Preety Lata

37
SUMMARY OUTPUT Regression Statistics Multiple 0.226416 R Square 0.051264 Adjusted 0.049332 Standard 7.303736 Observati 493 ANOVA df SS MS F Significance F Regressio 1 1415.276 1415.276 26.53083 3.76E-07 Residual 491 26192.18 53.34456 Total 492 27607.45 Coefficients tandard Erro t Stat P-value Lower 95% Upper 95% Lower 95.0% Intercept -0.3386 0.329435 -1.02781 0.304547 -0.98587 0.308681 -0.98587 X Variabl 1.039982 0.201906 5.150809 0.00 0.643274 1.436689 0.643274

description

Assignment on unlevered and levvveredbeta calculation and d

Transcript of Preety Lata

ICICISUMMARY OUTPUT

Regression StatisticsMultiple R0.2264161143R Square0.0512642568Adjusted R Square0.0493320048Standard Error7.3037359174Observations493ANOVAdfSSMSFSignificance FRegression11415.27559940681415.275599406826.53083356860.0000003762Residual49126192.178150423553.3445583512Total49227607.4537498303

CoefficientsStandard Errort StatP-valueLower 95%Upper 95%Lower 95.0%Upper 95.0%Intercept-0.33859539950.3294349878-1.02780643220.3045469454-0.98587161580.3086808169-0.98587161580.3086808169X Variable 11.03998164860.20190646645.15080902080.000.64327438171.43668891540.64327438171.4366889154

PNBSUMMARY OUTPUT

Regression StatisticsMultiple R0.1860106316R Square0.0345999551Adjusted R Square0.0326337635Standard Error7.3669595568Observations493ANOVAdfSSMSFSignificance FRegression1955.0503836999955.050383699917.59744887180.0000323943Residual49126647.597717928254.2720931119Total49227602.648101628

CoefficientsStandard Errort StatP-valueLower 95%Upper 95%Lower 95.0%Upper 95.0%Intercept-0.37630645490.3322866899-1.13247525810.257987408-1.02918571580.276572806-1.02918571580.276572806X Variable 10.85431554340.20365423794.1949313310.000.45417424251.25445684420.45417424251.2544568442

AXISSUMMARY OUTPUT

Regression StatisticsMultiple R0.1860106316R Square0.0345999551Adjusted R Square0.0326337635Standard Error7.3669595568Observations493ANOVAdfSSMSFSignificance FRegression1955.0503836999955.050383699917.59744887180.0000323943Residual49126647.597717928254.2720931119Total49227602.648101628

CoefficientsStandard Errort StatP-valueLower 95%Upper 95%Lower 95.0%Upper 95.0%Intercept-0.37630645490.3322866899-1.13247525810.257987408-1.02918571580.276572806-1.02918571580.276572806X Variable 10.85431554340.20365423794.1949313310.000.45417424251.25445684420.45417424251.2544568442

CANSUMMARY OUTPUT

Regression StatisticsMultiple R0.7231470764R Square0.5229416941Adjusted R Square0.5219700886Standard Error2.0547248095Observations493ANOVAdfSSMSFSignificance FRegression12272.32595783952272.3259578395538.22429810350Residual4912072.94997500214.2218940428Total4924345.2759328416

CoefficientsStandard Errort StatP-valueLower 95%Upper 95%Lower 95.0%Upper 95.0%Intercept-0.12818581180.0926783567-1.38312564380.1672549489-0.31028090880.0539092852-0.31028090880.0539092852X Variable 11.31777262410.056801372723.19966159460.001.20616888151.42937636671.20616888151.4293763667

SBISUMMARY OUTPUT

Regression StatisticsMultiple R0.1413968937R Square0.0199930816Adjusted R Square0.0179971408Standard Error10.3721498285Observations493ANOVAdfSSMSFSignificance FRegression11077.62994584731077.629945847310.01687116590.0016474192Residual49152822.5126035374107.5814920642Total49253900.1425493847

CoefficientsStandard Errort StatP-valueLower 95%Upper 95%Lower 95.0%Upper 95.0%Intercept-0.49894484750.4678357886-1.06649568010.2867237497-1.41815194530.4202622504-1.41815194530.4202622504X Variable 10.90748612150.28673053693.16494410160.00164741920.34411591521.47085632770.34411591521.4708563277

Sheet1BANKXICICIPNBAXISCANBSBINClose PriceRETURNClose PriceRETURNClose PriceRETURNClose PriceRETURNClose PriceRETURNClose PriceRETURN30-Jan-1314642.361214.25834.25834.25467.352435.431-Jan-1314580.26-0.43%1190.85-1.95%912.458.96%912.458.96%481.12.90%2436.60.05%1-Feb-1314465.16-0.79%1171-1.68%899.4-1.44%899.4-1.44%472.05-1.90%2409.9-1.10%4-Feb-1314389.34-0.53%1182.050.94%882.7-1.87%882.7-1.87%456.25-3.40%2351.85-2.44%5-Feb-1314302.1-0.61%1167.5-1.24%879.75-0.33%879.75-0.33%452.6-0.80%2365.20.57%6-Feb-1314253.68-0.34%1154.85-1.09%8810.14%8810.14%466.93.11%2351-0.60%7-Feb-1314182.67-0.50%1145.1-0.85%878-0.34%878-0.34%460.15-1.46%2327.1-1.02%8-Feb-1314102.99-0.56%1130.1-1.32%863.7-1.64%863.7-1.64%445.7-3.19%2286.4-1.76%11-Feb-1314151.150.34%1122.55-0.67%859.1-0.53%859.1-0.53%446.40.16%2294.550.36%12-Feb-1314240.130.63%1129.10.58%860.350.15%860.350.15%448.50.47%2297.150.11%13-Feb-1314209.14-0.22%1142.551.18%850.25-1.18%850.25-1.18%439.55-2.02%2255.05-1.85%14-Feb-1314116.72-0.65%1123.85-1.65%850.650.05%850.650.05%433.85-1.31%2214.35-1.82%15-Feb-1314146.30.21%1123.45-0.04%845.85-0.57%845.85-0.57%437.70.88%2233.250.85%18-Feb-1314164.290.13%1121.7-0.16%849.80.47%849.80.47%455.453.98%2259.751.18%19-Feb-1314243.270.56%1131.30.85%861.351.35%861.351.35%457.450.44%2273.70.62%20-Feb-1314188.86-0.38%1120.65-0.95%866.10.55%866.10.55%451.3-1.35%2251.4-0.99%21-Feb-1313831.92-2.55%1078.45-3.84%841.9-2.83%841.9-2.83%438.95-2.77%2210-1.86%22-Feb-1313855.120.17%1091.651.22%852.651.27%852.651.27%441.950.68%2196.5-0.61%25-Feb-1313818.58-0.26%1093.80.20%844-1.02%844-1.02%433.75-1.87%2220.851.10%26-Feb-1313586.39-1.69%1063.5-2.81%826.75-2.07%826.75-2.07%427.35-1.49%2199-0.99%27-Feb-1313695.690.80%1082.11.73%836.31.15%836.31.15%434.651.69%2213.850.67%28-Feb-1313203.87-3.66%1040.3-3.94%787.9-5.96%787.9-5.96%416.05-4.37%2085.4-5.98%1-Mar-1313241.870.29%1056.351.53%7890.14%7890.14%419.650.86%2089.30.19%4-Mar-1313277.130.27%1058.20.17%780.9-1.03%780.9-1.03%417-0.63%2098.20.43%5-Mar-1313528.531.88%1093.83.31%789.751.13%789.751.13%420.90.93%2130.551.53%6-Mar-1313616.180.65%1106.351.14%809.252.44%809.252.44%425.651.12%2166.21.66%7-Mar-1313733.930.86%1118.351.08%810.550.16%810.550.16%433.81.90%2168.450.10%8-Mar-1313979.321.77%1138.651.80%814.20.45%814.20.45%432.2-0.37%2204.11.63%11-Mar-1313945.26-0.24%1130.05-0.76%813.65-0.07%813.65-0.07%436.40.97%2205.20.05%12-Mar-1313816.85-0.93%1122.3-0.69%804.95-1.08%804.95-1.08%431.45-1.14%2201.3-0.18%13-Mar-1313515.54-2.20%1085.85-3.30%788.8-2.03%788.8-2.03%420.9-2.48%2179.25-1.01%14-Mar-1313796.472.06%1110.752.27%797.51.10%797.51.10%434.853.26%2255.853.45%15-Mar-1313565.99-1.68%1067.15-4.00%798.450.12%798.450.12%432.8-0.47%2261.650.26%18-Mar-1313475.58-0.67%1051.1-1.52%794.8-0.46%794.8-0.46%427.65-1.20%2248.5-0.58%19-Mar-1313209.63-1.99%1030.95-1.94%770-3.17%770-3.17%404.25-5.63%2202.95-2.05%20-Mar-1312932.33-2.12%1001.6-2.89%743.65-3.48%743.65-3.48%389.15-3.81%2117.75-3.94%21-Mar-1312892.01-0.31%1035.153.29%716.9-3.66%716.9-3.66%371.35-4.68%2120.050.11%22-Mar-1312866.93-0.19%1028.35-0.66%726.351.31%726.351.31%382.452.95%2083.9-1.72%25-Mar-1312781.91-0.66%1012.9-1.51%723.95-0.33%723.95-0.33%371.65-2.86%2058.45-1.23%26-Mar-1312820.890.30%1021.10.81%712.7-1.57%712.7-1.57%362.7-2.44%2051.4-0.34%28-Mar-1313033.351.64%1045.352.35%717.50.67%717.50.67%384.455.82%2072.751.04%1-Apr-1313115.20.63%1051.80.62%725.051.05%725.051.05%390.21.48%2090.60.86%2-Apr-1313233.890.90%1047.45-0.41%743.752.55%743.752.55%405.553.86%2140.12.34%3-Apr-1313034.76-1.52%1030.5-1.63%726.95-2.28%726.95-2.28%389.05-4.15%2107.3-1.54%4-Apr-1312789-1.90%1009.15-2.09%716.35-1.47%716.35-1.47%391.60.65%2066.1-1.97%5-Apr-1312742.79-0.36%997.95-1.12%718.80.34%718.80.34%398.351.71%2056.3-0.48%8-Apr-1312642.35-0.79%988.8-0.92%705.5-1.87%705.5-1.87%390.75-1.93%2033.95-1.09%9-Apr-1312538.86-0.82%989.950.12%689.7-2.27%689.7-2.27%377.6-3.42%1987.1-2.33%10-Apr-1312756.151.72%1004.451.45%707.82.59%707.82.59%379.60.53%20211.69%11-Apr-1312951.081.52%1039.83.46%709.250.20%709.250.20%374.05-1.47%2041.71.02%12-Apr-1313075.560.96%1044.950.49%7140.67%7140.67%388.353.75%2082.051.96%15-Apr-1313201.030.96%1047.60.25%734.652.85%734.652.85%409.755.36%2144.72.96%16-Apr-1313588.62.89%1079.12.96%740.40.78%740.40.78%419.92.45%2181.851.72%17-Apr-1313715.310.93%1097.451.69%747.60.97%747.60.97%414.4-1.32%2244.452.83%18-Apr-1314056.762.46%1122.72.27%766.552.50%766.552.50%4232.05%22942.18%22-Apr-1314394.942.38%1147.952.22%782.12.01%782.12.01%446.355.37%2323.951.30%23-Apr-1314347.86-0.33%1161.71.19%778.45-0.47%778.45-0.47%436.8-2.16%2286.65-1.62%25-Apr-1314544.921.36%1177.451.35%785.90.95%785.90.95%438.50.39%2331.11.93%26-Apr-1314343.35-1.40%1144.3-2.86%771.85-1.80%771.85-1.80%421.5-3.95%2289.55-1.80%29-Apr-1314411.380.47%1152.350.70%783.91.55%783.91.55%422.30.19%2272.45-0.75%30-Apr-1314363.74-0.33%1163.150.93%768.1-2.04%768.1-2.04%414.55-1.85%2264.2-0.36%2-May-1314531.741.16%1171.80.74%768.50.05%768.50.05%412.05-0.60%2299.351.54%3-May-1314183.6-2.42%1130-3.63%745.9-2.98%745.9-2.98%394.7-4.30%2216.55-3.67%6-May-1314182.29-0.01%1144.451.27%738.15-1.04%738.15-1.04%391.65-0.78%2225.250.39%7-May-1314436.991.78%1163.751.67%747.51.26%747.51.26%399.72.03%2256.351.39%8-May-1314453.210.11%1158.05-0.49%749.20.23%749.20.23%401.550.46%2253.55-0.12%9-May-1314405.92-0.33%1152.6-0.47%783.454.47%783.454.47%405.40.95%2294.351.79%10-May-1314583.821.23%1166.11.16%771-1.60%771-1.60%423.24.30%2293.75-0.03%11-May-1314616.960.23%1168.30.19%772.650.21%772.650.21%4240.19%2305.90.53%13-May-1314380.68-1.63%1150.05-1.57%758.8-1.81%758.8-1.81%408.15-3.81%2278.25-1.21%14-May-1314395.070.10%1148.05-0.17%765.60.89%765.60.89%4100.45%2291.30.57%15-May-1314962.993.87%1191.653.73%822.957.22%822.957.22%429.34.60%2384.53.99%16-May-1315129.241.10%1205.41.15%817.1-0.71%817.1-0.71%433.40.95%2414.81.26%17-May-1315214.450.56%1228.61.91%834.752.14%834.752.14%439.41.37%2424.60.41%20-May-1315074.81-0.92%1208.65-1.64%833.7-0.13%833.7-0.13%445.951.48%2413.15-0.47%21-May-1314941.46-0.89%12100.11%820.45-1.60%820.45-1.60%443.05-0.65%2361.1-2.18%22-May-1314875.96-0.44%1210.10.01%807.35-1.61%807.35-1.61%441.95-0.25%2364.30.14%23-May-1314452.86-2.89%1173.45-3.08%771.65-4.52%771.65-4.52%427.3-3.37%2176.2-8.29%24-May-1314591.540.95%12042.57%787.72.06%787.72.06%426.8-0.12%2151.15-1.16%27-May-1314806.481.46%12191.24%802.11.81%802.11.81%429.550.64%2161.60.48%28-May-1314799.81-0.05%1232.751.12%809.950.97%809.950.97%436.31.56%2130.25-1.46%29-May-1314678.93-0.82%1215.7-1.39%802.7-0.90%802.7-0.90%422-3.33%2105.25-1.18%30-May-1314620.76-0.40%1182.75-2.75%796.7-0.75%796.7-0.75%426.851.14%2088.45-0.80%31-May-1314261.24-2.49%1154.3-2.43%759.25-4.81%759.25-4.81%410.9-3.81%2047.7-1.97%3-Jun-1314182.67-0.55%1144.5-0.85%759.1-0.02%759.1-0.02%407.65-0.79%2069.71.07%4-Jun-1314048.54-0.95%1140.1-0.39%759.90.11%759.90.11%398.5-2.27%2026-2.13%5-Jun-1314059.220.08%1134.3-0.51%763.950.53%763.950.53%400.20.43%2031.60.28%6-Jun-1314176.010.83%1153.61.69%774.851.42%774.851.42%414.53.51%2049.150.86%7-Jun-1313985.75-1.35%1141.45-1.06%763-1.54%763-1.54%396.8-4.36%2023.15-1.28%10-Jun-1313828.43-1.13%1118.3-2.05%758.8-0.55%758.8-0.55%392.95-0.97%2012.1-0.55%11-Jun-1313518.27-2.27%1076.4-3.82%747.4-1.51%747.4-1.51%393.250.08%1997.65-0.72%12-Jun-1313519.30.01%1081.250.45%754.20.91%754.20.91%393.30.01%2010.050.62%13-Jun-1313358.89-1.19%1067.85-1.25%721.05-4.49%721.05-4.49%380.9-3.20%2019.80.48%14-Jun-1313624.931.97%1101.63.11%741.92.85%741.92.85%389.452.22%2046.251.30%17-Jun-1313684.130.43%1101.45-0.01%742.150.03%742.150.03%389.15-0.08%2064.950.91%18-Jun-1313520.27-1.20%1091-0.95%725.35-2.29%725.35-2.29%383.85-1.37%2043.9-1.02%19-Jun-1313555.180.26%1086.45-0.42%726.050.10%726.050.10%380.55-0.86%2045.70.09%20-Jun-1313015.29-4.06%1045.75-3.82%687.35-5.48%687.35-5.48%358.5-5.97%1998.45-2.34%21-Jun-1312967.26-0.37%1043.4-0.22%667.2-2.98%667.2-2.98%355-0.98%1990.4-0.40%24-Jun-1312775.43-1.49%1049.650.60%647.5-3.00%647.5-3.00%343.7-3.23%1948.85-2.11%25-Jun-1312790.720.12%1033.25-1.57%646.95-0.08%646.95-0.08%338.45-1.54%1914.75-1.77%26-Jun-1312659.01-1.04%1026.85-0.62%643.25-0.57%643.25-0.57%344.851.87%1900.7-0.74%27-Jun-1312849.041.49%1032.650.56%636.55-1.05%636.55-1.05%348.51.05%1913.70.68%28-Jun-1313257.763.13%1069.753.53%650.92.23%650.92.23%360.353.34%1953.62.06%1-Jul-1313382.580.94%1069.65-0.01%6692.74%6692.74%384.56.49%2015.63.12%2-Jul-1313278.44-0.78%1079.20.89%656.2-1.93%656.2-1.93%373.1-3.01%1990.85-1.24%3-Jul-1312969.26-2.36%1063.4-1.47%621.6-5.42%621.6-5.42%356.45-4.57%1899.6-4.69%4-Jul-1313006.940.29%10640.06%619.8-0.29%619.8-0.29%346.5-2.83%1901.450.10%5-Jul-1313038.140.24%1051.15-1.22%625.250.88%625.250.88%350.31.09%1894.7-0.36%8-Jul-1312899.57-1.07%1027.95-2.23%620.35-0.79%620.35-0.79%345.45-1.39%1877.3-0.92%9-Jul-1313062.451.25%1034.70.65%630.151.57%630.151.57%356.13.04%1896.351.01%10-Jul-1312981.26-0.62%1038.250.34%622.5-1.22%622.5-1.22%346.8-2.65%1877.55-1.00%11-Jul-1313302.842.45%1058.11.89%630.551.28%630.551.28%352.851.73%1910.151.72%12-Jul-1313376.260.55%1061.950.36%632.90.37%632.90.37%353.950.31%1893.4-0.88%15-Jul-1313472.450.72%1062.850.08%661.84.47%661.84.47%361.12.00%1916.11.19%16-Jul-1312821.09-4.96%1003.2-5.78%624.9-5.74%624.9-5.74%329.9-9.04%1828.45-4.68%17-Jul-1312524-2.34%980.2-2.32%620.6-0.69%620.6-0.69%319.35-3.25%1807.05-1.18%18-Jul-1312779.172.02%985.10.50%636.92.59%636.92.59%329.653.17%1824.450.96%19-Jul-1312543.48-1.86%959.05-2.68%631.05-0.92%631.05-0.92%318.9-3.32%1814.1-0.57%22-Jul-1312666.250.97%974.751.62%6462.34%6462.34%320.150.39%1824.150.55%23-Jul-1312829.721.28%989.81.53%661.952.44%661.952.44%324.751.43%1861.12.01%24-Jul-1312237.89-4.72%952.85-3.80%631.3-4.74%631.3-4.74%297.5-8.76%1802.9-3.18%25-Jul-1312124.18-0.93%935.35-1.85%628.3-0.48%628.3-0.48%294.3-1.08%1799.45-0.19%26-Jul-1311950.47-1.44%932.35-0.32%595.95-5.29%595.95-5.29%269.1-8.95%1764.8-1.94%29-Jul-1311806.82-1.21%929.9-0.26%584.05-2.02%584.05-2.02%270.10.37%1744.05-1.18%30-Jul-1311656-1.29%926.55-0.36%565.8-3.17%565.8-3.17%260.95-3.45%1723.65-1.18%31-Jul-1311440.96-1.86%909.3-1.88%571.10.93%571.10.93%274.55.06%1709.85-0.80%1-Aug-1311578.721.20%9130.41%543.9-4.88%543.9-4.88%257.85-6.26%1683.45-1.56%2-Aug-1311421.35-1.37%887-2.89%523.75-3.78%523.75-3.78%241.55-6.53%1681.35-0.12%5-Aug-1311531.650.96%902.651.75%537.62.61%537.62.61%248.72.92%1682.350.06%6-Aug-1311082.14-3.98%866.25-4.12%520.65-3.20%520.65-3.20%239.3-3.85%1640.75-2.50%7-Aug-1311138.810.51%868.10.21%532.652.28%532.652.28%246.853.11%1713.554.34%8-Aug-1311204.070.58%875.150.81%540.151.40%540.151.40%244.45-0.98%1661.45-3.09%12-Aug-1311084.41-1.07%866.25-1.02%535.3-0.90%535.3-0.90%247.351.18%1604.8-3.47%13-Aug-1311407.712.87%893.13.05%539.650.81%539.650.81%249.80.99%1620.70.99%14-Aug-1311435.550.24%9041.21%537.7-0.36%537.7-0.36%248.95-0.34%1625.10.27%16-Aug-1310800.62-5.71%858.6-5.15%500.05-7.26%500.05-7.26%224.15-10.49%1571.2-3.37%19-Aug-1310433.14-3.46%815.1-5.20%479.85-4.12%479.85-4.12%210.15-6.45%1530.4-2.63%20-Aug-1310511.30.75%829.551.76%478.1-0.37%478.1-0.37%2173.21%1553.51.50%21-Aug-1310562.40.48%828.65-0.11%479.40.27%479.40.27%206.85-4.79%1549.6-0.25%22-Aug-1310588.810.25%830.70.25%487.651.71%487.651.71%211.12.03%1571.11.38%23-Aug-1310791.321.89%852.32.57%483.15-0.93%483.15-0.93%212.60.71%1559.45-0.74%26-Aug-1310678.66-1.05%830.35-2.61%477.65-1.14%477.65-1.14%210.95-0.78%1557.25-0.14%27-Aug-1310108.72-5.48%803.3-3.31%459.4-3.90%459.4-3.90%202.15-4.26%1519.9-2.43%28-Aug-139979.36-1.29%796.65-0.83%434.65-5.54%434.65-5.54%194.85-3.68%1498.2-1.44%29-Aug-1310142.981.63%806.71.25%425.45-2.14%425.45-2.14%195.80.49%1489.25-0.60%30-Aug-1310304.351.58%804.3-0.30%430.051.08%430.051.08%202.453.34%1514.41.67%2-Sep-1310397.960.90%826.92.77%439.052.07%439.052.07%206.72.08%1516.650.15%3-Sep-139871.35-5.20%783.85-5.35%409.55-6.96%409.55-6.96%194.35-6.16%1475.3-2.76%4-Sep-1310077.342.07%817.94.25%4130.84%4130.84%196.150.92%1491.051.06%5-Sep-1311014.998.90%893.158.80%442.856.98%442.856.98%210.757.18%1636.259.29%6-Sep-1311333.442.85%9597.11%446.450.81%446.450.81%205.35-2.60%1633.25-0.18%10-Sep-1311584.432.19%969.551.09%463.953.84%463.953.84%208.11.33%1631.45-0.11%11-Sep-1311792.881.78%969.2-0.04%496.756.83%496.756.83%222.36.60%1688.93.46%12-Sep-1311574.12-1.87%951-1.90%494.15-0.52%494.15-0.52%224.61.03%1658.1-1.84%13-Sep-1311589.030.13%940.55-1.10%514.23.98%514.23.98%227.051.08%1662.950.29%16-Sep-1311804.261.84%969.83.06%507.65-1.28%507.65-1.28%225-0.91%1649.65-0.80%17-Sep-1311709.39-0.81%962.85-0.72%500.3-1.46%500.3-1.46%220.15-2.18%1634.9-0.90%18-Sep-1311892.041.55%973.151.06%510.11.94%510.11.94%225.652.47%1673.752.35%19-Sep-1312697.836.56%1036.96.35%556.958.79%556.958.79%244.758.13%1808.757.76%20-Sep-1312166.86-4.27%987.3-4.90%516.25-7.59%516.25-7.59%234.45-4.30%1746.55-3.50%23-Sep-1311630.57-4.51%944-4.48%484.05-6.44%484.05-6.44%225.35-3.96%1652.45-5.54%24-Sep-1311597.92-0.28%945.450.15%483.85-0.04%483.85-0.04%224.35-0.44%1647.05-0.33%25-Sep-1311489.42-0.94%937.2-0.88%485.650.37%485.650.37%222.35-0.90%1686.352.36%26-Sep-1311494.650.05%945.150.84%476.65-1.87%476.65-1.87%225.61.45%1675.2-0.66%27-Sep-1311284.26-1.85%923.3-2.34%477.80.24%477.80.24%225.05-0.24%1641.7-2.02%30-Sep-1310964.19-2.88%884.95-4.24%461.75-3.42%461.75-3.42%221.35-1.66%1615.25-1.62%1-Oct-1311257.052.64%9112.90%462.70.21%462.70.21%226.82.43%1643.51.73%3-Oct-1311640.513.35%937.92.91%470.651.70%470.651.70%235.653.83%1659.450.97%4-Oct-1311611-0.25%930.45-0.80%470.3-0.07%470.3-0.07%235.5-0.06%1652.4-0.43%7-Oct-1311475.79-1.17%916.45-1.52%467.25-0.65%467.25-0.65%232.4-1.33%1632.75-1.20%8-Oct-1311552.850.67%937.22.24%467.550.06%467.550.06%234.350.84%1611.65-1.30%9-Oct-1311770.51.87%949.751.33%476.351.86%476.351.86%237.61.38%1612.350.04%10-Oct-1311725.04-0.39%947.95-0.19%474.75-0.34%474.75-0.34%237-0.25%16331.27%11-Oct-1312087.533.04%995.454.89%486.62.47%486.62.47%243.152.56%1651.61.13%14-Oct-1312154.350.55%995.2-0.03%487.750.24%487.750.24%244.10.39%1656.20.28%15-Oct-1311839.74-2.62%975.45-2.00%469.6-3.79%469.6-3.79%229.9-5.99%1621.55-2.11%17-Oct-1311791.18-0.41%966.15-0.96%463.95-1.21%463.95-1.21%222.15-3.43%1621.60.00%18-Oct-1312254.233.85%10094.34%475.22.40%475.22.40%230.153.54%1664.82.63%21-Oct-1312327.260.59%1010.250.12%4841.83%4841.83%234.251.77%1671.250.39%22-Oct-1312350.30.19%1011.350.11%487.20.66%487.20.66%230.8-1.48%1676.90.34%23-Oct-1312419.690.56%1024.51.29%495.31.65%495.31.65%236.452.42%1716.352.33%24-Oct-1312460.810.33%1021.65-0.28%494.2-0.22%494.2-0.22%235.15-0.55%1718.250.11%25-Oct-1312445.26-0.12%1021.650.00%496.550.47%496.550.47%232.4-1.18%1717.65-0.03%28-Oct-1312296.14-1.21%1014.55-0.70%480.75-3.23%480.75-3.23%225.65-2.95%1676.2-2.44%29-Oct-1312831.064.26%1075.455.83%502.94.50%502.94.50%2354.06%1737.33.58%30-Oct-1312838.790.06%1099.452.21%499.7-0.64%499.7-0.64%232.8-0.94%1721-0.94%31-Oct-1313086.921.91%1121.051.95%544.38.55%544.38.55%25810.28%1795.54.24%1-Nov-1313276.151.44%1133.41.10%570.454.69%570.454.69%265.52.87%1879.44.57%3-Nov-1313259.96-0.12%1130.6-0.25%575.950.96%575.950.96%269.41.46%18860.35%5-Nov-1313137.69-0.93%1095.85-3.12%582.51.13%582.51.13%280.353.98%1873.2-0.68%6-Nov-1312891.62-1.89%1080.25-1.43%559.9-3.96%559.9-3.96%269.05-4.11%1809.6-3.45%7-Nov-1312619.29-2.14%1051.1-2.74%545-2.70%545-2.70%257.65-4.33%1752.25-3.22%8-Nov-1312458.95-1.28%1049.75-0.13%522.05-4.30%522.05-4.30%253.85-1.49%1744.25-0.46%11-Nov-1312281.42-1.44%1037.65-1.16%518.3-0.72%518.3-0.72%246.85-2.80%1705-2.28%12-Nov-1312082.21-1.64%1012.45-2.46%504.6-2.68%504.6-2.68%251.31.79%1675.45-1.75%13-Nov-1312006.98-0.62%1013.450.10%505.30.14%505.30.14%250.4-0.36%1697.851.33%14-Nov-1312326.332.62%1049.753.52%520.252.92%520.252.92%254.151.49%1722.41.44%18-Nov-1312714.813.10%1073.82.27%529.951.85%529.951.85%264.353.93%1767.152.56%19-Nov-1312758.870.35%1082.60.82%548.853.50%548.853.50%261.95-0.91%1823.33.13%20-Nov-1312533.94-1.78%1051.85-2.88%537.75-2.04%537.75-2.04%252.5-3.67%1795.55-1.53%21-Nov-1312222.07-2.52%1029.7-2.13%517.6-3.82%517.6-3.82%241-4.66%1760.1-1.99%22-Nov-1312201.99-0.16%1021.5-0.80%516.85-0.15%516.85-0.15%237.2-1.59%1740.3-1.13%25-Nov-1312645.093.57%1073.34.95%533.43.15%533.43.15%246.453.83%1804.553.63%26-Nov-1312453.33-1.53%1045.25-2.65%525.75-1.44%525.75-1.44%232.85-5.68%1785.85-1.04%27-Nov-1312442.61-0.09%1042.2-0.29%527.450.32%527.450.32%238.92.57%1763.9-1.24%28-Nov-1312455.210.10%1039.7-0.24%531.950.85%531.950.85%240.70.75%1763.55-0.02%29-Nov-1312730.32.18%1067.92.68%549.753.29%549.753.29%248.453.17%1821.53.23%2-Dec-1312878.191.16%1088.91.95%555.551.05%555.551.05%248.15-0.12%1822.650.06%3-Dec-1312806.28-0.56%1086.1-0.26%556.60.19%556.60.19%243.35-1.95%1814.35-0.46%4-Dec-1312732.76-0.58%1065.15-1.95%569.22.24%569.22.24%244.450.45%1819.70.29%5-Dec-1313298.264.35%1136.16.45%581.72.17%581.72.17%258.55.59%1853.71.85%6-Dec-1313363.740.49%1142.750.58%5972.60%5972.60%266.12.90%1861.80.44%9-Dec-1313754.82.88%1201.755.03%610.12.17%610.12.17%279.44.88%1889.21.46%10-Dec-1313510.63-1.79%1159.75-3.56%605.7-0.72%605.7-0.72%271.55-2.85%1844.55-2.39%11-Dec-1313459.28-0.38%1159.45-0.03%596.35-1.56%596.35-1.56%265.75-2.16%1796.7-2.63%12-Dec-1313268.01-1.43%1132.05-2.39%586.3-1.70%586.3-1.70%262.4-1.27%1778.4-1.02%13-Dec-1312969.5-2.28%1085.45-4.20%565.55-3.60%565.55-3.60%251.9-4.08%1743.55-1.98%16-Dec-1312962.94-0.05%1097.41.09%565.5-0.01%565.5-0.01%251.45-0.18%1732.85-0.62%17-Dec-1312797.18-1.29%1098.250.08%565.550.01%565.550.01%245.8-2.27%1718.95-0.81%18-Dec-1312976.051.39%1096.8-0.13%589.94.22%589.94.22%258.955.21%1764.92.64%19-Dec-1312661.22-2.46%1063.7-3.06%580.2-1.66%580.2-1.66%256.95-0.78%1730.45-1.97%20-Dec-1312890.531.79%1087.252.19%594.752.48%594.752.48%264.83.01%1751.851.23%23-Dec-1312993.460.80%1096.650.86%624.24.83%624.24.83%277.954.85%1757.550.32%24-Dec-1312937.6-0.43%1098.30.15%635.11.73%635.11.73%287.33.31%1759.150.09%26-Dec-1313006.60.53%1098.25-0.00%629.85-0.83%629.85-0.83%283.8-1.23%1754.2-0.28%27-Dec-1313073.590.51%1107.90.87%635.050.82%635.050.82%282.15-0.58%1769.90.89%30-Dec-1312986.13-0.67%1095.4-1.13%625.35-1.54%625.35-1.54%276.55-2.00%1763.4-0.37%31-Dec-1313001.940.12%1098.450.28%626.650.21%626.650.21%282.152.00%1765.50.12%1-Jan-1413010.390.06%1097.4-0.10%635.31.37%635.31.37%285.21.08%1765.3-0.01%2-Jan-1412774.11-1.83%1075.1-2.05%611.2-3.87%611.2-3.87%271.1-5.07%1742.5-1.30%3-Jan-1412775.10.01%1067-0.76%618.351.16%618.351.16%277.652.39%1716.1-1.53%6-Jan-1412631.37-1.13%1040.7-2.50%610.05-1.35%610.05-1.35%271.45-2.26%1687.65-1.67%7-Jan-1412608.32-0.18%1049.950.88%601.2-1.46%601.2-1.46%268.3-1.17%1659.75-1.67%8-Jan-1412625.870.14%1054.050.39%610.31.50%610.31.50%274.252.19%1655.4-0.26%9-Jan-1412532.13-0.75%1051.5-0.24%604.95-0.88%604.95-0.88%267.45-2.51%1639.1-0.99%10-Jan-1412338.8-1.55%1024.55-2.60%596.6-1.39%596.6-1.39%263.45-1.51%1608.85-1.86%13-Jan-1412590.052.02%1056.23.04%601.20.77%601.20.77%262.7-0.29%1641.952.04%14-Jan-1412507.27-0.66%1037.55-1.78%600.35-0.14%600.35-0.14%256.85-2.25%1626.9-0.92%15-Jan-1412706.611.58%1058.351.98%615.62.51%615.62.51%265.253.22%1643.551.02%16-Jan-1412680.52-0.21%1060.850.24%616.70.18%616.70.18%2660.28%1637-0.40%17-Jan-1412481.08-1.59%1035-2.47%597.05-3.24%597.05-3.24%258.2-2.98%1622.05-0.92%20-Jan-1412574.740.75%1044.10.88%600.90.64%600.90.64%2600.69%16411.16%21-Jan-1412769.511.54%1078.83.27%610.71.62%610.71.62%265.11.94%1658.61.07%22-Jan-1412801.430.25%1087.050.76%617.91.17%617.91.17%267.050.73%1645.75-0.78%23-Jan-1412796.86-0.04%1079.1-0.73%610.2-1.25%610.2-1.25%265.55-0.56%1657.050.68%24-Jan-1412556.16-1.90%1057.95-1.98%581.8-4.77%581.8-4.77%247.85-6.90%1621.95-2.14%27-Jan-1412057.06-4.06%1010.05-4.63%547.8-6.02%547.8-6.02%233.45-5.99%1594.55-1.70%28-Jan-1412020.48-0.30%1019.150.90%547.35-0.08%547.35-0.08%229.4-1.75%1595.950.09%29-Jan-1411937.04-0.70%1001.95-1.70%540.2-1.31%540.2-1.31%227.45-0.85%1573.65-1.41%30-Jan-1411618.68-2.70%974.75-2.75%517.85-4.23%517.85-4.23%216.05-5.14%1517.55-3.63%31-Jan-1411712.310.80%988.51.40%548.65.77%548.65.77%221.32.40%1525.60.53%3-Feb-1411554.48-1.36%963.7-2.54%548.950.06%548.950.06%216.15-2.35%1489.85-2.37%4-Feb-1411659.040.90%970.10.66%565.152.91%565.152.91%220.82.13%15161.74%5-Feb-1411695.030.31%966.15-0.41%560.3-0.86%560.3-0.86%222.050.56%1521.10.34%6-Feb-1411668.4-0.23%957.6-0.89%549.75-1.90%549.75-1.90%219.9-0.97%1504.25-1.11%7-Feb-1411743.380.64%961.750.43%555.81.09%555.81.09%220.450.25%1526.751.48%10-Feb-1411680.84-0.53%959.55-0.23%557.150.24%557.150.24%219.5-0.43%1514.3-0.82%11-Feb-1411720.080.34%969.10.99%546.95-1.85%546.95-1.85%219.4-0.05%1518.50.28%12-Feb-1411831.510.95%999.253.06%548.850.35%548.850.35%218.85-0.25%1532.70.93%13-Feb-1411582.4-2.13%981.2-1.82%530.35-3.43%530.35-3.43%212.8-2.80%1499.65-2.18%14-Feb-1411657.780.65%988.40.73%537.11.26%537.11.26%212.950.07%1475.1-1.65%17-Feb-1411798.371.20%1009.452.11%532.5-0.86%532.5-0.86%214.90.91%1473.4-0.12%18-Feb-1412074.222.31%1037.752.76%543.11.97%543.11.97%218.91.84%1499.051.73%19-Feb-1412109.390.29%1030.65-0.69%540.7-0.44%540.7-0.44%216.7-1.01%1508.650.64%20-Feb-1411911.62-1.65%1008.45-2.18%531.2-1.77%531.2-1.77%212.1-2.15%1481.5-1.82%21-Feb-1412049.41.15%1024.751.60%534.450.61%534.450.61%214.351.06%1503.11.45%24-Feb-1412192.661.18%1036.21.11%539.450.93%539.450.93%216.651.07%1510.750.51%25-Feb-1412182.38-0.08%1030.7-0.53%537.75-0.32%537.75-0.32%214.6-0.95%1506.75-0.27%26-Feb-1412250.530.56%1036.40.55%542.850.94%542.850.94%212.25-1.10%1521.650.98%28-Feb-1412284.270.28%1043.70.70%552.21.71%552.21.71%216.151.82%1531.70.66%3-Mar-1412180.67-0.85%1029.65-1.36%539.3-2.36%539.3-2.36%213.1-1.42%1518.5-0.87%4-Mar-1412481.852.44%1068.33.68%565.94.81%565.94.81%219.42.91%1549.72.03%5-Mar-1412664.941.46%1097.152.66%591.54.42%591.54.42%228.13.89%1573.51.52%6-Mar-1412878.131.67%1133.653.27%595.050.60%595.050.60%231.351.41%1576.20.17%7-Mar-1413567.235.21%1201.35.80%617.053.63%617.053.63%235.951.97%1648.754.50%10-Mar-1413826.731.89%1193.8-0.63%633.72.66%633.72.66%237.70.74%1691.352.55%11-Mar-1413755.65-0.52%1198.450.39%626.25-1.18%626.25-1.18%240.81.30%1675.15-0.96%12-Mar-1413723.53-0.23%1210.751.02%613.7-2.02%613.7-2.02%235.8-2.10%1644.75-1.83%13-Mar-1413849.850.92%1218.250.62%615.750.33%615.750.33%237.150.57%1651.80.43%14-Mar-1413756.15-0.68%1213.75-0.37%624.851.47%624.851.47%2390.78%1653.50.10%18-Mar-1413830.810.54%1204.8-0.74%635.651.71%635.651.71%247.353.43%1698.42.68%19-Mar-1413914.610.60%1210.250.45%649.252.12%649.252.12%246.15-0.49%1707.350.53%20-Mar-1413725.87-1.37%1200.9-0.78%632.75-2.57%632.75-2.57%239.35-2.80%1677.95-1.74%21-Mar-1413810.250.61%1199-0.16%641.51.37%641.51.37%239.850.21%1702.61.46%22-Mar-1413803.04-0.05%1197.95-0.09%641.750.04%641.750.04%241.250.58%1702.4-0.01%24-Mar-1414179.832.69%1242.43.64%661.353.01%661.353.01%244.81.46%1725.451.34%25-Mar-1414220.050.28%1252.550.81%669.451.22%669.451.22%245.250.18%1741.050.90%26-Mar-14143080.62%1256.90.35%6801.56%6801.56%246.250.41%1768.21.55%27-Mar-1414414.150.74%1259.50.21%704.753.58%704.753.58%251.32.03%1839.553.96%28-Mar-1414585.161.18%1258.75-0.06%7526.49%7526.49%267.76.32%1902.253.35%31-Mar-1414572.46-0.09%1245.45-1.06%744.1-1.06%744.1-1.06%264.35-1.26%1918.30.84%1-Apr-1414400.7-1.19%1223.8-1.75%734.6-1.28%734.6-1.28%261.4-1.12%1894.55-1.25%2-Apr-1414534.860.93%1242.551.52%757.553.08%757.553.08%277.86.08%1933.52.04%3-Apr-1414375.92-1.10%1235.2-0.59%741.8-2.10%741.8-2.10%275.05-0.99%1895.35-1.99%4-Apr-1414362.26-0.10%1230.35-0.39%749.551.04%749.551.04%275.40.13%1904.250.47%7-Apr-1414305.35-0.40%1209.05-1.75%751.350.24%751.350.24%274.85-0.20%1922.250.94%9-Apr-1414798.83.39%1259.554.09%781.353.92%781.353.92%284.953.61%1984.253.17%10-Apr-1414805.970.05%1246.15-1.07%781.950.08%781.950.08%283.6-0.47%2026.852.12%11-Apr-1414689.89-0.79%1235.5-0.86%778.25-0.47%778.25-0.47%281.35-0.80%1994.3-1.62%15-Apr-1414386.45-2.09%1218.05-1.42%763-1.98%763-1.98%268.95-4.51%1963.5-1.56%16-Apr-1414370.22-0.11%1222.30.35%764.350.18%764.350.18%261.2-2.92%1959.75-0.19%17-Apr-1414625.651.76%12623.20%779.71.99%779.71.99%275.255.24%2017.82.92%21-Apr-1414822.161.33%1281.551.54%8053.19%8053.19%280.41.85%2070.72.59%22-Apr-1414846.180.16%1287.90.49%787.9-2.15%787.9-2.15%279.35-0.38%2049.35-1.04%23-Apr-1415012.051.11%1299.050.86%804.952.14%804.952.14%280.850.54%2064.550.74%25-Apr-1414910.3-0.68%1269.3-2.32%791.2-1.72%791.2-1.72%286.82.10%2083.150.90%28-Apr-1414964.240.36%1273.850.36%796.10.62%796.10.62%294.72.72%2105.31.06%29-Apr-1414773.76-1.28%1262.05-0.93%786.05-1.27%786.05-1.27%287.1-2.61%2065.3-1.92%30-Apr-1414706.66-0.46%1244.8-1.38%784.2-0.24%784.2-0.24%285.45-0.58%2078.950.66%2-May-1414690.5-0.11%1251.80.56%775.65-1.10%775.65-1.10%285.650.07%2045.8-1.61%5-May-1414749.120.40%1254.150.19%786.81.43%786.81.43%304.26.29%2044.85-0.05%6-May-1414829.50.54%1274.551.61%785.3-0.19%785.3-0.19%287.5-5.65%2051.750.34%7-May-1414814.71-0.10%1272.5-0.16%779.45-0.75%779.45-0.75%283.2-1.51%2073.41.05%8-May-1414924.810.74%1289.41.32%780.40.12%780.40.12%275.9-2.61%2091.50.87%9-May-1415721.365.20%1374.856.42%818.954.82%818.954.82%286.13.63%2172.73.81%12-May-1416113.652.46%1399.251.76%834.751.91%834.751.91%289.851.30%2243.753.22%13-May-1416206.480.57%1402.650.24%800.05-4.25%800.05-4.25%301.63.97%2276.251.44%14-May-1416256.420.31%1409.650.50%835.74.36%835.74.36%333.810.14%2282.750.29%15-May-1416279.740.14%1393.1-1.18%854.452.22%854.452.22%334.450.19%2279.1-0.16%16-May-1416994.364.30%1464.85.02%917.17.08%917.17.08%362.17.94%2414.35.76%19-May-1417438.082.58%1471.10.43%1013.7510.02%1013.7510.02%395.758.89%25706.25%20-May-1417304.26-0.77%1449.4-1.49%996.9-1.68%996.9-1.68%410.353.62%2526.05-1.72%21-May-1417119.75-1.07%1439.35-0.70%985.25-1.18%985.25-1.18%405.45-1.20%2460.1-2.65%22-May-1417239.640.70%1451.350.83%985.50.03%985.50.03%414.82.28%2511.82.08%23-May-1417523.131.63%1460.750.65%1035.054.91%1035.054.91%469.7512.44%2755.259.25%26-May-1417393.11-0.74%1452.55-0.56%1022.3-1.24%1022.3-1.24%448.4-4.65%2699.8-2.03%27-May-1417286.15-0.62%1447.5-0.35%994.45-2.76%994.45-2.76%429.65-4.27%2632.2-2.54%28-May-1417383.420.56%1456.150.60%972.55-2.23%972.55-2.23%432.250.60%2610.1-0.84%29-May-1417227.63-0.90%1437.85-1.26%964.5-0.83%964.5-0.83%432.850.14%2600.05-0.39%30-May-1416953.86-1.60%1418.4-1.36%944.15-2.13%944.15-2.13%415.15-4.18%2541.9-2.26%2-Jun-1417510.443.23%1462.43.05%978.83.60%978.83.60%440.86.00%2644.23.95%3-Jun-1417478.99-0.18%1458.25-0.28%972.05-0.69%972.05-0.69%439.2-0.36%2643.3-0.03%4-Jun-1417569.680.52%1469.20.75%996.32.46%996.32.46%450.652.57%2682.31.46%5-Jun-1417500.64-0.39%1460.95-0.56%994-0.23%994-0.23%456.851.37%2696.750.54%6-Jun-1417788.591.63%1481.751.41%10192.48%10192.48%468.62.54%2732.151.30%9-Jun-1417817.360.16%1486.60.33%1021.250.22%1021.250.22%493.45.16%2703.35-1.06%10-Jun-1417681.67-0.76%1481.25-0.36%999.7-2.13%999.7-2.13%481.45-2.45%2664.75-1.44%11-Jun-1417692.350.06%1468.2-0.88%982.3-1.76%982.3-1.76%470.2-2.36%2690.650.97%12-Jun-1417718.780.15%1459.9-0.57%980.8-0.15%980.8-0.15%469.95-0.05%2693.80.12%13-Jun-1417309.87-2.33%1429.55-2.10%954.55-2.71%954.55-2.71%450.45-4.24%2606.35-3.30%16-Jun-1417220.59-0.52%1415.65-0.98%946.6-0.84%946.6-0.84%438.8-2.62%2579.25-1.05%17-Jun-1417612.822.25%1449.12.34%980.453.51%980.453.51%451.72.90%2654.42.87%18-Jun-1417424.01-1.08%1420.4-2.00%977.2-0.33%977.2-0.33%441.3-2.33%2638.15-0.61%19-Jun-1417264.97-0.92%1411.5-0.63%968.25-0.92%968.25-0.92%432.5-2.01%2606.1-1.22%20-Jun-1417196.78-0.40%1398.8-0.90%952.4-1.65%952.4-1.65%423.2-2.17%2580.6-0.98%23-Jun-1417273.050.44%1413.251.03%953.70.14%953.70.14%434.352.60%2601.350.80%24-Jun-1417534.651.50%1438.61.78%972.61.96%972.61.96%447.052.88%2659.52.21%25-Jun-1417459.71-0.43%1419.85-1.31%965.65-0.72%965.65-0.72%444.1-0.66%2691.751.21%26-Jun-1417261.72-1.14%1403.3-1.17%956-1.00%956-1.00%431.55-2.87%2655.5-1.36%27-Jun-1417181.74-0.46%1384.8-1.33%952.95-0.32%952.95-0.32%432.90.31%2636.75-0.71%30-Jun-1417475.081.69%1418.452.40%992.34.05%992.34.05%462.26.55%2685.91.85%1-Jul-1417558.710.48%1437.71.35%994.750.25%994.750.25%461.65-0.12%2680.8-0.19%2-Jul-1417744.631.05%1452.251.01%989.05-0.57%989.05-0.57%459.25-0.52%2701.10.75%3-Jul-1417695.24-0.28%1451.7-0.04%991.70.27%991.70.27%447.65-2.56%2691.95-0.34%4-Jul-1417824.530.73%1462.450.74%979.55-1.23%979.55-1.23%448.40.17%2699.050.26%7-Jul-1417608.8-1.22%1450.95-0.79%969.7-1.01%969.7-1.01%445.5-0.65%2682.45-0.62%8-Jul-1417195.13-2.38%1412.5-2.69%931.15-4.06%931.15-4.06%424.85-4.75%2576.75-4.02%9-Jul-1417108.97-0.50%1403.2-0.66%924.5-0.72%924.5-0.72%410.7-3.39%2581.550.19%10-Jul-1417001.76-0.63%1390.85-0.88%914.7-1.07%914.7-1.07%413.50.68%2547.85-1.31%11-Jul-1416546.21-2.72%1355.6-2.57%874.25-4.52%874.25-4.52%388.6-6.21%2421.55-5.08%14-Jul-1416595.640.30%1344.3-0.84%898.452.73%898.452.73%393.91.35%2412.1-0.39%15-Jul-1417053.822.72%1393.553.60%926.253.05%926.253.05%4083.52%2516.24.23%16-Jul-1417479.922.47%1459.054.59%932.050.62%932.050.62%4151.70%2573.152.24%17-Jul-1417477.5-0.01%1448.7-0.71%937.350.57%937.350.57%416.80.43%2597.650.95%18-Jul-1417611.710.76%1477.21.95%928.5-0.95%928.5-0.95%412.05-1.15%2561.45-1.40%21-Jul-1417617.290.03%1482.60.36%927.25-0.13%927.25-0.13%400.8-2.77%2523.15-1.51%22-Jul-1417663.470.26%1483.20.04%919.6-0.83%919.6-0.83%401.650.21%25240.03%23-Jul-1417705.070.24%1505.81.51%919.45-0.02%919.45-0.02%401.90.06%2540.30.64%24-Jul-1417782.360.44%1505.25-0.04%928.71.00%928.71.00%403.50.40%2555.750.61%25-Jul-1417542.99-1.36%1475.9-1.97%923-0.62%923-0.62%394.75-2.19%2501.2-2.16%28-Jul-1417421.39-0.70%1451.5-1.67%936.91.49%936.91.49%398.550.96%2490.25-0.44%30-Jul-1417694.511.56%1489.552.59%975.24.01%975.24.01%401.20.66%2470.95-0.78%31-Jul-1417485.61-1.19%1473-1.12%956.35-1.95%956.35-1.95%399.6-0.40%2439.75-1.27%1-Aug-1417328.98-0.90%1476.40.23%954.55-0.19%954.55-0.19%393.7-1.49%2439.4-0.01%4-Aug-1417449.970.70%1491.351.01%967.451.34%967.451.34%4052.83%2460.850.88%5-Aug-1417498.490.28%1485.5-0.39%976.250.91%976.250.91%406.550.38%2469.750.36%6-Aug-1417179.85-1.84%1446.85-2.64%949.4-2.79%949.4-2.79%396.55-2.49%2426.65-1.76%7-Aug-1417162.42-0.10%1445.2-0.11%926.15-2.48%926.15-2.48%394.25-0.58%2437.150.43%8-Aug-1416903.81-1.52%1437.35-0.54%902.9-2.54%902.9-2.54%378.4-4.10%2415.25-0.90%11-Aug-1416997.20.55%14400.18%916.251.47%916.251.47%382.71.13%2412.7-0.11%12-Aug-1417237.631.40%1463.81.64%919.20.32%919.20.32%382.90.05%2429.350.69%13-Aug-1417066.96-1.00%1452-0.81%907.9-1.24%907.9-1.24%365.2-4.73%2368.65-2.53%14-Aug-1417251.191.07%1477.61.75%909.60.19%909.60.19%374.752.58%2361.8-0.29%18-Aug-1417657.92.33%1529.853.48%9211.25%9211.25%382.452.03%2420.32.45%19-Aug-1417759.360.57%1543.050.86%936.81.70%936.81.70%382.4-0.01%2439.80.80%20-Aug-1417707.42-0.29%1542.5-0.04%930.4-0.69%930.4-0.69%377.75-1.22%2413.05-1.10%21-Aug-1417915.51.17%1544.30.12%964.553.60%964.553.60%388.22.73%2467.82.24%22-Aug-1418100.191.03%1537.7-0.43%984.42.04%984.42.04%394.151.52%2523.62.24%25-Aug-1417938.39-0.90%1514.35-1.53%963.55-2.14%963.55-2.14%388.75-1.38%2509.1-0.58%26-Aug-1417895.77-0.24%1510.05-0.28%953.15-1.09%953.15-1.09%393.51.21%2493.15-0.64%27-Aug-1417990.040.53%1540.952.03%962.40.97%962.40.97%389.1-1.12%25030.39%28-Aug-1418003.680.08%1556.551.01%946-1.72%946-1.72%378.35-2.80%2460.45-1.71%1-Sep-1418326.481.78%1598.852.68%975.253.05%975.253.05%392.653.71%2503.41.73%2-Sep-1418453.30.69%1590.9-0.50%969.3-0.61%969.3-0.61%389.9-0.70%2522.050.74%3-Sep-1418430.37-0.12%1579.25-0.73%960.7-0.89%960.7-0.89%390.80.23%2501.5-0.82%4-Sep-1418353.75-0.42%1571.25-0.51%943.35-1.82%943.35-1.82%386.05-1.22%2488-0.54%5-Sep-1418298-0.30%1548.35-1.47%935.75-0.81%935.75-0.81%386.250.05%2515.41.10%8-Sep-1418550.291.37%1568.21.27%945.451.03%945.451.03%394.32.06%2564.21.92%9-Sep-1418511.09-0.21%1547.7-1.32%952.550.75%952.550.75%395.650.34%2567.40.12%10-Sep-1418499.69-0.06%1571.41.52%951.3-0.13%951.3-0.13%404.452.20%2553-0.56%11-Sep-1418552.570.29%1565.9-0.35%965.21.45%965.21.45%408.51.00%2601.41.88%12-Sep-1418607.010.29%1564.95-0.06%984.31.96%984.31.96%412.50.97%2625.60.93%15-Sep-1418507.77-0.53%1551.9-0.84%998.651.45%998.651.45%413.80.31%2624.3-0.05%16-Sep-1418138.3-2.02%1526.3-1.66%962.5-3.69%962.5-3.69%392.8-5.21%2563.7-2.34%17-Sep-1418130.57-0.04%1529.10.18%967.60.53%967.60.53%391.9-0.23%2562.05-0.06%18-Sep-1418488.771.96%1565.352.34%991.62.45%991.62.45%402.052.56%2618.752.19%19-Sep-1418479.21-0.05%1570.450.33%976.85-1.50%976.85-1.50%395.15-1.73%2568.5-1.94%22-Sep-1418532.20.29%1577.30.44%989.451.28%989.451.28%393.35-0.46%2601.951.29%23-Sep-1418206.62-1.77%1538.45-2.49%968.2-2.17%968.2-2.17%376.95-4.26%2555.95-1.78%24-Sep-1418009.23-1.09%1516.6-1.43%926.75-4.38%926.75-4.38%358.3-5.07%2487.4-2.72%25-Sep-1417525.09-2.73%1466.85-3.34%869.65-6.36%869.65-6.36%341.7-4.74%2378.35-4.48%26-Sep-1417859.881.89%1478.050.76%895.72.95%895.72.95%359.855.18%2442.92.68%29-Sep-1417697.97-0.91%1457.45-1.40%884.4-1.27%884.4-1.27%356.35-0.98%2447.50.19%30-Sep-1417615.46-0.47%1435.25-1.53%887.30.33%887.30.33%350.25-1.73%2442.35-0.21%1-Oct-1417538.57-0.44%1428.45-0.47%881.7-0.63%881.7-0.63%353.550.94%2423-0.80%7-Oct-1417386.3-0.87%1430.10.12%875.5-0.71%875.5-0.71%348.95-1.31%2369.8-2.22%8-Oct-1417576.061.09%1449.651.36%881.850.72%881.850.72%356.32.08%2411.81.76%9-Oct-1418017.862.48%1487.92.60%903.652.44%903.652.44%369.53.64%2480.252.80%10-Oct-1417694.23-1.81%1460-1.89%899.75-0.43%899.75-0.43%367.6-0.52%2451.3-1.17%13-Oct-1417932.851.34%1476.551.13%917.751.98%917.751.98%375.22.05%2481.31.22%14-Oct-1418026.60.52%1476.70.01%925.40.83%925.40.83%380.11.30%2521.651.61%16-Oct-1417802.75-1.25%1463.7-0.88%917.8-0.82%917.8-0.82%370.45-2.57%2465.65-2.25%17-Oct-1418240.222.43%1505.62.82%919.30.16%919.30.16%383.553.48%2522.32.27%20-Oct-1418564.391.76%15372.06%956.43.96%956.43.96%386.80.84%2567.91.79%21-Oct-1418787.431.19%1577.62.61%931.5-2.64%931.5-2.64%390.951.07%2584.550.65%22-Oct-1418822.740.19%1570.85-0.43%931.650.02%931.650.02%384.9-1.56%2575.55-0.35%23-Oct-1418857.520.18%1576.250.34%934.550.31%934.550.31%386.650.45%2582.350.26%27-Oct-1418948.890.48%1572.4-0.24%930.7-0.41%930.7-0.41%3880.35%2594.60.47%28-Oct-1419073.550.66%1601.21.82%920.8-1.07%920.8-1.07%385.7-0.59%2656.42.35%29-Oct-1419030.6-0.23%1603.90.17%904.35-1.80%904.35-1.80%388.30.67%2642.7-0.52%30-Oct-1419167.150.71%1611.50.47%915.351.21%915.351.21%387.05-0.32%2638.15-0.17%31-Oct-1419505.161.75%1625.450.86%930.71.66%930.71.66%401.63.69%2701.652.38%3-Nov-1419595.340.46%1642.051.02%948.91.94%948.91.94%408.751.76%2721.250.72%5-Nov-1419872.261.40%1672.31.83%949.20.03%949.20.03%410.650.46%2782.252.22%7-Nov-1419854.42-0.09%1685.60.79%939.45-1.03%939.45-1.03%404.35-1.55%2742.35-1.44%10-Nov-1419749.4-0.53%1667-1.11%922.9-1.78%922.9-1.78%394.8-2.39%2735.2-0.26%11-Nov-1419894.580.73%1684.051.02%953.83.29%953.83.29%406.32.87%2737.550.09%12-Nov-1420117.781.12%1706.41.32%952.65-0.12%952.65-0.12%4090.66%2742.10.17%13-Nov-1419975.48-0.71%1692.3-0.83%934.55-1.92%934.55-1.92%403.15-1.44%2719.15-0.84%14-Nov-1420118.770.71%1695.20.17%938.950.47%938.950.47%404.250.27%2788.452.52%17-Nov-1420201.930.41%1673.65-1.28%963.852.62%963.852.62%411.41.75%2940.155.30%18-Nov-1420262.540.30%16810.44%983.952.06%983.952.06%415.551.00%2939.55-0.02%19-Nov-1420130.6-0.65%1682.150.07%962.75-2.18%962.75-2.18%404.1-2.79%2911.4-0.96%20-Nov-1420204.710.37%1689.10.41%950.4-1.29%950.4-1.29%391.9-3.07%297.1-228.23%21-Nov-1420683.542.34%17342.62%977.852.85%977.852.85%396.51.17%305.052.64%24-Nov-1420927.21.17%1772.952.22%986.40.87%986.40.87%402.151.41%308.51.12%25-Nov-1420649.3-1.34%1737.1-2.04%964.45-2.25%964.45-2.25%385.85-4.14%304.95-1.16%26-Nov-1420586.35-0.31%1711.95-1.46%970.850.66%970.850.66%382.35-0.91%306.20.41%27-Nov-1420620.690.17%1722.30.60%997.92.75%997.92.75%382.90.14%305.85-0.11%28-Nov-1421212.072.83%1754.61.86%1076.957.62%1076.957.62%412.257.39%321.454.97%1-Dec-1421222.290.05%1757.550.17%1079.80.26%1079.80.26%405.75-1.59%319.45-0.62%2-Dec-1421248.520.12%1770.550.74%10961.49%10961.49%415.052.27%318.75-0.22%3-Dec-1421339.820.43%1793.11.27%1092.8-0.29%1092.8-0.29%415.950.22%317.55-0.38%4-Dec-1421501.480.75%361.85-160.05%1094.90.19%1094.90.19%421.051.22%320.250.85%5-Dec-1421481.61-0.09%359.45-0.67%11212.36%11212.36%419.75-0.31%317.65-0.82%8-Dec-1421218.05-1.23%354.65-1.34%1109.15-1.06%1109.15-1.06%414.9-1.16%313.25-1.39%9-Dec-1420947.15-1.28%350.4-1.21%1085.8-2.13%1085.8-2.13%400.1-3.63%306.7-2.11%10-Dec-1421158.241.00%352.50.60%1108.052.03%1108.052.03%414.353.50%316.13.02%11-Dec-1421089.17-0.33%347.9-1.31%1101.65-0.58%1101.65-0.58%421.71.76%314.35-0.56%12-Dec-1420975.21-0.54%346.6-0.37%1095.95-0.52%1095.95-0.52%416.75-1.18%311.3-0.97%15-Dec-1421048.290.35%345.5-0.32%1096.450.05%1096.450.05%420.951.00%310.35-0.31%16-Dec-1420435.88-2.95%330.65-4.39%1071.5-2.30%1071.5-2.30%407.35-3.28%295.9-4.77%17-Dec-1420478.050.21%332.50.56%1085.81.33%1085.81.33%407.650.07%302.052.06%18-Dec-1420987.382.46%345.23.75%225.95-156.98%225.95-156.98%435.66.63%307.051.64%19-Dec-1421145.780.75%355.42.91%224.25-0.76%224.25-0.76%428.7-1.60%304.25-0.92%22-Dec-1421455.621.45%358.850.97%223.5-0.34%223.5-0.34%438.22.19%307.651.11%23-Dec-1421307.3-0.69%353.05-1.63%222.4-0.49%222.4-0.49%433.25-1.14%307.05-0.20%24-Dec-1421226.64-0.38%353.150.03%219.85-1.15%219.85-1.15%439.71.48%305.85-0.39%26-Dec-1421253.30.13%351-0.61%222.151.04%222.151.04%447.451.75%307.650.59%29-Dec-1421221.72-0.15%349.4-0.46%219.35-1.27%219.35-1.27%442.8-1.04%307.4-0.08%30-Dec-1421365.090.67%350.80.40%218.65-0.32%218.65-0.32%448.651.31%309.80.78%31-Dec-1421458.110.43%3530.63%219.10.21%219.10.21%448.80.03%311.850.66%1-Jan-1521473.190.07%352.7-0.09%219.60.23%219.60.23%449.550.17%313.950.67%2-Jan-1521830.11.65%362.62.77%219.45-0.07%219.45-0.07%448.95-0.13%315.250.41%5-Jan-1521775.12-0.25%363.10.14%218.05-0.64%218.05-0.64%4500.23%312.6-0.84%6-Jan-1521115.85-3.07%347.85-4.29%207.85-4.79%207.85-4.79%437.35-2.85%299.95-4.13%7-Jan-1520978.86-0.65%338.7-2.67%203.95-1.89%203.95-1.89%436.8-0.13%300.350.13%8-Jan-1521413.492.05%347.252.49%206.71.34%206.71.34%452.553.54%304.71.44%9-Jan-1521346.24-0.31%342.1-1.49%206.6-0.05%206.6-0.05%440.5-2.70%303.3-0.46%12-Jan-1521538.770.90%346.451.26%209.21.25%209.21.25%444.350.87%307.051.23%13-Jan-1521420.63-0.55%341-1.59%207.3-0.91%207.3-0.91%444.750.09%305.05-0.65%14-Jan-1521321.59-0.46%337.15-1.14%203.1-2.05%203.1-2.05%438.6-1.39%304.75-0.10%15-Jan-1522023.33.24%352.654.49%209.93.29%209.93.29%456.64.02%320.054.90%16-Jan-1522021.41-0.01%353.90.35%205-2.36%205-2.36%453.9-0.59%315.6-1.40%19-Jan-1522223.440.91%360.751.92%207.71.31%207.71.31%463.12.01%313.1-0.80%20-Jan-1522633.431.83%366.91.69%209.250.74%209.250.74%468.71.20%318.051.57%21-Jan-1522721.160.39%368.40.41%215.653.01%215.653.01%4700.28%325.852.42%22-Jan-1522804.80.37%369.250.23%212.65-1.40%212.65-1.40%465.95-0.87%324.4-0.45%23-Jan-15229840.78%370.450.32%207.2-2.60%207.2-2.60%467.950.43%327.350.91%27-Jan-1523511.762.27%383.73.51%204.8-1.17%204.8-1.17%469.050.23%329.80.75%28-Jan-1523439.08-0.31%383.850.04%206.70.92%206.70.92%475.71.41%334.451.40%29-Jan-1523453.10.06%379.95-1.02%199.2-3.70%199.2-3.70%469.2-1.38%326.75-2.33%30-Jan-1522715.52-3.20%361.15-5.07%189.9-4.78%189.9-4.78%443.1-5.72%310-5.26%22.45%

Sheet2BETAR SQUAREDEBT EQUITY RATIONote: debt to equity ratio is taken from money livemint.com ICICI1.03998164860.05126425684.53 for calculation of levered and unlevered beta formula given in book is usedPNB0.85431554340.034599955112.58 AXIS0.85431554340.03459995517.35 CANB1.31777262410.522941694114.4SBI0.90748612150.019993081611.79AVG BETA0.990.1310.13Unlevered beta for banks0.123TAX RATE30.00%total unlevered beta0.338risk -free rate8.31%risk premium14.14%Levered Beta0.99cost of equity22%MARKET RETURN22.45%Levered total Beta2.73cost of equity47%

Sheet3