Louisiana Refining Complex2004 Business Plan Louisiana Refinery Complex 2004 - 2008 Refinery...
-
Upload
maximillian-warren -
Category
Documents
-
view
215 -
download
1
Transcript of Louisiana Refining Complex2004 Business Plan Louisiana Refinery Complex 2004 - 2008 Refinery...
Louisiana Refining Complex 2004 Business Plan
Louisiana Refinery Complex
2004 - 2008 Refinery Business Plan
Louisiana Refining Complex 2004 Business Plan
Motiva Employee SafetyConvent
Norco
LRC
-
0.50
1.00
1.50
2.00
2.50
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Incid
en
t R
ate
s
Proposed OSHAProposed LTI
-
0.50
1.00
1.50
2.00
2.50
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Inc
ide
nt
Ra
tes
Proposed OSHAProposed LTI
-
0.50
1.00
1.50
2.00
2.50
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Inci
dent
Rat
es
Proposed OSHAProposed LTI
Louisiana Refining Complex 2004 Business Plan
Contractor SafetyConvent
Norco
LRC
-
0.50
1.00
1.50
2.00
2.50
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Inc
ide
nt
Ra
tes
Proposed OSHA
Proposed LTI
-
0.50
1.00
1.50
2.00
2.50
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Incid
en
t R
ate
s
Proposed OSHA
Proposed LTI
-
0.50
1.00
1.50
2.00
2.50
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Inci
dent
Rat
es
Proposed OSHA
Proposed LTI
Louisiana Refining Complex 2004 Business Plan
EnvironmentalConvent
Norco
LRC
-
10
20
30
40
50
60
70
80
90
100
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Inci
dent
s
-
10
20
30
40
50
60
70
80
90
100
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Inci
den
ts
0
20
40
60
80
100
120
140
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
Inci
dent
s
Louisiana Refining Complex 2004 Business Plan
Convent 2004 Material Balance Premise
• MTBE Phase-Out Jan 08• Renewable Fuels 2005 - Purchase EtOH Credits• Gasoline per Gallon Sulfur Spec 80 ppm 2006• ULSD Production June 06• Energize Improvements 06• Planned Slowdowns for 2004
– HTU2 Tr1 Jan TAME Primary Catalyst Change Feb
– H-Oil Decoke Mar CRU Regen Mar
– Isom SafeCat Catalyst Change Apr HGU Catalyst Change Both Trains Aug
– HTU2 Tr2 Catalyst Change Sep MTBE Primary Catalyst Change Sep
– VPS1/HTU1 TA Oct
• Other Specific Budgeted Losses Built into Plan– H-Oil Unplanned Losses 9.7%
– HTU3 Environmental Limit 36 MBPD
– H-Oil Compressor PM
– VPS2 Preflash Tower Water Wash
– HTU1 Compressor Limitation 72 MBPD
– FCCU Debut Reboiler Cleaning
Louisiana Refining Complex 2004 Business Plan
Norco 2004 Material Balance Premise
• MTBE Phase-Out Jan 08• Renewable Fuels 2005 - Purchase EtOH Credits• Gasoline per Gallon Sulfur Spec 80 ppm 2006• ULSD Production June 06• Energize Improvements 07• Planned Slowdowns for 2004
– MTBE TA & Alky Shutdown Jan HCU Furnace Pigging & Compressor PM Jan
– Coker Structure Work Feb NHT Catalyst Change Feb
– DU5 Safeguarding Feb CR2 Chloride Absorber Feb
– DHT Salt Change Qtrly HCU Compressor PM Oct
– CR1 Regen Oct CR2 Catalyst Change Oct
– Coker Delta Valve Nov NHT Catalyst Nov
• Other Specific Budgeted Losses Built into Plan– DU5 O2/Furnace Valve Limitation 238 MBPD Winter & 235 MBPD Summer
– CR2 Summer Cooling Limitation 38 MBPD
– RCCU O2 Interruptions/Pricing Summer Limitation 108 MBPD
– HCU Summer Limitation 31/32 MBPD
– Alky Reactor Outage
Louisiana Refining Complex 2004 Business Plan
Convent Turnaround Plan
Process Units Date Total Cost
VPS1/HTU/CRU Oct-04 $ 15.2 MM
ARU4/SWS Mar-05 $0.6 MM
HTU2 Tr1 Oct-05 $1.6
FCCU/Alky/SRU3&4/HTU3HTU2 Tr2
Feb-06Apr-06
$35.4 MM$2.2 MM
H-Oil/HGU/SRU1,2,5/ARU3&4
Oct-07 $ 27.1MM
VPS2/Isom/HTU2 Tr1 Mar-08 $ 7.9 MM
Louisiana Refining Complex 2004 Business Plan
Norco Turnaround Plan
Process Units Date Total Cost
MTBE Jan-04 $ 1.4 MM
HCU/CR1/S2 Jan-05 $ 16.5 MM
CR2/NHT Jan-07 $ 9.7 MM
DU5/Coker/DHT Oct-07 $ 18.0 MM
RCCU/Alky/RGHT Oct-08 $ 30.1 MM
Louisiana Refining Complex 2004 Business Plan
UtilizationConvent
Norco
LRC
70.0
75.0
80.0
85.0
90.0
95.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
%U
ED
C
70.0
75.0
80.0
85.0
90.0
95.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
%U
ED
C
70.0
75.0
80.0
85.0
90.0
95.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
%U
ED
C
Louisiana Refining Complex 2004 Business Plan
Unscheduled OutageConvent
Norco
LRC
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
2001Actual
2002Actual
2003 Est 2004 2005 2006 2007 2008
% U
ED
C
-
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
%U
ED
C
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
2001Actual
2002Actual
2003 Est 2004 2005 2006 2007 2008
% U
ED
C
Louisiana Refining Complex 2004 Business Plan
Fixed ExpensesConvent
Norco
LRC
0
50
100
150
200
250
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
MM
$
0
50
100
150
200
250
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
MM
$
0
50
100
150
200
250
300
350
400
450
500
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
MM
$
Proposed PlanApproved Plan
Louisiana Refining Complex 2004 Business Plan
LRC Total Fixed Expense
2003Plan
2004PreviousPlan
2004CurrentPlan
2005 2006 2007 2008
Non-TAFixed
258 246 266 248 231 233 239
TA Fixed 38 15 19 14 36 62 36
SupportService
21 22 25 25 25 25 25
Total Fixed 316 283 310 287 293 320 300
Louisiana Refining Complex 2004 Business Plan
Convent InfrastructureItem Area Total CostElectrical Distribution PB&M $ 275 M
Fireproofing VPS2, FCCU, H-Oil $ 365 M
Raw Water Trough WTP $ 100 M
Service Water Line WWTU $ 70 M
Effluent River Piping WWTU $ 200 M
CWT Basin WCT $ 200 M
WTP Transformer WTP $ 50 M
CUI & Painting Plant Wide $ 1,500M
Heat Tracing PB&M $ 500 M
Electrical Distribution Sorrento $ 100 M
Sulfur Rack Roads Sulfur Unit $ 50 M
Total Infrastructure $ 3,410 M
Tank Turnarounds PB&M, Sulfuric Acid $ 2,300 M
Louisiana Refining Complex 2004 Business Plan
Norco InfrastructureItem Area Total CostGunnite Repairs DU5 $ 350 M
Structure Repairs RCCU $ 80 M
CUI repairs S-405/6/7 PA $ 110 M
Coke Yard Wall Coker $ 300 M
Coke Drum Repairs Coker $ 2,000 M
CUI Shared Facilities Shared Facilities $ 610 M
Kero Pipe Rack Kero $120 M
Cathodic Protection Shared Facilities $ 220 M
Painting and Coatings Shared Facilities $ 900 M
Roads/Walks/Grounds Shared Facilities $ 200 M
Tank Roof Drains PA $ 300 M
Cell 7 Repairs RCCU $70 M
Alky Pipe Rack Repairs Alky $ 50 M
Alky CUI Work Alky $ 220 M
Total Infrastructure $ 5,530 M
Tank Turnarounds PA & Kero $ 4,400 M
Environmental Remediation Bayou Trepagnier $ 5,000 M
Louisiana Refining Complex 2004 Business Plan
Routine Maintenance IndexConvent
Norco
LRC
0.0
5.0
10.0
15.0
20.0
25.0
30.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
$/I
ns
tall
ed
KE
DC 1st Q Avg Size & Location Adjusted
0.0
5.0
10.0
15.0
20.0
25.0
30.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
$/I
ns
tall
ed
KE
DC
1st Q Avg Size & Location Adjusted
0.0
5.0
10.0
15.0
20.0
25.0
30.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
$/In
stal
led
KE
DC
1st Q Avg Size & Location Adjusted
Louisiana Refining Complex 2004 Business Plan
TA Maintenance IndexConvent
Norco
LRC
0.0
2.0
4.0
6.0
8.0
10.0
12.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
$/I
ns
tall
ed
KE
DC
1st Q Avg Size & Location Adjusted
0.0
2.0
4.0
6.0
8.0
10.0
12.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
$/I
ns
tall
ed
KE
DC
1st Q Avg Size & Location Adjusted
0.0
2.0
4.0
6.0
8.0
10.0
12.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
$/In
stal
led
KE
DC
1st Q Avg Size & Location Adjusted
Louisiana Refining Complex 2004 Business Plan
Personnel IndexConvent
Norco
LRC
20.0
25.0
30.0
35.0
40.0
45.0
50.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
FT
E p
er
10
0 K
ED
C
1st Q Avg Size Adjusted
20.0
25.0
30.0
35.0
40.0
45.0
50.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
FT
E p
er
10
0 K
ED
C
1st Q Avg Size Adjusted
20.0
25.0
30.0
35.0
40.0
45.0
50.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
FT
E p
er 1
00 K
ED
C
1st Q Avg Size Adjusted
Louisiana Refining Complex 2004 Business Plan
Non-Energy Cash CostConvent
Norco
LRC
0
5
10
15
20
25
30
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
US
Ce
nts
pe
r U
ED
C
1st Q Avg Size Adjusted
0
5
10
15
20
25
30
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
US
Ce
nts
pe
r U
ED
C
1st Q Avg Size Adjusted
0
5
10
15
20
25
30
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
US
Cen
ts p
er U
ED
C1st Q Avg Size Adjusted
Louisiana Refining Complex 2004 Business Plan
LRC Variable Cost
$0
$100
$200
$300
$400
$500
$600
2001 act 2002 act 2003 est 2004 2005 2006 2007 2008
Non-Energy
Energy
Louisiana Refining Complex 2004 Business Plan
EIIConvent
Norco
LRC
60.0
70.0
80.0
90.0
100.0
110.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
EII
1st Q Avg Size Adjusted
60.0
70.0
80.0
90.0
100.0
110.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
EII
1st Q Avg Size Adjusted
60.0
65.0
70.0
75.0
80.0
85.0
90.0
95.0
100.0
105.0
110.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
EII
1st Q Avg Size Adjusted
Louisiana Refining Complex 2004 Business Plan
70/30 Margins
$0.00
$1.00
$2.00
$3.00
$4.00
$5.00
$6.00
$7.00
$8.00
2001 act 2002 act 2003 est 2004 2005 2006 2007 2008
Norco
Convent
03 Norco
03 Convent
Louisiana Refining Complex 2004 Business Plan
Net Income Convent
Norco
LRC
-$80.0
-$60.0
-$40.0
-$20.0
$0.0
$20.0
$40.0
$60.0
$80.0
$100.0
$120.0
$140.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
MM
$
$0.0
$20.0
$40.0
$60.0
$80.0
$100.0
$120.0
$140.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
MM
$
-$50.0
$0.0
$50.0
$100.0
$150.0
$200.0
$250.0
2001Actual
2002Actual
2003 2004 2005 2006 2007 2008
MM
$
Proposed PlanApproved Plan
Louisiana Refining Complex 2004 Business Plan
Norco Capital Plan 04-08Project Total Cost (MM)
CR2 Substation $4MTBE Conversion $16
Alky Constraints Removal $6
Low Nox Burners $11
Two Stage Desalting $7
DU5 Substation $4
ULSD $62
Coker Delta Valves $9
Fire Water Upgrades $5
Safeguarding $4HCU Debottleneck $4
LSG Polishing Reactor $10
Utilities Reinstrumentation $8
Total Capex 04-08 $ 296
Louisiana Refining Complex 2004 Business Plan
Convent Capital Plan 04-08Project Total Cost (MM)
Storm Water Diversion $10
ULSD $93
FCCU Vent Gas Scrubber $30
Main Sub 1 Upgrade $6
Safeguarding $4
IPF Upgrades $5
FCCU HCGO Filtration $5
Hydrogen Recovery $10
FCCU Regen Internals $6
Boiler Replacement $24
PB&M Dock/Pipeline Debottleneck $4
H-Oil Reliability Projects $10
New Sulfur Block $40
Total Capex 04-08 $ 374
Louisiana Refining Complex 2004 Business Plan
Questions or Comments ??
• Breakout Session
– What is missing/confusing about the targets?
– What can I or my group do to insure we meet the 2004 plan targets?