INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are...

33
INVESTOR PRESENTATION August 2019

Transcript of INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are...

Page 1: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

INVESTOR PRESENTATION

August 2019

Page 2: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Forward-looking statements

Certain information in this presentation, including statements relating to winning shelf space, cross-selling our brands through our global distribution platform, extending our international reach, delivering on our growth plan, increasing sales and profitability in thefuture, and our financial guidance for Fiscal 2019 constitutes forward-looking information. In some cases, but not necessarily in all cases, forward-looking information can be identified by the use of forward-looking terminology such as “plans”, “targets”, “expects” or“does not expect”, “is expected”, “an opportunity exists”, “is positioned”, “estimates”, “intends”, “assumes”, “anticipates” or “does not anticipate” or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”,“would”, “might”, “will” or “will be taken”, “occur” or “be achieved”. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management’s expectations, estimates and projections regarding future events.

Forward-looking information is necessarily based on a number of opinions, assumptions and estimates that, while considered reasonable by MAV Beauty Brands as of the date of this presentation, are subject to known and unknown risks, uncertainties, assumptions andother factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to the factors described in greater detail in the “RiskFactors” section of the Annual Information Form, which is available at www.sedar.com. These factors are not intended to represent a complete list of the factors that could affect MAV Beauty Brands; however, these factors should be considered carefully. There can beno assurance that such estimates and assumptions will prove to be correct. The forward-looking statements contained in this presentation are made as of the date of this presentation, and MAV Beauty Brands expressly disclaims any obligation to update or alterstatements containing any forward-looking information, or the factors or assumptions underlying them, whether as a result of new information, future events or otherwise, except as required by law.

If any such risks or uncertainties materialize, or if the opinions, estimates or assumptions underlying the forward-looking information prove incorrect, actual results or future events might vary materially from those anticipated in those forward-looking information.

Although we have attempted to identify important risk factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other risk factors not presently known to us or that we presently believe are notmaterial that could also cause actual results or future events to differ materially from those expressed in such forward-looking information. There can be no assurance that such information will prove to be accurate, as actual results and future events could differmaterially from those anticipated in such information. Accordingly, readers should not place undue reliance on forward-looking information, which speaks only as of the date made. The forward-looking information contained in this presentation represents ourexpectations as of the date of this presentation (or as the date they are otherwise stated to be made), and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking informationwhether as a result of new information, future events or otherwise, except as required under applicable securities laws.

Non-IFRS Measures

This presentation makes reference to certain non-IFRS measures. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by othercompanies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management’s perspective. Accordingly, these measures should not be considered inisolation nor as a substitute for analysis of our financial information reported under IFRS. We use non-IFRS measures including “Adjusted EBITDA”, “Adjusted Net Income”, “Free Cash Flow”, “Net Debt” and “Net Debt to Adjusted EBITDA”. These non-IFRS measures areused to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures. We also believe that securities analysts, investorsand other interested parties frequently use non-IFRS measures in the evaluation of issuers. Our management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and todetermine components of management compensation. Definitions and reconciliations of non-IFRS measures to the relevant reported measures can be found in the Company’s MD&A dated June 30, 2019 and in Appendix “A” to this presentation.

Certain Other Matters

Unless otherwise stated herein, financial information in this presentation is presented in United States dollars.

MAV Beauty Brands 2

Page 3: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

About MAV Beauty Brands

MAV Beauty Brands 3

About MAV Beauty Brands

01

Growth Strategies

02

Financial Overview

03

01

CompanyUpdate

04

Page 4: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Senior leadership

Marc Anthony VenereFounder & CEO

25+ years experience

MAV Beauty Brands 4

WORLD CHAMPION& CELEBRITYHAIRSTYLIST

Tim BunchPresident & Chief Revenue Officer

20 years experience

Judy AdamChief Financial Officer

25+ years experience

2016 Ontario Winner

Page 5: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

How we got here

MAV Beauty Brands 5

1993

1995

1998

2002

2003

2008

2018

The original Marc Anthony Salon opens in the very location where his father practiced the craft

First SKU launched at Shoppers Drug Mart

National launch at Shoppers Drug Mart

Marc Anthony launches nationally across the U.S. in Ulta Beauty and CVS

Cake Beauty is founded by Heather Reier

Renpure is founded by the Redmond family

Marc Anthony products sell internationally, beginning in Europe

Acquired

IPO

Partnered with TA Associates, highly experienced growth private equity firm

2016

Page 6: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Building an iconic, multi-brand, fast-growing global personal care company

MAV Beauty Brands 6

3fast-growing hair and body care brands

100+ major retailers

~$29mm2018 pro forma Adjusted EBITDA(1)

~$103mm2018 pro forma revenue(1)

1) Pro forma for ownership of Renpure as of January 1, 2017 and includes Cake Beauty as of January 23, 2018.

Page 7: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Complementary high-growth portfolio of Masstige brands

MAV Beauty Brands 7

Modern, salon-inspired brand that consumers trust to solve their unique hair concerns

Plant-based, naturally-inspired products that don’t sacrifice performance or affordability

Lifestyle brand that provides a fun, vibrant and rich sensorial experience

Positioned to address a variety of consumers, industry trends and retailer needs with limited competitive overlap

Page 8: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

MAV Beauty Brands 8

We have strong and collaborative retail and distribution partners

Direct, longstanding and collaborative relationships with major North American retailers

North American Retail Partners(1)

CHANNEL SELECT RETAIL PARTNERS

DRUGCVS, Rite-Aid, Shoppers Drug Mart, Walgreens

MASS Target, Walmart

FOOD HEB, Kroger, Loblaws, Whole Foods

CLUB Costco

SPECIALTY Ulta Beauty

DOLLAR Dollar General, Family Dollar

OFF PRICE Burlington, Ross, TJX

Countries outside North America where MAV Beauty Brands currently has a presence

Highly diversified across retailers, brands and geographies

35countries

Leading International Distributors

Distributors have strong relationships with major retailers in attractive international markets

Add significant value by acting as local salesforce

100+retailers

60k+doors

1) North America means Canada and the United States.

Page 9: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

$46 $48$51 $53 $54 $55

$58 $60$63

$66 $68 $70 $72 $74$77

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018$0

$10

$20

$30

$40

$50

$60

$70

$80

$90

BODY CARE(1)

36.0%

HAIR CARE15.8%

COLOUR COSMETICS14.3%

MEN'S GROOMING

10.4%

FRAGRANCES10.4%

ORAL CARE9.5%

BABY PRODUCTS(2)

3.6%

We are in large and growing categories of a global market

MAV Beauty Brands 9

Source: Euromonitor International, Beauty and Personal Care 2019 Edition. 1) As per Euromonitor International’s Skin Care and Bath & Shower definitions.2) As per Euromonitor International’s Baby and Child Specific definitions.

R E S I L I E N T & R E C E S S I O N - R E S I S TA N T M A S S I V E G L O B A L M A R K E T

(US$ Billions)

$488B

Strategically positioned in highly attractive end markets

CAGR: 3.7%

◼ GLOBAL RETAIL SALES VALUE◆ YOY RETAIL SALES GROWTH

Page 10: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

MAV Beauty Brands 10

1) Includes Hask, Marc Anthony, Maui Moisture, Not Your Mother’s, OGX, Renpure and Shea Moisture; U.S. retail sales data per Nielsen (2-year CAGR from Q1 2017 - Q1 2019).2) Source: Persistence Market Research – Global natural & organic personal care market, 2018 report purchased in April 2018.3) Source: U.S. Census Bureau and Fung Global Retail & Technology.

Growing demand for natural personal care products

Strong consumer demand for higher quality products that are convenient

Increasing popularity of authentic, independently-founded brands +10%

4-year CAGR of the global natural and organic personal care products market(2)

MASSTIGE

TRADING UP FROM TRADITIONAL MASS

SHIFTING AWAY FROM SALON PROFESSIONAL

Millennials spend disproportionally high amounts on beauty & personal care

+30% Anticipated increase in millennials’ share of the total U.S. retail

expenditure by 2020P(3)

2-year CAGR of independently-founded brands(1)

+9%

01 0402 03

We are aligned with key growth trends

Page 11: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

We innovate better than our competitors

MAV Beauty Brands 11

• Collaborative and longstanding relationships with diverse group of suppliers

• Asset-light business model allows us to be more nimble, driving industry-leading speed-to-market

• Efficient operations

Flexible Supply Chain

• Beauty experts

• Founder-led innovation

• Collaboration with retail partners

• Bi-annual innovation summit

Product Ideas

• Collaborative and active dialogue with retail partners provides opportunity to react to feedback in midst of buying cycle

• Products often launched at strategic retail partners before mainstream launch

Consumer & Retailer Feedback & Validation

• Management’s extensive industry experience

• R&D team

• Internal creative resources

Integrated Product Development

Ability to consistently deliver fast and highly successful new product launches

Quick & NimbleInnovation Cycle

Page 12: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

• We were asked by a U.S. retailer in July 2017 to provide a

body wash

• We developed and presented body wash options to the

buyer one month later, from which two formulas were

chosen to launch in January 2018

• Our body wash SKUs have been extremely successful and

buyer has expanded the line

Innovation in action

MAV Beauty Brands 12

• Recognized significant unmet demand for products to style

curly hair in the early 2000s

• Strictly Curls has been on the shelf since 2001 and

continues to grow significantly in excess of the broader

market

• Continued product innovation, through new products and

packaging, has resulted in a loyal consumer following

S T R I C T L Y C U R L S C O L L E C T I O N

New product ideas: Continued product innovation

Retailer feedback: Speed to market

R E N P U R E B O D Y W A S H

Page 13: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

We invest and activate in-store

MAV Beauty Brands 13

Collaborative, partnership approach with retailers

Enables real-time performance and ROI measurement

Most purchase decisions are made at shelf

In-Store Promotions Endcaps Holiday Bonus Pack

Page 14: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

We use efficient channels that build community

MAV Beauty Brands 14

Marc Anthony Stylist SquadElevate the connection between products, salon quality and the consumer experience

Public RelationsEstablished relationships with key digital, print and televised media

Industry EventsCreate branded experiences that capture attention and spikes up conversation

$8.6mm earned media value(1)

Social MediaCreate content that generates education and entertainment

Consumer EngagementFoster a dialogue with our consumers in order to keep them excited about our brands

Micro-influencersWe work with hundreds of high performing micro-influencers who endorse our products to targeted consumer groups

1) YTD 2019

Page 15: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Our model is working

MAV Beauty Brands 15

2018: Fastest-growing brand inU.S. drug channel(3)

(Marc Anthony True Professional)

(1) Pro forma for ownership of Renpure as of January 1, 2017 and includes Cake Beauty as of January 23, 2018.(2) Nielsen AOD, BC SUPER CATEGORY: HAIR CARE – Total US – Q2 (3) Nielsen AOD, BC SUPER CATEGORY: HAIR CARE – Total US – OND 18 (W/E 12/29/2018)

#1+36% 2018 Pro Forma Revenue Growth(1)

12.4% POS growth for MAV Beauty Brands portfolio(2)

Page 16: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Growth Strategies

MAV Beauty Brands 16

About MAV Beauty Brands

01

Growth Strategies

02

Financial Overview

03

02

CompanyUpdate

04

Page 17: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Multiple levers for continued growth

MAV Beauty Brands 17

Incremental sales of existing brands to existing partners01 02 03Cross-selling our

complementarybrand portfolio

Extending our reach into new international markets

C A N A D I A N R E T A I L E R S

U . S . R E T A I L E R S

9

17

11

36

26 total retailers 47 total retailers

Target countries with hair care sales of ≥US$100+ million(3)39

30+ Internationalcountries today

10 New markets in 2018

Ability to introduce ONE new brand

Ability to introduce TWO new brands

U . S . T O T A L D I S T R I B U T I O N P O I N T S (1)

2,786Q1 2019 AVERAGE OF TOP 10 HAIR CARE BRANDS(2)

1) U.S. Nielsen downloaded May 2019. Based on the Brand High Total Distribution Points (“TDP”) of the Marc Anthony, Renpure and Cake brands for Q1 2019. TDP is an approximate measurement of the distribution of a brand (or ‘‘product aggregate’’) while taking into account the number of retail locations and Universal Product Codes, or UPCs, selling within that brand or aggregate; the calculation is the sum of % ACV across UPCs. The Company believes that this metric provides a relative indication of retail penetration factoring in both distribution breadth and distribution depth.

2) Top 10 hair care brands include L'Oréal, Garnier, TRESemmé, Pantene, Suave, Head & Shoulders, OGX, Dove, Conair and Herbal Essences.3) Euromonitor International, Beauty and Personal Care 2018 Edition.

612MAV BEAUTY BRANDSQ1 2019

Page 18: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Entering new or adjacent high-growth categories01 02 03Strategically acquiring

complementary businesses

Expanding our distribution to new retail partners

Incremental opportunities beyond current outlook

MAV Beauty Brands 18

HAIR CAREMEN’S GROOMING BODY CARE(2)FRAGRANCEORAL CARE

(US$ BILLIONS)

$488

COLOUR COSMETICSBABY PRODUCTS(1)

Source: Euromonitor International, Beauty and Personal Care 2019 Edition. 1) As per Euromonitor International’s Baby and Child Specific definitions.2) As per Euromonitor International’s Skin Care and Bath & Shower definitions.

TARGET MARKETSOTHER PERSONAL CARE MARKETS EXISTING MARKETS

Global beauty & personal care market

$176

$77$70$51$51$17

$46

Page 19: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Building a portfolio of iconic brands through M&A

MAV Beauty Brands 19

Acquire fast-growing independent brands

Unlock sales potential through global operating platform

Highly attractive to founders

Cross-sell 100+ retailers

Scale and synergies in supply chain

01

02

03

04

Demonstrated ability to execute and integrate

• Entry or expansion into adjacent high growth markets

• Financial attractiveness (high margins, asset light)

• Access to new consumer end-markets

• Demonstrated innovation capabilities

• Revenue and integration synergies

What we look for

Operational efficiencies and best practices

Entrepreneurial and innovation-driven culture

Page 20: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

MAV Beauty Brands 20

Financial Overview

MAV Beauty Brands 20

About MAV Beauty Brands

01

Growth Strategies

02

Financial Overview

03

03

CompanyUpdate

04

Page 21: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Strong historical financial performance

MAV Beauty Brands 211) Pro forma for ownership of Renpure as of January 1, 2017 and excludes Cake Beauty.2) Pro forma for ownership of Renpure as of January 1, 2017 and includes Cake Beauty as of January 23, 2018.

(US$ Millions)

A D J U S T E D E B I T D AR E V E N U E A D J U S T E D G R O S S P R O F I T

$21.0 $20.4

$26.3

$28.6

F2015 Combined

F2016 Combined

F2017 Pro Forma (1)

F2018 Pro Forma (2)

$30.5$34.4

$41.5

$49.5

F2015 Combined

F2016 Combined

F2017 Pro Forma (1)

F2018 Pro Forma (2)

$53.8

$62.0

$75.7

$102.6

F2015 Combined

F2016 Combined

F2017 Pro Forma (1)

F2018 Pro Forma (2)

CAGR CAGRCAGR

17.5%CAGR

12.9%CAGR

8.0%CAGR

Page 22: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

12.4

Q2 2018Reported

Q2 2019 Reported

R E V E N U E

25.2

Q2 2018Reported

Q2 2019 Reported

Q2 2019 financial results

MAV Beauty Brands 22

A D J U S T E D E B I T D A

6.3

Q2 2018Reported

Q2 2019 Reported

(US$ Millions)

G R O S S P R O F I T A D J U S T E D N E T I N C O M E

2.5

Q2 2018Reported

Q2 2019 Reported

N E T I N C O M E

1.2

Q2 2018Reported

Q2 2019 Reported

22.9

9.8 6.7

1.1

(3.0)

1) Non-IFRS Measures. Refer to reconciliation tables in the Appendix.

Page 23: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

MAV Beauty Brands 23

(US$ Millions)

N E T D E B TF R E E C A S H F L O W N E T D E B T /A D J U S T E D E B I T D A

Dec 31-18 June 30-19

(4.0)

0.84.09x 4.05x107.2

110.0

Q2 2019 financial results

Q2 2018

Q2 2019

Dec 31-18 June 30-19

1) Non-IFRS Measures. Refer to reconciliation tables in the Appendix.

Page 24: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Company Update

MAV Beauty Brands 24

About MAV Beauty Brands

01

Growth Strategies

02

Financial Overview

03

04

CompanyUpdate

04

Page 25: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

2018: a transformative year for MAV Beauty Brands

MAV Beauty Brands 25

strategic priorities 2018 progress and results

Organic growth MAV Beauty Brands: Broke into top 10 U.S. haircare companiesMarc Anthony: Fastest growing hair care brand in the U.S. Drug channelRenpure: 20% POS growth in U.S. FDMCake: Accelerated same-sku sales with new pricing strategy

Cross-selling Cake launched in two major U.S. drug retailers and in South Africa and MexicoRenpure launched in Canada’s largest drug retailer

Whitespace expansion Expanded into 10 new international countriesExpanded Marc Anthony into U.S. Dollar Store and Beauty Supply

Innovation Marc Anthony innovation made significant impact with retailers and mediaIntroduced Renpure Plant Based Beauty collectionsCake innovation accelerated in Hair, Body, Skin and Cosmetics for mid-2019 and 2020

Organizational development Filled out leadership team with VP Ops, VP Marketing, VP Data & Analytics, VP Finance, Director FinanceAppointed Judy Adam as new CFO

Operations Initiated COGs reduction program and re-balancing of manufacturers that will result ingross margin improvement from 2019 onward

Page 26: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Strong Standalone Brands Within MAV’s Powerful Growth Platform

MAV Beauty Brands 26

Exposure to New, High Growth End Markets

Authentic Product Offerings with Proven Innovation

High Margin, Asset Light Business Models

Entrepreneurial and Innovation Driven Culture

Unlock Sales Potential Through Global Operating Platform and Retail Relationships

Realize synergies from operational efficiencies and best practices

Authentic Founder-Led Brands MAV Beauty Platform

Page 27: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Investment highlights

MAV Beauty Brands 27

01 Leader within large and fast-growing categories of a global market

02 Complementary high-growth portfolio of brands

03 Next generation platform drives growth

04 Innovative products that drive consumer demand and retailer traffic

05 Strong financial performance with diverse revenue streams and attractive cash flow characteristics

06 Entrepreneurial founder-led team comprised of world-class industry executives

Page 28: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Appendix

MAV Beauty Brands 28

Page 29: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Additional financial highlights & market facts

MAV Beauty Brands 29

Total Debt (June 30, 2019) US$113.0 mm

Cash (at June 30, 2019) US$3.0 mm

Net Debt (at June 30, 2019) US$110.0m

Net Debt/Adjusted EBITDA 4.0x

Shares o/s (Basic)(1) 40.8 mm

Shares o/s (Fully Diluted)(1)(2) 41.4 mm

Insider Ownership ~51%

TA Associates 31.2%

Marc Anthony Venere Group 19.6%

Ticker Symbol MAV (TSX)

52-week High/Low C$14.15 / C$5.90

Market Cap(1) ~C$320 mm

1) Assumes conversion of 3,178 proportionate shares to 3,178,000 common shares as of April 1, 2019.2) Calculated using treasury method.

ANALYST COVERAGE

CIBC World Markets

Jefferies

National Bank Financial

Raymond James

RBC Capital Markets

Page 30: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Q2 2019 Compared to Q2 2018

MAV Beauty Brands 30

(in thousands of US dollars) (unaudited) Q2 2019 Q2 2018 $ Change % Change

Consolidated statements of operations and comprehensive income (loss):

Revenue 25,236 22,873 2,363 10.3 %

Cost of sales 12,880 13,064 (184 ) -1.4 %

Gross profit 12,356 9,809 2,547 26.0 %

Expenses

Selling and administrative 7,119 5,281 1,838 34.8 %

Amortization and depreciation 961 777 184 23.7 %

Interest and accretion 1,793 5,106 (3,313 ) -64.9 %

Foreign exchange (gain) loss (11 ) 169 (180 )

Integration, restructuring, and other 733 3,191 (2,458 ) -77.0 %

10,595 14,524 (3,929 ) -27.1 %

Income (loss) before income taxes 1,761 (4,715 ) 6,476

Income tax expense (recovery)

Deferred 544 (1,752 ) 2,296

544 (1,752 ) 2,296

Net income (loss) and comprehensive income (loss) for the period 1,217 (2,963 ) 4,180

EBITDA (1) 4,515 1,168 3,347 286.6 %

Adjusted EBITDA (1) 6,301 6,679 (378 ) -5.7 %

Adjusted Net Income (1) 2,548 1,143 1,405 122.9 %

Page 31: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Q2 2019 Compared to Q2 2018: Reconciliation of Non-IFRS Measures

MAV Beauty Brands 31

(in thousands of US dollars) (unaudited) Q2 2019 Q2 2018 YTD Q2 2019 YTD Q2 2018

Consolidated statements of operations and comprehensive income (loss): 1,217 (2,963 ) 2,322 (4,836 )

Income (recovery) tax expense 544 (1,752 ) 775 (1,700 )

Interest and accretion 1,793 5,106 3,695 8,010

Amortization and deprecation 961 777 1,808 1,437

EBITDA 4,515 1,168 8,600 2,911

Integration, restructuring, and other (2) 733 3,248 1,791 5,869

Purchase accounting adjustments (3) — 1,946 — 2,430

Share-based compensation (4) 1,078 132 2,171 211

Unrealized foreign exchange (gain) loss (25 ) 185 (52 ) 143

Adjusted EBITDA 6,301 6,679 12,510 11,564

(in thousands of US dollars) (unaudited) Q2 2019 Q2 2018 YTD Q2 2019 YTD Q2 2018

Consolidated statements of operations and comprehensive income (loss): 1,217 (2,963 ) 2,322 (4,836 )

Integration, restructuring, and other (2) 733 3,248 1,791 5,869

Purchase accounting adjustments (3) — 1,946 — 2,430

Share-based compensation (4) 1,078 132 2,171 211

Unrealized foreign exchange (gain) loss (25 ) 185 (52 ) 143

Tax impact of the above adjustments (455 ) (1,405 ) (997 ) (2,206 )

Adjusted Net Income 2,548 1,143 5,235 1,611

Page 32: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

MAV Beauty Brands 32

(in thousands of US dollars) (unaudited) Q2 2019 Q2 2018 YTD Q2 2019 YTD Q2 2018

Cash provided by operating activities 2,347 (3,919 ) 3,197 (3,691 )

Less: purchase of property and equipment (1,569 ) (64 ) (2,082 ) (149 )

Free cash flow 778 (3,983 ) 1,115 (3,840 )

As at As at

(in thousands of US dollars) (unaudited) June 30, 2019 December 31, 2018

Total borrowings, before unamortized deferred financing costs 113,000 113,000

Cash (3,031 ) (5,841 )

Net debt 109,969 107,159

Net debt (numerator) 109,969 107,159

Adjusted EBITDA (denominator) (1) 27,146 26,200

Net debt to Adjusted EBITDA 4.05 4.09

Q2 2019 Compared to Q2 2018: Reconciliation of Non-IFRS Measures

Page 33: INVESTOR PRESENTATIONs22.q4cdn.com/529108114/files/doc_presentations/... · looking information are not historical facts but instead represent management’sexpectations, estimates

Q2 2019 Compared to Q2 2018

MAV Beauty Brands 33

1. This presentation makes reference to certain non-IFRS measures. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed byIFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information tocomplement those IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should not beconsidered in isolation nor as a substitute for analysis of our financial information reported under IFRS. We use non-IFRS measures including "Adjusted EBITDA", "Adjusted NetIncome“, “Net Debt”, “Net Debt to Adjusted EBITDA” and "Free Cash Flow". These non-IFRS measures are used to provide investors with supplemental measures of ouroperating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures. We also believe thatsecurities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Our management also uses non-IFRS measures in orderto facilitate operating performance comparisons from period to period, to prepare annual operating budgets and to determine components of management compensation.Definitions and reconciliations of non-IFRS measures to the relevant reported measures can be found in our MD&A.

2. Refer to Note 10 to the unaudited condensed consolidated interim financial statements for further details.

3. In conjunction with the 2018 Acquisitions, the fair value adjustment of inventory as part of the initial purchase price allocation was expensed to cost of sales as the inventorieswere sold.

4. Represents recognition of share-based payments, which have been accounted for as selling and administrative expenses.