing liabilities declined 201 basis points to 2.55%. These decreases were primarily the result of declining interest ratesthroughout 2001.

SunTrust restructured its balance sheet throughout 2001 and into the first six months of 2002 to shift interest rate risk from a liabilitysensitive position to a slightly asset sensitive position. The restructuring has been concentrated in the investment and debt portfolios.The Company believes it is now well positioned to benefit in a rising interest rate environment. However, the Company will continueto evaluate its present portfolio mix relative to market valuations and buy and sell securities that meet its overall interest rate riskstrategies.

As part of its on going balance sheet management, the Company continues to take steps to obtain alternative lower cost fundingsources such as developing initiatives to grow retail and commercial deposits to maximize net interest income. Campaigns to attractconsumer deposits were implemented in the first quarter of 2001 and again

29

Page 1 of 1

Page 42: sun trust banks 2Q 2002 10-Q

77038 TX 30SUNTRUSTFORM 10-Q

13-Aug-2002 12:09 ESTHTELAN

R.R. Donnelley ProFile TOR smytj0sw 4*DW 0C

172.21.37.2243.0.644

in the second quarter of 2002. The Company also believes deposit growth has benefited from the volatility in the financial markets.Excluding the effects of Huntington, average money market deposits have grown 34.5%, NOW accounts 14.8% and demand deposits8.1% compared to the first six months of 2001.

Interest income that the Company was unable to recognize on nonperforming loans had a negative impact of four basis points for thefirst six months of 2002 compared to two basis points for the same period a year ago.

Noninterest Income. Noninterest income in the second quarter and first six months of 2002 increased $104.0 million, or 19.9%, and$193.4 million, or 18.5%, from the comparable periods last year. The increase results in part from improvements in the equity anddebt markets as the Company’s investment banking income increased $33.4 million, or 171.9%, to $52.8 million compared to thesecond quarter of 2001 and $64.1 million, or 191.3%, to $97.6 million compared to the first six months of 2001. The increase is alsoattributed to the increased sales force through the acquisition of the institutional business of Robinson-Humphrey in the third quarterof 2001.

Service charges on deposits and other charges and fees increased a combined $46.2 million, or 25.2%, and $87.0 million, or 24.3%,over the second quarter and first six months of 2001, respectively. Increased usage of products and services, a more consistentpricing strategy and a lower earnings credit rate resulted in the increase in these income items. Included in credit card and other feesis debit card interchange income of $25.3 million for the second quarter of 2002 and $42.1 million for the first six months of 2002.This compares favorably to $15.0 million and $28.5 million for the same periods of 2001. The increase in debit card income is as aresult of an ongoing successful marketing campaign for debit cards along with increased acceptance and utilization of the product bycustomers. In the second quarter of 2002, the Company continued to reposition its securities portfolio by shortening its average life.In 2002, securities gains of $55.7 million and $119.2 million were recorded during the second quarter and the first six months as aresult of this strategic initiative.

Trust and investment management income increased 5.9% compared to the second quarter of 2002 and 4.9% year to date. Theincrease in trust and investment management income is consistent with the increase in assets under management which wereapproximately $93 billion as of June 30, 2002. Assets under management include the STI Classic Funds, institutional assets managedby Trusco Capital Management, individually managed assets, and participant directed retirement accounts. SunTrust’s total assetsunder advisement were approximately $168 billion, which included $25.8 billion held in non-managed corporate trust accounts and$15.2 billion in retail brokerage accounts. Assets under management were stable due to strong net new business and an appreciationin bond values, which mitigated the decline in the equity markets through June 30, 2002. Lost business was comparable with prioryear; however, new business was up significantly in the second quarter and year to date. Since June 30, 2002, the equity markets havedecreased, which may have an adverse impact on the revenues in future quarters.

Retail investment income increased 36.9% compared to the second quarter of 2001 and 31.8% year to date. The increase is primarilydue to an increase in broker production and the number of brokers. The Company recently launched its full service brokeragedivision, Alexander Key, which so far has generated nominal revenue.

30

Page 1 of 1

Page 43: sun trust banks 2Q 2002 10-Q

77038 TX 31SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Noninterest Expense. Noninterest expense increased $54.3 million, or 7.1%, and $149.2 million, or 9.9%, in the second quarter andfirst six months of 2002 compared to the same periods last year. Personnel expenses, consisting of salaries, other compensation andemployee benefits, increased $59.4 million, or 13.8%, in the second quarter and $111.3 million, or 12.9%, in the first six months of2002 from earlier periods. The increase resulted from increased employee benefits costs and increased headcount through theacquisitions of Huntington, the institutional business of Robinson-Humphrey, and AMA Holdings, Inc.

One Bank expenses were $9.4 million and $26.2 million for the second quarter and first six months ended June 30, 2002,respectively. One Bank expenses for the second quarter and first six months ended June 30, 2001 were $14.7 million and $21.7million, respectively. The One Bank initiative is for enhancements to customer based systems across its geographic footprint and isexpected to yield operating efficiencies in the future. The One Bank project is expected to be completed by year-end 2002.

In the first six months of 2002, the acquisition of Huntington resulted in an increase in noninterest expense of $75.4 million. The$75.4 million includes $16.0 million of one-time merger-related charges for operations and systems integration and $21.8 million forthe amortization of related intangible assets.

The second quarter and first six months of 2001 include $20.1 million and $27.3 million for amortization of goodwill. Due to theissuance of SFAS No. 142, no goodwill amortization was recorded in 2002. The Company assessed goodwill for impairment as ofJanuary 1, 2002 and it was determined that there was no impairment as of that date.

The efficiency ratio improved from 58.4% in the second quarter of 2001 to 56.5% in the second quarter of 2002 due to theCompany’s increased focus on controlling expenses. The improvement in the efficiency ratio reflects the early impact of a programof expense control measures instituted in March 2002. SunTrust anticipates further reduction in expense growth as these measuresmore fully take hold within the Company in subsequent quarters.

31

Noninterest Income Table 5(In millions) (Unaudited)

Quarters

2002 2001

2 1 4 3 2

Service charges on deposit accounts $ 153.8 $ 146.0 $ 135.5 $ 129.1 $ 125.6Trust and investment management income 132.2 129.1 117.2 119.8 124.8Other charges and fees 75.6 70.4 65.9 61.3 57.5Investment banking income 52.8 44.8 41.6 33.4 19.4Trading account profits and commissions 24.2 25.7 11.0 30.0 24.9Retail investment services 37.3 31.3 28.9 26.8 27.3Credit card and other fees 31.4 31.2 29.4 28.7 30.0Mortgage production related income 27.1 30.6 58.4 43.1 53.0Mortgage servicing related income 0.8 (6.3) (10.9) 0.8 (2.7)Other income 34.9 49.0 48.6 41.2 34.3Securities gains 55.7 63.5 32.1 36.2 27.7

Total noninterest income $ 625.8 $ 615.3 $ 557.7 $ 550.4 $ 521.8

Page 1 of 1

Page 44: sun trust banks 2Q 2002 10-Q

77038 TX 32SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Provision for Loan Losses. The SunTrust Allowance for Loan Losses Committee meets at least quarterly to affirm the allowancemethodology, analyze provision and charge-off trends and assess the adequacy of the allowance. The allowance analysis is based onspecifically analyzed loans, historical loss rates and other internal and external factors that affect credit risk. These other factorsconsider variables such as the interest rate environment, corporate and consumer debt levels, volatility in the financial markets, andknown events that affect the economies of the Company’s primary market area. These factors are key elements in the assessment ofthe adequacy of the allowance because of their impact on borrowers’ repayment capacity.

Provision for loan losses totaled $111.0 million in the second quarter of 2002, an increase of $71.4 million, or 180.2% compared tothe second quarter of 2001. The higher provision was primarily due to the substantial increase in charge-offs driven primarily byrapid credit deterioration in large corporate credits. Net charge-offs in the second quarter of 2002 were $109.7 million, an increase of$70.9 million, or 182.6%, compared to the same period last year.

Provision for loan losses for the six months ended June 30, 2002, totaled $274.6 million, an increase of $167.7 million, or 156.8%compared to the same period of 2001. The increase was driven by higher net charge-offs and the first quarter acquisition of theHuntington loan portfolio. Net charge-offs for the six months ended June 30, 2002 were $228.3 million an increase of $123.1 million,or 117.1%, compared to the six months ended June 30, 2001. The increase in charge-offs includes $67 million related to a largecorporate energy company and $26 million to an apparel manufacturer. Also contributing to the year to date increase in provision for

Noninterest Expense Table 6(In millions) (Unaudited)

Quarters

2002 2001

2 1 4 3 2

Salaries 321.7 $ 315.1 $ 301.3 $ 293.3 $ 285.8Other compensation 96.7 79.1 125.8 108.5 97.3Employee benefits 72.5 90.8 42.4 45.5 48.4

Total personnel expense 490.9 485.0 469.5 447.3 431.5Net occupancy expense 55.9 54.0 53.6 55.1 51.8Outside processing and software 54.0 54.3 57.0 51.6 45.3Equipment expense 43.2 43.7 51.0 49.9 44.3Marketing and customer development 18.2 25.2 32.7 25.3 23.0Consulting and legal 21.8 22.6 32.4 25.0 20.6Credit and collection services 16.2 18.3 22.4 20.6 18.0Communications 17.5 16.7 16.8 15.0 14.1Postage and delivery 17.5 16.6 16.7 15.3 15.8Merger-related expenses — 16.0 — — —Other staff expense 12.1 13.9 17.4 15.3 15.0Operating supplies 12.9 12.4 13.3 12.3 11.4Amortization of intangible assets 17.5 6.5 8.6 8.4 21.0FDIC premiums 4.6 4.1 2.7 2.6 2.8Other real estate (income) expense (0.4) — (0.4) 0.1 (3.1)Other expense 36.2 48.3 36.5 33.0 52.3

Total noninterest expense 818.1 $ 837.6 $ 830.2 $ 776.8 $ 763.8

Efficiency ratio 56.5% 58.9% 57.1% 56.9% 58.4%

Page 1 of 2

Page 45: sun trust banks 2Q 2002 10-Q

77038 TX 32SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

loan losses was a $45.3 million charge to bring the acquired Huntington loan portfolio in compliance with SunTrust’s credit qualitystandards.

32

Page 2 of 2

Page 46: sun trust banks 2Q 2002 10-Q

77038 TX 33SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

At June 30, 2002, SunTrust’s allowance for loan losses totaled $928.9 million, or 1.29% of quarter-end loans and 194.0% of totalnonperforming loans. These figures were $867.1 million, 1.26% and 155.4%, respectively at December 31, 2001. The increase in theallowance was primarily related to the acquisition of Huntington in the first quarter of 2002.

Summary of Loan Loss Experience Table 7(Dollars in millions) (Unaudited)

Quarters

2002 2001

2 1 4 3 2

Allowance for Loan LossesBalances - beginning of quarter $ 927.6 $ 867.1 $ 866.4 $ 866.1 $ 872.0Allowance from acquisitions andother activity - net — 15.5 — — (6.7)Provision for loan losses 111.0 163.6 88.1 80.2 39.6

Charge-offs:Commercial (81.4) (90.7) (64.9) (65.1) (30.5)Real estate:Construction (0.2) (0.2) (0.2) (0.1) 0.5Residential mortgages (3.4) (2.5) (2.7) (2.3) (3.6)Other (7.1) (9.3) (5.0) (0.1) 0.2Commercial credit card (0.4) (0.4) (1.3) (0.5) (0.4)Consumer loans (31.8) (33.0) (27.4) (23.9) (19.4)

Total charge-offs (124.3) (136.1) (101.5) (92.0) (53.2)

Recoveries:Commercial 5.2 7.9 7.0 4.5 7.8Real estate:Construction (0.1) 0.2 (0.4) 0.6 0.1Residential mortgages 1.1 0.6 0.6 0.6 0.5Other 0.3 1.1 0.7 0.3 (0.6)Commercial credit card 0.3 0.4 0.3 0.3 0.5Consumer loans 7.8 7.3 5.9 5.8 6.1

Total recoveries 14.6 17.5 14.1 12.1 14.4

Net charge-offs (109.7) (118.6) (87.4) (79.9) (38.8)

Balance - end of quarter $ 928.9 $ 927.6 $ 867.1 $ 866.4 $ 866.1

Quarter-end loans outstanding $ 71,822.3 $ 70,849.1 $ 68,959.2 $ 69,630.2 $ 68,938.2Average loans 70,985.1 69,694.6 69,547.1 69,024.0 69,900.5

Page 1 of 2

Page 47: sun trust banks 2Q 2002 10-Q

77038 TX 33SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

33

Allowance to quarter-end loans 1.29% 1.31% 1.26% 1.24% 1.26%Allowance to nonperforming loans 194.0 173.6 155.4 176.7 210.6Net charge-offs to average loans(annualized) 0.62 0.69 0.50 0.46 0.22Recoveries to total charge-offs 11.7 12.9 13.9 13.2 27.1

Page 2 of 2

Page 48: sun trust banks 2Q 2002 10-Q

77038 TX 34SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Nonperforming Assets. Nonperforming assets, which consist of nonaccrual loans and other real estate owned, decreased $81.6million, or 14.1%, from December 31, 2001 to June 30, 2002. The net reduction resulted primarily from charge-offs of certain largecorporate nonperforming loans during the quarter. The Company’s largest nonperforming loans at June 30, 2002 represent a diversemix of industries that have been impacted by the economic slowdown that began in 2001. These industries include textiles, telecom,agribusiness, certain retail operations, the energy-related industry and companies impacted by asbestos litigation.

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. During the first six monthsof 2002, this amounted to $6.8 million. Interest income of $23.8 million would have been recorded if all nonaccrual and restructuredloans had been accruing interest according to their original contract terms.

Nonperforming Assets Table 8(Dollars in millions) (Unaudited)

2002 2001

June 30 March 31 December 31 September 30 June 30

Nonperforming AssetsNonaccrual loans:Commercial $ 316.4 $ 349.1 $ 377.6 $ 339.1 $ 292.9Real Estate:Construction 7.2 3.9 4.0 4.7 2.3Residential mortgages 72.8 82.4 79.9 64.9 56.6Other 53.8 65.3 62.8 49.5 38.2Consumer loans 28.8 33.5 33.8 32.0 21.1

Total nonperforming loans 479.0 534.2 558.1 490.2 411.1Other real estate owned 18.2 18.5 20.7 18.9 20.3

Total nonperforming assets $ 497.2 $ 552.7 $ 578.8 $ 509.1 $ 431.4

Ratios:Nonperforming loans to total loans 0.67% 0.75% 0.81% 0.70% 0.60%Nonperforming assets to total loansplus other real estate owned 0.69 0.78 0.84 0.73 0.63

Accruing Loans Past Due90 Days or More $ 176.5 $ 186.1 $ 185.5 $ 177.0 $ 211.8

Loan Portfolio by Types of Loans Table 9(In millions) (Unaudited)

2002 2001

June 30 March 31 December 31 September 30 June 30

Commercial $ 28,690.0 $ 28,832.0 $ 28,945.9 $ 29,681.8 $ 29,156.1Real estate:Construction 3,841.0 3,731.5 3,627.3 3,704.9 3,773.5Residential mortgages 18,605.3 18,054.3 17,297.1 17,602.4 17,536.8

Page 1 of 2

Page 49: sun trust banks 2Q 2002 10-Q

77038 TX 34SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

34

Other 8,802.2 8,600.2 8,152.0 7,898.5 7,761.4Commercial credit card 102.1 99.5 92.0 85.2 86.2Consumer loans 11,781.7 11,531.6 10,844.9 10,657.4 10,624.2

Total loans $ 71,822.3 $ 70,849.1 $ 68,959.2 $ 69,630.2 $ 68,938.2

Page 2 of 2

Page 50: sun trust banks 2Q 2002 10-Q

77038 TX 35SUNTRUSTFORM 10-Q

12-Aug-2002 10:12 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Loans. Total loans at June 30, 2002 were $71.8 billion, an increase of $2.9 billion, or 4.2%, from December 31, 2001 primarily dueto the acquisition of Huntington. Excluding the impact of the Huntington transaction, average loans decreased 2.3% from the secondquarter of 2001, reflecting weak loan demand due to the uncertain economy. Comparing period end June 30, 2002 to December 31,2001 without Huntington adjustments, commercial loans decreased slightly, consumer loans increased 8.6% and real estate loansincreased 7.5%. Included in the $18.6 billion in residential mortgages at June 30, 2002 were $4.3 billion of home equity loans, whichdemonstrated growth of 54.8% over the last six months. The increase is due to a more focused strategy to grow this product,appreciation in the housing market and the favorable interest rate environment.

Income Taxes. The provision for income taxes was $166.4 million and $273.7 million for the second quarter and first six months of2002 compared to $177.3 million and $360.5 million in the same periods last year. This represents a 33% and 30% effective tax ratefor the second quarter and first six months of 2002 compared to 33% and 34% for the same prior year periods. In addition to thesecond quarter of 2001 provision, the Company recorded an income tax benefit of $9.6 million related to the early extinguishment ofdebt. The extraordinary loss on the consolidated financial statements is shown net of this amount.

Effective January 1, 2002, the Company elected to change the tax status of a subsidiary to a real estate investment trust. As a result ofthis change, tax laws required these assets be marked to market, recognizing gains and losses. Recognition of these gains and lossesresulted in the elimination of certain previously recorded deferred taxes, which resulted in a reduction in the effective tax rate for thefirst three months of 2002. The second quarter of 2002 effective tax rate returned to historical levels.

Securities available for sale. The investment portfolio is managed as part of the overall asset and liability management process tooptimize income and market performance over an entire interest rate cycle while mitigating risk. As interest rates declined to theirlowest level in forty years, the Company shifted its interest rate sensitivity position to being slightly asset sensitive to benefit in arising interest rate environment. In conjunction with interest rate risk management, the Company continued to reposition the portfolioduring the second quarter of 2002 to shorten its average life and shift its mix toward more floating rate assets. The average lifeshortened to 3.1 from 4.2 years and the percentage of floating rate securities increased to 22% from 6% of the total portfolio as ofJune 30, 2002 and 2001, respectively. The portfolio yield decreased from 6.68% in the second quarter of 2001 to 5.15% in the secondquarter of 2002, primarily from purchasing shorter term securities at lower market rates. The portfolio yield for the first six months of2002 was 5.36% compared to 6.75% for the first six months of 2001. Net securities gains of $55.7 million and $119.2 million wererealized in the second quarter and first six months of 2002 from selling longer term, fixed rate securities as part of the repositioning.

The average portfolio size was down 1.5% and 0.8% on an amortized cost basis compared to the second quarter and first six monthsof 2001, respectively. The carrying value of the investment portfolio, all of which is classified as “securities available for sale,”reflected $3.1 billion in net unrealized gains at June 30, 2002, including a $2.8 billion unrealized gain on the Company’s investmentin common stock of The Coca-Cola Company. The market value of this common stock investment increased $541.6 million whilethe net unrealized gain on the remainder of the portfolio decreased $87.9 million compared to December 31, 2001. These changes inmarket value did not affect the net income of SunTrust, but were included in comprehensive income.

Liquidity Management. Liquidity is managed to ensure there is sufficient funding to satisfy demand for credit, deposit withdrawalsand attractive investment opportunities. A large, stable deposit base, strong capital position and excellent credit ratings are the solidfoundation for the Company’s liquidity position.

Funding sources primarily include customer-based core deposits, but also include borrowed funds and cash flows from operations.Customer-based core deposits, the Company’s largest and most cost-effective source of funding, accounted for 70% of the fundingbase on average for the second quarter of 2002 compared to 68% in the first

35

Page 1 of 1

Page 51: sun trust banks 2Q 2002 10-Q

77038 TX 36SUNTRUSTFORM 10-Q

12-Aug-2002 10:14 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

quarter of 2002 and 62% in the second quarter of 2001. The increase is attributable to strong customer-based core deposit growthaided by the acquisition of Huntington, successful marketing campaigns and the volatility of the financial markets as averageconsumer and commercial deposits grew 16.2% on average compared to the second quarter of 2001. Net borrowed funds, whichprimarily include short-term funds purchased and sold, wholesale domestic and foreign deposits, other short term borrowings andlong term debt, were $26.8 billion at June 30, 2002, compared to $28.2 billion at December 31, 2001. Cash flows from operations arealso a significant source of liquidity. Net cash from operations primarily results from net income adjusted for noncash items such asdepreciation and amortization, provision for loan losses, and deferred tax items.

Liquidity is strengthened by ready access to a diversified base of wholesale funding sources. These sources include fed fundspurchased, securities sold under agreements to repurchase, negotiable certificates of deposit, offshore deposits, Federal Home LoanBank advances, Global Bank Note issuance, issuances of Trust Preferred securities, and commercial paper issuance by the Company.Liquidity is also available through unpledged securities in the investment portfolio and capacity to securitize loans, including single-family mortgage loans.

On April 16, 2002, SunTrust filed a shelf registration with the Securities and Exchange Commission. Under this registration, theCompany may issue debt securities in one or more offerings up to a total dollar amount of $1.3 billion. The Company may issueeither subordinated or senior debt under this registration. As of July 31, 2002, the Company has not issued any subordinated debtunder this shelf registration, but had issued $300 million of senior debt on May 30, 2002.

As is common in the financial services industry, SunTrust Bank assists in providing liquidity to select corporate customers bydirecting them to a third party owned commercial paper conduit. SunTrust’s conduit relationship is with Three Pillars FundingCorporation (“Three Pillars”). Three Pillars provides financing for or direct purchases of financial assets originated and serviced bySunTrust Bank’s corporate customers. Three Pillars finances this activity by issuing A-1/P-1 rated commercial paper. The result is afavorable funding arrangement for these SunTrust Bank customers.

Three Pillars had assets and liabilities, not included in the Consolidated Balance Sheet, of approximately $2.3 billion as of June 30,2002, which primarily consisted of secured loans, marketable asset-backed securities and short-term commercial paper liabilities.Activities related to SunTrust Bank’s relationship with Three Pillars include: client referrals and investment recommendations toThree Pillars; the issuing of a letter-of-credit, which provides partial credit protection to commercial paper holders; and providing amajority of the temporary liquidity arrangements that would provide funding to Three Pillars in the event that it can no longer issuecommercial paper. The revenue generated from these activities was immaterial to SunTrust for the second quarter of 2002 and 2001.SunTrust Bank has never had to fund under either the liquidity arrangement or credit enhancement to Three Pillars.

On June 28, 2002, the FASB issued an exposure draft of an interpretation to clarify the rules pertaining to the consolidations ofspecial purpose entities such as Three Pillars. SunTrust is in the process of analyzing the exposure draft to determine its effect, if any,on the financial statements.

The Company has a contingency funding plan that stress tests liquidity needs that may arise from certain events such as agency ratingdowngrades, rapid loan growth, or significant deposit runoff. The plan also provides for continual monitoring of net borrowed fundsdependence and available sources of liquidity. Management believes the Company has the funding capacity to meet the liquidityneeds arising from potential events.

Derivatives. Derivative financial instruments are components of the Company’s risk management profile. These instruments includeinterest rate swaps, options, futures, forward contracts, credit default swaps and equity derivatives. The Company also enters intoderivative instruments as a service to banking customers. Where

36

Page 1 of 1

Page 52: sun trust banks 2Q 2002 10-Q

77038 TX 37SUNTRUSTFORM 10-Q

12-Aug-2002 10:14 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

contracts have been created for customers, the Company generally enters into offsetting positions with others to eliminate theCompany’s exposure to market risk.

The Company monitors its sensitivity to changes in interest rates and may use derivative instruments to hedge this risk. On January 1,2001, the Company adopted SFAS No. 133. Accordingly, all derivatives are recorded in the financial statements at fair value.

The following table shows the derivative instruments entered into by the Company as an end-user:

Risk Management Derivative Financial Instruments (a) Table 10(Dollars in thousands) (Unaudited)

As of June 30, 2002

Notional IneffectivenessAverageMaturityGross Unrealized (g)

Amount Gains Losses Equity (h) (i) in Years

Asset HedgesCash flow hedgesOther - Collar (b) $ 56,081 $ — $ (3,890) $ (2,529) $ — 0.75

Fair value hedgesInterest rate swaps (c) 25,000 — (520) — — 2.32Forward Contracts (d) 2,707,482 — (23,572) — — 0.10

Total asset hedges $ 2,788,563 $ — $ (27,982) $ (2,529) $ — 0.13

Liability HedgesCash flow hedgesInterest rate swaps (e) $ 3,020,000 $ — $ (80,996) $ (52,648) $ — 1.17

Fair value hedgesInterest rate swaps (f) 1,200,000 70,022 — — (420) 13.81

Total liability hedges $ 4,220,000 $ 70,022 $ (80,996) $ (52,648) $ (420) 4.76

(a) Includes only derivative financial instruments related to risk management of exposure to interest rates and equity pricemovements. All of the Company’s other derivative instruments are classified as trading. All of the interest rate swaps havevariable pay or receive rates based on one-to-six month LIBOR, and they are the pay or receive rates in effect at June 30, 2002.

(b) Represents a zero cost equity collar designated as a cash flow hedge of the forecasted sale of equity securities.(c) Interest rate swaps are designated as fair value hedges of fixed rate loans.(d) Forward contracts are designated as fair value hedges of mortgage loans held for sale.(e) Represents interest rate swaps designated as cash flow hedges of floating rate FHLB advances and certificates of deposit.(f) Interest rate swaps designated as fair value hedges of trust preferred securities and subordinated notes.(g) Represents the fair value of derivative financial instruments less accrued interest receivable or payable.(h) At June 30, 2002, the net unrealized loss on derivatives included in accumulated other comprehensive income, which is a

component of stockholders’ equity, was $55.2 million, net of tax, that represents the effective portion of the net losses onderivatives that qualify as cash flow hedges. Gains or losses on hedges of interest rate risk will be classified into interest incomeor expense as a yield adjustment of the hedged item in the same period that the hedged cash flows impact earnings. Hedges ofnon-interest rate risks will be classified into other expense upon occurrence of the forecasted transaction. As of June 30, 2002,$39.4 million of net losses, net of tax, recorded in accumulated other comprehensive income are expected to be reclassified as

Page 1 of 2

Page 53: sun trust banks 2Q 2002 10-Q

77038 TX 37SUNTRUSTFORM 10-Q

12-Aug-2002 10:14 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

37

interest expense during the next twelve months.(i) In the six months ended June 30, 2002, losses in the amount of $0.4 million were recognized in other expense representing the

ineffective portion of the net gains (losses) on derivatives that qualify as fair value hedges.

Page 2 of 2

Page 54: sun trust banks 2Q 2002 10-Q

77038 TX 38SUNTRUSTFORM 10-Q

12-Aug-2002 10:14 ESTHTELAN

R.R. Donnelley ProFile TOR accaa0to 2*DW 0C

172.21.133.1983.0.644

Capital Resources. Regulatory agencies measure capital adequacy within a framework that makes capital requirements sensitive tothe risk profiles of individual banking companies. The guidelines define capital as either Tier 1 (primarily common shareholders’equity, as defined to include certain debt obligations) or Tier 2 (to include certain other debt obligations and a portion of theallowance for loan losses and since 1998, 45% of the unrealized gains on equity securities). The Company is subject to a minimumTier 1 capital ratio (Tier 1 capital to risk-weighted assets) of 4%, total capital ratio (Tier 1 plus Tier 2 to risk-weighted assets) of 8%and Tier 1 leverage ratio (Tier 1 to average quarterly assets) of 3%. To be considered a “well capitalized” institution, the Tier 1capital ratio, the total capital ratio, and the Tier 1 leverage ratio must equal or exceed 6%, 10% and 5%, respectively. SunTrust iscommitted to remaining well capitalized.

In the first quarter of 2002, the Company raised $350 million of regulatory capital through the sale of preferred shares issued by a realestate investment trust subsidiary. In 2001, the Company raised a $1.0 billion of regulatory capital through its initial issuance underthe Global Bank Note program and raised $600 million of regulatory capital through the issuance of Trust Preferred Securities.

On April 16, 2002, SunTrust filed a shelf registration with the Securities and Exchange Commission. Under this registration, theCompany may issue debt securities in one or more offerings up to a total dollar amount of $1.3 billion. The Company may issueeither subordinated or senior debt under this registration. As of July 31, 2002, the Company has not issued any subordinated debtunder this shelf registration, but had issued $300 million of senior debt on May 30, 2002.

The Company purchased 1.4 million shares of its common stock during the first quarter of 2002 and did not purchase any shares inthe second quarter of 2002. Under current Board resolutions, the Company is authorized to purchase an additional 3.7 million sharesas of June 30, 2002. The Company began purchasing shares of its common stock in July 2002 and purchased 1.4 million shares forthe month.

Item 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company believes that there have not been any material changes in quantitative and qualitative information about market risksince year-end 2001.

38

Capital Ratios Table 11(Dollars in millions) (Unaudited)

2002 2001

June 30 March 31 December 31 September 30 June 30

Tier 1 capital $ 7,797.4 $ 7,669.7 $ 7,994.2 $ 7,142.2 $ 6,906.6Total capital 12,261.2 11,950.8 12,144.2 11,311.9 10,652.0Risk-weighted assets 101,123.1 99,165.2 100,651.8 98,759.6 97,005.9Risk-based ratios:Tier 1 capital 7.71% 7.73% 8.02% 7.23% 7.12%Total capital 12.13 12.05 12.18 11.45 10.98Tier 1 leverage ratio 7.62 7.60 7.94 7.28 6.90Total shareholders’ equity to assets 8.33 8.07 7.98 7.94 7.81

Page 1 of 1

Page 55: sun trust banks 2Q 2002 10-Q

77038 TX 39SUNTRUSTFORM 10-Q

12-Aug-2002 15:19 ESTHTELAN

R.R. Donnelley ProFile TOR colea0to 4*DW 0C

172.21.133.703.0.644

PART II - OTHER INFORMATION

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on itsbehalf by the undersigned thereunto duly authorized this 13th day of August, 2002.

39

ITEM 1. LEGAL PROCEEDINGSNone

ITEM 2. CHANGES IN SECURITIESNone

ITEM 3. DEFAULTS UPON SENIOR SECURITIESNone

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERSNone

ITEM 5. OTHER INFORMATIONNone

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K• Exhibit 10.1 – Change in Control Agreement effective as of April 15, 2002.• Exhibit 99.1 – Certification of Chairman of the Board, President and CEO, pursuant to 18 U.S.C.Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

• Exhibit 99.2 – Certification of Chief Financial Officer and Vice Chairman, pursuant to 18 U.S.C.Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

• The Registrant filed a Current Report on Form 8-K dated July 12, 2002. The purpose of this reportwas to file as an exhibit the announcement that SunTrust has appointed Jorge Arrieta asController/Principal Accounting Officer and Monica Champion as Director of Internal and E-Business Services.

SunTrust Banks, Inc.

(Registrant)

/S/ Jorge Arrieta

Jorge ArrietaSenior Vice President and Controller

(Chief Accounting Officer)

Page 1 of 1

Page 56: sun trust banks 2Q 2002 10-Q

77038 EX10_1 1SUNTRUSTFORM 10-Q

12-Aug-2002 15:23 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

Exhibit 10.1

CHANGE IN CONTROL AGREEMENT

This Change in Control Agreement (“Agreement”) is entered into by and between SunTrust Banks, Inc., a Georgiacorporation (“SunTrust”), and Sandra W. Jansky (“Executive”).

WHEREAS, Executive is employed by SunTrust or provides services directly or indirectly to SunTrust as a seniorexecutive of SunTrust or one, or more than one, SunTrust Affiliate; and

WHEREAS, the Board and the Compensation Committee have decided that SunTrust should provide certain benefits toExecutive in the event Executive’s employment is terminated without Cause or Executive resigns for Good Reason following aChange in Control; and

WHEREAS, this Agreement sets forth the benefits which the Board and the Compensation Committee have decidedSunTrust shall provide under such circumstances and the terms and conditions under which the Board and the CompensationCommittee have decided that such benefits shall be provided;

NOW, THEREFORE, in consideration of the mutual promises and agreements contained in this Agreement and othergood and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, SunTrust and Executive herebyagree as follows:

1

§ 1.Definitions

1.1 Board. The term “Board” for purposes of this Agreement shall mean the Board of Directors of SunTrust.

1.2 Cause. The term “Cause” for purposes of this Agreement shall (subject to § 1.2(e)) mean:

(a) The willful and continued failure by Executive to perform satisfactorily the duties of Executive’s job;

(b) Executive is convicted of a felony or has engaged in a dishonest act, misappropriation of funds, embezzlement,criminal conduct or common law fraud;

(c) Executive has engaged in a material violation of the SunTrust Code of Conduct; or

(d) Executive has engaged in any willful act that materially damages or materially prejudices SunTrust or aSunTrust Affiliate or has engaged in conduct or activities materially damaging to the property, business or reputation ofSunTrust or a SunTrust Affiliate; provided, however,

(e) No such act, omission or event shall be treated as “Cause” under this Agreement unless (i) Executive has beenprovided a detailed, written statement of the basis for SunTrust’s belief that such act, omission or event constitutes “Cause”and an opportunity to meet with the Compensation Committee (together with Executive’s counsel if Executive chooses tohave Executive’s counsel present at such meeting) after Executive has had a reasonable period in which to review such

Page 1 of 1

Page 57: sun trust banks 2Q 2002 10-Q

77038 EX10_1 2SUNTRUSTFORM 10-Q

12-Aug-2002 15:24 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

2

statement and, if the allegation is under § 1.2(a), has had at least a thirty (30) day period to take corrective action and (ii) theCompensation Committee after such meeting (if Executive meets with the Compensation Committee) and after the end ofsuch thirty (30) day correction period (if applicable) determines reasonably and in good faith and by the affirmative vote ofat least two thirds of the members of the Compensation Committee then in office at a meeting called and held for suchpurpose that “Cause” does exist under this Agreement.

1.3 Change in Control. The term “Change in Control” for purposes of this Agreement shall mean a change in controlof SunTrust of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A of Regulation 14Apromulgated under the Exchange Act as in effect at the time of such “change in control”, provided that such a change in control shallbe deemed to have occurred at such time as (i) any “person” (as that term is used in Sections 13(d) and 14(d)(2) of the Exchange Act),is or becomes the beneficial owner (as defined in Rule 13d-3 under the Exchange Act) directly or indirectly, of securities representing20% or more of the combined voting power for election of directors of the then outstanding securities of SunTrust or any successor ofSunTrust; (ii) during any period of two consecutive years or less, individuals who at the beginning of such period constitute the Boardcease, for any reason, to constitute at least a majority of the Board, unless the election or nomination for election of each new directorwas approved by a vote of at least two-thirds of the directors then still in office who were directors at the beginning of the period; (iii)the shareholders of SunTrust approve any reorganization, merger, consolidation or share exchange as a result of which the commonstock of SunTrust shall be changed, converted or exchanged into or for securities of another corporation (other than a merger with awholly-owned subsidiary of SunTrust) or any dissolution or liquidation of SunTrust or any sale or the disposition of 50% or more ofthe assets or business of SunTrust; or (iv) the shareholders of SunTrust approve any reorganization, merger, consolidation or shareexchange unless (A) the persons who were the beneficial owners of the outstanding shares of the common stock of SunTrustimmediately before the consummation of such transaction beneficially own more than 65% of the outstanding shares of the commonstock of the successor or survivor corporation in such transaction immediately following the consummation of such transaction and(B) the number of shares of the common stock of such successor or survivor corporation beneficially owned by the persons describedin § 1.3(iv)(A) immediately following the consummation of such transaction is beneficially owned by each such person insubstantially the same proportion that each such person had beneficially owned shares of SunTrust common stock immediately beforethe consummation of such transaction, provided (C) the percentage described in § 1.3(iv)(A) of the beneficially owned shares of thesuccessor or survivor corporation and the number described in § 1.3(iv)(B) of the beneficially owned shares of the successor orsurvivor corporation shall be determined exclusively by reference to the shares of the successor or survivor corporation which resultfrom the beneficial ownership of shares of common stock of SunTrust by the persons described in § 1.3(iv)(A) immediately beforethe consummation of such transaction.

1.4 Change in Control Date. The term “Change in Control Date” for purposes of this Agreement shall mean the datewhich includes the “closing” of the transaction which results from a Change in Control or, if there is no transaction which resultsfrom a Change in Control, the date such Change in Control is reported by SunTrust to the Securities and Exchange Commission.

1.5 Code. The term “Code” for purposes of this Agreement shall mean the Internal Revenue Code of 1986, asamended.

1.6 Compensation Committee. The term “Compensation Committee” for purposes of this Agreement shall mean theCompensation Committee of the Board.

1.7 Confidential or Proprietary Information. The term “Confidential or Proprietary Information” for purposes of thisAgreement shall mean any secret, confidential, or proprietary information of SunTrust or a SunTrust Affiliate (not otherwise includedin the definition of Trade Secret in § 1.20 of this Agreement) that has

Page 1 of 1

Page 58: sun trust banks 2Q 2002 10-Q

77038 EX10_1 3SUNTRUSTFORM 10-Q

12-Aug-2002 15:24 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

3

not become generally available to the public by the act of one who has the right to disclose such information without violating anyright of SunTrust or a SunTrust Affiliate.

1.8 Current Compensation Package. The term “Current Compensation Package” for purposes of § 3(a)(2)(A) of thisAgreement shall mean the sum of the following:

(a) Executive’s highest annual base salary from SunTrust and any SunTrust Affiliate which (but for any salarydeferral election) is in effect at any time during the 1 year period which ends on the date Executive’s employment withSunTrust or a SunTrust Affiliate terminates under the circumstances described in § 3(a) or § 3(f);

(b) The greater of (i) Executive’s target annual MIP bonus for the calendar year in which Executive’s employmentwith SunTrust or a SunTrust Affiliate terminates under the circumstances described in § 3(a) or § 3(f) or (ii) the greater of(A) the average of the annual MIP bonus which was paid to Executive (or, if greater, which would have been paid toExecutive but for any bonus deferral election) for the 3 full calendar years in which Executive has participated in the MIP(or, if less, the number of full calendar years in which Executive has participated in the MIP) which immediately precedesthe calendar year in which Executive’s employment so terminates or, if Executive was not eligible to participate in the MIPin the calendar year which immediately precedes the calendar year in which Executive’s employment so terminates, (B) thegreater of (1) the average MIP bonus described in §1.8(b)(ii)(A) or (2) the last MIP bonus which was paid to Executive (or,if greater, which would have been paid to Executive but for any bonus deferral election); and

(c) (i) The average of the PUP bonus which was paid to Executive (or, if greater, which would have been paid toExecutive but for any bonus deferral election) for the 3 full performance cycles in which Executive has participated in thePUP (or, if less, for the number of full performance cycles in which Executive has participated in the PUP) whichimmediately precede the performance cycle which ends in the calendar year in which Executive’s employment withSunTrust or a SunTrust Affiliate terminates under the circumstances described in § 3(a) or § 3(f) or, if Executive was noteligible to participate in the PUP for the performance cycle which ends in the calendar year in which Executive’semployment so terminates or if there is no such cycle, (ii) the average PUP bonus described in §1.8(c)(i) or the last PUPbonus which was paid to Executive (or, if greater, which would have been paid to Executive but for any bonus deferralelection), whichever is greater.

1.9 Disability Termination. The term “Disability Termination” for purposes of this Agreement shall mean atermination of Executive’s employment on or after the date Executive has a right immediately upon such termination to receivedisability income benefits under SunTrust’s long term disability plan or any successor to or replacement for such plan.

1.10 Exchange Act. The term “Exchange Act” for purposes of this Agreement shall mean the Securities Exchange Actof 1934, as amended.

1.11 Good Reason. The term “Good Reason” for purposes of this Agreement shall (subject to § 1.11(e)) mean:

(a) SunTrust or any SunTrust Affiliate after a Change in Control but before the end of Executive’s Protection Periodreduces Executive’s base salary or opportunity to receive comparable incentive compensation or bonuses withoutExecutive’s express written consent;

Page 1 of 1

Page 59: sun trust banks 2Q 2002 10-Q

77038 EX10_1 4SUNTRUSTFORM 10-Q

12-Aug-2002 15:24 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

4

(b) SunTrust or any SunTrust Affiliate after a Change in Control but before the end of Executive’s Protection Periodreduces the scope of Executive’s principal or primary duties, responsibilities or authority without Executive’s expresswritten consent;

(c) SunTrust or any SunTrust Affiliate at any time after a Change in Control but before the end of Executive’sProtection Period (without Executive’s express written consent) transfers Executive’s primary work site from Executive’sprimary work site on the date of such Change in Control or, if Executive subsequently consents in writing to such a transferunder this Agreement, from the primary work site which was the subject of such consent, to a new primary work site whichis outside the “standard metropolitan statistical area” which then includes Executive’s then current primary work site unlesssuch new primary work site is closer to Executive’s primary residence than Executive’s then current primary work site; or

(d) SunTrust or any SunTrust Affiliate after a Change in Control but before the end of Executive’s Protection Periodfails (without Executive’s express written consent) to continue to provide to Executive health and welfare benefits, deferredcompensation and retirement benefits, stock option and restricted stock grants that are in the aggregate comparable to thoseprovided to Executive immediately prior to the Change in Control Date; provided, however,

(e) No such act or omission shall be treated as “Good Reason” under this Agreement unless

(i) (A) Executive delivers to the Compensation Committee a detailed, written statement of the basis forExecutive’s belief that such act or omission constitutes Good Reason, (B) Executive delivers such statement beforethe later of (1) the end of the ninety (90) day period which starts on the date there is an act or omission which formsthe basis for Executive’s belief that Good Reason exists or (2) the end of the period mutually agreed upon forpurposes of this § 1.11(e)(i)(B) in writing by Executive and the Chairman of the Compensation Committee, (C)Executive gives the Compensation Committee a thirty (30) day period after the delivery of such statement to cure thebasis for such belief and (D) Executive actually submits Executive’s written resignation to the CompensationCommittee during the sixty (60) day period which begins immediately after the end of such thirty (30) day period ifExecutive reasonably and in good faith determines that Good Reason continues to exist after the end of such thirty(30) day period, or

(ii) SunTrust states in writing to Executive that Executive has the right to treat such act or omission as GoodReason under this Agreement and Executive resigns during the sixty (60) day period which starts on the date suchstatement is actually delivered to Executive;

(f) If (i) Executive gives the Compensation Committee the statement described in § 1.11(e)(i) before the end of thethirty (30) day period which immediately follows the end of the Protection Period and Executive thereafter resigns withinthe period described in § 1.11(e)(i) or (ii) SunTrust provides the statement to Executive described in § 1.11(e)(ii) before theend of the thirty (30) day period which immediately follows the end of the Protection Period and Executive thereafterresigns within the period described in § 1.11(e)(ii), then (iii) such resignation shall be treated under this Agreement as ifmade in Executive’s Protection Period; and

(g) If Executive consents in writing to any reduction described in § 1.11(a) or § 1.11(b), to any transfer described in§ 1.11(c) or to any failure described in § 1.11(d) in lieu of exercising

Page 1 of 1

Page 60: sun trust banks 2Q 2002 10-Q

77038 EX10_1 5SUNTRUSTFORM 10-Q

12-Aug-2002 15:24 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

5

Executive’s right to resign for Good Reason and delivers such consent to SunTrust, the date such consent is delivered toSunTrust thereafter shall be treated under this definition as the date of a Change in Control for purposes of determiningwhether Executive subsequently has Good Reason under this Agreement to resign under § 3(a) or § 3(f) as a result of anysubsequent reduction described in § 1.11(a) or § 1.11(b), any subsequent transfer described in § 1.11(c) or any subsequentfailure described in § 1.11(d).

1.12 Gross Up Payment. The term “Gross Up Payment” for purposes of this Agreement shall mean a payment to or onbehalf of Executive which shall be sufficient to pay (i) any excise tax described in § 9 in full, (ii) any federal, state and local incometax and social security and other employment tax on the payment made to pay such excise tax as well as any additional taxes on suchpayment and (iii) any interest or penalties assessed by the Internal Revenue Service on Executive which are related to the payment ofsuch excise tax unless such interest or penalties are attributable to Executive’s willful misconduct or negligence.

1.13 MIP. The term “MIP” for purposes of this Agreement shall mean the SunTrust Banks, Inc. ManagementIncentive Plan or, if there is any material change in the terms, operation or administration of such plan following a Change in Control,any successor to such plan in which Executive is eligible to participate and which provides an opportunity for a bonus for Executivewhich is comparable to the opportunity which Executive had under such plan before such Change in Control or, if Executivereasonably determines that there is no such plan in which Executive is eligible to participate but SunTrust or a parent corporationmaintains a short term bonus plan for the benefit of senior executives which provides for such an opportunity, such other plan asagreed to by Executive and the Compensation Committee.

1.14 Protection Period. The term “Protection Period” for purposes of this Agreement shall (subject to § 1.11(f)) meanthe two (2) year period which begins on a Change in Control Date.

1.15 PUP. The term “PUP” for purposes of this Agreement shall mean the SunTrust Banks, Inc. Performance UnitPlan or, if there is any material change in the terms, operation or administration of such plan following a Change in Control, anysuccessor to such plan in which Executive is eligible to participate and which provides an opportunity for a bonus for Executivewhich is comparable to the opportunity which Executive had under such plan before such Change in Control or, if Executivereasonably determines that there is no such plan in which Executive is eligible to participate but SunTrust or a parent corporationmaintains a long term bonus plan for the benefit of senior executives which provides for such an opportunity, such other plan asagreed to by Executive and the Compensation Committee.

1.16 Restricted Period. The term “Restricted Period” for purposes of this Agreement shall mean the period which startson the date Executive’s employment by SunTrust or a SunTrust Affiliate terminates under circumstances which require SunTrust tomake the payments and provide the benefits described in § 3 and which ends on the earlier of (a)(i) the first anniversary of suchtermination date for purposes of § 5 and (ii) the second anniversary of such termination date for all other purposes under thisAgreement, or (b) on the first date following such a termination on which SunTrust either breaches any obligation to Executive under§ 3 or no longer has any obligation to Executive under § 3.

1.17 SunTrust. The term “SunTrust” for purposes of this Agreement shall mean SunTrust Banks, Inc. and anysuccessor to SunTrust.

1.18 SunTrust Affiliate. The term “SunTrust Affiliate” for purposes of this Agreement shall mean any corporationwhich is a subsidiary corporation (within the meaning of § 424(f) of the Code) of SunTrust except a corporation which has subsidiarycorporation status under § 424(f) of the Code exclusively as a result of

Page 1 of 1

Page 61: sun trust banks 2Q 2002 10-Q

77038 EX10_1 6SUNTRUSTFORM 10-Q

12-Aug-2002 15:25 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

6

SunTrust or a SunTrust Affiliate holding stock in such corporation as a fiduciary with respect to any trust, estate, conservatorship,guardianship or agency.

1.19 Term. The term “Term” for purposes of this Agreement shall mean the period described in § 2(b).

1.20 Trade Secret. The term “Trade Secret” for purposes of this Agreement shall mean information, including, but notlimited to, technical or nontechnical data, a formula, a pattern, a compilation, a program, a device, a method, a technique, a drawing, aprocess, financial data, financial plans, product plans, or a list of actual or potential customers or suppliers that:

(a) derives economic value, actual or potential, from not being generally known to, and not being readilyascertainable by proper means by, other persons who can obtain economic value from its disclosure or use, and

(b) is the subject of reasonable efforts by SunTrust or a SunTrust Affiliate to maintain its secrecy.

§ 2.

Effective Date and Term

(a) Effective Date. This Agreement shall be effective on the date of this Agreement as set forth in the signaturesection of this Agreement.

(b) Term.

(1) The Term of this Agreement shall be the period which starts on the date on which this Agreement becomeseffective under § 2(a) and ends (subject to § 2(b)(2) and § 2(b)(3)) on the third anniversary of such effective date.

(2) The Term of this Agreement shall automatically be extended for one additional year effective as of the firstanniversary of the date on which this Agreement becomes effective under § 2(a) and one additional year effective as ofeach such anniversary date thereafter unless either Executive or SunTrust delivers to the other person notice to theeffect that there will be no such one year extension before the beginning of the 90 day period which ends on theanniversary date on which such automatic one year extension otherwise would have been effective.

(3) (A) If Executive’s Protection Period starts before the Term of this Agreement (as extended, if applicable,under § 2(b)(2)) expires, the then Term of this Agreement shall automatically be extended until the expiration of suchProtection Period.

(B) If Executive’s employment terminates during Executive’s Protection Period under the circumstancesdescribed in § 3(a) or if Executive’s employment terminates under the circumstances described in § 3(f) before theTerm of this Agreement (as extended, if applicable, under § 2(b)(2)) expires, the then Term of this Agreement shallautomatically be extended until the earlier of (1) the date Executive agrees that all SunTrust’s obligations to Executiveunder this Agreement have been satisfied in full or (B) the date a final

Page 1 of 1

Page 62: sun trust banks 2Q 2002 10-Q

77038 EX10_1 7SUNTRUSTFORM 10-Q

12-Aug-2002 15:25 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

7

determination is made pursuant to § 8 that SunTrust has no further obligations to Executive under this Agreement.

§ 3.

Compensation and Benefits

(a) General. If a Change in Control occurs during the Term of this Agreement and

(1) SunTrust or a SunTrust Affiliate terminates Executive’s employment without Cause during Executive’sProtection Period or

(2) Executive resigns for Good Reason during Executive’s Protection Period, then:

(A) Cash Payment. SunTrust shall pay Executive two (2) times Executive’s Current Compensation Package incash in a lump sum within 30 days after the date Executive’s employment so terminates.

(B) Stock Options. Each outstanding stock option granted to Executive by SunTrust shall (subject to § 3(a)(2)(G)) immediately become fully vested and exercisable on the date Executive’s employment so terminates andExecutive shall be deemed to continue to be employed by SunTrust for the period described in § 3(d) for purposes ofdetermining when Executive’s right to exercise each such option expires notwithstanding the terms of any plan oragreement under which such option was granted.

(C) Restricted Stock. Any restrictions on any outstanding restricted or performance stock grants to Executiveby SunTrust shall (subject to § 3(a)(2)(G)) immediately expire and Executive’s right to such stock shall be non-forfeitable notwithstanding the terms of any plan or agreement under which such grants were made.

(D) Earned but Unpaid Salary, Bonus and Vacation. SunTrust shall promptly pay Executive any earned butunpaid base salary and bonus, shall promptly pay Executive for any earned but untaken vacation and shall promptlyreimburse Executive for any incurred but unreimbursed expenses which are otherwise reimbursable under SunTrust’sexpense reimbursement policy as in effect for senior executives immediately before Executive’s employment soterminates.

(E) MIP. SunTrust shall pay Executive within 30 days after Executive’s employment terminates a portion ofExecutive’s target bonus or, if greater, Executive’s projected bonus under the MIP for the calendar year in whichExecutive’s employment terminates, where (1) Executive’s projected bonus shall be no less than the bonus whichwould have been projected under the projection procedures in effect under the MIP on the date of the Change inControl and (2) such portion shall be determined by multiplying such target bonus or, if greater, such projected bonusby a fraction, the numerator of which shall be the number of days Executive is employed in such calendar year and thedenominator of which shall be the number of days in such calendar year.

Page 1 of 1

Page 63: sun trust banks 2Q 2002 10-Q

77038 EX10_1 8SUNTRUSTFORM 10-Q

12-Aug-2002 15:25 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

8

(F) PUP. SunTrust shall pay Executive within 30 days after Executive’s employment terminates a portion ofExecutive’s target bonus or, if greater, Executive’s projected bonus under the PUP for each performance cycle in effecton the date Executive’s employment terminates, where (1) Executive’s projected bonus shall be no less than the bonuswhich would have been projected under the projection procedures in effect under the PUP on the date of the Change inControl and (2) such portion shall be determined by multiplying such target bonus or, if greater, such projected bonusby a fraction, the numerator of which shall be the number of days Executive is employed in each such performancecycle and the denominator of which shall be the number of days in each such performance cycle.

(b) Continuing Benefit Coverage. If Executive’s employment terminates under the circumstances described in § 3(a)or § 3(f), SunTrust or a SunTrust Affiliate from the date of such termination of Executive’s employment until the end ofExecutive’s Protection Period shall provide to Executive medical, dental and life insurance benefits which are similar in allmaterial respects as those benefits provided under SunTrust’s employee benefit plans, policies and programs to seniorexecutives of SunTrust who have not terminated their employment. If SunTrust cannot provide such benefits underSunTrust’s employee benefit plans, policies and programs, SunTrust either shall provide such benefits to Executive outsidesuch plans, policies and programs at no additional expense or tax liability to Executive or shall reimburse Executive forExecutive’s cost to purchase such benefits and for any tax liability for such reimbursements.

(c) No Interference with Vested Benefits. If Executive’s employment terminates under the circumstances describedin § 3(a) or § 3(f), Executive shall have a right to any benefits under any employee benefit plan, policy or programmaintained by SunTrust or any SunTrust Affiliate (other than the MIP, the PUP and the SunTrust Severance Pay Plan)which Executive had a right to receive under the terms of such employee benefit plan, policy or program after a terminationof Executive’s employment without regard to this Agreement.

(d) Additional Age and Service Credit. If Executive’s employment terminates under the circumstances described in§ 3(a) or § 3(f), Executive shall be deemed to have been employed by SunTrust throughout Executive’s Protection Periodfor purposes of computing Executive’s age and service credit on the date Executive’s employment so terminates under anydeferred compensation or welfare plan, policy or program (except a plan described in § 401 of the Code) maintained bySunTrust or a SunTrust Affiliate in which Executive is a participant and under which Executive’s benefit, or eligibility for abenefit, is based in whole or in part on Executive’s age or service or age and service, and Executive shall receive such ageand service credit notwithstanding the terms of any such plan, policy or program.

(e) No Increase in Other Benefits; No Other Severance Pay. If Executive’s employment terminates under thecircumstances described in § 3(a) or § 3(f), Executive waives Executive’s right, if any, to have any payment made under this§ 3 taken into account to increase the benefits otherwise payable to, or on behalf of, Executive under any employee benefitplan, policy or program, whether qualified or nonqualified, maintained by SunTrust or a SunTrust Affiliate and, further,waives Executive’s right, if any, to the payment of severance pay under any severance pay plan, policy or programmaintained by SunTrust or a SunTrust Affiliate subject to the condition that SunTrust not be relieved of any of itsobligations to Executive under this § 3 pursuant to § 3(g) or § 3(h).

Page 1 of 1

Page 64: sun trust banks 2Q 2002 10-Q

77038 EX10_1 9SUNTRUSTFORM 10-Q

12-Aug-2002 15:25 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

9

(f) Termination in Anticipation of Change in Control Date. Executive shall be treated under § 3(a) as if Executive’semployment had been terminated without Cause or Executive had resigned for Good Reason during Executive’s ProtectionPeriod if (1)(A) Executive’s employment is terminated by SunTrust or a SunTrust Affiliate without Cause after a Change inControl but before the Change in Control Date which results from such Change in Control or (B) Executive resigns for GoodReason after a Change in Control but before the Change in Control Date which results from such Change in Control, (2)such Change in Control occurs on or after the date this Agreement becomes effective under § 2 and (3) there is a Change inControl Date which results from such Change in Control.

(g) Death or Disability. Executive agrees that SunTrust will have no obligations to Executive under this § 3 ifExecutive’s employment terminates exclusively as a result of Executive’s death or Executive has a Disability Termination.

(h) Release. Executive agrees that SunTrust will have no obligations to Executive under this § 3 until Executiveexecutes the form of release which is attached as Exhibit A to this Agreement and, further, will have no further obligationsto Executive under this § 3 if Executive revokes such release.

§ 4

No Solicitation of Customers or Clients

Executive shall not during the Restricted Period solicit any customer or client of SunTrust or any SunTrust Affiliatewith whom Executive had any material business contact during the two (2) year period which ends on the date Executive’semployment by SunTrust or a SunTrust Affiliate terminates for the purpose of competing with SunTrust or any SunTrust Affiliate forany reason, either individually, or as an owner, partner, employee, agent, consultant, advisor, contractor, salesman, stockholder,investor, officer or director of, or service provider to, any corporation, partnership, venture or other business entity.

§ 5.

Antipirating of Employees

Absent the Compensation Committee’s written consent, Executive will not during the Restricted Period solicit toemploy on Executive’s own behalf or on behalf of any other person, firm or corporation, any person who was employed by SunTrustor a SunTrust Affiliate during the term of Executive’s employment by SunTrust or a SunTrust Affiliate (whether or not suchemployee would commit a breach of contract), and who has not ceased to be employed by SunTrust or a SunTrust Affiliate for aperiod of at least one (1) year.

§ 6.

Trade Secrets and Confidential Information

Executive hereby agrees that Executive will hold in a fiduciary capacity for the benefit of SunTrust and eachSunTrust Affiliate, and will not directly or indirectly use or disclose, any Trade Secret that Executive may have acquired during theterm of Executive’s employment by SunTrust or a SunTrust Affiliate for so long as such information remains a Trade Secret.

Page 1 of 1

Page 65: sun trust banks 2Q 2002 10-Q

77038 EX10_1 10SUNTRUSTFORM 10-Q

12-Aug-2002 15:25 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

10

Executive in addition agrees that during the Restricted Period Executive will hold in a fiduciary capacity for thebenefit of SunTrust and each SunTrust Affiliate, and will not directly or indirectly use or disclose, any Confidential or ProprietaryInformation that Executive may have acquired (whether or not developed or compiled by Executive and whether or not Executive wasauthorized to have access to such information) during the term of, in the course of, or as a result of Executive’s employment bySunTrust or a SunTrust Affiliate.

§ 7.

Reasonable and Necessary Restrictions and Non-Disparagement

Executive acknowledges that the restrictions, prohibitions and other provisions set forth in this Agreement, includingwithout limitation the Territory and Restricted Period, are reasonable, fair and equitable in scope, terms and duration; are necessary toprotect the legitimate business interests of SunTrust; and are a material inducement to SunTrust to enter into this Agreement.Executive covenants that Executive will not challenge the enforceability of this Agreement nor will Executive raise any equitabledefense to its enforcement. Further, Executive and SunTrust each agree not to knowingly make false or materially misleadingstatements or disparaging comments about the other during the Restricted Period.

§ 8.

Arbitration

Any dispute, controversy or claim arising out of or relating to this Agreement shall be determined by bindingarbitration in accordance with Title 9 of the United States Code and the applicable set of arbitration rules of the American ArbitrationAssociation. Judgment upon any award made in such arbitration may be entered and enforced in any court of competent jurisdiction.All statutes of limitation which would otherwise be applicable in a judicial action brought by a party shall apply to any arbitration orreference proceeding hereunder. Neither SunTrust nor Executive shall appeal such award to or seek review, modification, or vacationof such award in any court or regulatory agency. Unless otherwise agreed, venue for arbitration shall be in Atlanta, Georgia. All ofExecutive’s reasonable costs and expenses incurred in connection with such arbitration shall be paid in full by SunTrust promptly onwritten demand from Executive, including the arbitrators’ fees, administrative fees, travel expenses, out-of-pocket expenses such ascopying and telephone, court costs, witness fees and attorneys’ fees; provided, however, SunTrust shall pay no more than $30,000 inattorneys’ fees unless a higher figure is awarded in the arbitration, in which event SunTrust shall pay the figure awarded in thearbitration.

§ 9.

Tax Protection

If SunTrust or SunTrust’s independent accountants determine that any payments and benefits called for under thisAgreement together with any other payments and benefits made available to Executive by SunTrust or a SunTrust Affiliate will resultin Executive being subject to an excise tax under § 4999 of the Code or if such an excise tax is assessed against Executive as a resultof any such payments and other benefits, SunTrust shall make a Gross Up Payment to or on behalf of Executive as and when any suchdetermination or assessment is made, provided Executive takes such action (other than waiving Executive’s right to any payments orbenefits) as SunTrust reasonably requests under the circumstances to mitigate or challenge such tax. Any determination under this §9 by SunTrust or SunTrust’s independent accountants shall be made in accordance with § 280G of the Code and any applicablerelated regulations (whether proposed, temporary or final) and any related Internal Revenue Service rulings and any related case lawand, if SunTrust reasonably requests that Executive take action to

Page 1 of 1

Page 66: sun trust banks 2Q 2002 10-Q

77038 EX10_1 11SUNTRUSTFORM 10-Q

12-Aug-2002 15:26 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

11

mitigate or challenge, or to mitigate and challenge, any such tax or assessment (other than waiving Executive’s right to any paymentor benefit) and Executive complies with such request, SunTrust shall provide Executive with such information and such expert adviceand assistance from SunTrust’s independent accountants, lawyers and other advisors as Executive may reasonably request and shallpay for all expenses incurred in effecting such compliance and any related fines, penalties, interest and other assessments.

§ 10.

Miscellaneous Provisions

10.1 Assignment. This Agreement is for the personal services of Executive, and the rights and obligations ofExecutive under this Agreement are not assignable in whole or in part by Executive without the prior written consent of SunTrust.This Agreement is assignable in whole or in part to any successor to SunTrust. However, if SunTrust as part of any Change in Controltransaction fails to assign SunTrust’s obligations under this Agreement to SunTrust’s successor or such successor fails to expresslyagree to such assignment on or before the Change in Control Date, SunTrust on the Change in Control Date shall (without any furtheraction on the part of Executive) take the action called for in § 3 of this Agreement as if Executive had been terminated without Causewithout regard to whether Executive’s employment actually has terminated.

10.2 Governing Law. This Agreement will be governed by and construed under the laws of the State of Georgia(without reference to the choice of law principles thereof), except to the extent superseded by federal law.

10.3 Counterparts. This Agreement may be executed in counterparts, each of which will be deemed an original, butall of which together will constitute one and the same instrument.

10.4 Headings; References. The headings and captions used in this Agreement are used for convenience only andare not to be considered in construing or interpreting this Agreement. Any reference to a section (§) shall be to a section (§) of thisAgreement unless there is an express reference to a section (§) of the Code or the Exchange Act, in which event the reference shall beto the Code or to the Exchange Act, whichever is applicable.

10.5 Amendments and Waivers. Except as otherwise specified in this Agreement, this Agreement may be amended,and the observance of any term of this Agreement may be waived (either generally or in a particular instance and either retroactivelyor prospectively), only with the written consent of SunTrust and Executive.

10.6 Severability. Any provision of this Agreement held to be unenforceable under applicable law will be enforcedto the maximum extent possible, and the balance of this Agreement will remain in full force and effect.

10.7 Entire Agreement. This Agreement constitutes the entire understanding and agreement of SunTrust andExecutive with respect to the matters contemplated in this Agreement, and supersedes all prior understandings and agreementsbetween SunTrust and Executive with respect to such transactions.

10.8 Notices. Any notice required hereunder to be given by either SunTrust or Executive will be in writing and willbe deemed effectively given upon personal delivery to the party to be notified or five (5) days after deposit with the United StatesPost Office by registered or certified mail, postage prepaid, to the other party at the address set forth below or to such other address aseither party may from time to time designate by ten (10) days advance written notice pursuant to this § 10.8. All such writtencommunication will be directed as follows:

Page 1 of 1

Page 67: sun trust banks 2Q 2002 10-Q

77038 EX10_1 12SUNTRUSTFORM 10-Q

12-Aug-2002 15:26 ESTHTELAN

R.R. Donnelley ProFile TOR rayal0to 4*DW 0C

172.21.133.2073.0.644

12

If to SunTrust:

SunTrust Banks, Inc.Attention: Chief Executive Officer 303

Peachtree St., NE, 30th FloorAtlanta, GA 30308

If to Executive, to the most recent address Executive has provided to SunTrust for inclusion in Executive’s personnel records.

10.9 Binding Effect. This Agreement shall be for the benefit of, and shall be binding upon, SunTrust andExecutive and their respective heirs, personal representatives, legal representatives, successors and assigns, subject, however, to theprovisions in § 10.1 of this Agreement.

10.10 Not an Employment Contract. This Agreement is not an employment contract and shall not give Executivethe right to continue in employment by SunTrust or a SunTrust Affiliate for any period of time or from time to time. Moreover,this Agreement shall not adversely affect the right of SunTrust or a SunTrust Affiliate to terminate Executive’s employment withor without cause at any time.

IN WITNESS WHEREOF, SunTrust and Executive have entered into this Agreement this 15th day of April,2002, and such date shall be the date of this Agreement.

SUNTRUST BANKS, INC. EXECUTIVE

By: /s/ Mary T. Steele /s/ Sandra W. Jansky

Mary T. Steele Sandra W. Jansky

Title: Senior Vice President andHuman Resources Director

Page 1 of 1

Page 68: sun trust banks 2Q 2002 10-Q

77038 EX99_1 1SUNTRUSTFORM 10-Q

10-Aug-2002 02:21 ESTHTELAN

R.R. Donnelley ProFile TOR wells0la 1*BRK 0C

172.21.133.2347.1

EXHIBIT 99.1

CERTIFICATION PURSUANT TO18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TOSECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of SunTrust Banks, Inc. (the “Company”) for the quarterly period endedJune 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, L. Phillip Humann,Chairman of the Board, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, asadopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C.78m or 78o(d)); and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results ofoperations of the Company.

/s/ L. Phillip Humann

L. Phillip HumannChairman of the Board, Presidentand Chief Executive Officer

Date: August 13, 2002

Page 1 of 1

Page 69: sun trust banks 2Q 2002 10-Q

77038 EX99_2 1SUNTRUSTFORM 10-Q

12-Aug-2002 15:39 ESTHTELAN

R.R. Donnelley ProFile TOR colea0to 3*DW 0C

172.21.133.703.0.644

EXHIBIT 99.2

CERTIFICATION PURSUANT TO18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TOSECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of SunTrust Banks, Inc. (the “Company”) for the quarterly period endedJune 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John W. Spiegel, ChiefFinancial Officer and Vice Chairman of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C.78m or 78o(d)); and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results ofoperations of the Company.

/s/ John W. Spiegel

John W. SpiegelChief Financial Officer andVice Chairman

Date: August 13, 2002

Page 1 of 1