Silverwood Partners - NAB 2012 - Strategic Industry Analysis

download Silverwood Partners - NAB 2012 - Strategic Industry Analysis

of 57

Transcript of Silverwood Partners - NAB 2012 - Strategic Industry Analysis

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    1/57

    StrategicIndustryAnalysis

    Investment Bankers

    32 Pleasant StreetSherborn, MA 01770

    www.silverwoodpartners.com Member FINRA and SIPC

    Jonathan Hodson-Walker Nick McCoy508.651.2194 508.651.2441

    [email protected] [email protected]

    Joshua Stinehour Brian Zapf

    508.651.8134 508.651.8135

    [email protected] [email protected]

    April2012

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    2/57

    Copyright Silverwood Partners 2012

    Invitaon:SundayStrategySession

    Page 1

    ClickhereforfullagendaonNABwebsite

    http://expo.nabshow.com/mynabshow2012/public/SessionDetails.aspx?ParentSessionID=2122&FromPage=nz_ALSessionSearch.aspxhttp://expo.nabshow.com/mynabshow2012/public/SessionDetails.aspx?ParentSessionID=2122&FromPage=nz_ALSessionSearch.aspxhttp://expo.nabshow.com/mynabshow2012/public/SessionDetails.aspx?ParentSessionID=2122&FromPage=nz_ALSessionSearch.aspx
  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    3/57

    Copyright Silverwood Partners 2012

    LeadingMediaTechnologyInvestmentBank

    Page 2

    Selected Media Technology Engagements

    Firm is highly active in media technology transaction flowFirm has worked with many leading media technology companies advising or

    selling companies to some of the premier companies in the industry

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    4/57

    Copyright Silverwood Partners 2012

    NAB2012:ExpectedTalkoftheShow

    Page 3

    MirandaProvidesUpdateRegardingBoardAcons

    -Mar.15,2012

    theboardofdirectorsdeterminedthatamorestructuredprocess

    shouldbeputinplaceinordertoenabletheCorporaontoreviewfurtherexpressionsofinterestandtoholddiscussionswithpotenal

    strategicpartners.MirandaPressRelease

    .Ourteamisnowlaser-focusedondevelopingastrategyforthisbusiness

    [Broadcastdivision]thatmaximizesshareholdervalue.WilliamBrownCEO,EarningsCall(Sourced:SeekingAlpha)

    -January31,2012

    KITDigitalImplementsManagementandBoardChanges

    -March23,2012

    Thestrategictransaconprocess,whichisunderwayatthedireconoftheboard'sSpecialTransaconCommiee,isatapacethat

    requiresmy[Chairman,KaleilTuzman]dedicatedfocus

    KITPressRelease

    $5Billion

    5xRevenue

    18xEBITDA IPO

    Raised$55Million

    Currentlytrades

    at10xRevenue

    -Feb.17,2012Channel-in-A-BoxMarket

    isHot,Crowded

    -Oct13,2011

    OngoingCorporateTurnaroundsThisdivesture[Broadcastbusiness]isanimportantpartofourstrategytotransformSeaChange

    intoapureplaysowarecompany,significantlyreduce

    ouroverallcoststructure,andstrengthenourabilityto

    compete

    -SeaChangeCEORaghuRau

    wehaveimplementedtherestructuringweannouncedinOctoberandexpectto

    seeaddionalbenefitfromtheseaconsin2012.We

    connuetoidenfyandimplement

    changesacrosstheCompanytohelpimprove

    ouroperaonalperformanceAvidCEOGaryGreenfield

    -March21,2012

    HarrisCorporaon

    ReviewingPorolio

    Acquires

    Cloud

    MAM

    SaaS

    SociallTV

    Mul-Plaorm

    SecondScreen

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    5/57

    Copyright Silverwood Partners 2012

    NAB2012:KeyStrategicTopics

    3

    Page 4

    ImplicaonsofEndofFour-YearPurchaseCycle?

    2

    WhereistheGrowth?

    ImpactofAccelerangTechnologyChange?4

    ConsolidaonConnues

    ValuaonisaFunconofGrowthandProfitability

    Summary

    5

    6

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    6/57

    Copyright Silverwood Partners 2012

    2011:StrongOperangResults

    Page 5

    31

    9

    5

    34 102

    19

    14

    27

    21

    30

    3

    6

    64

    24

    3IndustryIndex

    12

    16

    Source: Thomson One, Company filings Relevant Business Unit Performance most recent operational period available

    SelectedVendorPerformance:takenfrommostrecentreporngperiod

    Last12monthsrevenuegrowth(percentage)

    47

    2

    9

    4

    51

    59

    41

    0

    0

    0

    2

    69

    (2H2011 vs. 2H2010)

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    7/57

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    8/57

    Copyright Silverwood Partners 2012

    2012AcveCalendarofEvents

    Page 7

    40Elecons=40incumbentgovernmentsspendingmoney+40policaladversingcampaigns

    LondonSummerOlympics,EuropeanSoccerChampionship

    USPolicalAdversingaloneforecastedat$9.8billionin2012

    BroadcastTVtoget57centsof

    every$1spent.Source:BorrellAssociates

    Source:IEFE

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    9/57

    Copyright Silverwood Partners 2012

    Wearehere

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    10/57

    Copyright Silverwood Partners 2012 Page 9

    FourYearBroadcastPurchaseCycle

    Page 9

    20122006 2007 2008 2009 2010 2011

    Confidence falling

    Customer deferrals significantPressure on prices

    Confidence continues to grow

    Order volumes increasing,values improved

    Price competition increasedmarkedly

    Confidence high globally

    Increase in ordersexceeding expectations

    Selling prices resilientSignificantly increasedconfidence

    Downward pressure on prices

    Confidence at an all-time high

    Better than expected order

    volumesIndustry is bristling with activity

    Confidence high

    Better than expectedorder volumes

    Modest confidence level

    Order levels as expected andstable

    Selling prices remain resilient

    USGDP2.7%

    0.3%

    3.0%

    3.5%

    1.9% ?1.7%

    ExcerptsfromIABMIndustrySurvey

    IABMM

    arketSizing

    Source:IABM

    Source:USBEA

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    11/57

    Copyright Silverwood Partners 2012

    TransaconAcvity;ExpectAnnouncements

    Page 10

    20122008 2009 2010 2011

    Dec08

    Dec08

    Mar09

    Aug09

    Mar10

    Jun10

    Sep10

    Dec10

    Dec10

    SelectedTransacons

    TransaconAcvityLevel

    Mar11

    Feb11

    Dec11

    IABMM

    arketSizing

    May10

    (SilverwoodIndustryObservaon)

    Mar12

    Jan12

    BroadcastService

    Mar12Broadcast

    XORMedia

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    12/57

    Copyright Silverwood Partners 2012

    WhatHappensin2013?

    Page 11

    Overtheimmediateyears[2009,2010]ahead

    the[broadcasttechnology]marketisforecastto

    growat11%compoundperannum.

    -IABMIndustrySourceBook,2008

    Wedonotexpectsignificantspilloversfromthe

    subprimemarkettotherestoftheeconomyorto

    thefinancialsystem.

    -BenBernankeMay2007

    PrediconisDifficult

    FutureGrowth,EventsinEmergingCountries

    HighlightedAreas

    VendorswithMorethan50%

    PercentageofSalesinBroadcast

    AdjacentUseCasesofTechnology

    Source:IMF

    2012ForecastedGDPGrowthbyCountry

    Vendorswithlessthan50%

    Non-broadcast

    revenueto

    increase(Source:Silverwood)

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    13/57

    Copyright Silverwood Partners 2012

    WhatHappensin2013M&AMarket?

    Page 12

    Equity

    Markets

    Credit

    Market

    Economic

    Acvity

    Confidence

    Level

    Apr07 Apr08 Apr09 Apr10 Apr11 Apr12

    MediaTech

    Industry

    Factors

    Apr13

    ?

    M&AMarketIndicatorsFollowedbySilverwood

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    14/57

    Copyright Silverwood Partners 2012

    Aer2013?EvolvingValueChain

    Page 13

    ContentPackaging ContentDistribuon ConsumponContentProducon

    HowtomeetChangingCustomerPreferences?

    Staons12

    OnlineRevToSoar

    MarchMadnessDigital

    ViewingGenerates$60

    MillioninAdSales

    Highlights

    fragmentaon:19millionwatched=>

    380milliondidn'twatch

    iPhonesAreStaons

    HoestTool

    IstheSet-TopDuopolyonIts

    Deathbed?

    TabletsHelpingImproveNewsConsumpon

    TWC'sStern:TVWillEvolveTo'Pandora-Like'Mode

    WalmarttoBridgeOnlineGapWithDisc-

    to-Digital

    NewNielsenRangstoMeasureTVand

    OnlineAdsTogether

    AppleTVsetto

    becomingin2013

    ABC,NielsenTeamToMeasureiPad

    VideoConsumpon

    IntelTVPlanFaces

    LongOddsAgainstSuccess

    AProposalForHollywood:

    ToSurviveTVDisrupon,

    GoCompletelyLive

    TheNewYorkTimes

    AdoptsOnlineVideo,ChangingfromWithin

    NBALeaguePass:The

    FutureofOnlineSportsVideo

    ConnectedDevices

    BecomeKeytoContent

    Consumpon

    GoogleAimstoOffer

    KansasCityTV

    SampleofStoriesandAnnouncements

    PlansforTV

    EverywhereBogDown

    SuperbowlOnlineStreamingWas

    itaSuccess?

    NFLaccountsfor9of

    10highestratedtelecastsin2011(US)

    Source:Nielsen

    Source:Nielsen

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    15/57

    Copyright Silverwood Partners 2012

    NAB2012:KeyStrategicTopics

    1

    3

    Page 14

    ImplicaonsofEndofFour-YearPurchaseCycle?

    WhereistheGrowth?

    ImpactofAccelerangTechnologyChange?4

    ConsolidaonConnues

    ValuaonisaFunconofGrowthandProfitability

    Summary

    5

    6

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    16/57

    Copyright Silverwood Partners 2012

    Growth+Profitability=ValuaonEscalaon

    The Importance of Growth and Profitability Key Tenets

    n Growth at the expense of profitability can be tolerated if there is a reasonableexpectation of profitability or potential for value enablement or maintenance

    n Profitability and cash flow generation are the ultimate fundamental prerequisitesfor any enterprise losses can be financed with the expectation of profitability

    n Growth + Profitability = Valuation Escalation: The sweet spot for value creationn Profit can be internally generated through operational success; however,

    profitability has equivalent relationship with cost avoidance in M&A:

    n Buy vs. Build: Avoid costs ofenterprise replicationn Tactical Strike: Avoid fallout and loss of profit from commercial attrition

    n Partially explains why high valuations can be achieved for businesses in M&A

    Page 15

    ValuaonEscalaon

    ProfitabilityGrowth =+

    M&AFramework

    Generatedor

    Facilitated

    Generatedor

    Facilitated

    Generatedor

    Crystalized

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    17/57

    Copyright Silverwood Partners 2012

    RiskMigaon=ValuaonEscalaon

    Mitigation of Risks to Growth and Profitability Valuation Impact

    n Business risk takes many forms; each risk has an impact on valuation inisolation and in an M&A transaction context

    n Quantifying, projecting, shaping and controlling perceptions of risk avoidance ormitigation is an essential aspect of M&A preparation and execution

    Page 16

    Type RepresentaveRisksOperaonal Howeasyisittorunabusinessrepeatableprocesses,availablestaff?

    Execuon Howeasyisittoexecuteagivenplanofacon?

    Dowehavetherightpeoplerunningthebusiness;aretheyperformingopmallyasindividualsand

    asateam?

    Assponsoringexecuve,doesthisM&Adealhelporhurtmycareerwithin[xyz]largecompany;do

    Iknowandtrustthetargetandpeople?

    Product Arewemakingproductsthatourcurrentcustomersornewcustomerswanttobuy?

    Willcustomersbuytheproductwehavedevelopedforthem?

    Market Howsuccessfulwilltheenterprisebeinenteringnewvercals(industries)orgeographies?

    Customer Arewemeengourcustomersneedsorareweatriskoflosinganaccountorinstallaon?

    Financial Dowehavethecapitalresourcestoexecuteonourplanwithareasonablelikelihoodofsuccess?

    Canthecapitalweraisebedeployedtocreatevaluesufficienttooffsetthediluonassociatedwith

    thefinancing?

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    18/57

    Copyright Silverwood Partners 2012

    WhatInterestsPublicMarketInvestors?

    Page 17

    Largepoolofpotenalinvestmentsmanylargecap,low-growthstocks

    Investorsfocusedondividendandearningsstream

    Tradeinefficientrange,basedonmarket-levelmulples

    Fewlargecompanieswithsubstanalgrowthstronginvestorandanalyst

    following

    PremiumvaluaonataracvemulplesSubstanalliquidityinacvelytradedstocks

    Investmentcommunitydemandshighgrowthfromsmallcapcompanies

    Requiressubstanalinvestmentinsalesandmarkeng

    Requirescashtofinancegrowth;investortoleranceforreducedprofitability

    Lowtradingvolumeformicro-cap;nonaturalbuyers

    Depressedsharepricecanbemorereflecveofstructuralstockmarket

    circumstancesthanintrinsicvalueofbusiness

    Interesngtoagitatorsandincontextofatransacon

    Growth

    MarketCapitalizaon

    Low/NoGrowth

    Mid/LargeCapSmallCap

    High

    Growth

    NO

    YESYES

    YES

    $300Million-$1.5Billion(S&P) $1.5Billion+(S&P)

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    19/57

    Copyright Silverwood Partners 2012

    MirandaCaseStudy:InstrucveLesson

    Page 18

    Growthsubstanallyinexcessof

    IndustryConsistent,StrongProfitability

    ~20%EBITDAMargins

    Dec.13,2011,JECandJMBiniatepublicagitaonforsaleprocess

    42%

    41%Mar.21,2012,Mirandaannouncesstructuredsaleprocess

    Dec31,2005Dec12,2011

    Dec13,2005Mar26,2011

    7.2%

    =

    11.1%vs.

    CAGR20062011

    Sector

    IPODec2005

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    20/57

    Copyright Silverwood Partners 2012

    Miranda:GrowthStory

    Page 19

    IPOProspectusDecember2005

    IPTV

    UnderappreciatedbyPublicMarketInvestors

    InvestorPresentaonMarch2012

    EmergingMarkets

    ReferencedGrowthDrivers

    DigitalTransion

    ExpansionbyServiceProviders

    HDTransions

    ChannelProliferaon

    EmergingMarkets

    ComplexityatServiceProviders

    HDTransion

    ChannelProliferaon

    OTT/VOD

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    21/57

    Copyright Silverwood Partners 2012

    WhatisMarketRewarding?

    Page 20

    3.0x

    1.0x

    StrategicTechnology SustainablePosion/StrongGrowth StrongOperangPerformance

    TEV/Rev(LTM)

    GoodTechnology,PossiblyStrategic Near-TermGrowthSustainable? MixedOperangPerformance

    TechnologyMatureorUnderappreciated

    UncertainorEvolvingGrowthStory MixedOperangPerformance

    RepresentavePublicCompanies

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    22/57

    Copyright Silverwood Partners 2012

    PrivateCompanyStrategicPosioning

    Page 21

    Appealingtargetforventurecapitalfirms

    Needexpectaonofconnuedgrowth

    Requiresidenfiableexit

    Growth

    RevenueLevel

    Low/NoGrowth

    Medium/LargeSmall

    High

    Growth

    Ifstable,desirablelifestylebusinessShouldgrowthescalate,addionalcapitalrequiredtofundoperaons

    (VC)

    Considercombinaonwithotherbusinesstobenefitfromaddional

    scaleandresources

    Receivinginboundcallsfromgrowthequity/privateequity

    investors

    Opportunitytogopublicwhenmarketcondionsarefavorable

    Opportunitytoselecvelyaugmentgrowthwithacquisions

    Challengingtogeneratemeaningfulorganicgrowth

    Considerdivesngunderperformingornon-core

    assetsPurchasebusinessestoaccelerategrowth,improveposioning

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    23/57

    Copyright Silverwood Partners 2012

    Growth:IncreasinglyDifficultwithSize

    TypicalVendorGrowthRatesAtVariousRevenueLevels

    LeverageindustryrelaonshipsSasfyunmetmarketneedProvidealevelofcustomeraenonuneconomicalforlarger

    vendors

    Growthbeginstoslowasothervendorsreact,offering

    compengsoluonsanddiscounts

    Challengeavoidingcustomserviceofferingforeachclient

    AllnaturalcustomerswonTakingbusinessfromincumbentprovidersdifficulttodoonprofitablebasis

    Increasinglydifficulttoinnovate

    Page 22

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    24/57

    Copyright Silverwood Partners 2012 Page 23

    OrganicGrowthisExpensive

    CommonSizeIncomeStatement

    (%ofRevenue)

    Item (%ofRevenue)

    Revenue 100%

    GrossProfit 50-70%

    S&M 3040%

    R&D 1020%

    G&A 10%

    TotalOpEx 5070%OperangIncome (20)20%

    Key Takeaways

    nAverage industry participantgenerates 50-70% gross margin

    n Majority ofoperating budgetspent on S&M (75% of

    marketing spent on NAB/IBC)n R&D budget varies across

    business models; typically10 20% ofrevenue

    n G&A smallest component ofoperating budget

    n Total OpEx range requires50 70% gross margin to break

    even

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    25/57

    Copyright Silverwood Partners 2012 Page 24

    BrightcoveCaseStudy

    CapitalRaised

    (PostIPO)

    $150+M

    $63.6M

    Annual

    Sales

    ($mil) 2009 2010 2011 2012E1 2013E1

    Revenue $36.2 $43.7 $63.6 $77.4 $98.3

    Growth% 48% 21% 46% 22% 27%

    GrossMargin 71% 65% 67%

    OperangExpenses%ofGrossProfit:

    R&D 35% 81% 35%

    S&M 51% 84% 73%

    G&A 26% 34% 29%

    Op.Income ($3.1) ($17.4) ($16.1)

    Wehaveahistoryoflosses,weexpecttoconnuetoincurlossesandwemaynotachieveorsustainprofitabilityinthefutureouroperanglosseswillconnueorevenincreaseatleastthrough2012

    Capital Intensive, Time Intensive to Build a SaaS Business

    nDespite positioning and growing market opportunity, substantial ongoinginvestments required in R&D, sales & marketing to generate growth

    Source:BrightcoveSECFilings;(1)ThomsonFinancial

    Source:BrightcoveIPOProspectus

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    26/57

    Copyright Silverwood Partners 2012

    NAB2012:KeyStrategicTopics

    1

    WhereistheGrowth?

    ImpactofAccelerangTechnologyChange?4

    ImpactofVendorConsolidaon

    ValuaonisaFunconofGrowthandProfitability

    Summary

    5

    6

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    27/57

    Copyright Silverwood Partners 2012

    2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

    Page 26

    MediaTechnology:IndustryGrowth

    Page 26

    HDandfile-basedworkflowskeymarketdrivers IPinfrastructureishavingamajorimpact Emergingmarketswillconnuetoexperiencedoubledigitgrowth

    Purchasedecisionsarebeginningtobebasedonoperaonalfunconalityratherthan

    technology

    Serviceshavebecomeanincreasinglyimportantporonofthemarket

    Newtechnologypurchasersareenteringthemarketfromotherindustries

    NewvendorsaretakingadvantageofITtrendsandthemovementtowardscheaper(andoen

    moreopen)sowareplaorms

    SignificantFindings(Source:ScreenDigest)

    Industrygrowthin-linewithworldeconomic

    growth(Source:IABM)

    Expectaons Expectaons

    OngoingHDTransionslllessthanhalfcomplete

    Connuedshitosoware-focused,IT-basedproducts

    Emergingmarketsconnuetohavestrongeconomicgrowth

    addionalacvityaroundOlympics,WorldCupinBrazil

    IPtransionaccelerangasagingformatsarereplaced

    Servicesbecomeevenmoresignificantporonoftotal

    industryrevenues

    NoGrowth(~0%Growth)

    NegligibleGrowth(~2%AnnualGrowth)

    ZeroSumGameOnevendorsgainis

    anothervendorsloss

    20082012 20122015 2015

    ModestGrowth(~5%AnnualGrowth)

    IABMM

    arke

    tSizing

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    28/57

    Copyright Silverwood Partners 2012

    WhatistheTrueAddressableMarket?

    Page 27

    AbsoluteNumber

    ofPotenalSales

    VS PotenalRevenueAccessible

    4% 32%18%5%9%10%18% 4%

    Geographical TargetCustomer SalesReach

    Directvs.Indirect NumberofSalesReps MarkengBudget PartnerRelaonships Training

    SalesDynamic

    Low-Touch

    Vs.

    High-Touch

    MarketSegmentaon

    to extend our offerings into these new markets requires obviously a

    different marketing approach, different networks to sometimes differentchannel partners, different price points, different value propositions etcetera. So its a challenge for a small company

    - Michael Wellesley-Wesley, CEO Chyron, Q4 Earnings Call

    (Source: IABM 2008 Industry Guide Book)

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    29/57

    Copyright Silverwood Partners 2012

    ChangingCustomerFocus

    Page 28

    Expectation of Revenue Shift Among Customers

    n IABM End-User survey confirms expectation among end-users of shift ofrevenue dollars from traditional broadcast to new mediums

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    30/57

    Copyright Silverwood Partners 2012

    ChangingCustomerFocusinContext

    Page 29

    Source:eMarketer,(1)CiInvestmentResearch

    June2007Forecast

    June2011

    Forecast Onlinevideospendwillbe3.6%ofTVin2011

    Youtubemayaccountforgreaterthan60%of

    market(1)

    Evenwithgrowth,marketersin2015will

    spend$100ontelevisionadsforevery

    $10foronlinevideo

    USOnlineVideoAdversingSpending

    Disproportionate Focus on Online, Emerging Mediums

    nRevenues from emerging mediums remain insignificant in context of traditionalbusiness models; however substantial attention from end-users oftechnology

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    31/57

    Copyright Silverwood Partners 2012 Page 30

    OnlineVideoPredicons2012Predicon#1:OnlineVideoAdversingMatures

    Predicon#2:ConnectedandMobileDevicesDominate

    Predicon#3:ContentEvolves

    Everyone at the negotiations table is more savvy, and there will be a big push to extract as much value as possible for content and content distribution.

    Ian Blaine, CEO and Co-Founder, thePlatform

    The massive amount of money we have been seeing poured into video ad-networks this year (2011) will allow a more

    aggressive fight for market share and significant margin cuts[

    ] Ran Harnevo, SVP Video, AOL

    During 2012 most online distributors will have the same content available,

    so nowthe race can begin on who can present differentiated content first.

    Jan Steenkamp, VP, Business Development, Irdeto

    Companies like Ericsson, Cisco, Motorola Mobility, Technicolor and others will finally sell or spin off their set-top

    divisions. The groups are generally less strategic, not growing in meaningful size (and sometimes shrinking), andIP video needs a new wave of development that current set top groups are better at starting with a clean slate. Ben Weinberger, CEO and Co-Founder, Digitalsmiths

    Source: VideoNuze

    Mobile video is continuing to grow at a phenomenal rate. Mobile web searches have grown five times over thepast two years. YouTube alone gets more than 400M mobile views a day, representing 13% of our daily views.

    This means thatmore ad views will now come from smartphones and tablets. Suzie Reider, Head of Ad Sales, YouTube and Google Display

    Revenue sourced directly and indirectly from linear TV advertising will be pursued to create scale, to sustain overallrevenue growth, and to defray the growing cost of securing quality, premium and super premium video content. As a

    result, more aggressive monetization will drive the acute and existential need for analytical. Bill Lederer, CEO, Kantar Video

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    32/57

    Copyright Silverwood Partners 2012 Page 31

    SilverwoodIndustryRevenueEquaon

    Page 31

    Content

    ProducedContent

    Distributed

    Content

    Consumed

    Technology

    Disrupon

    IndustryRevenue

    + + -

    =

    MorethanEver MorethanEver MorethanEver

    Transiontosowarecannibalizingformerhigh-

    margindedicatedhardware

    Newcontentproduced

    atfraconofprice

    510yearsearlier

    IPdistribuonshiing

    billionsofdollarsof

    technologybudgets

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    33/57

    Copyright Silverwood Partners 2012

    NAB2012:KeyStrategicTopics

    1

    3

    Page 32

    ImplicaonsofEndofFour-YearPurchaseCycle?

    2

    WhereistheGrowth?

    ImpactofAccelerangTechnologyChange?

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    34/57

    Copyright Silverwood Partners 2012 Page 33

    ImpactofExternalAKodakMoment

    2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

    11/1/2001:Kodak shareprice at $21.40

    Additional Examples:

    Apr 2004: Despiteongoing restructuring

    efforts, Kodak isremoved from DJIA

    after 74 years

    From robust digital revenue growth, to our ability to

    manage effectively the decline in our traditional filmbusiness, to fulfillment of our digital acquisitions

    plan, our results are evidence we are building [. . .]

    [a] stronger Kodak for the future.

    Simply stated: our strategy is on course.

    - Antonio M. Perez, COO, 2004 Annual Report

    Kodak is now a thriving digital company,

    - Antonio M. Perez, CEO, Q4 2005 EarningsAnnouncement

    Share Price2001-2011

    ~95%

    FY 2005FY 2010:Kodak reports loss

    from continuingoperations

    2010: Kodak suesApple and RIM forpatent infringement

    We recognized already the need to

    lower our cost structure and more

    tightly focus our portfolio to align

    with the new economic realities.- Antonio M. Perez, CEO, Q4 2008

    Earnings Call

    We continue to be highly

    focused in completing our

    transformation to a digital,

    profitable and sustainable

    Company.

    - Antonio M. Perez, CEO,Q3 2011 Earnings Call

    Sustained success in technology requires constant evolution

    1/19/2012:Kodak files for

    Chapter 11bankruptcy

    2011: Kodak announces saleof image sensor business and

    1,100 patents

    11/1/2011:Kodak shareprice at $1.16

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    35/57

    Copyright Silverwood Partners 2012 Page 34

    EffectofSoware,ServiceTransion

    Page 34

    TakenfromQ42011AvidEarningsConferenceCall

    Revenuegrowthslleludesyouanditisgoingtobefairlymodestnextyearandyettheresalotofposive

    driversforthemediacreaonindustry.Canyouhelpusunderstandwhyitisthattop-linegrowthissllprovingsodifficulttoachieve?

    -PaulKoster,JPMorgan

    Aswetransionourmodeltofocusmoreonthemediaenterprisetofocusmoreonsowareandtofocus

    moreonrecurringrevenueyouaregoingtoseeadampeningeffectIheareveryoneontheneedforgrowth.

    Wearetakingafocusonhowwecanimproveourprofitabilitywithnogrowth

    -GaryGreenfield,CEOAvid

    $4B

    LostRevenue

    ImplicaonsofTransionforExisngRevenues

    ProductsunlikelytoTransion

    toSowareandServices

    ProductslikelytoTransion

    toSowareandServices

    Whereareyou?

    $12B

    SilverwoodEsmates

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    36/57

    Copyright Silverwood Partners 2012

    ADifferentSaleGoingForward

    Page 35

    Whichcategoryofcustomeristhemostimportant?

    49% 47%

    4%

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    Engineering Operaon,Finance,IT,Other

    Don'tKnow

    32%

    60%

    7%

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    Engineering Operaon,Finance,IT,Other Don'tKnow

    Today Next2-3Years

    NoLongeraPredominantlyEngineering

    DrivenPurchaseDecision

    Engineeringinfluenceinpurchase

    decisionmarginalized

    (BigBroadcastSurveyofVendors)

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    37/57

    Copyright Silverwood Partners 2012 Page 36

    TransionRevenue,BusinessModel

    Margin Impact: Transition to Software and Services

    n Margin dollars from hardware sales to disappear unable to compete with largeIT vendorsn Transition to software model requires fundamental shift in business model:

    engineering, sales (direct vs. channel), marketing, G&A

    Revenue

    Loss50%

    Soware

    Hardware

    Purpose-BuiltSoluon IntegratedSoluon

    Sales:$100,000

    GrossMargin:$55,000Sales:$40,000

    GrossMargin:$39,000

    Sales:$10,000

    GrossMargin:$2,000

    Soware

    Firmware

    Hardware

    IllustraveExample

    EfficiencyGain

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    38/57

    Copyright Silverwood Partners 2012 Page 37

    DoyouhaveaHiddenSowareBusiness?

    Page 37

    DoesProfessionalServices,Hardware

    driveenoughaddionalSoware,

    Supportsalestojusfyitsexistence?

    Professional

    Services Hardware

    Support

    Installaon HardwareResale Integraon

    2.0x5.0x+ 1.5x2.0x+0.5x1.0x0.2x0.3x

    CanHardwareandSoware

    elementsbeseparated?

    Principalfocusoflargebuyers

    strongmargins,intellectualproperty,

    recurringrevenue

    Lowvaluaonlowmargins,low

    growth,requiressignificantscale

    RevenueMulples

    ProductPorolioSoware

    Recurring StandardMaintenance Costandcommitmenttoprovide

    ProfessionalServices,

    HardwareSoware,Support

    SaaS PerpetualLicense Shrink-Wrap

    Specialized General-Purpose Customized

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    39/57

    Copyright Silverwood Partners 2012 Page 38

    TheValueofAcon

    Page 38

    Year1 Year2 Year3 Year1 Year2 Year3

    3.0x5.0x

    $100$110

    $125

    $80

    10%

    14%

    0% 0%

    50%50%

    $20

    $80

    $30 $45

    $80

    1.0x1.2x

    1.0x1.5x

    $215.0$321.0

    $125.0$187.5

    $135.0$225.0

    $80.0$96.0

    Value Creation in Highlighting Software Component

    n Software business should be profitable for maximum effect in separation provides valuation floor for businessn Moderate or no profitability has minimal impact on valuation of hardware

    component of business

    WithSeparaonofSowareOperaonsWithoutSeparaonofSowareOperaons

    Profit

    Contribuon

    Soware

    Revenue

    Hardware

    Revenue

    IllustraveExample

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    40/57

    Copyright Silverwood Partners 2012

    NAB2012:KeyStrategicTopics

    1

    3

    Page 39

    ImplicaonsofEndofFour-YearPurchaseCycle?

    2

    WhereistheGrowth?

    ImpactofAccelerangTechnologyChange?4

    ConsolidaonConnues

    ValuaonisaFunconofGrowthandProfitability

    Summary

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    41/57

    Copyright Silverwood Partners 2012

    4%

    20%

    76%

    18%27%

    55%

    0%

    20%

    40%

    60%

    80%

    Over1,000+ 101-1000 1-100

    IABM

    Devoncro

    VendorBreakdown:ConsolidaonInevitable

    Page 40

    MarketStudy

    900vendors 300Members1600+Exhibitors 1500suppliers

    20%ofVendorsResponsiblefor80%oftheIndustrysRevenue

    300Vendors(Over$20Billion)

    1,200Vendors(Lessthan$5Billion)

    Source:IABM

    VendorBreakdownbyEmployeeCounts

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    42/57

    Copyright Silverwood Partners 2012

    SelectedM&ATransacons

    Page 41

    Current M&A Environment

    Substantial volume ofdeals over past year consistent transaction flow

    Wide range of revenuemultiples for transactions

    Strong valuations forstrategic technologies

    Mean 3.2x

    Median 1.8x

    High 11.2x

    Low 0.2x

    EV/Revenue

    Source: Capital IQ, Thomson One, Press Releases, Industry Sources

    Date Acquirer TargetEnterprise

    ValueEV/Revenue

    3/22/2012 NEC Convergys BSS $449.0 1.4x3/21/2012 XOR Media Seachange Broadcast NM NM3/15/2012 Avaya Radvision $175.0 2.2x3/15/2012 Cisco NDS $4,942.4 5.0x3/13/2012 Ericsson Technicolor Broadcast $24.9 0.2x2/7/2012 Corel Roxio NM NM2/7/2012 Ross Video FX-Motion Camera NM NM1/27/12 Intel Real Networks Assets $120.0 NM

    1/6/2012 KIT digital Sezmi $27.0 1.4x12/22/2011 Motorola Mobility Setjam NM NM12/22/2011 Akamai Contendo $268.0 8.9x12/21/2011 Thoma Bravo Telestream NM NM12/14/2011 Court Square Encompass $500.0 NM

    12/13/2011 ASG Software Atempo NM NM12/1/2011 Blackmagic Teranex NM NM10/31/2011 Adobe Auditude $120.0 NM10/20/2011 Cisco BNI Video $99.0 NM10/10/2011 Arris BigBand $53.0 0.6x10/10/2011 Rimage Qumu $51.8 5.0x

    9/8/2011 Adobe Iridas $9.5 NM8/30/2011 DG Fastchannel EyeWonder $66.0 1.8x8/18/2011 HP Autonomy $10,462.7 11.2x8/15/2011 Google Motorola Mobility $8,984.2 0.7x7/20/2011 Orad IBIS $2.1 NM

    6/16/2011 DG Fastchannel MediaMind $422.7 5.0x5/2/2011 Limelight Clickability $10.0 1.8x4/11/2011 Level 3 Global Crossing $2,904.0 1.1x4/11/2011 KIT Digital ioko365 $79.4 1.5x4/7/2011 Blinkx plc Burst Media $30.1 0.8x

    3/21/2011 Polycom, Inc. Accordent $50.0 6.4x3/16/2011 KIT Digital Polymedia $38.6 1.7x3/15/2011 Carlyle Group The Foundry $120.0 5.0x

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    43/57

    Copyright Silverwood Partners 2012

    M&APerspecvesLargeVendors

    Greatsetofopportuniesinthisbusinessforstrategicconsolidaonsnotenoughpuresizeandheinanyofourmarketsfortheeconomicsofjustscalealonetomakemanyof

    themmakesense...they[acquisions]gottobestrategicaswellandgottotakeyouinto

    fastergrowrates,orbeermargins,orbeerspacesandhelpaccelerategrowth

    HarrisMorris,GMBroadcastDivision

    Clearlythisisanindustryforconsolidaon...ifyoulookattherelavesizeofthelargest

    playersandthetailoftheremainingplayers...thisisjustthebeginningAlainAndreoli,CEO

    "Fromourperspecveitisallaboutstrategicdevelopment,it'saboutaddressing

    opportuniesunderstandingwherethebusinessisgoingandwheretherearestrategic

    gapsoropportuniestocover

    PatrickHarshman,CEO

    [Omnibuswasanopportunity]toacceleratedevelopmenttoaddressafastgrowing

    marketsector

    StrathGoodship,CEO

    QuotesadaptedfromIBCsession:DefiningtheMediaSupplyIndustry

    Page 42

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    44/57

    Copyright Silverwood Partners 2012

    M&AisaNaturalProgression

    JoiningforceswithAdobeprovidesuswithanamazingopportunitytogetourtechnologyintomorepeopleshands

    LinKaiserCEOandFounder,IRIDAS(Source:AdobePressRelease)

    "ThisacquisionbyGrassValleyisgreatforPubliTronic'scustomersastheenreteaminApeldoorncannowenjoytheresourcesofatruemul-naonalcompany,completewith

    deepknowledgeinvideoandservertechnologiesNow,together,ourtechnologiescan

    bringrealcostandoperaonalbenefitstotheindustryonalargescale.

    -HaroldVermeulen,FounderandManagingDirectorofPubliTronic.(Source:GrassValleyPressRelease)

    ThisisanexcingmilestoneforourcompanyWeareextremelyhappytobepartoftheBlackmagicDesignteam.BlackmagicDesignsglobalreach,leadingedge

    technologies,widelyrecognizedbrandname,strongsystemsandnetworkingexperse

    andworldwidecustomerrelaonshipsmakeitanidealpartnerforTeranex.

    -MikePoirier,GeneralManagerofTeranex(Source:BlackmagicDesignPressRelease)

    Itsaterrificoutcomeforourcustomers,ouremployees,CiscoandourinvestorsWebuiltagreatcompany,butwewereatappingpointwhereourcustomersweretelling

    usitwasmetoscale.

    -ConradClemson,Co-FounderandCEOBNIVideo(Source:CEDMagazine,10/20/2011)

    Page 43

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    45/57

    Copyright Silverwood Partners 2012 Page 44

    WhoaretheConsolidators?

    Page 44

    2021

    TransaconAcvity(#ofdeals)inMediaTechnologySince2008(Source:SilverwoodPartners)

    Private

    EquityFirms

    25 2521

    RepresentaveTechnologyCompaniesandAssociatedAcquisionAcvityinSector

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    46/57

    Copyright Silverwood Partners 2012

    ConsolidatorBreakdown:Strategic

    Page 45

    Broader

    Technology

    Large,

    IndustryParcipants

    Technologieswithbroadusecases,aligning

    withinternalproduct

    development

    Businesseswithexisngcommercialrelaonshipandadjacencytoproductporolio

    Technologiesonthecricalpathdemonstrablevisibilityin

    commercializaon

    OtherAcve,

    IndustryParcipants

    Adjacentvendors,alignmentonvisionofgrowingbusiness

    Lookingforaddionalproductfunconality

    Cricalmassofrevenue,strongrevenuegrowth

    DealInterests

    TransaconTypes

    Allcash,cleandeal

    Substanallycash,cleandealCreavestructureswitha

    poronincash,butmajorityof

    consideraoninformofequity

    andconngentfuturepayments

    Perfectinformaon:know

    whoissellingandwhat

    valuaonexpectaonsare

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    47/57

    Copyright Silverwood Partners 2012

    RepresentaveAcquisions

    Page 46

    Perspecve:Videovs.Broadcast

    $10+Billion

    $14+Billion

    NotableAcquisions($spent)inVideoTechnology

    ~$1Billion

    ~$15Billion

    ~$1.5Billion

    AcquirerswillConnuetoBuyVideoTechnologieswithWiderApplicabilityBeyondBroadcast

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    48/57

    Copyright Silverwood Partners 2012

    SelectedPrivateEquityPlaorms

    Page 47

    Mar.2011

    Jan.2011

    Apr.2011

    Apr.2011Jan.2008

    Mar.2009

    Jul.2000

    Jul.2008

    Dec.2010Jan.2009

    Mar.2010

    Apr.2010

    Feb.2011

    Sep.2010

    Apr.2010

    Oct.2010 Aug.2011

    Apr.2012?

    Mar.2012

    Dec.2011

    Oct.2008

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    49/57

    Copyright Silverwood Partners 2012

    PrivateEquity:Compeve,Aggressive

    Private Equity Firms Advantaged by Market Conditions

    n Private Equity firms able to leverage current market dynamics to outbid strategicacquirers for businesses with strong profitability

    n Able to move rapidly: substantial deal experience, existing equity funds, long-standing lender relationships

    Page 48

    Retained

    Equity

    Cash

    Equity

    Debt 3.0x4.0x

    3.0x4.0x

    2.0x3.0x

    Amount

    Post-Closing

    Ownership

    25%-40%

    60%-75%

    Target

    AnnualReturn

    1x

    2x

    3x

    4x

    5x

    6x

    7x

    8x

    9x

    10x

    1x

    2x

    Prevailing

    Rates

    20%-30%

    11x

    Illustrave

    Example:

    Majority

    Transacon

    TransaconMulples

    Revenue

    EBITDA

    EBITDA:

    20%30%

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    50/57

    Copyright Silverwood Partners 2012

    NAB2012:KeyStrategicTopics

    1

    3

    Page 49

    ImplicaonsofEndofFour-YearPurchaseCycle?

    2

    WhereistheGrowth?

    ImpactofAccelerangTechnologyChange?4

    ConsolidaonConnues

    ValuaonisaFunconofGrowthandProfitability

    Summary

    5

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    51/57

    Copyright Silverwood Partners 2012 Page 50

    BusinessTransformaons

    Page 50

    Predominantly

    Hardware

    Predominantly

    Soware

    Soware-as-a-Service(SaaS)

    WhyTransform? HowtoTransform?

    ValuaonIncrease(ulmately)

    OperaonalStreamlining StrategicClarity Respondtocustomerdemandimmediacyof

    funconality

    Decisiveaconrequired Challengingtoalterinstuonalmindset

    Oentakessignificantinvestmentandme

    Manymesrequiresdivesturesand

    acquisions

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    52/57

    Copyright Silverwood Partners 2012

    BeingPubliccanbeanAdvantage

    Page 51

    Evertz hopes TSX gives it a profile for growth- June 29, 2006 (Source: globeandmail.com)

    Evertz could afford to fund its growth plans with the cash itwas generatingBut credibility had become a recurring issuefor Evertz as it tried to win new clients, such as the major U.S.telecom companies that plan to load TV signals on their phonelines...

    Themarketwillfindyouaslongasyouareeitherlarge,havedemonstrable

    growth,orastoryaligningwithmarketinterest

    Business Insider: What's it like being a public company?

    Jeremy Allaire:We often got asked, "Why are you goingpublic now?" There are a whole bunch of reasons. One is, I'vealways said we're trying to build a global independent companyand at some point that means becoming a public company.

    I think the other big thing is that a large amount of our businessis with other public companies, and public companies doingbusiness with other public companies matters, there's acredibility and a transparency that's there that is very real.

    I think having currency, both capital and equity currencies, is

    valuable for investments or acquisitions. So those are a bunchof reasons and I think they're all quite valid.

    Brightcove's CEO: This Is What's Great, And TerribleAbout Doing An IPO March 20, 2012

    (Source: Business Insider) Opportunityforimmediatevalue

    recognion

    Currencyforgrowthinvestments

    andacquisions

    Providescustomersgreatercomfort

    infinancialcapacity

    Accesstolargeinstuonalinvestorsdearthofavailable

    video-focusedinvestments

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    53/57

    Copyright Silverwood Partners 2012 Page 52

    CorporateGrowth:InfleconPoints

    Page 52

    Revenue

    Time

    PrincipalwaytoacceleratethroughinfleconsisM&A

    Scaleproduct,

    serviceofferings

    Expandproductporoliofor

    exisngcustomers

    Expandmarkets

    forexisng

    products

    Expandtoother

    geographies

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    54/57

    Copyright Silverwood Partners 2012

    MarketDynamicsareanOpportunity

    Opportunitytoacquiretechnologiestoaccelerateproductdevelopment,beeralignwithmarket,andimproveposioningforgreaterappealto

    largeinstuonalinvestors.

    Broadertechnologycompanies

    willconnuetobuymedia

    technologyvendors

    Publicmarketsarewelcoming

    ofopportuniestoinvestin

    videotechnology

    Substanalinterest

    fromPrivateEquitycommunity

    LargeVendors

    Smaller

    VendorsOpportunitytoposionasamust-havestrategictechnology

    acquisionforlargervendors.

    All

    VendorsOpportunitytotakeadvantageofongoingtechnologydisruponand

    benefitfromchangingmarketdynamics.

    Page 53

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    55/57

    Copyright Silverwood Partners 2012

    References:IABM

    Addionalinformaonisavailableat:www.theiabm.org/globalstudy

    Page 54

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    56/57

    Copyright Silverwood Partners 2012

    References:DevoncroPartners

    The BBS is an annual demand-side study

    of the global broadcast industry, which

    enables readers to improve strategic

    decision making, customer engagement,

    marketing strategy, and sales execution.

    More than 10,000 broadcast

    professionals in 100+ countries

    participated in the 2012 BBS, making it

    the largest ever and most comprehensive

    market study of the broadcast industry.

    For information on receiving a copy of

    the big broadcast survey, please

    contact Joe Zaller

    ([email protected])

    Devoncroft was formed by Joe Zaller, a

    twenty year veteran of the digital media

    industry. Mr. Zaller is a frequent speaker atindustry trade shows and events, and

    publishes a widely-read blog on the

    broadcast technology industry

    (http://blog.devoncroft.com/).

    Provider of market research and strategic

    consulting services to a wide range of digital

    media clients. The company publishes a

    variety of syndicated market research reports

    and has been retained for numerous custom

    engagements by leading players in the

    broadcast, cable/satellite/IPTV, digital media,

    Pro-AV, private equity, and finance industries.

    Page 55

  • 8/2/2019 Silverwood Partners - NAB 2012 - Strategic Industry Analysis

    57/57

    Copyright Silverwood Partners 2012

    ImportantInformaon

    P 56

    The analysis and views expressed herein have been developed by Silverwood Partners LLC (Silverwood) or obtained from various third-parties.The material contained herein, while not guaranteed, is based on information that is believed to be reliable and accurate. This strategic industryanalysis (Strategic Analysis) is prepared for general circulation and is circulated for general information only. It is not and is not intended to be aResearch Report as defined by NASD Rule 2711 of the Financial Industry Regulatory Authority (FINRA) effective as of the date hereof or asamended. Specifically, this Strategic Analysis does not provide information reasonably sufficient upon which to base an investment decision as it does

    not have regard to the particular investment objectives, financial situation and the needs of any person or entity who may receive this document.Silverwood does not assess for any particular investor the suitability of any particular investment or the potential value of any particular investment.None of the information contained herein constitutes a recommendation or a solicitation by Silverwood or a recommendation or solicitation that anyparticular investor should purchase or sell any particular security in any amount, or at all. Investors should seek financial advice regarding theappropriateness of investing in the securities of any company mentioned in this Strategic Analysis and should understand that statements regardingfuture prospects may not be realized. Past performance is not necessarily a guide to future performance. This Strategic Analysis is not intended toprovide tax, legal, or investment advice.

    Neither the information nor any opinion expressed herein constitutes an offer, or an invitation to make an offer, to buy or sell any securities or anyoptions, futures or other derivatives related to such securities. Silverwood, its partners, members, officers, employees, contractors, referral sources ormembers of their families may have a long or short position in any securities of the companies mentioned in this Strategic Analysis or in relatedinvestments. As an investment bank, Silverwood may be actively seeking to be retained by, may actually be retained by or may have in the past beenretained by any of the companies mentioned in this Strategic Analysis. In addition, Silverwood personnel may have in the past provided services to

    certain companies mentioned in this report when employed by other firms. Furthermore, consultants to or referral sources for Silverwood, or formeremployees of Silverwood with continuing compensation arrangements with Silverwood, may have, or may have clients with, positions in securitiesreferenced in this Strategic Analysis. For information on recent investment banking relationships between Silverwood and the companies mentionedin this Strategic Analysis, please contact: Chief Compliance Officer, Silverwood Partners LLC, Silverwood Farm Place, 32 Pleasant Street, Sherborn,MA 01770.

    Silverwood does not (i) guarantee the accuracy, timeliness, completeness, or correct sequencing of the information contained herein, or (ii) warrantany results from the use of the information contained herein. This Strategic Analysis has been prepared as of the date indicated and may becomeunreliable because of subsequent market or economic circumstances.

    IN NO EVENT WILL SILVERWOOD, ITS PARTNERS, MEMBERS, OFFICERS, EMPLOYEES, CONTRACTORS, REFERRAL SOURCES ANDRELATED PERSONS, OR OTHER PERSONS TRANSMITTING THIS STRATEGIC ANALYSIS BE LIABLE TO THE USER OR ANYONE ELSE FORANY CONSEQUENTIAL, INCIDENTAL, SPECIAL, OR INDIRECT DAMAGES (INCLUDING, BUT NOT LIMITED TO, LOST PROFITS, TRADINGLOSSES, INVESTMENT LOSSES AND DAMAGES THAT MAY RESULT FROM THE USE OF THIS STRATEGIC ANALYSIS OR FOR OMISSIONSOR INACCURACIES IN THIS STRATEGIC ANALYSIS) EVEN IF ADVISED OF THE POSSIBILITY OF SUCH DAMAGES. THIS DOCUMENT IS NOTA RESEARCH REPORT AS DEFINED BY NASD RULE 2711 OF FINRA. EFFECTIVE AS OF THE DATE HEREOF OR AS AMENDED. AS ACONDITION TO USING THIS STRATEGIC ANALYSIS, THE USER EXPRESSLY WAIVES ANY CLAIM THE USER MAY HAVE AGAINSTSILVERWOOD, OR ANY OTHER PERSON WITH RESPECT TO THIS STRATEGIC ANALYSIS.

    THERE IS NO WARRANTY OF MERCHANTIBILITY, NO WARRANTY OF FITNESS FOR A PARTICULAR USE, AND NO WARRANTY OF NON-INFRINGEMENT. THERE IS NO WARRANTY OF ANY KIND, EXPRESS OR IMPLIED, REGARDING THIS STRATEGIC ANALYSIS OR THEINFORMATION CONTAINED HEREIN.