Jawaban Leasing
2
Thn 0 1 2 3 Loan 100 80 60 40 installment -20 -20 -20 interest -10 -8 -6 depr -20 -20 -20 tax saving 7.5 7 6.5 cash flow 0 -22.5 -21 -19.5 leasing lease exp -25 -25 -25 -25 tax saving 6.25 6.25 6.25 cash flow -25 -18.75 -18.75 -18.75 lease vs loan -25 3.75 2.25 0.75 loan vs lease 25 -3.75 -2.25 -0.75 disc factor 1 0.930 0.865 0.805 PV lease vs loa -25 3.488372 1.946998 0.60372 PV loan vs leas 25 -3.48837 -1.947 -0.60372
-
Upload
sinagadian -
Category
Documents
-
view
215 -
download
2
description
Jawaban Leasing
Transcript of Jawaban Leasing
Thn 0 1 2 3 4 5Loan 100 80 60 40 20 0installment -20 -20 -20 -20 -20interest -10 -8 -6 -4 -2depr -20 -20 -20 -20 -20tax saving 7.5 7 6.5 6 5.5cash flow 0 -22.5 -21 -19.5 -18 -16.5
leasinglease exp -25 -25 -25 -25 -25tax saving 6.25 6.25 6.25 6.25 6.25cash flow -25 -18.75 -18.75 -18.75 -18.75 6.25
lease vs loan -25 3.75 2.25 0.75 -0.75 22.75loan vs lease 25 -3.75 -2.25 -0.75 0.75 -22.75disc factor 1 0.930 0.865 0.805 0.749 0.697 PV lease vs loan -25 3.488372 1.946998 0.60372 -0.5616 15.84671PV loan vs lease 25 -3.488372 -1.946998 -0.60372 0.5616 -15.84671
-3.6758013.675801
