Investment project. Germany. Residental house.
-
Upload
galyna-galay -
Category
Investor Relations
-
view
102 -
download
0
Transcript of Investment project. Germany. Residental house.
CODE – S91Kirchberger str. 128, 0842 Wilkau, Hasslau
EXTERIOR3 floors/Good condition
LAND AREA – 1173 sqm
INTERIORLiving area – 380 sqm
To Chemnitz – 35km/ 38 min by car
To Leipzig – 115km/ 1 hour by car
To Berlin – 307km/ 3 hours by car
Project Profitability• Property cost €25.000• 3 flats/ 1 flat is rented now-€400• Estimated monthly rent – 3*€400=€1200/per month• Annual income you will get - €1200*12=€14.400• Maintaining your property:- Property tax(1.28%)=€25.000*1.28%=€320 per year-Waste water tax - ~€60 per year- The bills – water, gas, electricity- Third party insurance - ~€55 per year- The building insurance - ~ €150 per year- Income tax - ~25%= €14.400*25%= €3600 once per year Total= €320+ €60+ €55+ €150+ €3600= €4185
Your profit - €14.400- €4185= €10.215 per year
After 3 years your income will reach €30.645After 5 years your income will reach €51.075
Buying procedure/payments
Property cost €25.000
- Stump duty - ~2%= €25.000*2%= € 500- Council property purchase tax ~4.5%=
€25.000*4.5%= €1125- Cost pre-registration - €50- Cost full registration your ownership - €500
Total: €25.000+ €500+ €1125+ €50+ €500= € 27.175
Terms of payment
Property cost €25.000
First payment – 50%- €12.500Another part of payment €12.500 in installment during not more than 3 months Your monthly fee will be - €4167
*Important note – you can receive your full ownership on this house just after full payment, before this moment you will have just a pre-registration