Project on Hotel

download Project on Hotel

of 84

Transcript of Project on Hotel

  • 8/6/2019 Project on Hotel

    1/84

    [TEMPTATION RESTURANT]

    A Project on EntrepreneurialFinance

    Project finance

    On

    Tempta

    tion(Multi-cuisine restaurant)

    Business Plan Page 1

  • 8/6/2019 Project on Hotel

    2/84

    [TEMPTATION RESTURANT]

    Prepared & submitted by:VATSAL PANDYA

    YESHA SHAH(MBA II, finance)

    SOM LALIT INSTITUTE OF BUSINESS MANAGEMENT

    CERTIFICATE

    This is to certify that Mr. Vatsal Pandya and Ms. Yesha Shah, students of the

    MBA Programme (Finance) of the Som-Lalit Institute of Business

    Management (SLIBM), have successfully completed their Grand Project on

    the subject Project Finance for Starting up a New Restaurant

    TEMPTATION for the academic year 2008-09 and have dully submitted the

    report to the institute.

    Project Guide: -

    Business Plan Page 2

  • 8/6/2019 Project on Hotel

    3/84

    [TEMPTATION RESTURANT]

    ..

    (Mr. A .K. Jain

    Vice president, VIVRO)

    For,

    Som-Lalit Institute of Business Management,

    Gujarat University

    Ahmedabad 380009

    ACKNOWLEDGEMENT

    First, and foremost we would like to thank for giving us an opportunityof making a

    business plan which would enhanced our skills and giving us a concrete path to work

    on such project.

    Through this acknowledgement we would like to express our sincere gratitude

    towards all those people who have been inspirational and instrumental in drafting this

    project.

    We would like to express our heartfelt thanks to Mr. A. K. JAIN (Vice president,

    VIVRO) and DR. JAGDISH JOSHIPURA for his unstinted support, which he

    offered right from the conception to the completion of this project report.

    Business Plan Page 3

  • 8/6/2019 Project on Hotel

    4/84

    [TEMPTATION RESTURANT]

    We would also like to thank MR. RAJ MONDAL (General Manager,

    OPERATIONS) MR. ASHWIN MEHTA (Manager, F&B) HOTEL HAVELI

    Gandhinagar and MR. PURAV DOSHI (ARCHITECT) for their valuable

    suggestions and their time and helping where we were wrong and couldnt find the

    way out.

    We would also like to thankSom Lalit Institute of Business Management to give an

    opportunity to do a project on such topic.

    Business Plan Page 4

  • 8/6/2019 Project on Hotel

    5/84

    [TEMPTATION RESTURANT]

    TABLE OF CONTENTS

    SR.NO PARTICULARS PAGE NO

    1 EXECUTIVE SUMMARY 42 MISION AND VISION STATEMENT

    2.1 Mission & Vision 6

    2.2 Idea & Core Activities 7

    2.3 Product Offering 8

    3 INDUSTRY oVeRVIEW

    3.1 Description of primary industry 10

    3.2 Restaurant Sector 10

    3.2.1 Lifestyle 10

    3.3 Restaurant sector in Gujarat 11

    3.4 Hospitality 11

    3.5 Industry After 5 Years 13

    4 TARGET CUSTOMERS 15

    5 MARKETING PLAN

    5.1 Penetration strategy

    5.1 Marketing Communication Mix 24

    5.2 Advertising 255.2.1 Advertising in Magazines 26

    5.2.2 Leaflets in Newspaper 28

    5.2.3 Advertising in Radio 29

    5.2.4 Creating Temptations Website 29

    5.3 Word of Mouth Publicity 30

    5.4 Publicity 31

    6

    COMPETITIVE ANALYSIS

    Business Plan Page 5

  • 8/6/2019 Project on Hotel

    6/84

    [TEMPTATION RESTURANT]

    6.1 Product Life Cycle 35

    6.2 Porters 5 forces 37

    6.3 SWOT analysis 40

    7Layout

    7.1 Layout of restaurant 42

    8 ORGANISATIONAL STRUCTURE

    8.1 Organisation Structure 47

    9 Competitors advantages, dis-advantages, barriers

    50

    10 OPERATIONAL PLAN 54

    11 Training 58

    12 Miscellaneous issues 61

    13 risk factors 63

    14 FINANCIAL PLAN

    14.1 Profit & loss a/c 65

    14.2 Balance sheet 68

    14.3 Cash flow statement 69

    14.4 NPV & IRR statement 70

    14.5 Break even analysis 71

    15 EXIT STRATEGY 73

    16 Conclusion 75

    17 BIBLIOGRAPHY

    Business Plan Page 6

  • 8/6/2019 Project on Hotel

    7/84

    [TEMPTATION RESTURANT]

    EXECUTIVE SUMMARY

    TEMPTATION Restaurant offers a trendy, fun place to have great food in a

    heritage environment. The restaurant offers a nice interior and a perfect place to have

    food. The restaurant provides the food along with entertainment. It provides customer

    a unique experience and unique difference than the other restaurants in city. The

    emphasis is on providing people a new concept of LIVE COUNTERS. The

    TEMPTATION Restaurant would sell the experience of difference along with food. It

    would have a Magician and a Tarot Card reader which would add value to the

    Restaurant. It would provide the customer what they require and would focus on

    satisfying the customers needs. The restaurant would have a great benefit of its

    location as it would be in the hub area of the city. The people can enjoy the food in

    the atmosphere where they can get relaxed and feel comfort. The restaurant would

    provide the unique experience to the people which they have never experienced. The

    restaurant would also concentrate on the entertainment part which would see that

    people not only feel the new experience but also enjoy the place. The restaurant would

    try to make their customers feel comfortable at their best. The place and the

    experience of the customers would be such that the customer will recommend their

    friends and that would be indirect publicity of the restaurant. TEMPTATION would

    be hiring the best chefs so that there is some differences in the food from the others

    are serving. The customer would also enjoy the ambience of the restaurant.

    Business Plan Page 7

  • 8/6/2019 Project on Hotel

    8/84

  • 8/6/2019 Project on Hotel

    9/84

    [TEMPTATION RESTURANT]

    MISSION STATEMENT

    TEMPTATION is a trendy and healthy place to eat, combining an intriguing

    atmosphere with excellent, interesting food that is also good for the people who eat

    there. A rewarding place for employees, which is reflected in their service delivery.

    VISION STATEMENT

    TEMPTATION will be a global, restaurant offering consistent products and services

    in key business and leisure destinations. Our growth will be achieved through hotel

    ownership, management and selective franchising. We will be known for our

    innovation, exemplary service and superior hospitality. TEMPTATION is committed

    to being the employer of choice in the hospitality industry. We have a synergistic

    relationship with our customers.

    Business Plan Page 9

  • 8/6/2019 Project on Hotel

    10/84

    [TEMPTATION RESTURANT]

    Idea

    My idea is to open a Multi-Cuisine restaurant TEMPTATION catering into Healty

    and Hygienic Quality food and Services especially concentrating on Hospitality of

    customers. The scope of the idea of Temptation Restaurant is not just limited to To

    the taste of food but also to experience the difference and uniqueness.

    CORE ACIVITES

    TO

    PROPOSED BUSINESSThe core activities of Temptation restaurant would be to satisfy the market place and

    customers demand. The restaurant requires to satisfying the basic need of the

    consumer of serving the best quality food with unique experience. It would have a

    consumer friendly atmosphere where proper care of consumer would be taken. It

    would provide consumer a different experience in hospitality and service. The

    Temptation restaurant would create an atmosphere of entertainment by having a

    Magician and a Tarot card reader which would entertain the consumers.

    SALIENT FEATURES

    The offering at Madhuban Resort would mainly include:

    Cottage facility

    Business Plan Page 10

  • 8/6/2019 Project on Hotel

    11/84

    [TEMPTATION RESTURANT]

    The resort provides exclusive village theme based cottage facility for

    customers. The cottages have unique facilities for residing.

    Restaurant

    The speciality of the restaurant is that it provides authentic village food of

    different cultures.

    INDOOR GAMES

    The resort provides indoor games facility like Pool Table, Table Tennis,

    Snooker, Carrom, Chess. This facility is available throughout the day.

    POOL AREA

    The resort provides swimming pool facility.

    HORSE & CAMEL RIDING

    Horse riding facility is provided at the resort.

    LAWN AREA/PARTY AREA

    The resort provides a very wide lawn area for customers to enjoy their day.

    The lawn area can also be used for parties, wedding, receptions.

    MOVIE SCREENING

    Special movie screening is also provided after sunset in the lawn area.

    Business Plan Page 11

  • 8/6/2019 Project on Hotel

    12/84

    [TEMPTATION RESTURANT]

    CHILDREN PLAY AREA

    A special play area is designed for kids entertainment.

    PUPPET SHOWS

    Puppet shows is also a part of entertainment for customers.

    MAGICIAN

    The resort also provides a small magic show to customers.

    Business Plan Page 12

  • 8/6/2019 Project on Hotel

    13/84

    [TEMPTATION RESTURANT]

    INDUSTRY

    OUTLOOK

    &

    OVERVIEW

    Business Plan Page 13

  • 8/6/2019 Project on Hotel

    14/84

    [TEMPTATION RESTURANT]

    INDUSTRY OUTLOOK ANDOVERVIEW

    Description of primary industry

    Basically the industry which our business plan is related to is the Resort sector,

    but at the same time the industry is also related to lifestyle, hospitality and

    services industry. So the primary industry is combination of all the fourindustries and it creates a new industry. The relation between all the industries

    is such that each sector complements another and adds value to the product and

    services provided to customers.

    Resort sector

    The Indian restaurant services sector is estimated to be worth Rs. 57,000 crore,

    out of which only Rs. 3,940 core or 6.9 percent is accounted for by the

    organized sector. The vast unorganized segment mainly comprises street-side

    stalls/kiosks constituting the majority of consumer food-service units and is

    characterized by intense fragmentation and a virtual absence of standardization

    of operations. This segment was Rs. 35,000 crore in 2004, which grew by

    about 18 per cent to Rs. 41,400 crore in 2005 and in 2006 the segment recorded

    a growth of nearly 19% over previous year and stood at Rs. 49,200 Crore. It is

    growing continuously, in the last year it was worth Rs. 49,200 crore an

    increase of 15.85%. The future of this industry is very bright due to overall

    development in all the related sectors and industries.

    Business Plan Page 14

  • 8/6/2019 Project on Hotel

    15/84

    [TEMPTATION RESTURANT]

    Life Style

    The life style of the people depends on the disposable income they are having.

    People with a high disposable income will have a high standard of living while

    people having low disposable income will have low standard of living. During

    the past five years, average monthly income has increased almost by 43 percent

    and disposable income of individuals has increased nearly to 45 percent. This

    growth in income will help the Resort service sector to grow further.

    Hospitality

    The hospitality industry in India is growing at the rate of 15 per cent annually.Hospitality Industryjust like many other segments in India is booming at an

    unprecedented pace. India faces a huge challenge of being "under roomed"

    while the economy is growing rapidly. This provides for a huge opportunity for

    hospitality industry. Innovations are very important in the services sector,

    especially in the hospitality sector. The restaurant business requires

    entrepreneurs to continuously come up with new dishes; new ways to present

    or serve existing dishes, new services or schemes to satisfy customers, new

    ways of enhancing their ambience and new processes to economize operations.

    Without innovation, restaurants face the threat of becoming obsolete- leading

    to sickness and ultimately driving them out of business or forcing them to

    hand the business over to a more efficient and innovative entrepreneurs.

    Restaurant Sector In Gujarat

    Gujarat ranks 5th among all states in India in terms of the total number of

    restaurants. Growth rate in restaurant industry in the state is 12% per

    annum.There is a lot of opportunity for growth in this target population

    because Gujaratis are known as Food Lover. At all the income levels

    especially at the middle and the upper level, disposable income is

    tremendously increasing in this state and also the number of Business Class

    consumers is increasing, due to The corporate boom.

    Business Plan Page 15

  • 8/6/2019 Project on Hotel

    16/84

    [TEMPTATION RESTURANT]

    Lifestyle and service Industry

    The restaurant Service sector is directly related with the Lifestyle of the people.

    It is mainly dependent on the disposable income of the people. Currently the

    industry is in growth stage and on the other hand service industry is also the

    fastest growing industry and is considered as the best sector. Growth in

    working womens population and prevalence of nuclear families with double

    income are other trends causing this change in the lifestyle of Indians. Increase

    in overseas travel and the presence of foreign media in the country have also

    change the life style of the people. For instance, last year above 5Million

    Indians had travelled abroad and the number is likely to rise by 15% to 20%

    every year.

    Business Plan Page 16

  • 8/6/2019 Project on Hotel

    17/84

    [TEMPTATION RESTURANT]

    Industry After five Years

    All the four industries are continuously growing. It is estimated that the

    hospitality sector is likely to see a further US$ 11.41 Billion in investment over

    the next two years. The restaurant service sector is also expecting to grow at a

    stronger rate. The total number of outlets increased dramatically in 2006

    registering a year on year growth of around 70% as compared to a year of year

    growth rate of 29% in 2005.

    Business Plan Page 17

  • 8/6/2019 Project on Hotel

    18/84

    [TEMPTATION RESTURANT]

    TARGET

    &MAJOR

    CUSTOMERS

    Business Plan Page 18

  • 8/6/2019 Project on Hotel

    19/84

  • 8/6/2019 Project on Hotel

    20/84

    [TEMPTATION RESTURANT]

    Business Plan Page 20

  • 8/6/2019 Project on Hotel

    21/84

  • 8/6/2019 Project on Hotel

    22/84

    [TEMPTATION RESTURANT]

    Internal

    The Temptation Restaurant can by providing better training to its employees

    and doing its operations more efficiently can help the organization to achieve

    internal growth.

    Franchise:

    The Temptation Restaurant can think of franchising in different cities. It can

    think of it in future once it achieves success in Ahmedabad. Franchise would

    help Temptation Restaurant to tackle more market and would help in building

    brand name. It is the second step for the restaurant to franchise itself.

    Horizontal:

    Horizontal growth strategy would add to the franchise growth strategy. It can

    establish a branch in the Ahmedabad if the Temptation Restaurant proves to be

    successful. It would help it to cater the more customers in the same market.

    Interactive:

    Take customer's point of view:

    This is the basic thing in every field. The product that restaurant is serving is

    for the customer thus it is important to know what they think about it. A

    feedback should be taken from every customer whether they liked the

    restaurant or not, if not then what changes would they like and how can they be

    satisfied.

    Business Plan Page 22

  • 8/6/2019 Project on Hotel

    23/84

    [TEMPTATION RESTURANT]

    Customer relationship:

    The data of the people who had entered in the restaurant should be kept. An

    emotional attachment should be created with them. The personal detail of the

    customer who had entered should be taken and should greet them by messages

    or through mails on the auspicious occasions. The restaurant would send cards

    and gifts to the recurring customers on their birthday and anniversary.

    Once all the contacts are built up in the mailing list, it can issue any number of

    powerful promotions to encourage repeat visits or higher check totals. It would

    help restaurant to achieve its goal of making the customers think of it first

    when planning their next night out. It would give them a good reason, and

    they'll come back again and again.

    Be the hometown favourite:

    The local marketing would connect the restaurant to the pulse of local

    community. The restaurant should concentrate on the social responsibility by

    sponsoring a community event or by donating food for the good cause. It

    should help the society in developing which would create a good image in the

    society and would help it in building a good brand name.

    Promotion:

    A promotional strategy is the distributed communication methods used to

    communicate a product or service to its intended market in a controlled and

    monitored format. The promotional strategy includes every marketing initiative

    that will impact the customers' purchase decision.

    PRIMARY DATA COLLECTION

    Business Plan Page 23

  • 8/6/2019 Project on Hotel

    24/84

    [TEMPTATION RESTURANT]

    The primary data collection would be through a small survey. The

    questionnaire for the survey would be as under:

    (1) What are the purposes for which you generally go out to an eating

    outlet/joint?

    1. Business Meeting 6. Treat

    2. Planned Dinner 7. Entertaining Guests

    3. Family Outing 8. Walk-ins

    4. Get Together 9. Other, specify

    5. Kitty Parties

    (2) Please specify the types of cuisines you would like to have: -

    1. Lebanese 6. Thai

    2. Mexican 7. Indian

    3. Japanese 8. Chinese

    4. Mediterranean 9. Continental

    5. Italian 10. Other, specify

    (3) Please specify the type of restaurants that you generally prefer: -

    1. Fast Food Outlet 4. Theme Bases Restaurant

    2. Fine Dining Restaurant 5. Food Courts

    3. Multi Cuisine Restaurants 6. Other, specify

    (4) Please specify the probable reasons for your selection of a particular type of

    restaurant: -

    Business Plan Page 24

  • 8/6/2019 Project on Hotel

    25/84

    [TEMPTATION RESTURANT]

    1. Opinion of Group 6. Service Quality

    2. Popularity 7. Facilities

    3. Hygiene 8. Ambience

    4. Convenience and Location 9. Other, specify..

    5. Choice of Food

    (5) Imagine a new fine dining restaurant cum lounge is opening in the city.

    Which out of the following add-ons would you prefer to have?

    1. Streaming Videos 5. Book/Magazines Racks

    2. Valet Parking 6. Pick up and Drop facility

    3. Wi-Fi Zones 7. Other, specify

    (6) Would you like to have a Transparent Kitchen in the restaurant?

    1. Yes 2. No

    If No, please specify the reason.

    (7) Which newspapers do you generally read?

    1. Gujarat Samachar 5. Indian Express

    2. Divya Bhasker 6. DNA

    3. Sandesh 7. Economic Times

    4. Times of India 8. Other, specify

    (8) Do you read magazines regularly?

    1. Yes 2. No

    Business Plan Page 25

  • 8/6/2019 Project on Hotel

    26/84

    [TEMPTATION RESTURANT]

    If Yes, please name them

    (9) Do you listen to Radio?

    1. Yes 2. No

    If Yes, how many hours a day do you listen to Radio?(1) Less than 1 hour (2) 1 hour 3 hours (3) More than 3 hours

    (10) Do you prefer non-vegetarian food?

    1. Yes 2. No

    If No, would you mind vegetarian and non-vegetarian food being served fromthe same kitchen?

    1. Yes 2. No

    Business Plan Page 26

  • 8/6/2019 Project on Hotel

    27/84

    [TEMPTATION RESTURANT]

    (11) From where do you normally get the information about a new restaurant

    opening in the city?

    1. Newspapers 4. Friends & Colleagues

    2. Radio 5. Family & Relatives

    3. Cable TV 6. Other, specify..

    (12) Would you like to visit such a restaurant cum lounge if it opens in the city?

    1. Yes 2. No

    If No, please specify the reason.

    (13) Would you like to visit it if it opens in the areas like Ambawadi, Parimal

    Garden, and C. G. Road or nearby?

    1. Yes 2. No

    If No, please specify the reason.

    (14) Would you mind if it opens up in a Mall?

    1. Yes 2. No

    (15) Please tell us something about yourself for the following information: -

    Name: -.

    Age (years): -

    Gender: - Male Female

    Area of Residence: -.

    Business Plan Page 27

  • 8/6/2019 Project on Hotel

    28/84

    [TEMPTATION RESTURANT]

    Area of Office/College: -......

    Business Plan Page 28

  • 8/6/2019 Project on Hotel

    29/84

  • 8/6/2019 Project on Hotel

    30/84

    [TEMPTATION RESTURANT]

    ADVERTISNG

    Temptation initially to make the target audience aware and to attract them

    would focus on Advertising and Publicity but its main emphasis would be on

    Advertising. Here the main emphasis is to inform customers of opening a new

    restaurant in city with different experience.

    The various media that Temptation restaurant would resort on for marketing

    and advertising restaurant would be:

    Advertisements in local newspapers

    Leaflets placed in newspapers

    Advertisements in Radio Stations

    Creating Temptations website

    Advertisements in Magazines:

    Two different advertisements each 3column X 5 Cm long in Magazines of

    Ahmedabad, Rajkot, Bhavnagar, Baroda as also either of Times of India or

    Business Standard would be required to make people aware of the

    establishment of TEMPTATION restaurant.

    One would be to invite the target audience to the new opening restaurant and

    the other would be for attracting people to experience the difference and

    uniqueness.

    This advertisement would be floated on Friday, Saturday and Sunday editorials

    of magazines like Today, Sputnik, Stardust and many more relevant magazines

    which would reach to the targeted audience. These magazines would also

    Business Plan Page 30

  • 8/6/2019 Project on Hotel

    31/84

    [TEMPTATION RESTURANT]

    attract corporate to come and enjoy the executive lunch that are also being

    offered.

    Advertisement featuring to invite the target audience to the new

    restaurant- TEMPTATION which is opening shortly:

    TEMPTATION- Multi Cuisine Restaurant

    COME AND EXPERIENCE THE DIFFRENCE

    Opening Shortly

    WE WILL OFFER YOU THE DIFFRENCE THAT YOU CAN REALISE AND WILL ALSO TRY

    AND ACHIVE THE EXPECTATIONS OF OUR CUSTOMERS.

    Advertisement featuring attractive the customer for experiencing the

    diffrence and uniquueness at TEMPTATION along with membership

    benefit.

    Business Plan Page 31

    Temptation is the restaurant where you can find

    uniqueness then other restaurants. We will be

    known for our innovation, service and hospitality.

    Temptation is the place where we will exceed your

    expectations.

    Temptation- Multi cuisine restaurantA Restaurant specializing in your needs

    COME AND EXPERIENCE THE DIFFRENCE

    WE WOULD PROVIDE WITH THE MEMBERSHIP BENIFITS TO OUR SPECIAL AND

    REGULAR CUSTOMERS. WE WOULD ENSURE YOU THE UNIQUENESS THAT YOUCAN EXPERIENCE.

    Temptation is the restaurant where we will try to satisfy

    the customer needs and demands. The customers would

    experience the innovation, great service and the best

    hospitality. We would be known for our hospitality to

    the customers. We would also provide with

    membership discounts.

  • 8/6/2019 Project on Hotel

    32/84

    [TEMPTATION RESTURANT]

    Leaflets placed in Newspapers:The most easy and less costly medium to aware people of the establishment of

    the Temptation restaurant would be placing colourful brochure kind leaflets in

    the most popular newspapers. This is different from advertising in the

    magazines in the sense that only the target audience would be made to come in

    contact whereas in case of advertising in the magazines all come in contact

    with the advertisement (also those who are not the target audience).

    These leaflets would be placed occasionally in the peak season like Diwali,

    summer vacations, Christmas and weekends.

    The newspapers in which such leaflets would be placed would be local

    newspapers like Gujarat Samachar, Divya Bhaskar and other local newspapers

    as also either of Times of India or Business Standard. These leaflets would be

    circulated to the newspaper providers of the middle, upper middle, upper and

    elite class areas like selected areas in Navrangpura, Naranpura, Thaltej,

    Gurukul, and S. G. Road, Vastrapura, Paldi and the like in Ahmedabad and

    similarly in other cities like Bhavnagar, Rajkot, Baroda. The leaflets would

    also offer some promotional discont of 15% on the total bill as the promotional

    offer.

    Business Plan Page 32

  • 8/6/2019 Project on Hotel

    33/84

    [TEMPTATION RESTURANT]

    Front side of leaflet: Back side of leaflet:

    Advertisement in the Radio Station

    The modern radio stations are quickly penetrating the entertainment industry.

    These are source of entertainment for all from kids to elders in the family.

    These would attract women while they are cooking or while they are doing

    household chores, teenagers while driving cars and so on. This medium hasnow become an efficient source of advertising with its far reach.

    The advertisements running in radio station, especially like Radio Mirchi,

    Radio One, SFM and My FM in Gujarat, for Temptation restaurant would

    inform the audience of the restaurant and these would invite them to come to

    the restaurant and dine over here.

    Business Plan Page 33

    WELCOME TO temptation RestaurantA multi cuisine restaurant

    COME AND EXPERIENCE THEDIFFERENCE

    Product OFFERING

    The offering would broadly include the following4 categories.

    - Hygenine and Quality food

    - Recuiting and training

    - Live counters

    - Customer is KING

    COME AND EXPERIENCE THE

    DIFFERENCE

  • 8/6/2019 Project on Hotel

    34/84

    [TEMPTATION RESTURANT]

    The other advertisements in radio stations of other states would also invite

    orders from outside and expand the operations of Temptation.

    Creating temptations Website

    To attract a large number of target audiences temptation is planning to float a

    website. This website would contain the content that is sufficient for the

    clickers to educate them and also place orders through the website.

    ENSURING WORD OF MOUTH FOR the

    TEMPTATION RESTURANT

    The most effective way of attracting potential customers at Temptation

    Restaurant would be with the help ofWORD OF MOUTH.

    This technique helps not only attracting the new customers but also helps in

    retaining the most lucrative current customers for the Restaurant.

    The word of mouth can be accomplished by providing quality services and

    hospitality provided to the customers at Temptation Restaurant.

    The market research would be conducted time to time to understand and

    analyse the preferences of the customers and the Temptation Restaurant would

    try and fulfil and even overdoing those expectations of the customers and

    consumers making them satisfied and delighted with its services.

    A satisfied or an overwhelmed (delighted) does not simply become a loyal

    customer who would frequently come to restaurant but would also bring and

    inform other such as relative and friends about the restaurant. It is seen that 1

    satisfied customer brings at least 12 other customers.

    Business Plan Page 34

  • 8/6/2019 Project on Hotel

    35/84

    [TEMPTATION RESTURANT]

    This method is a cheap source of attracting new customers though retaining

    and satisfying the current customers sounds a bit costly.

    PUBLICITY FOR TEMPTATION

    RESTURANT

    The publicity is the use of non-paid media messages to deliver brand

    information designed to positively influence customers and prospects. Publicity

    is a free tool to attract and influence the customers and prospects.

    Temptation Restaurant during its inauguration that is initial stage and also at

    later stage would go for publicity to attract and influence prospects and

    customers as this source is the most renowned and people give their full

    consent to such publicity.

    For creating publicity of Temptation Restaurant would on a regular basis

    conduct various events at restaurant such as various different Food Festivals

    and Membership offers and so on.

    The restaurant can provide free dinner package to its recurring customers. A

    customer who comes in five or six times a month for dinner, after a couple

    months of this, if the restaurant approached the person's table and says, "You're

    such a good customer, today your dinner would be sponsor by the restaurant

    only. This would create huge word of mouth publicity, the person who avail

    the free food would tell 10 of his or her best friends about the amazing service

    provided by the restaurant. This would help the restaurant to promote itself in

    the market and with less expensive.

    Business Plan Page 35

  • 8/6/2019 Project on Hotel

    36/84

    [TEMPTATION RESTURANT]

    Measure:

    The restaurant need to keep track of how its advertising or marketing

    department is working. It should measure the result by asking the customer

    how they heard about the restaurant and thus it would help to know that how its

    advertising or marketing tactics are working. The small restaurants do not have

    that budget for ads and thus they cant block much of the capital for longer

    times what they want is the quicker results.

    Public Relation:

    The restaurant should develop good personal relation with the local or national

    media. The restaurant should develop a list of media which can impact

    consumer opinion for the restaurants. The restaurant should maintain positive

    relation with them which would help the restaurant in the long run.

    Packaging:

    The packaging of a product and or service is the appearance which creates first

    impression in the mind of a potential customer has. In the restaurant industry it

    is the menu, the staff uniforms and the interior decor. These are the packaging

    for the restaurant.

    Business Plan Page 36

  • 8/6/2019 Project on Hotel

    37/84

  • 8/6/2019 Project on Hotel

    38/84

    [TEMPTATION RESTURANT]

    COMPETITIVE ANALYSIS

    PRODUCT LIFE CYCLE

    INTRODUCTION STAGE:

    Business Plan Page 38

  • 8/6/2019 Project on Hotel

    39/84

    [TEMPTATION RESTURANT]

    The Temptation would not be having introduction stage as the industry have

    pass this stage and is now in the Growth Stage. The industry is growing and

    thus it is the best time for theTemptation Restaurant to enter.

    GROWTH STAGE:

    The Restaurant industry is now in the Growth stage. The Temptation would

    directly enter in this stage as seen in the above figure. The restaurant would

    take the maximum benefit in this stage.

    MATURITY:

    This is the stage in which the growth of the industry slows down. In this stage

    Temptation Restaurant would diversify into other business which would again

    start from the growth stage.

    DECLINE:

    The Temptation would close down it Restaurant and would focus on the new

    business in which it had diversify

    PORTERS FRAME WORK

    Business Plan Page 39

  • 8/6/2019 Project on Hotel

    40/84

    [TEMPTATION RESTURANT]

    Porters five forces helps the company to understand both the strength of the

    companys current competitive position, and the strength of a position that the

    company is looking to move into, Porters five forces are as follow :

    1. Suppliers Power

    2. Buyers Power

    3. Competitive Rivalry

    4. Threat of Substitute

    5. Threat of New Entrants

    Porters five forces implications on Restaurant Industry:

    Suppliers Power:

    Business Plan Page 40

  • 8/6/2019 Project on Hotel

    41/84

    [TEMPTATION RESTURANT]

    Company is not at all affected by the suppliers because the suppliers for the

    Temptation Restaurant are many. There are many suppliers in the market and

    the raw materials required by the restaurant also does not needed and

    specialization , it purchase its raw material from the market where there are

    many suppliers. Company has to purchase the raw material of different

    varieties. There are many option for the company to purchase the raw material

    and the cost of switching is also very less. Thus the bargaining power of the

    suppliers is less because of easily availability, general product and cost of

    switching is very low.

    Buyer Power:

    The Temptation Restaurant would sell its product to the general people. The

    Temptation Restaurant would have the more bargaining power because the

    customer segment is very large, there are huge numbers of customers and the

    Temptation Restaurant not only sells the food but also sells the experience with

    it. Customers who approached to the restaurant come to that particular

    restaurant once or twice thus they have less bargaining power.

    Competitive Rivalry:

    Temptation Restaurant is having many competitors in the market. In

    Ahmadabad there is more than 200 Restaurant and it will receive competition

    from each of them. It will mainly face the competition from the Restaurant

    Flavours and newly opened Gloria because it the restaurant that provides a

    new experience of having food. The Temptation will also face the competition

    from other restaurants also who have already set a brand image in the eyes of

    the people. All these restaurants are known for their ambience and the quality

    of the food which they serve thus the Temptation would have to compete from

    each of the restaurants. The Restaurant would also be facing an indirect

    Business Plan Page 41

  • 8/6/2019 Project on Hotel

    42/84

    [TEMPTATION RESTURANT]

    competition from the unorganized sector. It would face the competition from

    the local hawkers and stalls providing food.

    Threat of Substitution:

    Threat of Substitution is not a problem for the Temptation Restaurant. In

    Ahmedabad all the restaurants are pack on Saturday and Sundays. The

    restaurants do have any direct substitution but it have the indirect substitution.

    In Ahmedabad there are not much places for freak out so people opt for going

    out for dinner on Saturdays and Sundays thus if the city gets some good places

    for that customers would look at hospitality and service provided by the

    restaurants. Thus at present the Temptation Restaurant does not have threat of

    substitution but in future it might have.

    Threat of New Entrants:

    Threat of new entrant is always there in the Restaurant business. There are

    very less barriers for the new entrant to enter into the Restaurant Sector. The

    investment requires starting a restaurant is less and it can also be establish in a

    short span of time. There is no specific technology are know how is needed to

    start the restaurant. The Brand Loyalty is very less in this sector because the

    people always seeks for the new place and also wants to have different

    varieties of food. Thus the threat of new entrants is always their in this

    industry. The Hayate is also planning to open a Hotel in the Ahmedabad. Thus

    any new comer can enter into the market and can create a lot of problem for

    the company.

    Business Plan Page 42

  • 8/6/2019 Project on Hotel

    43/84

  • 8/6/2019 Project on Hotel

    44/84

  • 8/6/2019 Project on Hotel

    45/84

    [TEMPTATION RESTURANT]

    Layout

    The total area that would be required to be managed in different areas of

    restaurant is shown in the figure below. Total area allocated for each activity of

    restaurant that is required to be carried on also shown in the figure below:

    Business Plan Page 45

  • 8/6/2019 Project on Hotel

    46/84

    [TEMPTATION RESTURANT]

    Business Plan Page 46

  • 8/6/2019 Project on Hotel

    47/84

  • 8/6/2019 Project on Hotel

    48/84

    [TEMPTATION RESTURANT]

    Business Plan Page 48

  • 8/6/2019 Project on Hotel

    49/84

    [TEMPTATION RESTURANT]

    Front Office

    They would be responsible for the activities related to the administration of the

    Restaurant.

    The qualification of the Restaurant Manager: Post Graduation/ Diploma in

    Hotel Management & an experience of atleast 3 years in the Hospitality

    Industry

    Assistant Restaurant Manager would assist wherever the Manager would

    require & his qualification would be the same but an experience of 1 year in the

    Hospitality Industry.

    Cashier would be responsible for all the dealings with the give and take of the

    cash & would also do all the billings procedure.

    Kitchen Department

    The senior chef would act as a leader and would assist all the other members of

    the department.

    There would also be the captains would be responsible for all the workings of

    the restaurant & they would be the assisting the chefs, cooks & the stewards.

    The cooks would be an epicure &should have a complete knowledge of the

    making of the same.

    The stewards would be an attendant and also would act as an helping hand to

    the cooks.

    Food and Beverages Department

    Business Plan Page 49

  • 8/6/2019 Project on Hotel

    50/84

    [TEMPTATION RESTURANT]

    There would be a F&B Manager who would only look after the F&B

    Department.

    The management of the banquet hall would also come under his shoulders.

    While the stewards & the assistant stewards would have the same

    responsibility as the Kitchen Department.

    Purchase Department

    There would be a store in charge would look after all the things in the store

    room including the inventory.

    The store register would also be maintained by him.

    There would be a helper who would assist in the carriage of the stock from one

    department to the other. Also he would assist the F&B Manager as and when

    required.

    The house keeping boys would take care of the stock remaining as the

    inventory & would do all the activities that the Purchase Head tells him to do.

    The guard would take care of the restaurant as a whole.

    Business Plan Page 50

  • 8/6/2019 Project on Hotel

    51/84

    [TEMPTATION RESTURANT]

    COMPETITORS

    ADVANTAGES,

    DIS-ADVANTAGES &

    BARRIERS

    Business Plan Page 51

  • 8/6/2019 Project on Hotel

    52/84

  • 8/6/2019 Project on Hotel

    53/84

    [TEMPTATION RESTURANT]

    COMPETITIVE ADVANTAGE

    The Temptation Restaurant would focus on providing people a new and a

    unique experience. The people are tired up by experiencing the same, and thus

    it would very well serve the needs of the customer. People are now seeking a

    place where they can get not only have food but can have also has some

    entertainment and the Temptation would provide the same. The Restaurant is

    unique in its application. It would also be different from other restaurant in

    many ways which will provide it a competitive advantage over the other

    Restaurant. The Temptation Restaurant would also get the competitive

    advantage from is design. It would also have to face competition from other

    restaurant which already have established themselves and have a great brand

    name. Its unique design, different experience of having food would help it to

    gain a competitive edge over the other restaurants. It would also be providing

    a Tarot Card Reader which would tell the peoples fortune and would guide

    them in making their life good. It would also have a Magician which would

    add more value to its entertaining part.

    The Temptation Restaurant would opt for penetration strategy; it has a huge

    unorganized market. It can even target the customers which are opting for

    stalls and hawkers food. The people are ready to compromise with their

    hygiene factor but are not ready to compromise with the taste.

    Business Plan Page 53

  • 8/6/2019 Project on Hotel

    54/84

    [TEMPTATION RESTURANT]

    Competitive DISADVANTAGE

    The Temptation Restaurants disadvantage would be its lack of Brand

    awareness among the people. It has to do lots of marketing for getting out of

    this competitive disadvantage. The competitors are already in this field and

    know the consumer behavior and thus it will a competitive disadvantage for

    the Temptation Restaurant.

    BARRIERS

    There are very less barriers for the new entrant to enter into the Restaurant

    Sector. The investment requires starting a restaurant is less and it can also be

    establish in a short span of time. There is no specific technology are know

    how is needed to start the restaurant. The Brand Loyalty is very less in this

    sector because the people always seeks for the new place and also wants to

    have different varieties of food. Thus the threat of new entrants is always

    there in this industry. The Hayate is also planning to open a Hotel in the

    Ahmadabad in the next year.

    Business Plan Page 54

  • 8/6/2019 Project on Hotel

    55/84

    [TEMPTATION RESTURANT]

    OPERATIONAL

    PLAN

    Business Plan Page 55

  • 8/6/2019 Project on Hotel

    56/84

  • 8/6/2019 Project on Hotel

    57/84

    [TEMPTATION RESTURANT]

    Prime Vendor Contracts Work

    The Temptation Restaurant would enter into a contract with the vendors. It

    would enter into the contract with distributors of vegetables. Like any other

    contract it is a simple contract that distributor would obtain a high share of the

    restaurant demand in exchange it would provide better quality product at a

    reasonable price. It is a mutual agreement that is intended to benefit both the

    parties. When negotiating a prime vendor contract, an operator needs to be

    aware of the conditions that apply to the distributor in order to get the product

    to the establishment. Distributors face challenges in delivering product that are

    out of their control, such as weather, fuel costs, road conditions and routing

    changes. Any part of these components can affect the costs of the products,

    delivery dates or times, or possibly the amount of product that can be

    delivered. Restaurateurs are always concerned about quality, freshness, prices

    and availability of their products, but most importantly distributors should

    always understand that service is paramount to retaining their customers'

    satisfaction.

    Recruiting

    The restaurant would focus more on its recruiting procedures. It is important to

    place the right people on the right job. The entire performance of the restaurant

    service would be depended on the people it would hire. It would not appoint

    the employees hastily but would invest the require time and effort to get the

    right person. Good people may not always find you. Sometimes, you have to

    find them. Filling out your service staff with people who can star in their roles

    is the key to success. Some of the potential for good employees are mentioned

    as under:

    Business Plan Page 57

    http://www.restaurantvoice.com/Better-Operations/prime_vendor_contracts.htmlhttp://www.restaurantvoice.com/Better-Operations/restaurant-recruiting-interview.htmlhttp://www.restaurantvoice.com/Better-Operations/prime_vendor_contracts.htmlhttp://www.restaurantvoice.com/Better-Operations/restaurant-recruiting-interview.html
  • 8/6/2019 Project on Hotel

    58/84

    [TEMPTATION RESTURANT]

    A potentially good Employee should be:

    People orientated

    Enthusiastic

    Outgoing, and

    Confident

    People Orientated individuals would enjoy entertaining guests and orchestrating

    everything, from a simple meal among friends, to an extravagant celebration.

    On this stage the applause might not just come from the tip, but the appreciation

    and gratitude guests express as they depart.

    The employees should be outgoing and enthusiastic individuals. On this stage,

    for them each night is a performance. Like actors, the cast play many roles and

    wear many hats. In the same night, the cast act as informal hosts, masters of

    ceremonies, food guides and salespersons.

    Confidence is the result of many things. Star performers feel good about

    themselves and their ability to perform their role well.

    Restaurant Success by Maintaining

    Continuity during Peak Business Hours

    The restaurant would maintain the uniformity in its service. It is very difficult

    to maintain the same service at the time of the peak hours but by providing

    perfect training and guidelines same can be achieve. Every successful

    restaurant operator knows and understands that continuity is what made them

    successful. Continuity not only comes from the food and beverage that they

    sell, it also comes from the service. Customers arrived at the restaurant to have

    Business Plan Page 58

  • 8/6/2019 Project on Hotel

    59/84

  • 8/6/2019 Project on Hotel

    60/84

    [TEMPTATION RESTURANT]

    TRAINING

    Business Plan Page 60

  • 8/6/2019 Project on Hotel

    61/84

    [TEMPTATION RESTURANT]

    Training

    Employees never just happen - it is the result of a conscious effort on the part

    of the trainer and the trainee. Job training is the processes of helping an

    employee acquire the necessary knowledge, skill, and work habits to perform a

    specific job. Failure to help employees get started properly results in needless

    expense, high levels of employee frustration, and increased turnover rates.

    Planned training saves time and cost much less than letting people learn "the

    hard way". It reduces waste. It helps to insure safe work habits. It reduces

    employee frustration. It prevents the learning of incorrect work habits, which

    will have to be unlearned later. It helps to insure guest satisfaction.

    These are some points, which would aid in accomplishing task of training crew

    members.

    People learn best when fresh.

    People learn best in a non-threatening climate.

    People learn better when the purpose of the skill or task is known

    People learn better when the "why's" are explained along with the "what's" and

    "how's".

    People learn faster when they are provided "feedback".

    Employees never just happen - it is the result of a conscious effort on the part

    of the trainer and the trainee.

    Stress the "do's" rather than the "don'ts".

    Work from the known to the unknown.

    Don't talk a "foreign" language.

    Break down complex tasks into basic tasks

    Doing tasks are learned by doing.

    Business Plan Page 61

    http://www.restaurantvoice.com/Better-Operations/training-employees.htmlhttp://www.restaurantvoice.com/Better-Operations/training-employees.html
  • 8/6/2019 Project on Hotel

    62/84

    [TEMPTATION RESTURANT]

    Staff members can help in Increase Revenue

    Encouraging helpful suggestions:

    Staff members should be given encouragement for giving ideas to help the

    restaurant to improve. In order to progress the restaurant would be open to their

    suggestions, be appreciative of their concerns, and would put into action ideas

    that are plausible.

    Bringing potential problems to attention:

    Alert staff members would avoid most costly errors. It would create an

    environment whereby the staffs believe their observations will be appreciated

    and promptly acted upon by management. It would encourage people to step

    forward with their observations, and restaurant would show sincere

    appreciation when they do.

    Participate in teamwork:

    The Temptation Restaurant would make people work together as a team as

    they can accomplish more in less time. This cuts labour costs. It would create

    a culture of understanding among the employees.

    Empower:

    The Temptation Restaurant would provide empowerment to there employees.

    It is not always possible for employees to go through the chain of command. A

    few employees would fell comfortable in this position, while others may not.

    Business Plan Page 62

  • 8/6/2019 Project on Hotel

    63/84

    [TEMPTATION RESTURANT]

    MISCELLANEOUS ISSUES

    Business Plan Page 63

  • 8/6/2019 Project on Hotel

    64/84

  • 8/6/2019 Project on Hotel

    65/84

    [TEMPTATION RESTURANT]

    Experience is the most important factor for success. Management skills,

    courtesy and good manners, entrepreneurial ambition, willingness to work hard

    and under pressure, attention to detail and effective controls are vital.

    Business Plan Page 65

  • 8/6/2019 Project on Hotel

    66/84

    [TEMPTATION RESTURANT]

    Risk factor

    Business Plan Page 66

  • 8/6/2019 Project on Hotel

    67/84

    [TEMPTATION RESTURANT]

    Risk factor

    The reasons for sickness in the restaurant business:

    Mismanagement

    Insensitivity to external factors

    Inability to update the business

    Losing sight of the basics

    The steps that can be adopted for successful turnaround can be listed as

    follows:

    By doing proper introspection and strategic analysis.

    Doing a detailed survey of the prevailing business environment.

    Analyzing the influence of the changes at the macro level on the business.

    Writing down the business sales marketing and operations plans.

    Meeting key personnel and employees.

    Revising plans.

    Having discussions with vendors and customers. Contacting the bank, tax authorities, and accountant.

    Keeping only essential employees.

    Cutting unnecessary cost.

    By Renovating and Innovating.

    Implementing plans.

    By revising and reassessing.

    Business Plan Page 67

  • 8/6/2019 Project on Hotel

    68/84

    [TEMPTATION RESTURANT]

    FINANCIAL PLAN

    Business Plan Page 68

  • 8/6/2019 Project on Hotel

    69/84

    [TEMPTATION RESTURANT]

    Financial data

    FINANCIAL ASSUMPTIONS

    Food Sales

    (125*180*5)+(125*200*2);Rs.125 is the APC, 180 &

    200 is the capacity, 2 & 5 arethe number of days

    5%-1st Year, 7% next 3years

    Food Purchase 30% of Food Sales NIL

    Income from Banquet Hall(50*300*120),50

    guests,Rs300 APC, 120 daysin a year

    5% growth every year

    Food Costs on Banquet 30% of Income of Banquet NILTransportation Costs NIL 2% increase every year

    Inventory MaintainenceCosts

    NIL 5% increase every year

    Sale Of Beverages NIL 5% increase every year

    Income from banquet hall NIL 5% increase every year

    Beverages Consumed NIL60% of sale of

    beverages

    Salaries NIL 5% increase every year

    Staff Meal Expenses A/c NIL 5% increase every year

    Telephone Expense NIL 2% increase every year

    Stationary Expenses NIL 5% increase every year

    Cleaning Agents NIL 5% increase every year

    Gas NIL 5% increase every year

    Interest on loan 12.75% per year NIL

    Advt. & Promo. Expenses NIL10% increase every

    year

    Fire Fighting Expenses NIL 5% increase every year

    Misc Expenses 1% of Total Costs NIL

    Corporate Taxes 33% of Net Profit NILInterest on Capital 6.00% NIL

    Dep on F&B 20.00% NIL

    Dep on Kitchen equip 10.00% NIL

    Dep on Electronic equip 40.00% NIL

    Dep on Computer 60.00% NIL

    Dep on Equip in res &banquet

    10.00% NIL

    Dep on Fire fighting equip 15.00% NIL

    Dep on Furniture 10.00% NIL

    Breakeven Point (per day) (VC+FC)/365 NILLease Rental NIL 10% increase every

    Business Plan Page 69

  • 8/6/2019 Project on Hotel

    70/84

  • 8/6/2019 Project on Hotel

    71/84

    [TEMPTATION RESTURANT]

    Business Plan Page 71

    PROFIT AND LOSS ACCOUNT

    2009 2010 2011 2012 2013

    INCOME

    Sales

    Food Sales 78.00 81.90 87.63 93.77 100.33

    Sale Of Beverages 7.00 7.35 7.72 8.10 8.51

    Income from banquet hall 18.00 18.90 19.85 20.84 21.88

    TOTAL SALES 103.00 108.15 115.20 122.71 130.72

    Purchases

    Food Purchase (30% of Food Sales)23.40 24.57 26.29 28.13 30.10

    Transportation Cost 0.40 0.41 0.42 0.42 0.43

    Food Costs on Banquet (30% ofB.Income )

    5.40 5.67 5.95 6.25 6.56

    Inventory Maintenance Cost 0.25 0.26 0.27 0.28 0.30

    TOTAL PURCHASES 29.45 30.91 32.93 35.09 37.40

    Gross Profit 73.55 77.24 82.26 87.62 93.32

    INCOME FROM OTHER SOURCES

    Interest on Deposits @8% 0.00 0.24 0.24 0.24 0.24

    Income on Investment @ 8% 0.00 0.16 0.56 0.80 1.20

    TOTAL INCOME 73.55 77.64 83.06 88.66 94.76

    EXPENDITURE

    Corporation Tax 0.08 0.08 0.08 0.08 0.08

    Beverages Consumed 4.20 4.41 4.63 4.86 5.11

    Salaries 23.88 25.07 26.33 27.64 29.03

    Staff Meal Expenses 3.00 3.15 3.31 3.47 3.65

    Electricity Expenses 3.00 3.00 3.00 3.00 3.00

    Telephone Expense 0.50 0.51 0.52 0.53 0.54

    Stationary Expenses 0.40 0.42 0.44 0.46 0.49

    Cleaning Agents 0.18 0.19 0.20 0.21 0.22

    Maintenance & Repairs 0.93 0.95 0.95 0.95 0.95

    Gas 2.00 2.10 2.21 2.32 2.43

    Newspaper Expenses 0.02 0.02 0.02 0.02 0.02

    Decoration Expenses 0.65 0.65 0.65 0.65 0.65

    Interest on loan (12.75%) 2.55 2.15 1.71 1.21 0.64

    Trial Costs 0.12 0.00 0.00 0.00 0.00

    Uniform Expenses 0.50 0.50 0.50 0.50 0.50

    Advertisement & Promotional

    Expenses

    3.00 3.30 3.63 3.92 4.23

    Fire Fighting A/c 0.16 0.17 0.18 0.19 0.20

    Misc Expenses (1% of Total Cost) 0.70 0.72 0.74 0.76 0.78

    Lease Rentals 13.20 14.52 15.97 17.57 19.33

    Corporate Taxes @ 33% on TotalIncome

    2.30 2.87 3.86 4.76 5.70

    Discount (2% of total sales) 1.03 1.08 1.15 1.23 1.31

  • 8/6/2019 Project on Hotel

    72/84

    [TEMPTATION RESTURANT]

    BALANCE SHEET 2009 2010 2011 2012 2013

    ASSETS

    Food & BeveragesEquipment

    0.66 0.52 0.42 0.34 0.27

    Kitchen Equipment 6.65 5.99 5.39 4.85 4.37

    Gas connections 2.09 2.09 2.09 2.09 2.09

    Telephone connections 0.05 0.05 0.05 0.05 0.05

    Computers 0.25 0.10 0.04 0.02 0.006

    Furniture & Interiors 24.65 22.19 19.97 17.97 16.17

    Electronic equipment 1.92 1.15 0.46 0.18 0.07

    Equipment in restaurant andbanquets hall

    2.67 2.40 2.16 1.94 1.95

    Fire Fighting equipment 0.21 0.18 0.15 0.13 0.11

    Current Assets

    Inventory 2.00 1.84 1.50 1.15 1.24

    F&B spares 2.50 2.50 2.15 2.10 1.95

    Banquet Spares 1.10 1.60 1.42 1.16 1.05

    Cash & Bank Bal 5.90 5.87 7.93 11.19 11.58Deposits - 3.00 3.00 3.00 3.00

    Investments - 2.00 7.00 10.00 15.00

    Other Current Assets 4.02 3.85 3.03 1.77 0.43

    TOTAL ASSETS 54.68 55.33 56.77 57.94 59.14

    LIABILITIES

    Capital Account

    Vatsal 15

    Yesha 15 30.00 30.00 30.00 30.00 30.00

    Net Profit 4.68 5.83 7.84 9.66 11.58

    Loan from SBI 20.00 19.50 18.93 18.28 17.56

    Business Plan Page 72

  • 8/6/2019 Project on Hotel

    73/84

  • 8/6/2019 Project on Hotel

    74/84

    [TEMPTATION RESTURANT]

    Stationary Expenses 0.40 0.42 0.44 0.46 0.49

    Cleaning Agents 0.18 0.19 0.20 0.21 0.22

    Maintenance & Repairs A/C 0.93 0.95 0.95 0.95 0.95

    Gas A/c 2.00 2.10 2.21 2.32 2.43

    Newspaper Expenses A/c 0.02 0.02 0.02 0.02 0.02Decoration Expenses A/c 0.65 0.65 0.65 0.65 0.65

    Interest on loan (12.75%) 2.55 2.49 2.41 2.33 2.24

    Trial Costs 0.12 0.00 0.00 0.00 0.00

    Uniform Expenses 0.50 0.50 0.50 0.50 0.50

    Advertisement & PromotionalExpenses

    3.00 3.30 3.63 3.92 4.23

    Fire Fighting A/c 0.16 0.17 0.18 0.19 0.20

    Misc Expenses (1% of Total Cost) 0.70 0.72 0.74 0.76 0.78

    Lease Rentals 13.20 13.20 13.20 13.20 13.20

    Corporate Taxes @ 4% 4.12 4.33 4.61 4.91 5.23Auditor's Fees 0.20 0.20 0.20 0.20 0.20

    Depriciation

    F&B Equipment 0.07 0.06 0.05 0.05 0.04

    Kitchen Equipment 0.33 0.63 0.57 0.51 0.46

    Computer 0.15 0.06 0.02 0.01 0.00

    Electronic equipment 0.77 0.69 0.28 0.11 0.04

    Equipment in restaurant andbanquets hall

    0.27 0.24 0.22 0.19 0.18

    fire fighting equipment 0.03 0.03 0.02 0.02 0.02Furniture 2.47 2.22 2.00 1.80 1.62

    To Interest On Capital

    Vatsal 0.90 0.90 0.90 0.90 0.90

    Yesha 0.90 0.90 0.90 0.90 0.90

    EBIT 5.56 8.10 12.46 16.70 21.07

    (-)Taxes 2.30 2.87 3.86 4.76 5.70

    EAT 3.26 5.22 8.60 11.94 15.37

    (+)Depreciation 4.48 3.94 3.16 2.68 2.35

    Cash Flow 7.73 9.16 11.76 14.63 17.71

    Business Plan Page 74

  • 8/6/2019 Project on Hotel

    75/84

    [TEMPTATION RESTURANT]

    BREAKEVEN ANALYSIS

    2009 2010 2011 2012 2013

    Variable Cost

    Beverages consumed 4.20 4.41 4.63 4.86 5.11

    Misc Expenses (1% of Total Cost) 0.70 0.72 0.74 0.76 0.78

    Fire Fighting A/c 0.16 0.17 0.18 0.19 0.20Maintenance & Repairs A/C 0.93 0.95 0.95 0.95 0.95

    Food Purchase (30% of FoodSales) 23.40 0.22 0.22 0.23 0.23

    Inventory Maintenance Cost 0.25 0.26 0.27 0.28 0.30

    Gas A/c 2.00 2.10 2.21 2.32 2.43

    Food Costs on Banquet (30%) 0.21 0.22 0.22 0.23 0.23

    Total Variable Expenses 31.85 9.05 9.42 9.82 10.23

    Fixed Costs

    F&B Equipment 0.07 0.06 0.05 0.05 0.04

    Computer 0.15 0.06 0.02 0.01 0.00

    Kitchen Equipment 0.33 0.63 0.57 0.51 0.46

    Equipment in restaurant andbanquets hall 0.27 0.24 0.22 0.19 0.18

    fire fighting equipment 0.03 0.03 0.02 0.02 0.01

    Furniture 2.47 2.22 2.00 1.80 1.62

    Electronic Equipment 0.77 0.69 0.28 0.11 0.04

    Newspaper 0.02 0.02 0.02 0.02 0.02

    Decoration 0.65 0.65 0.65 0.65 0.65

    Business Plan Page 75

  • 8/6/2019 Project on Hotel

    76/84

    [TEMPTATION RESTURANT]

    Trial Costs 0.12 0.00 0.00 0.00 0.00

    Uniform Expenses 0.50 0.50 0.50 0.50 0.50

    Advertisement & PromotionalExpenses

    3.00 3.30 3.63 3.92 4.23

    Lease Rentals 13.20 13.20 13.20 13.20 13.20

    Interest on loan (12.75%) 2.55 2.49 2.41 2.33 2.24

    Auditor's Fees 0.20 0.20 0.20 0.20 0.20

    Salaries 23.88 25.07 26.33 27.64 29.03

    Transportation Cost 0.40 0.41 0.42 0.42 0.43

    Staff Meal Expenses A/c 0.28 0.30 0.31 0.33 0.34

    Electricity Expenses 3.00 3.00 3.00 3.00 3.00

    Telephone Expense 0.50 0.51 0.52 0.53 0.54

    Stationary Expenses 0.40 0.42 0.44 0.46 0.49

    Cleaning Agents 0.18 0.19 0.20 0.21 0.22

    Total Fixed Costs 52.96 54.18 54.98 56.11 57.44

    TOTAL COST (VC+FC) 84.81 87.58 90.47 93.83 97.54

    BEP/Month (TC/12) 7.07 7.30 7.54 7.82 8.13

    BEP/Day 0.23 0.24 0.25 0.26 0.27

    LOAN AMORTIZATION

    Year BeginningAmount

    AnnualInst

    Interest

    Prin Rep Rem Bal

    2009 20.00 5.65 2.55 3.10 16.90

    2010 16.90 5.65 2.15 3.50 13.40

    2011 13.40 5.65 1.71 3.94 9.46

    2012 9.46 5.65 1.21 4.45 5.01

    2013 5.01 5.65 0.64 5.01 0.00

    Business Plan Page 76

  • 8/6/2019 Project on Hotel

    77/84

    [TEMPTATION RESTURANT]

    NET PRESENT VALUE AND IRR TABLE

    Year Cash Flow PVF@10% PV

    Initial invt -80.00 1.00 -80.00

    2009 7.73 0.91 7.03

    2010 9.16 0.83 7.57

    2011 11.76 0.75 8.84

    2012 14.63 0.68 9.99

    2013 17.71 0.62 11.00

    2014 13.5.80 0.56 76.65

    (3% perpetuity

    Growth) Cost of Equity=18%

    NPV 41.09

    IRR 20%

    Business Plan Page 77

  • 8/6/2019 Project on Hotel

    78/84

    [TEMPTATION RESTURANT]

    Business Plan Page 78

  • 8/6/2019 Project on Hotel

    79/84

  • 8/6/2019 Project on Hotel

    80/84

    [TEMPTATION RESTURANT]

    The management is not able to fight with the competition.

    The business is growing fast but the management is not competent enough

    to sustain the growth.

    Under any of the above mentioned condition it is in the best interest of the firm

    to exit.

    The firm might undertake the following routes of exiting:

    The firm might sell the organization to a competitor or some other player

    who is more competent and willing

    The assets will be sold of and loan will be paid by taking money from either

    family, friends or relatives or earning money from some other business.

    Business Plan Page 80

  • 8/6/2019 Project on Hotel

    81/84

  • 8/6/2019 Project on Hotel

    82/84

  • 8/6/2019 Project on Hotel

    83/84

    [TEMPTATION RESTURANT]

    SOURCES OF

    DATA

    SOURCES OF DATA

    CMIE

    AIS

    ISI Emerging Market

    Business Plan Page 83

  • 8/6/2019 Project on Hotel

    84/84

    [TEMPTATION RESTURANT]

    EBSCO Database

    EMRALD

    Google.co.in

    Indiastat.com

    Research Publication

    Secondary Data

    www.restaurantvoice.com

    Prasanna Chandra (7th edition)

    www.smetoolkit.com

    www.moneycontrol.com