My Million Dollar Summer Vacation Florida, Hawaii, Colorado, and Alaska By Carley Holcomb January...
-
Upload
anissa-lamb -
Category
Documents
-
view
213 -
download
0
Transcript of My Million Dollar Summer Vacation Florida, Hawaii, Colorado, and Alaska By Carley Holcomb January...
My Million Dollar Summer Vacation
Florida, Hawaii, Colorado, and Alaska
By Carley HolcombJanuary 23, 2013
Summary
MASTER EXPENSE SHEET
A Major Category - Itemized
MAJOR CATEGORY Cost
Lodging $369,376
Transportation $411,750
Wardrobe $64,586
Activities $26,300
Food $44,450
Miscellaneous $82,650
Total $999,112
37%
41%
6%
3%4%
8%
Master Expense Chart
Lodging
Trans-portation
Wardrobe
Activities
Food
Miscel-laneous
Lodging
Lodging
ItemQuantit
y Unit Price Total Price
Broadmoor Colorado Springs 14 $8,750.00 $122,500.00
Alaska Tuack All Inclusive 5 $3,990.00 $19,950.00
Hawaii Ritz Carlton Royal Suite 14 $8,409.00 $117,726.00
Florida Ritz Grand Lakes SUITE 14 $7,800.00 $109,200.00
$369,376.00
33%
5%32%
30%
Lodging
Broadmoor Colorado Springs
Alaska Tuack All Inclusive
Hawaii Ritz Carlton Royal Suite
Florida Ritz Grand Lakes SUITE
Transportation
Transportation
Item Unit Price QuantityTotal Price
Rental Car Gas $4.50 500 $2,250
Airport Shuttles $300.00 4 $1,200
Charter Jet To Hawaii $121,900 1 $121,900
Rental Ferrari In Hawaii $1,500.00 7 $10,500
Rental Lamborginin in Hawaii $2,500.00 7 $17,500
Charter Jet to Florida $49,400 1 $49,400
Rental Car In Florida $1,500.00 1 $1,500
Charter Jet To Colorado $49,400 1 $49,400
Rental Ferrari In Colorado $1,400.00 7 $9,800
Rental Lamborginin in Colorado $1,200.00 7 $8,400
Charter Jet to Alaska $139,900.00 1 $139,900
Total $411,750
1%
37%
11%18%
34%
Transportation Expenses
MiscHawaiiFloridaColoradoAlaska
WardrobeWardrobe
ITEM Unit Price Quantity Total price
Girls Coat $298.00 1 $298.00
Girls swimwear $50.00 3 $150.00
Tank top $75 5 $375.00
T-shirt $75.00 10 $750.00
Girls jacket $225.00 1 $225.00
Nike kids shoes $115.00 6 $690.00
Nike kids shorts $29.99 10 $299.90
Kids shorts $35.99 5 $179.95
Girls Jacket $45.00 1 $45.00
Boys Coat $340.00 1 $340.00
Boys $230.00 1 $230.00
Boys Jacket $110.00 2 $220.00
Boys Short Sleeve Shirt $35.00 4 $140.00
Boys Long Sleeve Shirt $25.00 4 $100.00
Boys Long Sleeve Shirt $25.00 4 $100.00
Boys Pants $40.00 5 $200.00
Boys Tennis Shoes $55.99 2 $111.98
Woman Coat $384.99 1 $384.99
Pants (Womans) $45.00 2 $90.00
Jacket (Womans) $450.00 1 $450.00
Womans Shoes $400.00 4 $1,600.00
Womans Active Shirt $149.00 4 $596.00
Womans Turtleneck $49.00 1 $49.00
Womans Sweater $375.00 2 $750.00
Womans Short Sleeve $50.00 2 $100.00
Womans Jacket $1,255.99 1 $1,255.99
Womans Jacket $2,700.00 1 $2,700.00
Dress Cloths/Suits/Dresses $5,000.00 5 $25,000.00
Mens Coat $445.99 1 $445.99
Mens Vest $89.50 1 $89.50
Mens Jacket $199.99 1 $199.99
Mens Sweatshirt $50.00 3 $150.00
Mens Short Sleeve Shirt $45.00 1 $45.00
Mens Shoes $120.00 3 $360.00
Mens Shorts $45.00 8 $360.00
Mens Pants $85.00 4 $340.00
Mens Pants $65.00 1 $65.00
New Diving Wathces for Parents $12,550.00 2 $25,100.00
Total $64,586.29
8%4%
20%
63%
5%Wardrobe Expenses
Me
My Brother
My Mom
Everyone
My Dad
FoodFood
ItemUnit Price
Quantity Days Total Price
Florida
Breakfast $15.00 5 14 $1,050.00
Lunch $25.00 5 14 $1,750.00
Dinner $100.00 5 14 $7,000.00
Snack Allowance $50.00 5 14 $3,500.00
Colorado
Breakfast $15.00 5 14 $1,050.00
Lunch $25.00 5 14 $1,750.00
Dinner $100.00 5 14 $7,000.00
Snack Allowance $50.00 5 14 $3,500.00
Hawaii
Breakfast $20.00 5 14 $1,400.00
Lunch $35.00 5 14 $2,450.00
Dinner $100.00 5 14 $7,000.00
Snack Allowance $50.00 5 14 $3,500.00
Alaska
Snack Allowance $50.00 5 14 $3,500.00
Total $44,450.00
30%
30%
32%
8%
Food Expenses
Florida
Colorado
Hawaii
Alaska
ActivitiesActivities
Item Unit Price Quantity Total Price
Florida
Disney Magic Kingdom $89.00 50 $4,450
Daytona Driving Experience $2,199.00 5 $10,995
Colorado
Colorado Rock Climbing
Cheyenne Mt. Zoo (Colorado) $40 5 $200 Pikes Peak $40 5 $200
US Olympic Complex 0 0 $0
Miramont Castle $10 5 $50
Hawaii
Maui hang gliding $280 5 $1,400
Round of Golf Maui x4 $135 20 $2,700
nanny in maui $250 14 $3,500
molokini snorkeling tour $125 5 $625
maui ocean center $25 5 $125
Atlantis Submarine $170 5 $850
Kula Botanical Garden 55 1 $55
Air MAUI Helecopter Tour $230 5 $1,150
Alaska (all inclusive) $0
Total $26,300
59%
2%
40%
Activity Expense By State
Florida
Colorado
Hawaii
Alaska (all in-clusive)
Miscellaneous
Misc
Item Unit Price Quantity Total Price
iphone 5 $499.99 5 $2,499.95
New Nikon DSLR & Lens $6,500.00 3 $19,500.00
kindle fire $299.99 5 $1,499.95
Luggage Sets (Louis V) $5,750.00 5 $28,750.00
itunes gift cards $50.00 10 $500.00
souvenier $5,000 5 $25,000.00
Dog Sitter for Lucy $100 49 $4,900.00
Total $82,649.90
3%
24%
2%
35%1%
30%
6%
Miscellaneous Expenses
iphone 5New Nikon DSLR & Lenskindle fireLuggage Sets (Louis V)itunes gift cardssouvenierDog Sitter for Lucy