Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the...

25
Measure G Quarterly Bond Progress Update August 11, 2014

Transcript of Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the...

Page 1: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Measure G Quarterly Bond Progress Update

August 11, 2014

Page 2: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities
Page 3: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

TOTAL BUILDING SOLUTIONS | Page 1

Table of ContentsSection I. Projects Update .......................................3

Section II. Financial Summary ................................10

Section III. Completed Projects.............................15

Page 4: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 2 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014

Page 5: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

I. Projects in Progress ADMINISTRATION BUILDING RENOVATION – BUILDING 600 

Project Overview 

Project Architect:   Henley & Associates  Contractor:   DPR Construction  Status:      Construction Phase   Funding:    Measure G Bond Original Project Budget:  $5,970,720  Current Project Budget:  $7,865,025Project Start:     September, 2012  Project Completion:       January, 2015Project Summary:  Building 600 Administration Building project  is a renovation of 13,000 square feet of a building housing the Business and Finance, Human  Resources,  Research  and  Planning,  and  Academic  Affairs  departments;  the  President‐Superintendent’s  office; multi‐use meeting  spaces;  and  the  District  Board  Room.  The  renovation  project  is  being  completed  under  the  Lease‐Leaseback  delivery method and  is planned to be LEED Certified.     Previous project phases  include swing space and abatement/demolition of Building 600’s interior. 

Project Status Construction of Building 600 commenced in May, 2014 following DPR Construction Board contract approval. Building construction is currently in rough framing and roughing‐in of all major infrastructure.  The new Board Room addition progress includes installation of  structural  steel,  placement  of  concrete  and  initiation  of  exterior wall  framing.  The  roof work  is  ongoing with  the  expected completion of the mid‐August. Sheetrock  installation has started on much of  the  interior. The project  is currently on schedule  to have  the Board Room and President’s office completed by mid‐November, and the remainder of  the building  to be completed  in December and move‐in to occur over winter break.  The project is currently at approximately 25% construction phase completion. 

Outstanding Issues & ConcernsThere are no issues or concerns at this time.  

90 Day Look Ahead Finalization of Board Room  furniture and color  selection  for  stucco and paint  is  scheduled  for August.  In addition, we anticipate completion of  large portion of construction activities  including  framing, roofing, rough MEPs completion  in August. We anticipate month of September to be focused on installation of storefronts, drywall and landscape activities. In October, construction activities  will include Board Room finishes, interior finishes throughout building, flooring and interior painting. 

Progress Photos 

Board Room structural steel is complete. Framing in Finance Dept. area

QUARTERLY BOND PROGRESS UPDATE | Page 3

Page 6: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

VACAVILLE CENTER PARKING LOT EXPANSION 

Project Overview 

Project Architect:   Henley & Associates  Contractor:    Grade Tech Inc.   Status:      Close Out Phase  Funding:     Measure G Bond Original Project Budget:  $1,351,000  Current Project Budget:  $ 1,717,628 Project Start:     September, 2012   Project Completion:       April, 2014Project Summary:  This new Vacaville Center Parking Lot project expands the Vacaville Center site parking by 250 new parking spaces. Project was coordinated with the Utility Infrastructure Project (Photovoltaics), which are now fully operational.  

Project Status This new parking  lot opened  in April,  2014.  Project Notice of Completion was  filed  in April  and project  is now DSA  closed  and certified. Currently, this project is in financial close out.  

Outstanding Issues & ConcernsThere are no issues or concerns at this time.  

90 Day Look Ahead Complete the financial close out of the project.  

Progress Photos 

   Parking Lot in construction    Completed parking lot area with solar panel row 

QUARTERLY BOND PROGRESS UPDATE | Page 4

Page 7: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

CHILD DEVELOPMENT CENTER (CDC) – BUILDING 202/200 

Project Overview 

Project Architect:   N/A  Contractor:   N/A  Status:       Planning  Funding:    Measure G Bond Original Project Budget:  $945,000  Current Project Budget:  $420,000   Project Start:     TBD  Project Completion:       TBDProject Summary:  This project is currently being evaluated for department needs related to the kitchen facility. The expansion of the program has been discussed as a part of an academic expansion as outlined in the Facilities Master Plan for Measure Q Bond Program.  

Project Status District and Kitchell are in planning stages for scope definition related to the kitchen facility upgrades.  

Outstanding Issues & ConcernsThere are no issues or concerns at this time.  

90 Day Look Ahead Complete the scope evaluation for implementation.  

Progress Photos N/A 

BUILDING 1100 – PORTABLES DEMOLITION 

Project Overview 

Project Architect:   N/A  Contractor:   N/A  Status:       Planning  Funding:    Measure G Bond Original Project Budget:  $50,000  Current Project Budget:  $50,000 Project Start:     TBD  Project Completion:       TBDProject Summary:  Following  a meeting with  California  State  Chancellor’s Office  regarding  District’s  Five  Year  Construction  Plan  and  state  funded projects, it was determined that demolition of portables is directly related to the Library project (State funded). As such, demolition of portables prior to start of the overall Library project would create a challenge in retaining State funding for the Library project.   

Project Status District and Kitchell are evaluating viable options for portables use until the Library project commences. 

Outstanding Issues & ConcernsThere are no issues or concerns at this time.  

90 Day Look Ahead Continue discussions regarding Building 1100 scope and budget allocation.  

Progress Photos - N/A  

QUARTERLY BOND PROGRESS UPDATE | Page 5

Page 8: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

CAMPUS‐WIDE TECHNOLOGY UPGRADE, PHASE II 

Project Overview 

Project Architect:   N/A  Contractor:   N/A  Status:       Planning  Funding:    Measure G Bond Original Project Budget:  $316,421  Current Project Budget:  $316,421 Project Start:     November, 2012  Project Completion:       December, 2014   Project Summary:  This is a District IT project that includes a myriad of purchases and installation of new severs, equipment and technology upgrades to support the District.  

Project Status Work is in progress and is expected this project will be complete by the end of Fall 2014.  

Outstanding Issues & ConcernsThere are no issues or concerns at this time.  

90 Day Look Ahead Continue the implementation of various technology upgrades for timely completion.  

Progress Photos N/A 

FINE ARTS REMODEL – BUILDING 1300 

Project Overview 

Project Architect:   TBP Architects  Contractor:    D.L. Falk Construction Inc.  Status:       Close Out Phase  Funding:     Measure G Bond Original Project Budget:  $6,064,166  Current Project Budget:  $6,064,166 Project Start:     April, 2010  Project Completion:       December, 2013 Project Summary:  This is a renovation of existing Fairfield campus Building 1300 Fine Arts building to provide enhanced fine arts programs delivery. It included a complete renovation of all existing spaces, expansion of the gallery and minor landscape and exterior upgrades.  Project construction was completed in fall 2013 with furniture, fixtures and equipment phase complete in spring 2014.   

Project Status This project is DSA closed and certified. Project is in final financial close out phase.  

Outstanding Issues & ConcernsThere are no issues or concerns at this time.  

90 Day Look Ahead Financially close the project and move to completed projects list.   

Progress Photos N/A 

QUARTERLY BOND PROGRESS UPDATE | Page 2

QUARTERLY BOND PROGRESS UPDATE | Page 6

Page 9: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

VALLEJO CENTER PARKING LOT EXPANSION 

Project Overview 

Project Architect:   Henley & Associates  Contractor:    Gradetech Inc.  Status:       Close Out Phase  Funding:     Measure G Bond Original Project Budget:  $1,300,000  Current Project Budget:  $1,300,000 Project Start:     June, 2012  Project Completion:       November, 2013 Project Summary:  This  new Vallejo  Center  Parking  Lot  project  expands  the Vallejo  Center  site  parking  by  approximately  200  new  parking  spaces. Project was coordinated with the Utility Infrastructure Project (Photovoltaics), which are now fully operational.  

Project Status This project is DSA closed and certified. Project is in final financial close out phase.  

Outstanding Issues & ConcernsThere are no issues or concerns at this time.  

90 Day Look Ahead Financially close the project and move to completed projects list.   

Progress Photos N/A 

QUARTERLY BOND PROGRESS UPDATE | Page 7

Page 10: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 8 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014TOTAL BUILDING SOLUTIONS | Page 8

Page 11: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 9 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014

This page has been intentionally left blank.

Page 12: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

TOTAL BUILDING SOLUTIONS | Page 10

II. Financial Summary

Page 13: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 11 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014

SOLA

NO COMMUNITY CO

LLEG

E DISTR

ICT MEA

SURE

 G BOND PRO

GRA

M BUDGET

 CB

OC QUAR

TERLY UPD

ATE (FINAN

CIAL

S AS

 OF 12

.31.13

)

PROJECT

 NUMBE

R* 

PROJECT

 NAM

EAD

JUSTED

 PRO

JECT

 BU

DGET

 March 31, 

2010

 **

PROJECT

 COST AT 

COMPLETION 

***

3,10

,11&

12Va

llejo Cen

ter

22,495

,637

.00

$             

23,894

,821

7,8 & 9

Vacaville Cen

ter

24,378

,402

$  

20,450

,873

Project scope

 and

 bud

get include

s orig

inal bon

d list p

rojects 7

‐ Cen

ter O

ff Site; 8

 ‐ On Site; 9

‐Design and Co

nstructio

n. 

1Bldg

 400

 ‐ Stud

ent S

ervices C

enter

15,474

,099

$  

15,457

,496

29Bldg

 170

0 A & B Ren

ovation/Equip. 

14,565

,949

$  

14,768

,058

‐Overall Program Costs/M

easure G Gen

eral

8,50

0,00

0$

 8,56

7,93

7$

  

4,22

 & 23

Building 70

0 & 800

 Ann

ex7,82

4,33

3$

 8,35

0,62

3$

  

13 & 14

Bldg

 140

0 Mod

ernizatio

n & Kitche

n Re

placem

ent 

5,78

1,80

7$

 6,98

5,49

8$

  

30 & 31

Bldg

 180

0 A & B Ren

ovation/Equip

6,14

8,85

6$

 6,42

1,27

5$

  

38Po

lice and Pu

blic Services

59,683

$  

59,683

Project a

ddressed

 interim

 solutio

n up

grades. 

15 & 16

Utility

 Infrastructure Phase I & II (H

ydronics)

6,61

7,34

6$

 5,91

1,34

8$

  

17 & 18

Sports Com

plex ‐ Ph

ase I &

 II 

4,98

3,05

5$

 5,43

5,69

7$

  

‐Campu

s‐wide Techno

logy Upgrade

, Phase I

2,67

5,08

6$

  2,96

6,91

3$

  

20Bldg

 300

 Ren

ovation/Equip

2,03

6,87

8$

 2,18

4,33

7$

  

2Bldg

 100

 ‐ Library (In

terim

 Rem

odel)

5,10

1,76

3$

 2,13

3,13

6$

  

21Bldg

 500

 Ren

ovation/Equip

1,80

1,99

8$

 1,93

0,90

4$

  

27Bldg

 150

0 Re

novatio

n/Equip.

1,12

1,05

3$

 1,20

3,83

5$

  Project com

pleted

 in W

inter 2

006 (M

ath/Engine

ering bu

ilding reno

vatio

n). 

41 & 35 + N31

 +N

34Co

llege Infrastructure 

846,05

5$

 56

1,16

0$

 

5 & 6

ADA Ph

ase I &

 II 

358,88

7$

 40

7,97

9$

 Projects 5&6 combine

d in sc

ope and bu

dget. This p

roject add

ressed

 a re

moval of cam

pus w

ide AD

A barriers. A

s part o

findividu

al projects,  add

ition

al ADA

 barrie

rs will be addressed. 

25Bldg

 120

0 Re

novatio

n/Equip (In

terim

 Rem

odel)

337,58

2$

 33

7,58

2$

 Project com

pleted

 Spring 20

10. Scope

 and

 bud

get reflect interim

 remod

el of the

 building as th

e full reno

vatio

n is a sepe

rate

State fund

ed project. 

Building 13

00 Fine Arts Equ

ipmen

t17

3,83

8$

 17

3,83

8$

 Scop

e and bu

dget re

flect interim

 remod

el over the

 years. Full ren

ovation was com

pleted

 as a

 separate project in

 201

3.Expe

nditu

res p

er Financial Aud

it FY 12/13

Building 20

0 & CTE Labs

30,973

$  

30,973

 Scope

 and

 bud

get reflect interim

 remod

el over the

 years. Expen

ditures p

er Financial Aud

it FY 12/13

33Nut Tree 

268,84

2$

 26

8,84

2$

 Project u

pgrade

s com

pleted

 in 200

9. 

N13

Campu

s Wide Exterio

r Painting (Fairfield) 

91,161

$  

91,161

Project com

pleted

 in 201

1. 

42Bldg

 211

2 Stadium Ren

ovation/Track

425,53

0$

  69

,670

$  

Project com

pleted

 in Spring 20

11. 

N3

Campu

s Wide Signage In‐Hou

se Study

18,383

$  

18,383

N25

Bldg. 300

 (2) Scien

ce Roo

ms &

 Cadaver Roo

Vent

300,49

1$

 29

3,78

7$

 Project u

pgrade

s com

pleted

 in 201

2. 

COMPLETED

 PRO

JECT

S TO

TAL

132,41

7,68

7$                

128,97

5,81

0$                 

FOOTN

OTES

* Project n

umbe

rs indicate th

e original M

easure G Bon

d project n

umbe

rs as p

resented

 and

 app

roved by

 the Bo

ard in 200

2.**

 Adjusted Project B

udget ‐ data de

rived

 from

 the latest re

benche

d bo

nd re

port fo

r com

pleted

 projects, dated

 March 31, 201

0. 

*** Project C

ost a

t Com

pletion & Spe

nt to

 date figures based

 on Fiscal Services E

xpen

ditures rep

ort a

s of Sep

tembe

r, 20

12 and

 reconciled expe

nditu

res to FY 12/13

 Financial Aud

it.  

"N" projects were adde

d du

e to timing, critical need and/or fu

nding am

ount, by the District.

Project com

pleted

 in Spring 20

12 to

 add

ress neede

d campu

s way find

ing and sig

nage. 

Scop

e of work includ

es essen

tial projects such as irrig

ation replacem

ent, ho

t water valves, m

otor con

trol cen

ter, tenn

iscouty lighting, m

aster clock sy

stem

 replacem

ent;c

ombine

d with

 orig

inal list project #35

. Also

 includ

ed in

 adjusted scop

e and 

budget are projects N

31 ‐ SID System

 Rep

lacemen

t; N34

 ‐ Ba

t Exclusio

n.

Scop

eof

workinclud

esreno

vatio

n of Building 17

00A and a ne

w Adaptive P.E. Bldg. (1

700B

). Orig

inal bon

d list include

d scop

e and bu

dget fo

r 170

0A only. 170

0B was listed

 as a

 separate project (labeled

 as #

18). Ad

justed

 bud

get w

as created

 to 

combine

 the tw

o projects fo

r effe

ctive de

sign and constructio

n de

livery and to add

ress th

e comlex in its e

ntire

ty. 

This project line ite

m includ

es various plann

ing efforts, assessm

ents, studies, surveys, drawings prin

ting and PM

/CM se

rvices 

as part o

f the

 overall program fo

r com

pleted

 projects. Expen

ditures p

er Financial Aud

it FY 12/13

.Project scope

 and

 bud

get include

s orig

inal list projects #

4, 22 & 23. App

roved by

 the Steerin

g Co

mmittee

 fo increased

budget to

 cover fu

ll reno

vatio

n of th

e An

nex. Project com

pleted

 in Spring 20

08. 

Project scope

 includ

ed building 14

00 M

odernizatio

n and essential kitche

n functio

n replacem

ents. 

Project scope

 and

 bud

get include

d reno

vatio

n and eq

uipm

ent B

uilding 18

00 A & B (o

riginal projects 3

0 & 31). Increase in

budget due

 to increase in

 scop

e, as w

ell as inclusio

n of interim

 hou

sing ne

eded

 during reno

vatio

n and additio

n of Building 

Orig

inal projects 1

5 & 16 combine

d in one

 scop

e and bu

dget;  Major sc

ope of work includ

ed cam

pus w

ide utility 

infrastructure upgrade

s as w

ell as b

oiler rep

lacemen

t and

 a chiller a

ddition

. Orig

inal project list includ

ed Phase I and II for the

 Spo

rts C

omplex. A

djusted and completed

 scop

e and bu

dget includ

es Phas e

I only. Phase II sc

ope and bu

dget was com

pleted

 as n

oted

 in project # 29 to add

ress Building 18

00B Ad

ditio

n. 

Project include

d campu

s wide techno

logy upgrade

s.  Phase I work was com

pleted

 in Sep

tembe

r, 20

12.  Expe

nditu

res p

er 

Financial A

udit FY 12/13

.

Reno

vatio

n of th

e Science Bu

ilding, com

pleted

 Winter 2

006. 

Interim

remod

elof

theLibraryto

addressn

eede

dup

grades

in th

e bu

ilding; project com

pleted

 in Sum

mer, 200

9. Com

plete 

Library reno

vatio

n was prio

ritize

d to re

ceive State fund

ing for com

plete project ren

ovation. 

Project com

pleted

 in W

inter 2

006 (Business B

uilding reno

vatio

n). 

Project com

pleted

 Winter 2

008. 

PROGRA

M BUDGET

 ‐ CO

MPLETED

 PRO

JECT

SProjects are so

rted

 by constructio

n value

COMMEN

TS 

Project scope

 and

 bud

get include

s orig

inal bon

d list p

rojects 3

 ‐ Site Prope

rty Acqu

isitio

n, 10 ‐ O

ff Site, 11 ‐ O

n Site, 12 ‐

Center Design and Co

nstructio

n. 

Mar

ch 1

7, 2

014

Page 14: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

SOLA

NO COMMUNITY CO

LLEG

E DISTR

ICT MEA

SURE

 G BOND PRO

GRA

M BUDGET CBO

C QUAR

TERLY UPD

ATE 

(FINAN

CIAL

S AS

 OF 

03/3

1/14)

PROJECT

 NUMBE

R *

PROJECT

 NAM

E

ADJUSTED

/CURR

ENT 

BUDG

ET                

(presented

 to CBO

C 11/18/13)

 BAS

ELINE PR

OJECT

 BU

DGET                 

(As o

f 05/13/13)

VARIAN

CE  

EXPENDITU

RES TO

 DA

TE (0

3/31

/14) **

EXPENDITU

RES 

PERC

ENTA

GE OF 

TOTA

L PR

OJECT

 BU

DGET

24108,019

110,000

(1,981)

108,019

100%

266,064,166

6,064,166

‐$

  6

,031

,473

$99%

28

Bldg

 1000 Re

novatio

n/Eq

uip. 

Bldg

 1300 Re

mod

el Fine Arts

Bldg

 1600 Re

novatio

n/Eq

uip 

33,802

$328,678

(294,876)

33,802

100%

32420,000

945,262

(525,262)

 238

,011

$57%

34339,572

540,745

(201,173)

339,572

100%

36245,000

245,000

‐$

241,416

99%

3990,000

$199,470

(109,470)

60,736

67%

40

Bldg

 202

/Bldg. 200

 Kitche

n Upgrade

 (Foo

tnote 

1)

Bldg

 1900 Re

novatio

n/Eq

uip 

Security System

s Upgrade

Campu

s Wide Land

scape 

Bldg

 600

 Adm

inistratio

n Bu

ilding (Foo

tnote 

2)7,865,025

5,970,720

1,894,305

$                  

             

1

,398

,936

$18%

a. Bldg, 600

 Swing Space

680,00

0$

250,00

0$

‐$

 b. Building 600 Re

novatio

n7,18

5,02

5$

5,72

0,72

0$

‐$

 45

Campu

s‐wide Techno

logy Upgrade

, Phase II

316,421

316,421

‐$

                 

173,

450

$55%

1,300,000

1,300,000

‐$

1,259,838

97%

139,638

272,335

(132,697)

139,638

100%

N36

Va

llejo Parking

 Lot Expansio

nN37

CTE Lab Re

novatio

n N39

Va

caville Parking

 Lot Expansion

 (Foo

tnot

e 3)

1,717,628

1,351,000

366,628

 1,4

50,7

95$

84%

37Po

rtables D

emolition

50,000

$50,000

$‐

$7,311

15%

‐$

500,000

(500,000)

‐$

 0%

2,536,407

2,536,407

‐$

  2,2

28,3

64$

88%

N38

Ph

otovoltaics/Alternative En

ergy Project (Foo

tnote 

4)

N40

Overall Program Costs (M

easure G Gen

eral)

N41

Misc

. Classroom

 Upgrade

s $

300,000

 350,000

$

 $

349,

952

50,000    $

88%

Projects Sub

total

21,575,678

$21,030,204

$$

545,474   $

14,0

61,3

14

65%

N42

Bond

 Program

 Con

tingency

775,546

$230

,072

$

 545,474

PROJECT

S IN PRO

GRE

SS TOTA

L21,805,750

$21,805,750

$$0

FOOTN

OTES

1 ‐  Bldg. 202

 Project sc

ope de

creased to provide

 for K

itche

n up

grade scop

e on

ly.  

Proj

ect i

n pl

anni

ng st

ages

. 2 ‐  Project initia

ted as interio

r rem

odel and

 add

ition

al board ro

om project only. Scope

 incl

udes

building exterio

r upgrade

s, site work and techno

logy. 

3‐  Project b

udget w

as increased du

e to add

ition

al sc

ope de

cisio

n to provide

 for a

ddition

ally neede

d 16

0 parking places at the

 Vacaville Ce

nter. 

4‐  A

s this is a

 District a

lternative en

ergy project, throu

gh an evaluatio

n of M

easure G, it w

as decided

 that th

is project w

ill be fund

ed by Measure Q. 

PROGRA

M BUDGET

 ‐ PR

OJECT

S IN PRO

GRE

SS        

*Project n

umbe

rs indicate th

e original M

easure G Bon

d project n

umbe

rs as presen

ted and approved

 by the Bo

ard in 200

2. "N" projects

were adde

d du

e to timing, critical need and/or fu

nding am

ount, by the District.

** Expen

ditures b

ased

 on data available from

 the District B

anne

r System and

 are

as o

f 03/

31/1

4.

CBO

C Q

UAR

TER

LY U

PDAT

EM

arch

17,

201

4

SOLA

NOCO

MMUNITYCO

LLEG

EDISTR

ICTMEA

SURE

GBO

NDPR

OGRA

MBU

DGET

CBOCQUAR

TERLYUPD

ATE(FINAN

CIAL

SAS

OF12

.31.13

)

PROJECT

NUMBE

R*PR

OJECT

NAM

EAD

JUSTED

PROJECT

BUDGET

March

31,

2010

**

PROJECT

COST

ATCO

MPLETION

***

3,10

,11&

12Va

llejoCe

nter

22,495

,637

.00

$23

,894

,821

$

7,8&9

Vacaville

Center

24,378

,402

$20

,450

,873

$Projectscope

andbu

dget

includ

esoriginalbo

ndlistp

rojects7

‐ Cen

terO

ffSite;8

 ‐ OnSite;9

‐DesignandCo

nstructio

n.

1Bldg

400 ‐ Stude

ntServices

Center

15,474

,099

$15

,457

,496

$

29Bldg

1700

A&BRe

novatio

n/Equip.

14,565

,949

$14

,768

,058

$

‐OverallProgram

Costs/Measure

GGen

eral

8,50

0,00

0$

8,56

7,93

7$

4,22

&23

Building70

0&80

0An

nex

7,82

4,33

3$

8,35

0,62

3$

13&14

Bldg

1400

Mod

ernizatio

n&Kitche

nRe

placem

ent

5,78

1,80

7$

6,98

5,49

8$

30&31

Bldg

1800

A&BRe

novatio

n/Equip

6,14

8,85

6$

6,42

1,27

5$

38Po

liceandPu

blicServices

59,683

$59

,683

$Projecta

ddressed

interim

solutio

nup

grades.

15&16

Utility

Infrastructure

PhaseI&

II(Hydronics)

6,61

7,34

6$

5,91

1,34

8$

17&18

SportsCo

mplex ‐ Ph

aseI&

II4,98

3,05

5$

5,43

5,69

7$

‐Campu

s‐wideTechno

logy

Upgrade

,Phase

I2,67

5,08

6$

2,96

6,91

3$

20Bldg

300Re

novatio

n/Equip

2,03

6,87

8$

2,18

4,33

7$

2Bldg

100 ‐ Library

(Interim

Remod

el)

5,10

1,76

3$

2,13

3,13

6$

21Bldg

500Re

novatio

n/Equip

1,80

1,99

8$

1,93

0,90

4$

27Bldg

1500

Reno

vatio

n/Equip.

1,12

1,05

3$

1,20

3,83

5$

Projectcom

pleted

inWinter2

006(M

ath/Engine

eringbu

ildingreno

vatio

n).

41&35

+N31

+N34

College

Infrastructure

846,05

5$

561,16

0$

5&6

ADAPh

aseI&

II35

8,88

7$

407,97

9$

Projects5&

6combine

dinscop

eandbu

dget.Thisp

rojectaddressedaremovalof

campu

swideAD

Abarriers. A

sparto

findividu

alprojects,additio

nalA

DAbarrierswillbe

addressed.

25Bldg

1200

Reno

vatio

n/Equip(In

terim

Remod

el)

337,58

2$

337,58

2$

Projectcom

pleted

Sprin

g20

10.Scope

andbu

dget

refle

ctinterim

remod

elof

thebu

ildingas

thefullreno

vatio

nisasepe

rate

Statefund

edproject.

Building13

00Fine

ArtsEquipm

ent

173,83

8$

173,83

8$

Scop

eandbu

dget

refle

ctinterim

remod

elover

theyears.Fullreno

vatio

nwas

completed

asaseparate

projectin20

13.

Expe

nditu

resp

erFinancialA

uditFY

12/13.

Building20

0&CT

ELabs

30,973

$30

,973

$Scop

eandbu

dget

refle

ctinterim

remod

elover

theyears.Expe

nditu

resp

erFinancialA

uditFY

12/13.

33Nut

Tree

268,84

2$

268,84

2$

Projectu

pgrade

scom

pleted

in20

09.

N13

Campu

sWideExterio

rPainting(Fairfield)

91,161

$91

,161

$Projectcom

pleted

in20

11.

42Bldg

2112

Stadium

Reno

vatio

n/Track

425,53

0$

69,670

$Projectcom

pleted

inSprin

g20

11.

N3

Campu

sWideSignageIn‐Hou

seStud

y18

,383

$18

,383

$

N25

Bldg.300

(2)Scien

ceRo

oms&

CadaverR

oom

Vent

300,49

1$

293,78

7$

Projectu

pgrade

scom

pleted

in20

12.

COMPLETED

PROJECT

STO

TAL

132,41

7,68

7$

128,97

5,81

0$

FOOTN

OTES

*Projectn

umbe

rsindicate

theoriginalMeasure

GBo

ndprojectn

umbe

rsas

presen

tedandapproved

bytheBo

ardin20

02.

**Ad

justed

ProjectB

udget ‐ datade

rived

from

thelatestrebe

nche

dbo

ndrepo

rtforcom

pleted

projects,dated

March

31,201

0.***ProjectC

osta

tCom

pletion&Spen

ttodate

figures

basedon

FiscalServices

Expe

nditu

resrep

orta

sofSep

tembe

r,20

12andreconciledexpe

nditu

restoFY

12/13FinancialA

udit.

"N"projectswereadde

ddu

eto

timing,criticalneedand/or

fund

ingam

ount,bytheDistrict.

Projectcom

pleted

inSprin

g20

12to

addressn

eede

dcampu

sway

finding

andsig

nage.

Scop

eof

workinclud

esessentialprojectssuchas

irrigationreplacem

ent,ho

twater

valves,m

otor

controlcen

ter,tenn

iscoutylighting,masterclock

system

replacem

ent;c

ombine

dwith

originallistp

roject#35.Also

includ

edinadjusted

scop

eand

budget

areprojectsN31

 ‐ SIDSystem

Replacem

ent;N34

 ‐ Ba

tExclusio

n.

Scop

eof

workinclud

esreno

vatio

nof

Building17

00Aandane

wAd

aptiv

eP.E.Bldg.(17

00B).O

riginalbo

ndlistinclude

dscop

eandbu

dget

for1

700A

only.170

0Bwas

listedas

aseparate

project(labe

ledas

#18).A

djustedbu

dget

was

createdto

combine

thetw

oprojectsfore

ffectivede

signandconstructio

nde

liveryandto

addressthe

comlexinits

entirety.

Thisprojectlineite

minclud

esvario

usplanning

efforts,assessmen

ts,studies,surveys,drawings

printin

gandPM

/CM

services

aspartof

theoverallprogram

forcom

pleted

projects.Expen

dituresp

erFinancialA

uditFY

12/13.

Projectscope

andbu

dget

includ

esoriginallistp

rojects#

4,22

&23

.App

rovedby

theSteerin

gCo

mmittee

foincreased

budget

tocoverfullren

ovationof

theAn

nex.Projectcom

pleted

inSprin

g20

08.

Projectscope

includ

edbu

ilding14

00Mod

ernizatio

nandessentialkitche

nfunctio

nreplacem

ents.

Projectscope

andbu

dget

includ

edreno

vatio

nandeq

uipm

entB

uilding18

00A&B(orig

inalprojects30

&31

).Increase

inbu

dget

dueto

increase

inscop

e,as

wellasinclusio

nof

interim

housingne

eded

durin

greno

vatio

nandadditio

nof

Building

Orig

inalprojects15

&16

combine

dinon

escop

eandbu

dget;Major

scop

eof

workinclud

edcampu

swideutility

infrastructure

upgrades

aswellasb

oilerrep

lacemen

tand

achiller

additio

n.Orig

inalprojectlist

includ

edPh

aseIand

IIforthe

SportsCo

mplex.A

djustedandcompleted

scop

eandbu

dget

includ

esPh

ase

Ionly.Ph

aseIIscop

eandbu

dget

was

completed

asno

tedinproject#

29to

addressB

uilding18

00BAd

ditio

n.Projectinclude

dcampu

swidetechno

logy

upgrades.Ph

aseIw

orkwas

completed

inSeptem

ber,20

12.Expe

nditu

resp

erFinancialA

uditFY

12/13.

Reno

vatio

nof

theScienceBu

ilding,completed

Winter2

006.

Interim

remod

elof

theLibraryto

addressn

eede

dup

grades

inthebu

ilding;projectcom

pleted

inSummer,200

9.Co

mplete

Libraryreno

vatio

nwas

prioritize

dto

receiveStatefund

ingforcom

pleteprojectren

ovation.

Projectcom

pleted

inWinter2

006(BusinessB

uildingreno

vatio

n).

Projectcom

pleted

Winter2

008.

PROGRA

MBU

DGET

 ‐ CO

MPLETED

PROJECT

SProjectsaresorted

byconstructio

nvalue

COMMEN

TS

Projectscope

andbu

dget

includ

esoriginalbo

ndlistp

rojects3

 ‐ Site

Prop

erty

Acqu

isitio

n,10

 ‐ OffSite,11 ‐ O

nSite,12‐

Center

Desig

nandCo

nstructio

n.

Mar

ch 1

7, 2

014

QUARTERLY BOND PROGRESS UPDATE | Page 5

QUARTERLY BOND PROGRESS UPDATE | Page 12

Page 15: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

SOLA

NO

CO

MM

UN

ITY

COLL

EGE

DIS

TRIC

T M

EASU

RE G

BO

ND

PRO

GRA

M B

UD

GET

CBO

C Q

UAR

TERL

Y U

PDAT

E (F

INAN

CIAL

S AS

OF

03/3

1/14

)

CB

OC

QU

AR

TER

LY U

PD

ATE

Mar

ch 1

7, 2

014

QUARTERLY BOND PROGRESS UPDATE | Page 13

Page 16: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 14 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014

This page has been intentionally left blank.

Page 17: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

TOTAL BUILDING SOLUTIONS | Page 15

III. Completed Projects

Building 1000 Renovation/Equipment Architect: N/AContractor: Keller EngineeringFinal Cost: $108,019

Security Systems Upgrade Architect: N/AContractor: Technical Business SolutionsFinal Cost: $241,416

Vallejo Center Architect: KMD Architecture, Inc.Contractor: Ralph Larson & SonsProject Completed: September 2007Final Cost: $23,894,821

Vacaville Center Architect: KMD Architecture, Inc.Contractor: Roebbelen Contracting Inc.Project Completed: May 2010Final Cost: $20,450,873

Page 18: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 16 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014

Student Services Center – Building 400 Architect: LPA Architecture, Inc.Contractor: W.A. Thomas, Inc.Project Completed: February 2008Final Cost: $15,457,496

Gymnasium Renovation & Adaptive PE Addition – Building 1700A & B Architect: TLCD Architecture, Inc.Contractor: Alten ConstructionProject Completed: January 2009Final Cost: $14,768,058

Building 700 & 800 Annex Architect: Steinberg ArchitectsContractor: J.W. & Sons Project Completed: July 2007Final Cost: $8,350,623

Student Union & Bookstore Modernization – Building 1400 Architect: TLCD Architecture, Inc.Contractor: J. W. & Sons Project Completed: April 2009Final Cost: $6,985,498

Building 1800A & B Renovation Architect: TLCD Architecture, Inc.Contractor: J. W. & Sons Project Completed: 1800B – Summer 2005; 1800 A – Summer 2009Final Cost: $6,480,958

Page 19: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

TOTAL BUILDING SOLUTIONS | Page 17

Utility Infrastructure Phase I & II (Hydronics) Architect: Turley & AssociatesContractor: Bell Products Project Completed: February 2007Final Cost: $5,911,348

Sports Complex Phase I & II Architect: CMX Sports Engineering/TLCD Architecture, Inc.Contractor: Valley CrestProject Completed: August 2009Final Cost: $5,435,697

Campus-wide Technology Upgrade Phase I Architect: N/AContractor: District IT Department coordinated workProject Completed: September 2012Final Cost: $2,966,913

Building 300 Renovation/EquipmentArchitect Dreyfuss & BlackfordContractor Alten Construction Project Completed January 2006Final Cost $2,184,337

Building 100 (Interim Remodel)Architect TBP ArchitectsContractor Solano RoofingProject Completed Fall 2010Final Cost $2,133,136

Page 20: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 18 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014

Building 500 Renovation/EquipmentArchitect Dreyfuss & BlackfordContractor Alten Construction Project Completed January 2006Final Cost $1,930,904

Building 1500 Renovation/EquipmentArchitect Dreyfuss & BlackfordContractor Alten Construction Project Completed January 2006Final Cost $1,203,835

College InfrastructureArchitect Turley & AssociatesContractor Bell ConstructionProject Completed September 2005Final Cost $561,160

ADA Phase I & IIArchitect George Dedekian ArchitectsContractor K&L Grading & Paving Project Completed May 2007Final Cost $407,979

Building 1200 Renovation (Interim Remodel) Architect TBP ArchitectsContractor Solano RoofingProject Completed Fall 2010Final Cost $337,582

Page 21: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

TOTAL BUILDING SOLUTIONS | Page 19

Nut Tree Project Architect Dreyfuss & BlackfordContractor Kendridge BuildersProject Completed August 2006Final Cost $268,842

Campus-wide Exterior PaintingArchitect N/AContractor District ProjectProject Completed Fall 2011Final Cost $91,161

Stadium Renovation/Track – Building 2500Architect N/AContractor Keller EngineeringProject Completed May 2011Final Cost $69,670

Campus-wide Signage Study Architect In-house StudyContractor WeidnerProject Completed March 2012Final Cost $18,383

Two Science Room Ventilation – Building 300Architect District ProjectContractor District ProjectProject Completed December 2012Final Cost $293,787

Page 22: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities

Page 20 QUARTERLY BOND PROGRESS UPDATE | August 11, 2014

This page has been intentionally left blank.

Page 23: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities
Page 24: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities
Page 25: Measure G Quarterly Bond Progress Update Measure G Quarterly August … · coordinated with the Utility ... discussed as a part of an academic expansion as outlined in the Facilities