EGGS-N-MORE

Theme: Breakfast/brunch

Casual family style dining

in a garden type atmosphere

The Menu Beveragescoffee, unsweetened cranberry juice, orange juice, apple juice, milk, tea

Side Orderspancakes (buttermilk or whole wheat), waffles (buttermilk, or whole wheat), crepes, biscuits and sausage gravy, muffins (banana, blueberry, white chocolate raspberry muffins, french toast, eggs, ham, bacon, sausage, hashbrowns, breakfast potatoes, fruit (seasonal), cinnamon rolls, oatmeal, cream of wheat, scones (blueberry, strawberry, etc.), breakfast sandwiches, breakfast burritos, Coffee cake, toast (Whole wheat, white, 9 grain, rye or sourdough)

Combos

1.  2 Egg combo Eggs cooked your way served with choice of pancakes or waffles, hashbrowns or breakfast potatoes, choice of bacon, ham, or sausage.

2.  2 Egg-biscuits and gravy combo with eggs cooked your way

3.  2 Egg French toast combo with eggs cooked your way served with your choice of hashbrowns or breakfast potatoes, choice of bacon, ham, or sausage.

4. quiche combo served with choice of hashbrowns or breakfast potatoes, choice of cinnamon roll, coffee cake, scone or muffin

5. Oatmeal or cream of wheat served with fresh fruit of the season and choice of cinnamon roll, coffee cake, scone or muffin

6. Crepes combo. crepes covered with strawberries and topped with whipped cream

7. Breakfast sandwich combo. Egg and your choice of bacon, ham or sausage served on a croissant roll. Served with fresh fruit

8. Breakfast burrito. Served with your choice of bacon, sausage, or chorizo. Served with fresh fruit and choice of cinnamon roll, coffee cake, scone or muffin.

Syrups used(original buttermilk, maple, strawberry, blueberry, and boysenberry),

Meals served with salted whipped butter.

Our title is EGGS-N-MORE therefore, we offer eggs in most of our combos. The “more” part includes other items such as pancakes and the various meats offered.

Breakfast is an important part of the day and most people like these comfort foods. We are open only for breakfast and brunch which is why we chose these foods.

Wall color will be bright yellow throughout café. Accents will be with deep reds, sage green, and dark greens.

A neutral tile will be used for flooring

Dishware

Smooth Melamine 7 oz. Pure Red Mug – 3 1/8" 12 / Pack

Details

Serve soothing coffee, tea, hot chocolate and more in the smooth melamine mug. Ideal for restaurants, pubs, catered events and more, this pure red, 7-oz. mug is break resistant and top-rack dishwasher safe so you can serve your signature drinks time and time again. NSF Listed.

http://www.webstaurantstore.com/smooth-melamine-7-oz-pure-red-mug-3-1-8-12-pack/271CR9018PR.html

Purchased from webstaurantstore.com

5- 1/2" Pure Red Melamine Saucer for 7 oz. Bouillon Cup and Mug 12 / Pack

DetailsCombining trendy pure red coloring and a classic, round design, this 5 1/2" melamine saucer is perfect for use at your family-friendly establishment! This durable saucer is made of heavy-weight melamine, a break resistant material that makes it versatile enough for outdoor dining, buffets, restaurants, catered events, and so much more.

http://www.webstaurantstore.com/5-1-2-pure-red-melamine-saucer-for-7-oz-bouillon-cup-and-mug-12-pack/271CR9303PR.html

Pure Red 10 oz. Melamine Soup Bowl 12 / Pack 5 3/8" Diameter

DetailsThis pure red melamine soup bowl is guaranteed to be a durable addition to any busy restaurant for inside or outside dining. Its break-resistant construction ensures that it will withstand the test of time for any age group in any setting. This soup bowl is dishwasher safe and NSF Listed.

Sold 12 per pack.

http://www.webstaurantstore.com/pure-red-10-oz-melamine-soup-bowl-12-pack-5-3-8-diameter/271CR5510PR.html

Dinnerware

5 1/2" Pure Red Wide Rim Melamine Plate 12 / Pack

DetailsShow off your delicious side salads, desserts, breads and appetizers on this 5 1/2" pure red wide rim melamine plate! This plate is made of heavy-weight melamine, a break resistant material, and will complement any buffet, restaurant, catered event or social gathering. NSF Listed. 

Sold 12 per pack.

http://www.webstaurantstore.com/5-1-2-pure-red-wide-rim-melamine-plate-12-pack/271CR005PR.html

Purchased from webstaurantstore.com

10 1/2" Pure Red Wide Rim Melamine Plate 12 / Pack

DetailsShow off your delicious entrees on this 10 1/2" pure red melamine plate. This plate is made of heavy-weight melamine, a break resistant material, so you plate will last for years to come! This classic design will complement any buffet, restaurant, catered event or social gathering. Add a set of these plates to your collection and save time on hand washing your plates and replacing all your breakable plates! 

NSF Listed. Top rack dishwasher safe and break resistant. http://www.webstaurantstore.com/10-1-2-pure-red-wide-rim-melamine-plate-12-pack/271CR010PR.html

Glassware

Purchased from FSW Restaurant Supply

Product DetailsThe 8 oz Room Tumbler from Anchor Hocking is a classic tumbler with a cylindrical shape that is perfect for any decor.  This tumbler features a thick base for durability and balance, the straight sides of this glass are clear so the view of beverages inside are not obscured. This tumbler is an absolute essential for a busy bar or eatery or even for use in a hotel room, its functional, traditional looks are a sure winner in any setting. Use this glass to serve cocktails, spirits on the rocks or just water, this glass is the perfect companion to a mini bar although it is durable enough for everyday use.

Anchor Hocking (2238U) - 8 oz Room Tumbler Glass

http://www.foodservicewarehouse.com/anchor-hocking/2238u/p1473175.aspx

Anchor Hocking (3172U) - 12-1/2 oz Regency Beverage Glass

Product DetailsThe 12-1/2 oz Regency Beverage Glass model (3172U) are a truly versatile, all-purpose glass for any restaurant, bar or club. When it comes to durability, these glasses are top-of-the-line. They have a practical, straight-sided construction with a fully tempered glass body to ensure that they are unlikely to break, even after clicking the rims or bottoms of the glasses together. These glasses are a great investment because of their durability, you will not have to replace them as often as inferior glassware. Use them for soda, water, tea or cocktails.

http://www.foodservicewarehouse.com/anchor-hocking/3172u/p329792.aspx

FlatwareWalco Royal Bristol 18/0 Restaurant Flatware

Walco (5101) - Royal Bristol Stainless Teaspoons

$12.89 /case of 36

Walco (51054) - Royal Bristol Stainless Dinner Forks

$13.79 /case of 24

Walco (5145) - Royal Bristol Stainless 1 Pc. Knives

$13.79 /case of 12

Walco (5111) - Royal Bristol Stainless Butter Spreaders

$21.19 /case of 24

Purchased from FSW Restaurant Supply

http://www.foodservicewarehouse.com/dining/walco-royal-bristol-180-restaurant-flatware/c3290.aspx

LinensPurchased from Linen Tablecloth

Sage polka dots and something vintage. If you're looking to create a dramatic theme inspired by this darling duo, how do you come up with a creative fusion? Through a tablecloth! This 60 inch square rustic polka dot home table linen in sage presents a picture of pure retro-chic elegance. It's perfect for any occasion.

60 in. Square Rustic Polka Dot Tablecloth Sage

http://www.linentablecloth.com/tablecloths/square-tablecloths/60-in-square-rustic-polka-dot-tablecloth-sage.html

20 in. Polyester Napkins Sage (1 Dozen) Napkins made from durable, 100% polyester material  12 per pack  Fold over hem for stylish look  Easy care--machine wash with cold water and household

detergent  Napkin measures 20 in. x 20 in.

Whenever food is served, napkins are a must! A napkin is meant to be intimately used by guests, and in most scenarios, durability is the most important feature of wedding napkins. Our cloth napkins are soft, yet designed to resist stains and wrinkles with durable polyester material. Sage 20 in. polyester napkins can be used in any setting, from weddings and formal events to casual meals at home with family and friends. Embellish your napkins with napkin rings for a truly elegant presentation.

http://www.linentablecloth.com/napkins-and-placemats/napkins/20-inch-napkins-sage.html

Uniforms for StaffQuick OverviewOur soft camp shirt fabric is available in 75/25 rayon/polyester. Short sleeves.Men’s shirt has a left chest pocket. Hemmed bottom with 2" side vents.Ladies shirt has a feminine front without a chest pocket. Coconut button front, hemmed short sleeves, and hemmed bottom.Can be tucked in or worn over trousers. Machine washable.

Color: Sage

Café Logo will be embroidered on front upper right

Waiters/waitresses and kitchen staffChoice Black Front of the House Waist Apron – 24"L x 12"W

Chef Utility Bib Aprons 65/35 poly/cottonStyle #  4550

http://www.webstaurantstore.com/choice-black-front-of-the-house-waist-apron-24l-x-12w/167605WAFHBK.html?utm_source=Google&utm_medium=cpc&utm_campaign=GoogleShopping&gclid=Cj0KEQjwnZShBRDfxqzr55rcyMEBEiQA1iRNP8NJHgmMoYbbltAmUZlfpajFCB9OmD6l2CCJIXau04UaAvY18P8HAQ

http://www.chefuniforms.com/chef-aprons/bib-aprons/chef-aprons-utility-4550.asp?frmcolor=white

http://www.happychefuniforms.com/800-347-0288/order.cfm?ProductID=197&OColor=White&Ref=Froogle

Traditional Chef Coat

Serving TraysCarlisle 2500GR004 Black 24" x 19 1/2" Griptite Oval Non Skid Fiberglass Serving Tray

http://www.webstaurantstore.com/carlisle-2500gr004-black-24-x-19-1-2-griptite-oval-non-skid-fiberglass-serving-tray/2712500GRBK.html?utm_source=Google&utm_medium=cpc&utm_campaign=GoogleShopping&gclid=Cj0KEQjwnZShBRDfxqzr55rcyMEBEiQA1iRNPz_Au0tvDZ05zlTVJBPrVnnpUYjIyKvcRBijN-E-7ucaAqwb8P8HAQ

Lancaster Table & Seating 32" Folding Wood Tray Stand Light Brown

http://www.webstaurantstore.com/lancaster-table-seating-32-folding-wood-tray-stand-light-brown/371TS32LTBRN.html

Purchased from webstaurantstore.com

SeatingCarlisle 71100 Black Dual Seat Booster Seat

http://www.webstaurantstore.com/carlisle-71100-black-dual-seat-booster-seat/2717110BK.html

Purchased from webstaurantstore.com

CSL 850-DGY Gray Stackable Plastic High Chair - Assembled

DetailsProvide safe and secure seating for your customers' children with the CSL 850-DGY gray plastic high chair! Its durable plastic construction and stable footprint make this high chair safe and reliable to use. This high chair comes assembled, taking the hassle out of building it yourself. A handle in the back seat makes it easier to pick up and move the high chair, and the chair's low profile stacking makes storage easy. This chair is easy to clean and maintain, and comes standard with a seat belt to keep children safe and secure!

Overall Dimensions:Left to Right: 22 3/8"Front to Back: 22 3/8"Height: 29 3/8" http://www.webstaurantstore.com/csl-850-dgy-gray-stackable-plastic-high-chair-assembled/388850DGY.html

DetailsKeep your smallest diners safe and secure during mealtime with this Carlisle 71100 black dual seat booster seat. This two-sided booster seat offers a choice of heights, for young children of all sizes.

Its extra-strong, one-piece molded plastic design and wide square base stand up to the punishment of even the most persistent toddler. Anti-skid pads on the bottom of both sides prevent the booster seat from slipping and sliding. The Carlisle 71100 dual seat booster seat measures 15 1/2"W x 12 1/2"D x 8"H.

36'' Square Natural Laminate Table Set with Black Trapezoidal Back Banquet Chairs, Seats 4 by T & D Restaurant Equipment

36''H Button Tufted Back Double Sided Booth - Grade 5 Vinyl by American Tables and Seating

http://www.restaurantfurniture4less.com/ad-36t-gr5-sat.html

36''H Button Tufted Back Single Sided Booth - Grade 4 Vinyl by American Tables and Seating

http://www.restaurantfurniture4less.com/as-36t-sat.html

http://www.restaurantfurniture4less.com/rest-013-bk-nat-tdr.html

Art work

https://www.google.com/shopping/product/17180067985259180327?biw=1920&bih=955&sclient=psy-ab&q=traditional+paintings+with+red,+greens+in+it&oq=traditional+paintings+with+red,+greens+in+it&pbx=1&bav=on.2,or.r_cp.r_qf.&bvm=bv.76247554,d.cGE&tch=1&ech=1&psi=860lVLuQJaaJjAKohYDwBg.1411755514914.7&ei=Ga4lVO2-BIW8igL0v4HgCQ&ved=0CM8BEKkrMAY

http://www.greatbigcanvas.com/view/predestined-ephesians-111,ml0180009/?s=xn2wYBsIhbG71asOUXYBQNa6ZGxiWGlilYreFtVrKmsmVoPs6lZGVfIKVSuhWEhZ

https://www.google.com/search?q=artwork+with+red%2C+greens+in+it&oq=artwork+with+red%2C+greens+in+it&aqs=chrome..69i57.16383j0j7&sourceid=chrome&es_sm=0&ie=UTF-8#tbm=shop&q=traditional+art+paintings+with+red%2C+greens+in+it&spd=5242633587419994450

https://www.google.com/shopping/product/13965490058449152400?q=artwork+with+red,+greens+in+it&bav=on.2,or.r_cp.r_qf.&bvm=bv.76247554,d.cGE&biw=1920&bih=955&tch=1&ech=1&psi=860lVLuQJaaJjAKohYDwBg.1411755514914.3&ei=-K0lVICSNIKEjALXlYGoBA&ved=0COUCEKkrMA8

https://www.google.com/shopping/product/1571091249671357668?biw=1920&bih=955&sclient=psy-ab&q=plants&oq=plants&pbx=1&bav=on.2,or.r_cp.r_qf.&bvm=bv.76247554,d.cGE&tch=1&ech=1&psi=zq8lVIijJaaHjAKE04FQ.1411755989757.3&ei=2q8lVL7-KMKnigLXkIDADQ&ved=0CNcCEKkrMAs

http://media-cache-ec0.pinimg.com/236x/7b/46/36/7b463644130d8477d06f5c8e7a97ba68.jpg

Suppliers/Ordering SystemsSuppliers-

Shamrock foods- To serve as our main purveyor with three deliveries weekly.Willie Itule produce- to provide produce and serve as a backup with daily deliveries.

Ordering System-Just-in-time ordering system- To enable us to have the products needed on hand for any given day. To minimize waste and spoilage. To have less money tied up in inventory.

Budget

Employees Hostess (Laurie-co-owner) $15/hr x 42 hours=$630/week*4weeks=$2520Prep cook (Kathryn-co-owner) $15/hr x 42 hours=$630/week*4weeks=$2520Server 1 $5/hr x 30 hours = $150/week * 4 weeks = $600Server 2 $5/hr x 30 hours = $150/week * 4 weeks = $600Server 3 $5/hr x 30 hours = $150/week * 4 weeks = $600Server 4 $5/hr x 30 hours = $150/week * 4 weeks = $600Cook 1 $10/hr x 30 hours= $300 * 4 weeks = $1200Cook 2 $10/hr x 30 hours= $300 * 4 weeks = $1200Dishwasher 1 $9/hr x 30 hours = $270 * 4 weeks = $1080Dishwasher 2 $9/hr x 30 hours = $270 * 4 weeks = $1080 Total $12,000

Capital Expenses Walk-in Freezer $4,500.00Walk-in Refrigerator $5,000.00Convection Oven $2,700.00Range with griddle and two standard ovens $2,400.00prep tables (2) $650.00Mixer 10 quart $600.00Rolling storage racks (4) $800.00Steam table $1,200.00Cambro dishwashing racks (4) $160.003 basin sink $400.00handwashing station (2) $1,000.00dishwasher $3,000.00washer/dryer $1,000.00sanitizer/soap $120.00Small wares $2,570.00Total capital expenses $26,100.00

 

# shipments

/month cost per shipmentTotal for food

delivery

Food Delivery Service

12 $ 125.00 $1,500

  Food Capital Employees TotalTotal Budget $6,121.37 $25,000.00 $12,000.00 $ 43,121.37

Ingredient bulk cost unit AP cost per unit % Yield EP=AP/Yield

Amount needed for

recipe (servings)

Total product

cost

Total cost/ number of servings

Menu                Menu Item 1                2 egg combo with choice of breakfast potatoes or hashbrowns, choice of pancakes or waffles, choice of bacon, ham, or sausage      eggs $7.39 5 doz 0.12/egg 1 0.12 2 $0.24 $0.240hashbrowns $1.84 20 oz 0.09/oz 1 0.09 4 oz $0.36 $0.360waffles               $0.425sausage $3.29 14 links 0.235/link 1 0.235 2 0.47 $0.47waffle                2 c flour $13.49 50 lbs 0.270/lb 1 0.27 0.6 lbs $0.16 $0.0201 tsp. baking powder $12.49 5 lbs 2.50/lb 1 2.5 0.01 lb $0.03 $0.0041 tsp. baking soda $12.49 24 lbs 0.520/lb 1 0.52 0.02 lb $0.01 $0.0011 tsp. salt $7.99 8 lbs 0.999/lb 1 1 0.01 lb $0.01 $0.0014 eggs $7.39 5 doz 0.12/egg 1 0.12 4 eggs $0.48 $0.060

2 c buttermilk (4 Tbsp. powder + 2 c water) $40.59 6.5 lbs 6.245/lb 1 6.25 0.125 lb $0.78 $0.0981 c melted butter $7.73 2 lbs 3.865/lb 1 3.87 0.5 lb $1.93 $0.241cost of meal   1.495         $3.40 $0.425number of meals served   325            Total cost of meals served in month $485.88