Interim Payment for Temporary Facilities

8/18/2019 Interim Payment for Temporary Facilities

1/18

Page 1 of 18

SAUDI BINLADIN GROUPProject MEDICAL CITY JEDDAH P1280

Subcon Internationa !oo" # Con$%&a'e Goo"$ Co( )JMC*201+,00-.

Subject Pa/&ent Inoie No( 0+

Period A$ o Ot 201+

SN De$ri3tion %nit Re45" 6t/ Pro7re$$Prea' B"7$ or SHOP DGS,TECHNICAL,SITE O!!ICES

1 Grade beams 30x60cm m3 238.92 100%

2 Bac!""ing m2 #$231.0 100%

3 &a'our barrier 200micron m2 #$231.0 100%

( S)G 100mm m3 #23.11 100%

# Prefab b"dgs inc" e"ect *ors m2 #$##6.0 100%

6 Sanitar+ *ors for toi"et , itc-en m2 (38.69 100%

Ste's for entrances inc" b"oc*ors , !nis- set 2(.00 100%

8 eramic /oor ti"es m2 ($90#.82 100%

9 unit 2( B nos 222.00 100%10 unit 18 B nos ((.00 100%

Prea' B"7$ or ONER # CONSULTANT

1 Grade beams 30x60cm m3 120.9# 100%

2 Bac!""ing m2 1$996.00 100%

3 &a'our barrier 200micron m2 1$996.00 100%

( S)G 100mm m3 2##.6 100%

# Prefab b"dgs inc" e"ect *ors m2 2$222.10 100%

6 Sanitar+ *ors for toi"et , itc-en m2 169.69 100%

so"ated footing m3 (2.3# 100%8 Stee" co"umns m2 #68.6# 100%

9 Prefab b"dg for 24 m2 #68.6# 100%

10 Stee" stairs nos 2.00 100%

11 Ste's for entrances inc" b"oc*ors , !nis- set 9.00 100%

12 eramic /oor ti"es m2 2$020.96 100%

13 unit 2( B nos 0.00 100%

1( unit 18 B nos 6.00 100%

1# dditiona" cost for 24 nos 2.00 100%

E9TERIOR OR:S !or O!!ICES1 Side*a" 100mm 5inc" broom !nis- m2 $#00.00 100%

2 urbstone #0x30x1#cm 7m ($08#.00 100%

3 Po"+uret-ane ar Paring S-ade m2 ($(9#.09 90%

# an-o"e 0x0cm nos 86.00 90%

ater 'um' set set 9.00 #%

8 oncrete bed for *ater tan m3 161.00 90%

9 4iberg"ass *ater tan 20$000 "i nos 6.00 100%

13 ater su''"+ to o:ces 2;


2/18

Page 2 of 18




Period A$ o Ot 201+

SN De$ri3tion %nit Re45" 6t/ Pro7re$$2 Bac!""ing m2 36.00 100%

3 &a'our barrier 200micron m2 36.00 100%

( S)G 100mm m3 3.60 100%

# Prefab b"dgs inc" e"ect *ors m2 396.88 90%


ar'et m2

Prea' B"7 or SITE CLINIC

1 Grade beams 300x600mm m3 .09 100%

2 Bac!""ing m2 90.30 100%3 &a'our barrier 200micron m2 90.30 100%

( S)G 100mm m3 9.03 100%


6 Sanitar+ *ors for toi"et , itc-en m2 8.90 90%

Ste's for entrances inc" b"oc*ors , !nis- set 1.00 100%

8 eramic /oor ti"es m2 93.00 100%

Prea' B"7 or RESTAURANT

1 Grade beams 300x600mm m3 33.26 100%

2 Bac!""ing m2 2#.00 100%3 &a'our barrier 200micron m2 2#.00 100%

( S)G 100mm m3 2.#0 100%


6 Sanitar+ *ors for toi"et , itc-en m2 19(.00 100%

B"oc*ors m2 13(.11 100%

8 eramic ti"es for *a""s m2 1##.#1 9#%


10 eramic /oor ti"es m2 (.02 9#%

SEPTIC TAN: ;


3/18

Page 3 of 18




Period A$ o Ot 201+

SN De$ri3tion %nit Re45" 6t/ Pro7re$$a""s m2 ($929.82 100%

( Toiet U37ra"in7

G+'sum board ? 'artition m2 #2.#2 100%

eramic ti"es m2 (29.#2 100%

oi"et cubic"es nos 32.00 100%

arb"e counter 7m 2(.00 100%

# A""itiona Do%'e So?et

=oub"e socet nos 16#.00 100%

6 Eetria ater Heater$

@xtra cost for Pi'ing 7AS 2.00 100%@xtra cost for ixers nos 10.00 100%

Air %rtain$

Sing"e =oor nos #.00 100%

=oub"e =oor nos (.00 100%

@"ectrica" onnection nos 9.00 100%

8 !ire Aar& S/$te&

Smoe detector nos 12.00 100%

eat detector nos (.00 100%

4ire be"" nos 6.00 100%

anua" 'us- station nos 6.00 100%4ire "arm ontro" 'ane" nos 1.00 100%

est , ommissioning 7AS

9 E&er7en/ i7@t$

@mergenc+ "ig-ts nos #6.00 100%

@"ectrica" connection nos #6.00 100%

10 Eater3roon7 ter&iteontro 'a? # o&3ation or t@e

oo>in7


4/18

Page ( of 18




Period A$ o Ot 201+

SN De$ri3tion %nit Re45" 6t/ Pro7re$$1.( am' "inic 13.#x12m m2 163.00 100%

1.# Permits B"dg 2(.1x12m m2 296.(6 100%

1.6 osEue 902m2 m2 862.00 100%

1. 7aundr+ B"dg 1#x11m m2 16.00 100%

1.8 @ntertainment , afeteria 18x11m m2 200.00 100%

1.9 Su'ermaret B"dg 12.(x11m m2 136.(0 100%

1.10 dmin B"dg 12x10.1m m2 12#.66 100%

S%'*Tota &2

2

2.1 ?estaurant m2 1$(2.00 80%

2.2 am' "inic m2 162.00 20%

2.3 Permits B"dg m2 289.00 60%

2.( osEue m2 862.00 90%

2.# 7aundr+ m2 16#.00 8#%

2.6 @ntertainment , afeteria m2 198.00 80%

2. Su'ermaret m2 136.(0 80%

2.8 dmin B"dg m2 121.00 6#%

S%'*Tota &2

=

3.1 oi"ets 20.30x9.6 5(nosx32units m2 36(.00 100%

3.2 ?estaurant #0x30m m2 1$(6(.00 8#%

3.3 am' "inic 13.#0x12m m2

3.( Permits B"dg 2(.10x12m m2 28#.00 60%

3.# 7aundr+ 1#x11m m2

3.6 @ntertainment , afeteria 18x11m m2 19#.00 100%

3. Su'ermaret 12.(0x11m m2 13(.00 100%

3.8 dmin B"dg 12x10.10m m2

+

(.1 oi"ets 20.30x9.6 5(nosx32units nos 8.00 100%

(.2 ?estaurant #0x30m nos

(.3 am' "inic 13.#0x12m nos

(.( Permits B"dg 2(.10x12m nos

(.# osEue 902m2 nos

(.6 7aundr+ 1#x11m nos(. @ntertainment , afeteria 18x11m nos

(.8 Su'ermaret 12.(0x11m nos

(.9 dmin B"dg 12x10.10m nos

Prea' '%i"in7 %nit$ in

ni$@,eetria >or?$ or t@eoo>in7

Cera&i oor tie$ in ae$$orie$ ort@e oo>in7

Entrane $te3 7ranite ni$@ in'o?>or?$ # ae$$orie$ or t@eoo>in7


5/18

Page # of 18




Period A$ o Ot 201+

SN De$ri3tion %nit Re45" 6t/ Pro7re$$

#.1 Prefab -ousing < 2 /oors x 3# units m2 ($0#0.00 8#%

;

6.1 Prefab -ousing < 2 /oors x 3# units m2 #$1#.00 80%

F

.1 Prefab -ousing < 2 /oors x 3# units m2 $92#.(0 80%

8 A,C %nit$ >in"o> t/3e 18000BTU

8.1 Prefab -ousing < 2 /oors x 3# units nos

-

9.1 oi"et units 20.30x9.6m 5( nos x 32 units e nos 1#6.00 0%

10

10.1 oi"et units 20.30x9.6m 5( nos x 32 units e nos 1#6.00 #0%

11

11.1 oi"et units 20.30x9.6m 5( nos x 32 units e m2 20.00 9#%

11.2 ?estaurant #0x30m m2 1(#.00 9#%

12

12.1 oi"et units 20.30x9.6m 5( nos x 32 units e m2 691.00 100%

1=

13.1 oi"et units 20.30x9.6m 5( nos x 32 units e m2 91.00 100%

G! 3rea' %nit$ 11(8;a/ # &eta $tair$ or t@eoo>in7

!! 3rea' %nit$ 11(8;a/ # &eta $tair$ or t@eoo>in7

Co&3ete a$e eiin7 7/3$%& 'oar";0in7

P%&'in7 >or?$ r$t < or "raina7eat 'at@roo&$ or t@e oo>in7

P%&'in7 >or?$ r$t < or >ater$%33/ at 'at@roo&$ or t@e oo>in7

Bo?>or?$ or ea 20& =&@t in ae$$orie$ or t@e oo>in7

Bo?>or?$ or interna >a 10& =&@t in ae$$orie$ or t@e oo>in7

Str%t%ra $tee ra&e # roo in

ae$$orie$ or t@e oo>in7


6/18


7/18

Page of 18




Period A$ o Ot 201+

SN De$ri3tion %nit Re45" 6t/ Pro7re$$

2+

2(.1 oi"et units 20.30x9.6m 5( nos x 32 units e nos 6(.00 100%

2

2#.1 ?estaurant #0x30m nos

2;

26.1 ?estaurant #0x30m nos 6.00 90%

2F

2.1 ?estaurant #0x30m nos

28

28.1 7aundr+ 1#x11m nos

2-

29.1 osEue 902m2 m2

=0

30.1 are-ouse 2(.(x1(m m2 3#1.00 (#%

ADDENDUM 2

1 S>it@'oar"$ Main Di$tri'%tion

1.1 =Bin7

are@o%$e '"7 %nit in a reate"ite&$ to o&3ete t@e >or?$ a$ 3er

"ra>in7


8/18

Page 8 of 18




Period A$ o Ot 201+

SN De$ri3tion %nit Re45" 6t/ Pro7re$$(.( 3.#$ 0mm2 3#mm2 @ 7m 160.00 9#%

(.# 3.#$ #0mm2 2#mm2 @ 7m 1##.00 9#%

(.6 3.#$ 3#mm2 16mm2 @ 7m (30.00 9#%

(. 3.#$ 2#mm2 16mm2 @ 7m 200.00 9#%

(.8 3.#$ 16mm2 10mm2 @ 7m 296.00 9#%

(.9 3.#$ 9#mm2 #0mm2 @ 7m 9((.00 9#%

S%'*Tota L&


9/18

Page 9 of 18

Preio%$ C%rrent To Date

238.92 < 238.92

#$231.0 < #$231.0

#$231.0 < #$231.0

#23.11 < #23.11

#$390.00 166.0 #$##6.0

(2#.#3 13.16 (38.69

2(.00 < 2(.00

($90#.82 < ($90#.82

222.00 < 222.00(3.00 1.00 ((.00

120.9# < 120.9#

1$996.00 < 1$996.00

1$996.00 < 1$996.00

2##.6 < 2##.6

1$999.89 222.21 2$222.10

1#2.2 16.9 169.69

(2.3# < (2.3##68.6# < #68.6#

(83.3# 8#.30 #68.6#

2.00 < 2.00

9.00 < 9.00

1$818.86 202.10 2$020.96

#(.(0 1#.60 0.00

#2.80 1(.20 6.00

2.00 < 2.00

#$6(.82 1$3#.18 $#00.00

3$60.03 32(.9 ($08#.00

3$1(6.#6 899.02 ($0(#.#8

#0.00 2.(0 .(0

(.00 2.# 6.#

1(2.# 2.1# 1((.90

(.80 1.20 6.00

(13.#0 1$118.#0 1$#32.00

1.0 38.30 #6.00

8#.80 26.20 1$13(.00

19.68 < 19.68


10/18

Page 10 of 18

Preio%$ C%rrent To Date36.00 < 36.00

36.00 < 36.00

3.60 < 3.60

3#.19 < 3#.19

1.00 < 1.00

< < <

.09 < .09

90.30 < 90.3090.30 < 90.30

9.03 < 9.03

88.29 < 88.29

8.01 < 8.01

1.00 < 1.00

83.92#0 9.08 93.00

33.26 < 33.26

2#.00 < 2#.002#.00 < 2#.00

2.#0 < 2.#0

691.20 < 691.20

9.(( 96.#6 19(.00

13(.11 < 13(.11

139.96 .8 1(.3

6.00 < 6.00

62.32 3.3# 09.6

8.6( < 8.6(

28.80 < 28.80

#.6 < #.6

8.96 < 8.96

2(.#8 < 2(.#8

1(.20 < 1(.20

1$300.8 1((.#( 1$((#.(1

< < <

2$9(9.(8 32.2 3$2.20

< <


11/18

Page 11 of 18

Preio%$ C%rrent To Date($(36.8( (92.98 ($929.82

< < <

((. #2.# #2.#2

386.# (2.9# (29.#2

28.80 3.20 32.00

21.60 2.(0 2(.00

< < <

1(8.#0 16.#0 16#.00

< < <

2.00 < 2.0010.00 < 10.00

< < <

< #.00 #.00

< (.00 (.00

< 9.00 9.00

< < <

11(.30 12.0 12.00

3.60 0.(0 (.00

#.(0 0.60 6.00

#.(0 0.60 6.00< 1.00 1.00

< < <

< < <

< #6.00 #6.00

< #6.00 #6.00

< < <

< (8.00 (8.00

< < <

< (8.00 (8.00

< < << #1.00 #1.00

< #3(.00 #3(.00

< < <

33.60 8.(0 112.00

#6.00 #6.00 112.00

($0#0.00 < ($0#0.00

396.26 39#.( 92.00

1$(8.6( < 1$(8.6(


12/18

Page 12 of 18

Preio%$ C%rrent To Date< 163.00 163.00

296.(6 < 296.(6

862.00 < 862.00

< 16.00 16.00

< 200.00 200.00

136.(0 < 136.(0

12#.66 < 12#.66

F=+(+2 -2(F+ 8280(1;

((1.60 36.00 1$1.60

< 32.(0 32.(0

< 13.(0 13.(0

#.80 < #.80

< 1(0.2# 1(0.2#

< 1#8.(0 1#8.(0

122.6 513.6( 109.12

< 8.6# 8.6#

1=+0(1; 1=0(+; 2;+(;2

36(.00 36(.00

1$2((.(0 1$2((.(0

< <

11.00 11.00

< <

19#.00 19#.00

13(.00 13(.00

< <

8.00 8.00

< <

< <

< <

< <

< << <

< <

<


13/18

Page 13 of 18


2$(30.00 1$012.#0 3$((2.#0

2$286.00 2$286.00 ($#2.00

3$10.16 3$10.16 6$3(0.32

#1.20 #8.00 109.20

8.00 8.00

(8.30 20#.0 68(.00

13.# 13.#

281.16 (09.8( 691.00

3#6.63 3#6.63 13.2


14/18

Page 1( of 18


##(.# ##(.#

261.00 261.00

666.#0 1$0(6.(0 1$12.90

611.1# 611.1#

((#.00 ((#.00

93.00 93.00

8.00 8.00

6(.00 6(.00

20.00 20.00

9.60 9.60


15/18

Page 1# of 18


6(.00 6(.00

#.(0 #.(0

1#.9# 1#.9#

0.9# 0.9#

0.80 0.80

0.80 0.80

0.80 0.80

0.80 0.80

2$210.00 < 2$210.00

(8.00 1#.00 63.00


16/18

Page 16 of 18

Preio%$ C%rrent To Date1#2.00 1#2.00

1(.2# 1(.2#

(08.#0 (08.#0

190.00 190.00

281.20 281.20

9((.00 5(.20 896.80

En75r A&r ainSite En7ineer


17/18

3 2 2 8

1( .0# 3.3 20.

1# .0# 3.3 20.

20 3.( 2.92 12.6(

36 2 2 8

(2 3.3# 3 12.

(( .0# 3.3 20.

(# .0# 3.3 20.

# 2 2 8

68 3.2 1.# 9.(

0 3.9 1.9# 11.

2 (.9# (.# 19.(

3 3.1 3.1# 12.#

( 2.2 1.3

# 2.1 1.3# 6.9

6 2.1 1.3 6.8

3.2 1 3.2

(.93# 1 (.93#

.1 2 1(.2

2.# 1 2.#

# 1 #

18 1 18

3.03 10 30.3

28.8 1 28.8

29.0# 1 29.0#

3 8 2(

1.3 ( #.2

3 3 9

10.( 1 10.(

3 2 6

8.6# 1 8.6#

2.68# 1 2.68#

1.( 1 1.(

6.93# 2 13.8

8.8 1 8.8

12.3# 1 12.3#

6.93# 2 13.8

1.6 1 1.6

1.( 1 1.(

6.2 1 6.2

(.2# 1 (.2#

8.3# 1 8.3#

(.2 1 (.2

2. 1 2.

6.93# 3 20.80#

(.82 1 (.82

12.3# 1 12.3#


18/18

6.93# 2 13.8

1.6 1 1.6

3.2 1 3.2

(.93# 1 (.93#

.1 2 1(.2

2.# 1 2.#

# 1 #

18 1 18

3.03 10 30.3

28.8 1 28.8

29.0# 1 29.0#

3 8 2(

11.9# 3 3#.8#

11.8 2 23.6

3.13 3 9.39

.2 1 .2

2.6 2 #.2

6.8# 1 6.8#

#.## 1 #.##

1.6(3 3 (.929

2.02 1 2.02

2.## 1 2.##

(.33 2 8.66

1. 1 1.

1.# 1 e

(.6

Interim Payment for Temporary Facilities

Documents

Transcript of Interim Payment for Temporary Facilities