Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016...

14
Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). Gross result from production $304’ (73’) with a margin of 25% (3%). EBITDA of -$1,447’ (-1,083’). EBITDA for US operations amounted to -$1,680’ (-1,930’). Net result of $13,759’ (-46,968’). Earnings per share $0.40 (-1.37). FULL YEAR Revenue from oil & gas production incl. realized derivatives $3,578’ (12,323’). Gross result from production incl. realized hedges $550’ (5,819’) with a margin of 15% (47%). EBITDA of -$3,778’ (808’). EBITDA for US operations adj. for all derivatives amounted to $-1,547’ (-704). Net result of $7,378’ (-50,333’). Earnings per share $0.21 (-1.46). SIGNIFICANT EVENTS DURING THE QUARTER Signed an agreement for debt refinancing and an agreement for taking a bridge loan (press release December 19, 2016). Extraordinary shareholders meeting was held on December 8, 2016 and it was decided to adopt new articles of association and to reduce the share capital to cover losses. Program commenced to restart production. Planning of drilling program for Q1 2017. Stabilization signs of the oil and gas market continued in fourth quarter. SUBSEQUENT EVENTS Extraordinary shareholders meeting was held on January 18, 2017 and it was decided to issue 48,315,140 warrants, to issue 54,890,695 shares through set-off, to adopt new articles of association with a higher number of shares, to rights issue of 104 174 746 shares, with deviation from the shareholders’ preferential rights to issue 79,562,780 warrants and with deviation of the shareholders’ preferential rights to issue 140,000,000 warrants. Publishing of prospectus for capital raise (press release February 14, 2017). Resuming of drilling program in Orangefield, Texas (press release February 17, 2017). A favourable settlement in which Dome Energy will receive MUSD 1.5 (press release February 22, 2017). Restarted several shut wells to regain production. 1

Transcript of Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016...

Page 1: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

Interimreport 1January–31December,2016FOURTHQUARTER

Revenuefromoil&gasproduction$1,222’(2,652’).

Grossresultfromproduction$304’(73’)withamarginof25%(3%).

EBITDAof-$1,447’(-1,083’). EBITDAforUSoperationsamountedto-$1,680’(-1,930’).

Netresultof$13,759’(-46,968’). Earningspershare$0.40(-1.37).

FULLYEAR

Revenuefromoil&gasproductionincl.realizedderivatives$3,578’(12,323’).

Grossresultfromproductionincl.realizedhedges$550’(5,819’)withamarginof15%(47%).

EBITDAof-$3,778’(808’). EBITDAforUSoperationsadj.forallderivativesamountedto$-1,547’(-704).

Netresultof$7,378’(-50,333’). Earningspershare$0.21(-1.46).

SIGNIFICANTEVENTSDURINGTHEQUARTER Signedanagreement fordebt refinancingandanagreement for takingabridge loan (press releaseDecember19,2016).

ExtraordinaryshareholdersmeetingwasheldonDecember8,2016anditwasdecidedtoadoptnewarticlesofassociationandtoreducethesharecapitaltocoverlosses.

Programcommencedtorestartproduction. PlanningofdrillingprogramforQ12017. Stabilizationsignsoftheoilandgasmarketcontinuedinfourthquarter.

SUBSEQUENTEVENTS Extraordinary shareholders meeting was held on January 18, 2017 and it was decided to issue48,315,140warrants,toissue54,890,695sharesthroughset-off,toadoptnewarticlesofassociationwith a higher number of shares, to rights issue of 104 174746 shares, with deviation from theshareholders’preferentialrightstoissue79,562,780warrantsandwithdeviationoftheshareholders’preferentialrightstoissue140,000,000warrants.

Publishingofprospectusforcapitalraise(pressreleaseFebruary14,2017). ResumingofdrillingprograminOrangefield,Texas(pressreleaseFebruary17,2017). AfavourablesettlementinwhichDomeEnergywillreceiveMUSD1.5(pressreleaseFebruary22,2017). Restartedseveralshutwellstoregainproduction.

1

Page 2: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOMEENERGYINTERIMREPORTQ42016

FINANCIALKEYRATIOSUSDThousand Q4 Q4 FY FY

2016 2015 2016 2015

Revenuesfromoilandgassalesinclrealizedderivatives 1222 2652 3578 12323

Valuechangeinunrealizedderivatives - 447 - 576Grossprofitfromoil&gasoperationsincl.realizedderivatives 304 73 550 5819

Grossmargin,% 25% 3% 15% 47%

EBITDA -1447 -1083 -3778 808

EBITDAfortheUSoiloperation(adj.forallderivatives) -1680 -1930 -1547 -704

EBIT -1947 -47647 -8206 -50516

EBT 13771 -46621 7373 -49983

Netresult 13759 -46968 7378 -50333

EPS(inUS$) 0.40 -1.37 0.21 -1.46

Production(boepd) 451 844 560 1068

LettertoShareholders

Dearshareholders,

Thelastquarterof2016wastheperiodwherewefinallyturnedthecorner,andareabletorestartourdevelopmentofouroilfields.Wemanagedtostrikeaveryfavorabledealwithourlenders,wheretheyforgavemorethanMUSD20indebtandaccumulatedinterest.Thishasopenedthewaytoregainsomeoftheshareholdervaluethatwehavelostoverthelasttwoyears.WiththeannouncedfullyunderwrittenequityraisethatweaimtocloseinQ12017,wewillhavethenecessaryfundstodrillanddevelopassetsandincreaseourproduction.Thebridgefinancing,wereceivedinDecember,allowedustostart thisdevelopmentprogrambeforetheendof theyear.Wearealreadyseeinggreatresults,andhopetoincreaseourcashflowandproductionfurtherinthecomingyears.

Ourcostcuttingprogramallowedustoshowoperationalprofitfor2016.Eventhoughwehavenotbeenallowedtospendmoneyonmaintenanceofourfields,buthavebeenforcedtofocusonrefinancing.Weareverysatisfiedwiththisresult,andexpecttoimprovethisduring2017.

Themarketforoilandgashascontinuedtostabilize,withthesupportofadealstruckbetweenOPECmembersandnon-OPECmembersofproduction restrain.Weexpect this to continue to support themarket for the foreseeablefuture. Thepolitical climatehas changed inUSAwith theentryofPresidentTrump.Hispolitical agenda seems tosupportfavorabletermsforbusinessintheUS.Discussionsofimporttaxesonoilaswellassupportingexportterminalsforgas,willallbewelcomedtoourbusiness.

Yourssincerely,

PålMørch

President&ChiefExecutiveOfficerHouston,USA,February28,2017

2

Page 3: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOMEENERGYINTERIMREPORTQ42016

OperationalandFinancialReview

RevenueDuring the fourthquarter theCompanyproduced41,494barrelsofoil equivalent (77,693) representing451barrelsofoilequivalentperday(boepd)(844).Theproductionwasdownfrompreviousyearasseveralwellshavebeenputonholdduetolowoilprices.

Grossproductionisbasedonworkinginterest,whichistheCompany’sshareofproductionbeforedeductionofroyaltiesandothertaxes.Someoftheproducedgasisusedtofuelproductionequipmenthencenotreportedasproduction.Insomewellsthismaybeahighpercentageofthetotalproduced.

Netrevenueafterroyaltiesfromoilandgassalesamountedto$1,222’(1,189’)forthefourthquarter.

EBITDAGrossresult,representingnetrevenuefromoilandgassalesincludingrealizedhedgesafterproductioncosts,amountedto$304’(73’)withamarginof25%(3%)forthefourthquarter.EBITDAamountedto-$1,447’(-1,083’)forthefourthquarter.EBITDAforourUSoperationsamountedto-$1,680’(-1,930’).

NetresultDepreciation, depletion and reversedwrite-downs for the fourthquarter amounted to -$500’ (-46,564‘) thisincludesreversingpartofthewritedownsonoilandgasassets+$2,432’.Financialincomeof$16,507’(1,683’)isallnon-cashrevenueduetodebtforgivenessfromthebankinaccordancewiththerefinancingofthecompanyand currency translation differences. The net financial items amounted to $15,718’ (1,026’) for the fourthquarter.Wehavereserved$13’forcorporatetaxinSwedenduringthefourthquarter.Thenetresultforthefourthquarteramountedto$13,759’(-46,968’).

FinancialpositionandcashflowAsperDecember31,2016cashandcashequivalentsamountedto$3,324’.Outstandinginterestbearingdebtamountedto$35,618’afterdebtforgivenessandthetakingupashortbridgeloan.Thebridgeloanof$4,397’istakenupfromMiddelborgInvestASandtheintentionistorepaytheentirebridgeloan, includinganagreedinterestof$440’,usingproceedsraisedintherightsissueintheendofMarch2017.AccordingtotheagreementregardingtheBridgeLoan,DomeEnergyABshallissueupto267,877,920warrantswithanexercisepriceofSEK0.10persharetoMiddelborginuptothreetranches.ShouldtheBridgeLoanberepaid,thesewarrantswillbecancelled.

OilandgasreservesAn updated reserves report as of December 31, 2016 was prepared by Certified Professional EngineeringCompany,LaRochePetroleumConsultantsLtd.Thereservereportshowsatotalprovedreservesof4,463mboe,whereof2,940mbbloilandliquidsand9,139mmcfgas.Atthebank’spricedeckthereserveswerevaluedto99.4MUSDundiscountedand52.7MUSDdiscountedatPV9.

AppropriationofprofitThereisasharepremiumreserveof$38,047’,retainedearningsof-$25,768’andalossfortheyearof-$9,227’whichtotals for theParentcompany$3,052’.Nodividendwillbeproposed for2016.TheBoardofDirectorsproposesthattheresultistransferredtonextyear’saccount.

3

Page 4: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

FinancialStatements

ConsolidatedIncomeStatementinSummary

Q4 Q4 FY FY Q4 Q4 FY FYNote 2016 2015 2016 2015 2016 2015 2016 2015

Revenuefromoperations 3 11048 10105 36865 63203 1222 1189 4306 7493Otherincome 3 1411 108 5727 1111 156 13 669 132

Incomefromderivatives 3 0 16237 -6233 45600 0 1910 -728 5406Totalrevenues 12459 26450 36359 109914 1378 3112 4247 13031

Operationalcosts -8295 -21922 -25924 -54861 -917 -2579 -3028 -6504Otherexternalcosts -17247 -13735 -42776 -48239 -1907 -1616 -4996 -5719EBITDA -13083 -9207 -32340 6814 -1447 -1083 -3778 808

Depreciation,depletionandwrite-down 4 -4524 -395749 -37917 -432920 -500 -46564 -4429 -51324

EBIT -17607 -404956 -70257 -426106 -1947 -47647 -8206 -50516

Financialincome 149258 14307 163674 37763 16507 1683 19118 4477Financialexpenses -7137 -5588 -30297 -33264 -789 -657 -3539 -3944Totalfinancialitems 142121 8719 133377 4499 15718 1026 15579 533

EBT 124513 -396238 63120 -421607 13771 -46621 7373 -49983

Tax -107 -2951 44 -2951 -12 -347 5 -350Resultfortheperiod 124406 -399189 63164 -424558 13759 -46968 7378 -50333

Resultattributableto:

OwnersoftheParentCompany 124406 -399188 63164 -424558 13759 -46968 7378 -50333

Totalresultfortheperiod 124406 -399188 63164 -424558 13759 -46968 7378 -50333

ResultpershareEarningspershare,USD/SEK 3,62 -11,60 1,84 -12,35 0,40 -1,37 0,21 -1,46

Earningspershare(afterdilution),USD/SEK*

3,62 -11,60 1,84 -12,35 0,40 -1,37 0,21 -1,46

*Dilutionhasnotbeenconsideredifthelosspersharewouldbelower.

SEKThousand USDThousand

4

Page 5: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

ConsolidatedStatementofComprehensiveIncomeinSummary

Q4 Q4 FY FY Q4 Q4 FY FY2016 2015 2016 2015 2016 2015 2016 2015

Resultfortheperiod 124406 -399188 63164 -424558 13759 -46968 7378 -50333

OthercomprehensiveresultCurrencytranslationdifferences -5044 4045 -22247 -6021 -558 476 -2599 -714Othercomprehensiveincome,netoftax -5044 4045 -22247 -6021 -558 476 -2599 -714

Totalcomprehensiveincome 119362 -395143 40917 -430579 13201 -46492 4779 -51047

Attributableto:OwnersoftheParentCompany 119362 -395143 40917 -430579 14228 -46492 4779 -51047Totalcomprehensiveresultfortheperiod 119362 -395143 40916 -430579 14228 -46492 4779 -51047

SEKThousand USDThousand

5

Page 6: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

2016-12-31 2015-12-31 2016-12-31 2015-12-31

ASSETS

Non-currentassets

Oilandgasassets 289880 300419 31865 35968Othertangiblefixedassets 5622 7183 618 860Financialassets – 16379 – 1961Othernon-currentassets 6268 5793 689 694Totalnon-currentassets 301770 329774 33172 39483

Currentassets

Receivablesandpre-paidexpenses 11899 49643 1308 5944Cashandcashequivalents 30242 4724 3324 566Totalcurentassets 42141 54366 4632 6509

TOTALASSETS 343912 384140 37805 45992

EQUITYANDLIABILITIES

Totalequity -137749 -178667 -15142 -21391

LIABILITIES

Non-currentliabilities

Non-currentinterestbearingdebt 239552 96041 26333 11499Provisions 41510 31906 4563 3820Totalnon-currentliabilities 281062 127947 30896 15319

Currentliabilities

Currentinterestbearingdebt 84465 357327 9285 42781Accountspayableandotherliabilities 116135 77534 12766 9283Totalcurrentliabilities 200599 434861 22051 52064

TOTALEQUITYANDLIABILITIES 343912 384140 37805 45992

ConsolidatedBalanceSheetinSummary

USDThousandSEKThousand

6

Page 7: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

ConsolidatedStatementofChangesinEquityinSummary

Q4 Q4 FY FY Q4 Q4 FY FY2016 2015 2016 2015 2016 2015 2016 2015

Openingbalance -257111 216477 -178667 250553 -29832 25807 -21391 32074

Netresult 124406 -399188 63164 -424558 13759 -46968 7378 -50333Othercomprehensiveincome -5044 4043 -22246 -6021 -558 476 -2599 -714Totalcomprehensiveincome 119362 -395145 40918 -430579 13201 -46492 4779 -51047

Issueofnewshares,net – – – 1359 – – – 163Currencytranslationdifferences – – – – 1489 -706 1470 -2581Closingbalance -137749 -178667 -137749 -178667 -15142 -21391 -15142 -21391

Attributableto:OwnersoftheParentCompany -137749 -178667 -137749 -178667 -15142 -21391 -15142 -21391

Totalequity -137749 -178667 -137749 -178667 -15142 -21391 -15142 -21391

USDThousandSEKThousand

7

Page 8: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

Q4 Q4 FY FY Q4 Q4 FY FY

2016 2015 2016 2015 2016 2015 2016 2015

Cashflowfromoperatingactivitiesbeforechangesinworkingcapital -23068 -10060 -49050 -31813 -2551 -1184 -5729 -3772Changesinworkingcapital 13363 47181 23027 34732 1478 5551 2690 4118

Cashflowfromoperatingactivities -9705 37121 -26023 2919 -1073 4368 -3040 346

Cashflowfrominvestingactivities 11578 -32165 59961 -60322 1280 -3785 7004 -7151Cashflowfromfinancingactivities 21861 -8530 -10275 43866 2418 -1004 -1200 5200

Cashflowfortheperiod 23734 -3574 23663 -13537 2625 -421 2764 -1605

Cashandcashequivalentsatthebeginningofperiod 4795 8367 4724 17205 556 984 566 2203

Exchangeratedifferencesincashandcashequivalents 1713 -69 1855 1056 143 2 -6 -32

Cashandcashequivalentsattheendofperiod 30242 4724 30242 4724 3324 566 3324 566

ConsolidatedStatementofCashFlowinSummary

SEKThousand USDThousand

8

Page 9: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

ParentCompanyIncomeStatementinSummary

Q4 Q4 FY FY Q4 Q4 FY FY

2016 2015 2016 2015 2016 2015 2016 2015

Revenuefromoperations 669 126 669 462 74 15 78 55Otherincome 47 -2 47 – 5 0 5 –Totalrevenues 716 124 716 462 79 15 84 55

Otherexternalcosts 1390 -9168 -13579 -33310 154 -1079 -1586 -3949EBITDA 2106 -9044 -12863 -32848 233 -1064 -1502 -3894

EBIT 2106 -9044 -12863 -32848 233 -1064 -1502 -3894

Resultfrominvestments -84344 -197239 -84344 -174189 -9328 -23207 -9852 -20651Financialincome 8033 -199 11829 – 888 -23 1382 –Financialincomefromassociates 4988 36942 10027 54352 552 4347 1171 6444Financialexpenses -2767 891 -8483 -6327 -306 105 -991 -750Totalfinancialitems -74090 -159605 -70971 -126164 -8194 -18779 -8290 -14957

EBT -71984 -168649 -83834 -159012 -7961 -19843 -9792 -18851

Tax -110 -2808 -110 -2808 -12 -330 -13 -333Resultfortheperiod -72094 -171457 -83944 -161820 -7973 -20174 -9805 -19184

ParentCompanyStatementofComprehensiveIncomeinSummary

Q4 Q4 FY FY Q4 Q4 FY FY

2016 2015 2016 2015 2016 2015 2016 2015

Resultfortheperiod -72094 -171457 -83944 -161820 -7973 -20174 -9805 -19184

Othercomprehensiveincome,netoftax – – – – – – – –Totalcomprehensiveincome -72094 -171457 -83944 -161820 -7973 -20174 -9805 -19184

Attributableto:

OwnersoftheParentCompany -72094 -171457 -83944 -161820 -7973 -20174 -9805 -19184

Totalcomprehensiveresultfortheperiod -72094 -171457 -83944 -161820 -7973 -20174 -9805 -19184

SEKThousand USDThousand

SEKThousand USDThousand

9

Page 10: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

ParentCompanyBalanceSheetinSummary

2016-12-31 2015-12-31 2016-12-31 2015-12-31Note

ASSETS

Non-currentassets

Sharesinsubsidiaries 5 222945 – 24507 –Financialnon-currentassets 5216 256073 573 30659Totalnon-currentassets 228161 256073 25081 30659

Currentassets

Receivablesandprepaidexpenses 673 769 74 92Cashandcashequivalents 686 172 75 21Totalcurrentassets 1359 941 149 113

TOTALASSETS 229520 257014 25230 30771

EQUITYANDLIABILITIES

Totalequity 55222 139166 6070 16662

Liabilities

Longtermdebt 53334 96041 5863 11499Shorttermdebt 120964 21807 13297 2611Totalliabilities 174298 117848 19160 14109

TOTALEQUITYANDLIABILITIES 229520 257014 25230 30771

ParentCompanyStatementofChangesinEquityinSummary

2016-12-31 2015-12-31 2016-12-31 2015-12-31

Openingbalance 139166 299626 16662 38356Netresult -83944 -161820 -9805 -19184Othercomprehensiveincome – – -787 -2673Totalcomprehensiveincome -83944 -161820 -10592 -21857

Issueofnewshares – 1360 – 163Closingbalance 55222 139166 6070 16661

SEKThousand USDThousand

SEKThousand USDThousand

10

Page 11: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOME ENERGY INTERIM REPORT Q4 2016

KeyratiosfortheGroup

Q4 Q4 FY FY

2016 2015 2016 2015

Result

Revenuesfromoperations 1222 1189 4306 7493Otherincome 156 13 669 132Increaseinrevenues,% 9% neg. neg. 15%EBITDA -1447 -1083 -3778 808Netresult 13759 -46968 7378 -50333

Returnratios

Returnonequity,% nmf. nmf. nmf. nmf.Returnoncapital,% 36,2% neg. 18,4% neg.

Financialposition

Equity,% neg. neg. neg. neg.Totalassets 37805 45992 37805 45992Equity -15142 -21391 -15142 -21391

Pershare

Numberofsharesoutstanding 34401945 34401945 34401945 34401945Numberofsharesoutstanding(afterdilution) 34401945 34401945 34401945 34401945Weightednumberofshares 34401945 34401945 34401945 34372356Weightednumberofshares(afterdilution) 34401945 34401945 34401945 34372356Earningspershare,USD 0,40 -1,37 0,21 -1,46Earningspershareafterdilution,USD* 0,40 -1,37 0,21 -1,46Equitypershare,USD -0,44 -0,62 -0,44 -0,62Equitypershareafterdilution,USD -0,44 -0,62 -0,44 -0,62

Employees

Averagenumberofemployees 15 25 15 24

*Dilutionhasnotbeenconsideredifthelosspersharewillbelower.

AmountsinTUSDunlessotherstated

11

Page 12: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOMEENERGYINTERIMREPORTQ42016

Notes

AccountingprinciplesTheinterimreportofDomeEnergyGroup(DomeEnergyAB,DomeEnergyInc)hasbeenpreparedinaccordancewith the Annual Accounts Act and IAS 34. The interim report of the Parent company has been prepared inaccordancewiththeAnnualAccountsAct,Chapter9-Interimreports.ThesameaccountingprincipleswereusedasdescribedintheAnnualreport2015.

Note1 RisksanduncertaintiesTheGroup’sexposuretorisksisdescribedintheAnnualReport2015,Note3.TheGroup’sactivitiesareexposedto different financial risks. The financial risks that themanagement observes are: 1)Market risk (includingcurrency risk,price riskandcash flowand fairvalue risk in interest rates),2)Credit riskand3)Liquidityandfinancialrisk.TheGroupsoverallriskmanagementpolicyfocusontheunpredictabilityonthefinancialmarketsandstrivetominimizethepotentialnegativeeffectsonresultandliquidityasaresultoffinancialrisks.ThemainfinancialrisksthathavebeenidentifiedwithintheGroupiscurrencyrisk,priceriskandliquidityrisk.Thefinancialinvestmentsareexposedtopriceriskandliquidityriskinthecaseadditionalinvestmentsareneededthatcannotbefinanced.

Note2 ExchangeratesForthepreparationofthefinancialstatements,thefollowingexchangerateshavebeenused.

Q4 Q4 FY FY

2016 2015 2016 2015

Average Periodend Average Periodend Average Periodend Average Periodend

SEK/USD 9.0420 9.0971 8.4991 8.3524 8.5613 9.0971 8.4350 8.3524

Note3 Revenuefromoperations,otherincomeandderivatives Q4 Q4 FY FY Q4 Q4 FY FY

2016 2015 2016 2015 2016 2015 2016 2015

SEKThousand USDThousand

Oil 8015 6959 22242 42613 886 819 2598 5052

Gas 2900 2789 13373 18633 321 328 1562 2209

NGL 133 357 1250 1957 15 42 146 232

Totalrevenuefromoperations 11048 10105 36865 62203 1222 1189 4306 7493

Gainonsalesofassets 10 -354 548 649 1 -42 64 77

Otherincome 1401 462 5179 462 155 54 605 55

Totalotherincome 1411 108 5727 1111 156 13 669 132

Incomefromderivaties

Realized

WTI - 8240 1491 25921 - 970 174 3073

Brent - 665 -11174 3585 - 78 -1305 425

Gas - 3532 3450 11235 - 416 403 1332Totalrealizedincomefromderivatives 0 12437 -6233 40741 0 1463 -728 4830

12

Page 13: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOMEENERGYINTERIMREPORTQ42016

Cont.Note3 Revenuefromoperations,otherincomeandderivatives

Q4 Q4 FY FY Q4 Q4 FY FY 2016 2015 2016 2015 2016 2015 2016 2015

SEKThousand USDThousand

Unrealized

WTI - -3959 - -4774 - -466 - -566

Brent - 7669 - 8503 - 902 - 1008

Gas - 89 - 1130 - 10 - 134Totalunrealizedincomefromderivatives 0 3799 0 4859 0 447 0 576

Totalincomefromderivatives 0 16237 -6233 45600 0 1910 -728 5406

Note4 Depreciation,depletionandwritedown Q4 Q4 FY FY Q4 Q4 FY FY

2016 2015 2016 2015 2016 2015 2016 2015

SEKThousand USDThousand

Depreciation 3540 31761 -325 -5410 392 3756 -38 -641

Depletion -24694 -53053 -53166 -53053 -2731 -6242 -6210 -6290

AccretionexpenseduetoARO -1410 -9365 -2466 -9365 -156 -1121 -288 -1110Write-downduetoimpairment -3954 -365092 -3954 -365092 -437 -42957 -462 -43283

Reversalofwrite-down 21994 - 21994 - 2432 - 2569 -Totaldepreciationanddepletion -4524 -395749 -37917 -432920 -500 -46564 -4429 -51324

Note5 SharesinsubsidiariesAspartofthenewbankagreementitwasrequestedforDomeEnergyABtoforgivetheinternalreceivablestotheDomeEnergyIncgroup.TheamountasperDecember20wasforgivenasacapital injectionintheDomeEnergyIncgroup.ThesharesinsubsidiarieshasbeenwrittendownattheendofQ4afterimpairmenttestingand-$9,328’wasexpensed.

Note6 RelatedpartytransactionsForthefourthquarter,HåkanGustafsson,ChairmanoftheBoard,andPetterHagland,MemberoftheBoard,havenotinvoicedDomeEnergyforanyconsultingordirectors’feesduetothefinancialsituationbutprovisionof-$5’hasbeenmade.

13

Page 14: Interim report 1 January – 31 December, 2016...Interim report 1 January – 31 December, 2016 FOURTH QUARTER Revenue from oil & gas production $1,222’ (2,652’). ... USD Thousand

DOMEENERGYINTERIMREPORTQ42016

FinancialCalendarDomeEnergyABhasdecidedtochangethereportingschedulesduring2017frompublishingfinancialreportseveryquartertoevery6thmonth.Thereasonbehindthisdecisionistosavecost.

Annualreportfor2016 May31,2017AnnualGeneralMeeting June30,2017InterimReportJan-Jun2017 August31,2017InterimReportJul-Dec2017 February28,2018Allreportswillbeavailableonthecompanywebsiteorbycontactwiththecompanyoffices.The Board ofDirectors and the CEOhereby certify that the report gives a fair and true presentation of theCompanyandtheGroup’soperation,positionandresultanddescribestheprincipalrisksanduncertaintiesthattheCompanyandthecompaniesintheGroupface.

Stockholm,February28,2017

PålMørch HåkanGustafsson PetterHagland

CEO&BoardMember ChairmanoftheBoard BoardMember

Theinformationinthisyear-endreportissuchthatDomeEnergyABisrequiredtodisclosepursuanttotheSecuritiesMarketActandFinancialInstrumentTradingAct.SubmittedforpublicationonFebruary28,2017.

TheinterimreporthasnotbeensubjecttoreviewbytheauditorsoftheCompany.

Forfurtherinformation,pleasecontact:PålMørch,CEOPhone:+17133854104E-mail:[email protected]

Address:DomeEnergyAB(publ)Engelbrektsgatan9-11SE-11432Stockholm,Swedenwww.domeenergy.com

ThisinformationisthekindofinformationthatDomeEnergyAB(publ) isobligedtopublicizeaccordingtoEUMarketAbuseRegulations (MAR).The informationwaspublicized,by theabove contactpersonFebruary28,2017,08.45CET.

AboutDomeEnergyAB(publ)DomeEnergyAB.isanindependentOil&GasCompanypubliclytradedontheNasdaqFirstNorthexchangeinSweden (Ticker:DOME).Mangold FondkommissionAB,phone: +46850301550, is theCompany’sCertifiedAdviser. Headquartered in Houston, Texas, the Company’s focus is on the development and production ofexistingonshoreoilandgasreservesintheUnitedStates.Formoreinformationvisitwww.domeenergy.com.

14