Sedona parc sample_computation_unit_16_e_95-5_60_days

1

Click here to load reader

description

Sedona Parc Sample Computation

Transcript of Sedona parc sample_computation_unit_16_e_95-5_60_days

Page 1: Sedona parc sample_computation_unit_16_e_95-5_60_days

Unit TypeApprox. Floor Area*List Price

Net Selling Price Assumption:Interest

95% DownpaymentTotal Selling Price 5% on Aug. 2013Other Charges (OC)Total Selling Price + OC

* Inclusive of balcony/garden, if any** ALV unit

50,000.00 8,155,000.00

264,718.18 383,380.00

Valid only for reservations on or before September 30, 2012. This document does not constitute nor form part of any contract and is for information purposes only.

Other Charges

BalanceJul-13 Other Charges

Sedona ParcUnit 16e** w/parking (1 required)

VAT

2-Bedroom85 sq.m

7,905,357.14

*** SAMPLE COMPUTATION ONLY, FIGURES CAN BE SUBJECT TO CHANGE W/O PRIOR NOTICE***

Please issue check payments for other charges Alveo Land Corp.

CASH: 95% DP / 5% Balance, 60 days

264,718.18

REMARKSSep-12

MONTHReservation Deposit30 to 60 days from Reservation920,183.57

237,160.71

383,380.00

less: 3.0% disc.7,668,196.43

920,183.57

Please issue check payments to Alveo Land Corp. only upon receipt of your official payment schedule from your Property Specialist or Broker.

8,588,380.00

Nov-12

TOTAL OTHER CHARGESUNIT

Other charges represents fees covering Registration Fees and Expense, Documentary Stamp Tax, Transfer Tax and Real Property Tax.

264,718.18

50,000.00

Aug-13

7,234,816.43

VAT (12%)

8,853,098.18

invalid