Modification 0282 Action 002 Update
5
Modification 0282 Action 002 Update Joanna Ferguson
-
Upload
yuli-ramos -
Category
Documents
-
view
18 -
download
2
description
Modification 0282 Action 002 Update. Joanna Ferguson. Assumptions Used. NGN region has approx 6.7m inhabitants NGN has approx 2.4m domestic customers Assuming household occupancy of 2.28 Suggests 2.9m houses in NGN region Therefore estimated connection level of 82% - PowerPoint PPT Presentation
Transcript of Modification 0282 Action 002 Update
Modification 0282 Action 002 Update
Joanna Ferguson
Assumptions Used
• NGN region has approx 6.7m inhabitants• NGN has approx 2.4m domestic customers• Assuming household occupancy of 2.28• Suggests 2.9m houses in NGN region• Therefore estimated connection level of 82%• Therefore of the 300k unoccupied homes quoted
in mod 282, approx 245k will have a gas connection
Prices Assumed
• Weighted average UK unit rates as at 1 April 2010 prices:
LDZ Capacity (p/peak day kWh per day) 0.1362
LDZ Commodity (p/kWh) 0.0214
Customer Charge 0.0752
Average UK Load Factor 34.1%
Average domestic consumption 20,000KWh
Therefore average SOQ 161KWh
Financial Impact
• Assume 100% take up nationally of 282 proposal for 12 months
LDZ Capacity per household £ 79.93
LDZ Commodity per household £ 4.28
Customer charge per household £ 44.13
Total per household £ 128.34
times 245k vacant homes £ 31,445k
2010/11 Allowed Revenue forecast £ 2,835,800k
% attributable to vacant homes 1.1%
Questions?
