ARCTIC CRUISE INTERNATIONAL Presentation Kurt Arild Larsen Chairman of the board.
Half-Year Report 2008euroland.com/omx_attachments/2008-07/269763-1-en.pdfEliesar N. Lydersen Dánjal...
Transcript of Half-Year Report 2008euroland.com/omx_attachments/2008-07/269763-1-en.pdfEliesar N. Lydersen Dánjal...
Half-Year Report
2008
www.eik.fo
Half-Year Report
2008
2
Registered address Tórshavn
Established 24. august 1832
Registration no 3293
VAT No. 516244
Reg no. 9181
BIC/SWIFT EIKB FO TF
Eik Banki Securities
Share 1)
Stock Exchanges VMF Market on OMX Nordic Exchange Iceland
OMX Nordic Exchange Copenhagen
ISIN code FO0005702340
Bloomberg EIK IR / EIK DC
Share Capital DKK 812,927,400
No. of Shares 8,129,274
Subordinated Debt
Stock Exchange OMX Nordic Exchange Copenhagen
ISIN code DK0030034426
Bloomberg FOROYA 5.385
Amount DKK 150.000.000
1) Eik Banki is a member of MidCap+ set up by the Copenhagen Stock Exchange to promote liquidity in shares
of medium-sized listed companies.
Investor Relations
Finn Danberg, Director, Group CFOTel: +298 348610 · E-mail: [email protected]
Eik Banki P/F
Yviri við Strond 2
P. O. Box 34
FO-110 Tórshavn
Faroe Islands
Tel : +298 348000
Fax : +298 348800
www.eik.fo
2
3
Management
Marner Jacobsen, CEO
Bjarni Olsen
Managing Director
Board of Directors
Frithleif Olsen
Chairman
Odd Arild Bjellvåg
Deputy Chairman
Finnbogi Niclasen
Rólant Vidtfeldt
Mathea Hilduberg
Marian Jacobsen
Petur D.W. Hammer
Tórmund A. Joensen
Rakul Dam
Gert Langgaard
Fía Selma Nielsen
Board of Representatives
Suðuroy
Mikkjal Hammer
Petur D.W. Hammer
Marianna Jacobsen
Páll Michelsen
Finnbjørn Nielsen
Knútur Nygaard
Eysturoy
Olaf Fríðheim
Regin Gregersen
Álvur Hansen
Leif Høj
Alice Højsted
Oluffa Joensen
Sofus D. Johannesen
Frithleif Olsen
Eyðun Rasmussen
Høgni á Reynatrøð
Sandoy
Poul Klementsen
Elisabeth Myllhamar
Jonna Krog Poulsen
Kristoffer Poulsen
Jákup Martin Sørensen
Rólant Vidtfeldt
Vágoy
Gitta av Kák
Heini Nielsen
Sigfríður Dam Olsen
Herluf Sigvaldsson
Tórhallur Simonsen
Sveinur Thomasen
Norðstreymoy
Elna Debess
Marian Jacobsen
Bergur Robert Dam Jensen
Gunnbjørn Joensen
Ragnar Petur Joensen
Karl A. Olsen
Norðoygggjar
Finn Baldvinsson
Jógvan í Beiti
Jórun Gardar
Jonhard Larsen
Eliesar N. Lydersen
Dánjal Jákup Meinertsson
Suðurstreymoy
Odd Arild Bjellvåg
Hans Johannes á Brúgv
Debes Danberg
Hans Andrias Djurhuus
Bent Jacob Højgaard Hansen
Jóhannes Martin Hansen
Poul Gert Hansen
Jákup Egil Jensen
Jóan Pauli Joensen
Líggjas Joensen
Olga Kallsberg
Oddvá Nattestad
Marita Simonsen
Birgir Sondum
Jákup í Stórustovu
Appointed according to § 6.6 in the
Articles of Association
Frithleif Olsen
Kjartan Mohr
External Auditor
Hans Laksá,
State-Authorized Public Accountant
Internal Auditor
Sigmund Frederiksen
Chief Auditor
44
Half-Year Highlights
Five Year Summary
Comments on Half-Year Report
Half-Year Accounts
Statement by the Management
Auditor’s Report
Accounting Principles
7
9
15
21
29
31
33
Contents
5
66
Half-Year Highlights
2008
7
8
First Half Highlights
• Increase in the basic operation. The result before
dividends, market value adjustments, provisions for
losses and taxes is DKK 157.4 million, which is an
increase of 32.3 per cent
• Well diversified loan portfolio, of which 6.8 per cent
of total loans and guarantees are projectfinancing
of real estate
• Provisions for losses are DKK 53.4 million,
corresponding to 0.3 per cent of total loans and
guarantees
• Market value adjustments of securities and foreign
currencies are DKK -93,9 million. In addition,
market value adjustments of trading portfolio
are DKK 52.2 million, which according to Faroese
accounting principles figure in the basic operation,
as opposed to being deducted from the equity as is
done in other countries
• Result after taxes is DKK -16.1 million
• Solvency is 12.6 per cent
• Liquidity is DKK 4.0 billion. The required minimum
is covered by 99.0 per cent
Outlook 2008
Based on the first quarter result and the outlook for
the year, Eik Banki Group still estimates that the result
before market value adjustment, provision for losses
and taxes will be DKK 335 million.
Possible price triggers
News related to the companies mentioned below may
affect the share price of Eik Banki.
• News from Atlantic Petroleum regarding possible
oil porduction or results from oil explorations
• Changes in the planned merger between SPRON
and Kaupthing
Half-Year Highlights
8
Five Year Summary
2004–2008
9
Group
DKK Million 1H 1H 1H 1H 1H
2008 2007 2006 2005 2004
Profit and Loss Account
Interest income 663 352 208 165 133
Interest expenses 384 189 83 49 34
Net interest income 279 163 125 116 99
Fee, commissions and dividend 108 134 59 30 12
Market value adjustments of securities and foreign currencies -146 40 29 25 84
Other operating income 6 4 6 5 7
Profit on financial operations 247 341 219 176 202
Staff costs, administrative expenses
and other operating expenses 196 136 107 86 65
Total depreciation, write-downs and provisions for losses 66 2 -12 19 78
Income from associated and subsidiary undertakings 0 34 24 0 -1
Profit before taxes -15 237 148 71 58
Taxes 1 31 26 15 -5
Net profit -16 206 122 56 63
Five-year SummaryProfit and Loss Account
1010
Five-year SummaryBalance Sheet
Group
DKK Million 1H 1H 1H 1H 1H
2008 2007 2007 2006 2005 2004
Balance Sheet
Assets
Cash in hand, claims on central banks and
credit institutions 2,194 3,130 2,817 806 263 214
Loans and advances 16,117 15,616 9,328 7,488 5,308 3,730
Securities 2,079 1,869 1,671 1,064 888 951
Tangible assets 136 139 132 130 125 121
Other assets 966 914 390 470 252 137
Total assets 21,492 21,668 14,338 9,958 6,836 5,153
Liabilities
Debt to credit institutions 5,302 5,412 5,752 3,335 1,451 374
Deposits 13,141 13,263 6,386 5,116 4,328 3,890
Other liabilities 512 441 338 241 173 72
Subordinated debt 449 448 448 150 0 0
Equity 2,088 2,104 1,414 1,116 884 817
Total liabilities 21,492 21,668 14,338 9,958 6,836 5,153
Off-balance-sheet items
Total guarantees, etc. 1,207 1,091 1,012 758 149 151
Other commitments 115 111 205 2 2 0
Total off-balance-sheet items 1,322 1,202 1,217 760 151 151
11
Group 1H 1H 1H 1H 1H
2008 2007 2006 2005 2004
Ratios
Solvency and capital ratios
Solvency ratio 1) & 2) 12.6% 12.2% 11.2% 14.4% 17.9%
Core capital ratio 1) & 3) 10.0% 9.2% 9.9% 14.4% 18.7%
Earning ratios
Return on equity before tax 1) ROE -0.7% 18.1% 14.5% 8.3% 7.4%
Return on equity after tax 1) ROE -0.8% 15.7% 12.0% 6.6% 8.0%
Return on Assets after tax ROA -0.1% 1.4% 1.2% 0.8% 1.2%
Return on Risk Weithted Assets after tax RORWA -0.1% 1.9% 1.5% 1.1% 1.6%
Income/cost ratio 1) 0.94 2.72 2.55 1.68 1.41
Shares
Average number of shares (1,000) 8,129 7,113 6,953 6,793 6,793
Number of shares end period (1,000) 8,129 7,113 7,113 6,793 6,793
Share price end period 1) 268.00 690.00 285.00 154.10 122.75
Share price high 320.00 729.95 296.50 154.00 132.50
Share price low 252.00 634.00 283.75 154.00 122.75
Average share price 286.00 681.98 290.13 154.00 127.63
Earnings after tax per share 1) & 4) EPS -1.98 28.95 17.53 8.25 9.26
Book Value per Share 1) BVPS 256.83 198.56 156.93 130.14 120.25
Explanation of ratios
1) Prepared in according to the regulations issued by the Danish Financial Supervisory Authority.
2) The solvency ratio is the comparison of capital base to weighted assets, where capital base is equity less certain
adjustments, and weighted assets are the assets of Eik weighted for loss risk.
3) Core capital ratio is the comparison of core capital after deductions to weighted assets, where core capital after
deduction is equity less certain adjustments and weighted assets are assets of Eik weighted for loss risk.
4) Average number of shares in the period.
Five-year SummaryRatios
1212
Group 1H 1H 1H 1H 1H
2008 2007 2006 2005 2004
Market risk ratios
Interest rate risk 1) & 5) 5.0% 3.7% 0.5% 3,5% 2,6%
Foreign exchange risk 1) & 6) 17.2% 18.0% 20.3% 4,9% 13,8%
Risk-weighted assest / Total assets 0.7% 0.7% 0.8% 0.8% 0.8%
Liquidity ratios
Loans, advances and provisions in proportion to deposits 1) 125.0% 149.1% 151.2% 131,2% 106,6%
Excess liquidity cover relative to statutory requirement 1) 99.0% 112.9% 87.3% 81,8% 97,2%
Credit risk ratios
Large loans as per centage of capital base 1) & 7) 156.6% 182.0% 113.9% 43.6% 99.6%
Part of outstanding loans at reduced interest 1) NPL 0.3% 0.8% 1.9% 3.0% -
Provisions per centage 1) LLR 1.7% 1.8% 2.9% 6.4% 9.7%
LLR/NPL 516% 223% 154% 213% -
Write-offs and provisions during the period 1) 0.3% -0.1% -0.3% 0.2% 1.7%
Total loans in proportion to equity 1) 7.7 6.6 6.7 6.0 4.6
Increase of loans 1) 3.2% 12.8% 14.3% 5.1% -3.9%
Other ratios
Increase in deposits 1) -0.9% 4.4% 14.1% 3.2% 2.7%
Increase in balance 1) -0.8% 21.2% 15.5% 5.3% -0.8%
5) Interest rate risk is based on the premise that the effective interest rate fluctuates 1% and that the fluctuations in DKK are
calculated in comparison to core capital less certain adjustments.
6) Foreign exchange risk is the higher amount of assets or liabilities in currency and is calculated in per cent to core capital
less certain adjustments.
7) Outstanding balances greater than 10% after deductions for secure requirements in per cent to capital base.
Five-year SummaryRatios
13
Eik Banki P/F 1H 1H 1H 1H 1H
2008 2007 2006 2005 2004
Ratios 1)
Solvency and capital
Solvency ratio 2) 21.2% 16.0% 14.8% 18.0% 17.9%2) 21.2% 16.0% 14.8% 18.0% 17.9%% 16.0% 14.8% 18.0% 17.9%
Core capital ratio 3) 17.2% 12.0% 13.1% 18.0% 18.7%3) 17.2% 12.0% 13.1% 18.0% 18.7% 17.2% 12.0% 13.1% 18.0% 18.7%
Earnings ratios
Return on equity before tax -1.5% 16.8% 13.1% 7.8% 7.4%
Return on equity after tax -0.8% 15.7% 12.0% 6.6% 8.0%
Income/cost ratio 0.80 3.35 3.41 1.85 1.41
Market risk
Interest rate risk 8) 1.7% 2.8% 1.5% 3.0% 2.6%8) 1.7% 2.8% 1.5% 3.0% 2.6% 1.7% 2.8% 1.5% 3.0% 2.6%
Foreign currencies risk 9) 9.3% 9.8% 12.9% 4.8% 13.8%9) 9.3% 9.8% 12.9% 4.8% 13.8% 9.3% 9.8% 12.9% 4.8% 13.8%
Liquidity ratios
Loans, advances and provisions in proportion to deposits 141.4% 106.9% 110.7% 110.3% 106.6%
Excess liquidity cover relative to statutory requirement 80.3% 80.3% 62.7% 54.8% 97.2%
Credit risk
Large loans as per centage of capital base 10) 112.1% 138.3% 79.9% 47.8% 99.6%10) 112.1% 138.3% 79.9% 47.8% 99.6% 112.1% 138.3% 79.9% 47.8% 99.6%
Part of outstanding loans at reduced interest 11) NPL 0.4% 1.2% 2.7% 3.7% -
Provisions per centage LLR 2.6% 2.4% 3.8% 7.6% 9.7%
Write-offs and provisions during the period 0.3% -0.2% -0.4% 0.2% 1.7%
Total loans in proportion to equity 3.9 4.3 4.4 4.6 4.6
Increase in loans 3.5% 16.7% 10.9% 4.4% -3.9%% 16.7% 10.9% 4.4% -3.9%
Other ratios
Increase in deposits -2.7% 3.0% 12.1% 3.5% 2.7%
Increase in balance -5.1% 22.5% 15.0% 19.8% -0.8%
8) Interest rate risk is based on the premise that the effective interest rate fluctuates one per centage point and the
corresponding change in DKK is calculated in per cent of core capital after deductions.
9) Foreign currencies risk is the higher amount of assets or liabilities in currency and is calculated in per cent of core capital
after deductions.
10) Outstanding accounts greater than 10% after deductions for secure claims in per cent of capital base.
11) Loans at reduced interest and loans where the interest is not recognised as revenue (NPL).
Five-year SummaryRatios
1414
Comments on Half-Year Report
2008
15
16
Comments and Outlook
Eik Banki Solid Operation and Healthy Loan Portfolio
Eik Banki has a well diversified loan portfolio. 6.8 per
cent of total loans and guarantees are projectfinancing
of real estate.
Provisions for losses first-half are 0.3 per cent of total
loans and guarantees. The basic operation is solid,
but market value adjustments mark the half-year
accounts.
Eik Banki’s basic operation first-half 2008 is better
than first-half the year before. If we deduct dividends
from net interest and fees income, we note a DKK
151.6 million increase in net interest and fees income,
corresponding to 65.4 per cent. The result before
dividends, market value adjustments, provisions for
losses and taxes is DKK 157.4 million against DKK
119.0 million first-half 2007.
The result first-half 2008 after taxes is DKK -16.1
million against DKK 205.9 million first-half 2007.
The decline can be ascribed to three main causes, i.e.
negative market value adjustments of DKK 146.1
million, provisions for losses of DKK 53.4 million and
finally, a decrease of dividends of DKK 42.1 million
compared to first-half 2007.
Healthy Loan Portfolio
Eik Banki operates in the Faroe Islands and Denmark,
and has a well diversified loan portfolio.
6.8 per cent of total loans are projectfinancing of
real estate. Furthermore, around 20.3 per cent of
the loans have been advanced to profitable leasing
properties, typically leased to bona fide lessees in long
term leasing agreeements, and corporate properties,
where the poroperty is part of the basic operation
of the business. The Management is of the opinion
that the amount of loans to corporate and leasing
properties as well as project financing of real estate is
at a sound level.
The Bank’s lending policy is cautious, which is
apparent in the fact that Group provisions for
losses first-half this year were DKK 53.4 million.
This corresponds to 0.3 per cent of total loans and
guarantees of DKK 17.6 billion.
First-half 2007, there was an appropriation of DKK
9.5 million. The fact that the provisions for losses are
relatively limited is owing to Eik Banki diversified loan
portfolio and cautious lending policy.
Market Value Adjustments
In the last twelve months, shareprices as well as
bondprices have declined; bondprices especially in
the second quarter of 2008. The decline is particular
to the financial shares and this has had a substantial
effect on Eik Banki.
Eik Banki’s largest share stock is that of the Icelandic
Savingsbank SPRON, which has decreased by 63.5 per
cent in the last six months and the Atlantic Petroleum
holding has decreased by 20.8 per cent in the same
period. However, the purchase prices of both shares
were substantially lower than the price at year-begin
2008.
Furthermore, Eik Banki’s trading portfolio of Eik Banki
shares has decreased by 48.0 per cent in the last six
months.
According to the IFRS accounting principles, which
are prevalent in most countries, market value
adjustments of own shares would not affect the half-
year result, as it would have been deducted directly
from the equity. The IFRS accounting principles will,
however, not be valid in the Faroe Islands before 1
January 2009, and in accordance with the current
16
17
Comments and Outlook
accounting principles in the Faroe Islands, these
market value adjustments will figure in profit and
loss. This has burdened the half-year result with
DKK 52.2 million and should be kept in mind when
comparing Eik Banki’s half-year result with those of
Danish and other foreign banks.
The result before taxes is a DKK 15.4 million deficit
compared to a DKK 237.4 million profit first-half
2007. Taxes first-half 2008 are DKK 0.7 million
against DKK 31.5 million first-half 2007.
If the change in the Eik share price were not included,
the result would have been a DKK 36.8 million profit
before taxes.
The result of the subsidiary Eik Bank Danmark was
DKK 49.8 million after taxes against DKK 50.6 million
first-half 2007.
The activities of Kaupthing Bank’s Faroese operation
and the Danish division of SkandiaBanken were not
included in the first-half report 2007. This condition
should be kept in mind when comparing the accounts.
Increase in Income
Net interest income first-half this year is DKK 279.4
million compared to DKK 162.9 million first-half
last year. This is a DKK 116.5 million increase
corresponding to 71.5 per cent. The increase is
derived from the results of both the Faroese as well
as the Danish activities within the group.
Income from fee and commissions increased by DKK
16.7 million corresponding to 25.7 per cent, from DKK
64.9 million first-half of 2007 to DKK 81.6 million
first-half 2008.
Net interest and fees income amounted to DKK 387.8
million first-half 2008 compared to DKK 296.7 million
for the same period last year - an increase of DKK
91.1 million or 30.7 per cent including dividends. The
first-half result 2007 was affected by a significant
increase in dividend from shares etc. which were DKK
68.9 million compared to DKK 26.8 million this year.
Thus the reduction in dividend conceals an increase
in net interest and fee income of DKK 133.1 million
corresponding to 58.4 per cent.
Market Value Adjustment on Securities and
Foreign Currencies
Market value adjustment on securities and foreign
currencies showed a net loss of DKK 146.1 million
compared to a profit of DKK 40.0 million for the
same period last year. The trend on the international
financial market has been particularly unfavorable
so far this year having lead to negative market value
adjustments in Atlantic Petroleum and SPRON, which
by the end of the period had fallen by 20.8 per cent
and 63.5 per cent, respectively, compared to year
begin.
Eik Banki is the market maker of the Eik share, and
thereby has a trading portfolio of own shares. The
adjustment from the trading portfolio affects the
result by a DKK 52.2 million loss. If Eik Banki were
using IFRS accounting principles, the market value
adjustment would not have affected first half year
result.
Eik Banki owns 3,3 percent of the Eik shares in the
trading portfolio.
Furthermore, Nordea Bank is the market maker on
OMX Nordic Exchange Copenhagen.
Increased Operating Expenses
Operating expenses increased by DKK 60.6 million
corresponding to 44.6 per cent, from DKK 135.8
million to DKK 196.5 million.
18
Comments and Outlook
The increase is mainly derived from an increase in
the number of full time employees by 89.8 within
the Group and from the fact that other operating
expenses have increased as well. At the end of June
2008 there were 356,9 full time equivalents within
the Group.
Depreciations on tangible and intangible assets are
slightly higher in 2008. Total depreciations amounted
to DKK 12.6 million compared to DKK 11.5 million for
the same period last year.
The economic situation in Faroe Islands and in
Denmark continues to remain favorable and combined
with our credit policy the need for provisions for
losses is limited. Provision for losses were DKK 53.4
million against an appropriation of DKK 9.5 million
first-half 2007. From these, DKK 28.5 million stem
from Eik Banki and DKK 24.9 million from Eik Bank
Danmark. The provisions for losses correspond to 0.3
per cent of total loans and guarantees.
Balance
The Group balance has increased substantially
compared to the same period last year, caused
especially by the acquisiton of the Danish branch of
SkandiaBanken and the activities of the Kaupthing
Bank branch in the Faroe Islands in 2007.
The Group balance sheet stands at DKK 21.5 billion
compared to 14.3 billion first-half 2007. This is a DKK
7.2 billion increase corresponding to 49.9 per cent.
By year-end 2007, the Group balance was DKK 21.7
billion.
Loans have increased by DKK 6.8 billion from DKK
9.3 billion to DKK 16.1 billion. The increase includes
Eik Banki with a DKK 2.1 billion increase and Eik Bank
Danmark with a DKK 4.7 billion increase. As of year
begin the loans have increased by DKK 501.3 million,
to an increase of 3.1 per cent.
The diverse activities are evident in the make up of
the Eik Group loans, as shown in Figure 2 and 3. The
distribution of loans in figure 2 is based on the purpose
of the loan. The total Group loans at the end of June
2008 were 55 per cent commercial loans, 43 per cent
were retail loans and 2 per cent were loans to the
Figure 2
Group Loan by Sector and Industry30 June 2008
Fisheries 4%
Fish Farming 2%
Manufactoring 6%
Constructions 7%
Trade and Repair 8%
Service 16%
Retail43%
Public2%
Faroe Islands 48%
Figure 3
Group loan per Country30 June 2008
Other Countries 4%Iceland 1%
Germany 1%Sweden 1%
Denmark 45%
< 1 million63%
Figure 4
Group deposits by size30 June 2008
> 5 million22%
1-5 million15%
Eik Grunnurin (Føroyar) 52%
Mynd 5
Partaeigarar býttir á lond31. desember 2007
Egin partabrøv (Føroyar) 2%
Føroyar 20%
Danmark 11%
Norðurlond 7%
Onnur lond 1%Ikki navnaskrásett 7%
Figure 1
Development in share price 2008
20
40
60
80
100
120
30 June1 June1 May1 April1 March1 February31 December
Eik Banki
Atlantic Petroleum
SPRON
Transport and Telecommunication 2% Other Commercial Loans 10%
18
19
Comments and Outlook
public sector. At year-end 2007, these figures were 53
per cent, 45 per cent and 2 per cent, respectively.
Projectfinancing of real estate represents 6.8 per cent
of the total loan portfolio. In addition, 20.3 per cent of
total loans have been advanced to profitable leasing
properties, typically leased to bona fide lessees in long
term leasing agreements, and corporate properties,
where the property is part of the basic operation
of the business. The Management is of the opinion
that the amount of loans to corporate and leasing
properties as well as project financing of real estate is
at a sound level.
87.73 per cent of total loans were mortgages secured
on real property. In each case, a credit assessment
has been made, and the borrower must fulfill the
required margin. The majority of the loans are
provided at a variable interest rate, and therefore, no
loans are given unless the borrowers are capable of
honouring their obligations, despite a possible rise in
the interest rate level. Furhtermore, if necessary the
customer is obliged to hedge the risk by a fixed or
capped interest.
The loans in the public cector are primarily loans to
Faroese municipalities.
The overall strategy of the Eik Group is to spread
its activities geographically in order to minimise
geographical concentration and spreading risk. This is
apparent in the geographical distribution of loans. At
half-year 2008, the geographical distribution of loans
was 48 per cent in the Faroe Islands, 45 per cent in
Denmark and 7 per cent in other countries. At year-
end 2007, the distribution was 49 per cent, 46 per
cent and 5 per cent, respectively.
Simultaneously, there has been an increase in
deposits from DKK 6.4 billion to DKK 13.1 billion.
This is a DKK 6.7 billion increase from which DKK 0.1
billion stems from Eik Banki and DKK 6.6 billion stem
from Eik Bank Danmark. At the beginning of 2008,
deposits amounted to DKK 13.3 billion.
Figure 2
Group Loan by Sector and Industry30 June 2008
Fisheries 4%
Fish Farming 2%
Manufactoring 6%
Constructions 7%
Trade and Repair 8%
Service 16%
Retail43%
Public2%
Faroe Islands 48%
Figure 3
Group loan per Country30 June 2008
Other Countries 4%Iceland 1%
Germany 1%Sweden 1%
Denmark 45%
< 1 million63%
Figure 4
Group deposits by size30 June 2008
> 5 million22%
1-5 million15%
Eik Grunnurin (Føroyar) 52%
Mynd 5
Partaeigarar býttir á lond31. desember 2007
Egin partabrøv (Føroyar) 2%
Føroyar 20%
Danmark 11%
Norðurlond 7%
Onnur lond 1%Ikki navnaskrásett 7%
Figure 1
Development in share price 2008
20
40
60
80
100
120
30 June1 June1 May1 April1 March1 February31 December
Eik Banki
Atlantic Petroleum
SPRON
Transport and Telecommunication 2% Other Commercial Loans 10%
20
Figure 4 shows the distribution of deposits based on
size. A large part of the deposits is less than DKK 1.0
million, spread out on a large number of customers.
The main reason for this is that the majority of Eik
Bank Danmark’s depositors are retail customers with
a lower average deposit than larger commercial and
institutional customers.
Debts to financial institutions are DKK 5.3 billion
compared to DKK 5.8 billion first-half of 2007. This is
a decrease of DKK 0.5 billion.
30 June 2008, claims on credit institutions and
central banks etc. were DKK 1.2 billion against DKK
2.7 billion 30 June 2007.
Equity, including the half-year result 2008, is DKK 2.1
billion compared to DKK 1.4 billion at the end of the
half-year 2007.
The Group solvency ratio is 12.6 per cent compared to
12.2 per cent first-half 2007. Eik Banki P/F’s solvency
is 21.2 per cent compared to 16.0 per cent first-half
of 2007. The legal minimum requirement is 8
per cent.
The liquidity is DKK 4.0 billion compared to DKK 2.9
billion for the same period last year. The required
minimum is DKK 2.0 billion. This exceeds the required
minimum by 99.0 per cent.
Other Events
Syndicated Loan
In the second quarter of 2008, Eik Banki has assumed
a syndicated loan of EUR 140 million, corresponding
to ca DKK 1 billion. The loan was arranged by Danske
Bank A/S in London, the German Bayerische Landes-
bank (BayernLB) og Raiffeisen Zentralbank Osterreich
AF (RZB) in Austria. Along with 11 other banks, these
banks have provided Eik Banki with the loan.
The loan has been assumed as a means to refinancing
a syndicated loan of EUR 70 million that Eik Banki
assumed three years ago, and will also strengthen the
liquidity of the bank.
BEC
Since the sixties, P/F Elektron has been the IT
providor of Eik Banki and the other Faroese financial
institutions. It is, however, a fact that scale
economies are in the development and operation of
IT-solutions. In the eighties, therefore, the Faroese
financial institutions and P/F Elektron made an
agreement of cooperation with the public sector
regarding the tax-system, national register and the
employment service. The cooperation has, however,
not been extended, as the public sector later
established its own IT centre.
Constantly strengthened requirements on bank
operations in recent years have made it difficult to
develop other IT solutions than those needed to meet
these requirements. Current requirements are e.g.
MiFid and Basel II. At the same time, Faroese financial
institutions have expanded their activities, partly by
Figure 2
Group Loan by Sector and Industry30 June 2008
Fisheries 4%
Fish Farming 2%
Manufactoring 6%
Constructions 7%
Trade and Repair 8%
Service 16%
Retail43%
Public2%
Faroe Islands 48%
Figure 3
Group loan per Country30 June 2008
Other Countries 4%Iceland 1%
Germany 1%Sweden 1%
Denmark 45%
< 1 million63%
Figure 4
Group deposits by size30 June 2008
> 5 million22%
1-5 million15%
Eik Grunnurin (Føroyar) 52%
Mynd 5
Partaeigarar býttir á lond31. desember 2007
Egin partabrøv (Føroyar) 2%
Føroyar 20%
Danmark 11%
Norðurlond 7%
Onnur lond 1%Ikki navnaskrásett 7%
Figure 1
Development in share price 2008
20
40
60
80
100
120
30 June1 June1 May1 April1 March1 February31 December
Eik Banki
Atlantic Petroleum
SPRON
Transport and Telecommunication 2% Other Commercial Loans 10%
20
21
Comments and Outlook
expanding the securities trade in the Faroe Islands
and partly by increasing the overseas activities.
Currently, the Eik Banki Group has three different IT
providers, as Eik Bank Danmark and the internetbank
that Eik Bank Danmark acquired from SkandiaBanken
AB use SDC and BEC, respectively, as their IT
providers.
Consequently, Eik Banki along with the other Faroese
financial institutions has signed a letter of intent of
cooperation with BEC as the primary IT provider,
making BEC the primary IT provider for the Eik Banki
Group. The agreement entails that P/F Elektron will
enter into longterm cooperation with BEC, providing
BEC with IT solutions as well as BEC is obligated to
supply the Eik Banki Group in the Nordic countries,
should the Eik Banki Group set up business in some
of the other nordic countries. BEC will bear the costs
of the change from Elektron and SDC to BEC, while
the change will occupy 15 -20 full-time equivalents
in-house in the Eik Banki Group.
With the change to BEC, Eik Banki gains access to
more banksystems and thereby a cheaper operation.
The change is expected to cut costs by approximately
DKK 10 million a year. Furthermore, using the same
systems throughout the Group will create synergy
effects by improving working procedures.
In the coming months, a plan of project initiation will
be made, and in September 2008, the agreement
is expected to be finalised, and the change from
Elektron and SDC to BEC is expected to be final in
2009.
Events after the End of the Interim Report
SPRON
30 April 2008, SPRON announced that Kaupthing
Bank and SPRON had initiated negotions of a merger
between the two companies.
1 July 2008, the parties announced that the Board
of Directors of the two companies respectively had
approved a merger schedule.
According to the schedule, Kaupthing will take over
the SPRON shares at a price corresponding to the
price at the close of trading on 30 June + a 15 per
cent premium, corresponding to ISK 3.83 per share,
and which will be paid in Exista and Kaupthing shares
at 60 per cent and 40 per cent, respectively.
The merger is subject to the approval of the Icelandic
Financial Supervisory Authority, the competition
authorities, and the shareholders of SPRON.
4 July 2008, Danmark Nationalbank (The Danish
Central Bank) raised the interest rate level.
Consequently, for the third time this year, Eik Banki
raised the interest rate effective from 15 July 2008.
It is not unlikely that the financial market unrest
may cause even higher financial expences and higher
interest rate levels in 2008.
No other events of significance to the half-year report
2008 have occurred after 30 June 2008.
Eik Banki Group has not been involved in any
significant law suits or arbitration procedures that
are expected to have a negative impact on the result,
and has no knowledge of any such matters being
underway.
Eik Banki Group has no knowledge of possible trends,
uncertainties, demands, obligations or events,
other than those herein described, that could be
expected to have a negative impact on Eik Banki’s
prospects.
22
Outlook for 2008
The Faroese and Danish economies are still strong
and fundamentally healthy despite the increases in
oil price and interest rate level and the less favorable
world economic outlook during the course of the last
year. However, these circumstances combined with
currently low unemployment could result in a lower
growth rate in 2008 and 2009.
So far, the global financial situation has not had a
substantial effect on the Nordic countries. However,
the level of uncertainty has increased.
Eik Banki Group maintains the previously announced
expectation of DKK 335 million before market value
adjustments, provisions for losses, writedowns and
taxes.
Decisions by the Board of Directors
No decisions by the Board of Directors in the second-
quarter are of the nature that needs to be included in
the half-year report.
Auditing
The half-year report has been reviewed by the internal
auditing department, but has not been audited.
Accounting Principles
There have been no changes in the accounting
principles.
Financial Calender 2008
21 February Annual Report 2007
11 April General Meeting
24 April First Quarter Report
24 July Half-Year Report
24 October Nine Month Report
22
Half-Year Accounts
2008
23
Eik Banki P/F Group
1H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20072008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2007 Note DKK 1,000 1H 2008 1H 20072007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 20072008 1H 20071H 20072007
Profit and Loss Account
411,711 283,449 3 Interest income 663,398 351,618
247,967 173,961 4 Interest expense 383,998 188,689
163,744 109,488 Net interest income 279,400 162,929
24,548 66,253 Dividends from shares and other holdings 26,822 68,890
52,079 31,884 Fee and commission income 85,943 65,831
1,060 469 Fee and commission expense 4,372 922
239,311 207,156 Net interest and fee income 387,793 296,728
-169,452 16,921 5 Market value adjustments of securities and foreign currencies -146,149 40,022
4,248 4,172 Other operating income 5,539 4,172
74,107 228,249 Profit on financial operations 247,183 340,922
115,651 98,090 6 Staff costs and administrative expenses 196,467 135,834
11,366 10,795 Depreciation and write-down of intangible and tangible assets 12,615 11,536
0 0 Other operating expenses 132 10
28,492 -15,209 Net depreciation and provisions for loss on bad debts 53,416 -9,520
50,357 85,775 7 Income from associated and subsidiary undertakings 70 34,339
-31,045 220,348 Profit before taxes -15,377 237,401
-14,942 14,426 Taxes -726 31,479
-16,103 205,922 Net profit for the period -16,103 205,922
Half-Year Accounts Profit and Loss Account
2424
Eik Banki P/F Group
1H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20072008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2007 Note DKK 1,000 1H 2008 1H 20072007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 20072008 1H 20071H 20072007
Balance sheet
Assets
531,723 122,299 Cash-in-hand and demand deposits with central banks 1,020,077 122,299
1,942,798 4,752,539 8 Claims on credit institutions and central banks 1,173,578 2,694,960
8,207,618 6,060,754 9 Loans and advances 16,117,470 9,328,273
1,019,537 881,135 Bonds 1,405,686 950,578
387,924 407,664 Shares 519,298 520,603
73,786 191,971 Holdings in associated undertakings 73,786 191,971
1,071,619 414,091 Holdings in subsidiary undertakings 8,526 7,354
200,485 210,703 Intangible assets 413,794 210,873
132,865 128,655 Tangible assets 136,097 132,112
72,115 0 Own shares 72,115 0
165,261 115,917 Other assets 543,708 172,617
7,238 5,840 Prepayments 7,953 6,730
13,812,969 13,291,568 Total assets 21,492,088 14,338,370
Liabilities
5,148,976 5,408,471 10 Debt to credit institutions and central banks 5,301,587 5,751,807
5,976,751 5,826,833 11 Deposits 13,141,258 6,385,992
148,022 186,143 Other liabilities 497,115 330,145
0 0 Prepayments 151 180
2,300 8,447 Provisions for liabilities and charges 15,057 8,572
449,041 447,815 Subordinated debt 449,041 447,815
1 Equity
812,927 711,311 Share capital 812,927 711,311
600,427 117,751 Share premium account 600,427 117,751
72,115 0 Reserves for own shares 72,115 0
219,040 162,742 Other reserves 135,176 94,121
399,473 216,133 Brought forward from prior years 483,337 284,754
-16,103 205,922 Carried forward from profit -16,103 205,922
2,087,879 1,413,859 Total equity 2,087,879 1,413,859
13,812,969 13,291,568 Total liabilities 21,492,088 14,338,370
Off-balance-sheet items
1,015,309 944,661 Guarantees, etc. 1,206,837 1,012,093
102,178 203,566 Other commitments 114,871 204,819
1,117,487 1,148,227 Total off-balance-sheet items 1,321,708 1,216,912
Half-Year Accounts Balance Sheet
25
Eik Banki P/F Group
1H 2008 1H 2007 DKK 1.000 1H 2008 1H 2007
Cash flow statement
Cash flows from operating activities
-16,103 205,922 Net profit in the period -16,103 205,922
11,367 10,795 Depreciations and write-downs 12,615 11,536
28,492 -15,209 Provisions for loss on bad debts 53,416 -9,520
119,094 -102,696 Market value adjustments of securities 146,079 -74,361
142,850 98,812 Cash flows from opreating activites 196,007 133,577
1,978,961 541,068 Changes in net position to credit institutions and central banks 848,646 1,196,344
-2,025,438 52,992 Net changes in loan and deposit -87,347 -560,465
24,884 -285,128 Net changes in securities -17,423 -212,099
-167,123 74,277 Net changes in other assets and liabilities -271,002 196,507
-188,716 383,209 Cash flows from selected financial assets and liabilities 472,874 620,287
Cash flows from investment activities
-5,359 -27,514 Changes in intangible and tangible assets -219,521 -28,954
-655,000 0 Investments in associated companies and subsidiaries 0 0
-660,359 -27,514 Cash flows from investment activities -219,521 -28,954
Cash flows from financing activities
690,123 91.649 Inflow to equity 690,123 91,649
1,226 297,815 Subordinated debt 1,226 297,815
691,349 389.464 Cash flows from financing activities 691,349 389,464
-14,876 843.971 Total changes in cash flows 1,140,709 1,114,374
2,231,545 1,387,574 Cash and cash equivalents beginning period 2,871,456 1,757,082
2,216,669 2,231,545 Cash and cash equivalents end period 4,012,165 2,871,456
Cash and cash equivalents beginning period 1)
122,299 38,680 Cash-in-hand and demand deposits with central banks, etc. 122,299 38,680
428,772 446,855 Claims on demands on credit institutions 872,502 767,286
799,339 179,884 Claims at notice on central banks 799,339 179,884
881,135 722,155 Bonds etc. 1,077,316 771,232
2,231,545 1,387,574 Cash and cash equivalents beginning period 2,871,456 1,757,082
Cash and cash equivalents end period 1)
531,723 122,299 Cash-in-hand and demand deposits with central banks, etc. 1,020,077 122,299
365,662 428,772 Claims on demands on credit institutions 1,020,717 872,502
299,747 799,339 Claims at notice with central banks 449,676 799,339
1,019,537 881,135 Bonds etc. 1,521,695 1,077,316
2,216,669 2,231,545 Cash and cash equivalents end period 4,012,165 2,871,456
1) As the cash is made up of claims on demands only, it is not possible to balance all the accounts directly to the
respective items on the balance sheet.
Half-Year Accounts Cash flow statement
2626
Note DKK 1,000 Share Share Own Other Profit Total
capital premium shares reserves carried
account
Notes
1 Equity
Group
Change in capital
1 January 2008 812,927 600,427 86,012 121,279 483,337 2,103,982
Own shares year begin -86,012 86,012 0
Own shares end period 72,115 -72,115 0
Net profit for the period -16,103 -16,103
30 June 2008 812,927 600,427 72,115 135,176 467,234 2,087,879
1 January 2007 712,137 117,751 0 94,121 284,754 1,208,763
Guaranteed capital -826 -826
Net profit for the period 205,922 205,922
30 June 2007 711,311 117,751 0 94,121 490,676 1,413,859
Eik Banki P/F
Change in capital
1 January 2008 812,927 600,427 85,508 205,647 399,473 2,103,982
Own shares year begin -85,508 85,508 0
Own shares end period 72,115 -72,115 0
Net profit for the period -16,103 -16,103
30 June 2008 812,927 600,427 72,115 219,040 383,370 2,087,879
1 January 2007 712,137 117,751 0 162,742 216,133 1,208,763
Guaranteed capital -826 -826
Net profit for the period 205,922 205,922
30 June 2007 711,311 117,751 0 162,742 422,055 1,413,859
Half-Year Accounts Notes
27
Eik Banki P/F Group
1H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20072008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2007 Note DKK 1,000 1H 2008 1H 20072007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 20072008 1H 20071H 20072007
2 Solvency
1,811,693 989,308 Core capital less statutory deductions 1,599,680 988,816
2,228,874 1,324,799 Capital base 2,016,999 1,307,359
Weighted assets not included in trading portfolio including off
9,573,017 7,593,731 balance-sheet items 14,698,396 9,733,960
938,365 681,087 Weighted items with market risk 1,332,510 976,678
10,511,382 8.274,818 Total risk weighted assets 16,030,906 10,710,638
21.2% 16.0% Solvency ratio purs. to FIL § 124, 1 12.6% 12.2%
17.2% 12.0% Core capital ratio 10.0% 9.2%
3 Interest income
75,916 75,612 Claims on credit institutions and central banks 60,416 32,387
289,164 189,632 Loans and advances 549,438 294,622
25,700 17,299 Bonds 33,700 23,405
20,931 906 Derivative financial instruments 19,844 1,204
Of this:
20,931 906 Currency contracts 20,931 1,209
0 0 Interest contracts -1,087 -5
0 0 Share contracts 0 0
411,711 283,449 Total interest income 663,398 351,618
4 Interest expense
131,254 96,964 Credit institutions and central banks 128,490 104,561
103,155 69,158 Deposits 241,925 76,289
13,558 7,839 Subordinated debt 13,558 7,839
0 0 Other interest expenses 25 0
247,967 173,961 Total interest expense 383,998 188,689
Half-Year Accounts Notes
2828
Eik Banki P/F Group
1H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20072008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2007 Note DKK 1,000 1H 2008 1H 20072007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 20072008 1H 20071H 20072007
5 Market value adjustments of securities and foreign currencies
-118,025 -12,043 Bonds (+/-) -122,547 -10.919
-42,844 47,206 Shares (+/-) -31,746 65.359
0 0 Loans with fixed interest 156 0
-8,583 -18,242 Currency (+/-) -10,339 -17.514
0 0 Derivative financial instruments 18,327 3.096
-169,452 16,921 Total market value adjustments -146,149 40.022
6 Staff costs and administrative expenses
Salaries and remuneration of Board of Directors,
Managing Directors and Board of Representatives
1,912 2,961 Managing Directors 2,087 3,136
817 690 Board of Directors 817 690
0 28 Board of Representatives 0 28
2,729 3,679 Total 2,904 3,854
Staff costs
49,344 44,879 Wages and salaries 87,848 71,068
5,182 3,908 Pensions 7,763 5,165
4,950 3,350 Social security costs 7,093 4,811
59,476 52,137 Total 102,704 81,044
53,446 42,274 Other administrative expenses 90,859 50,936
115,651 98,090 Total staff costs and administrative expenses 196,467 135,834
250.34 217.67 Number of employees, full time equivalent 356.94 267.17
7 Income from associated and subsidiary undertakings
70 34,935 Associated undertakings 70 34,935
50,287 50,840 Subsidiary undertakings 0 -596
50,357 85,775 Total income from associated and subsidiary undertakings 70 34,339
Half-Year Accounts Notes
29
Half-Year Accounts Notes
Eik Banki P/F Group
1H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 2007 Note DKK 1,000 1H 2008 1H 20072008 1H 2007 Note DKK 1,000 1H 2008 1H 20071H 2007 Note DKK 1,000 1H 2008 1H 20072007 Note DKK 1,000 1H 2008 1H 20071H 2008 1H 20072008 1H 20071H 20072007
8 Claims on credit institutions and central banks
299,747 799,338 Claims at notice on central banks 787,503 799,339
1,643,051 3,953,201 Claims on credit institutions 386,075 1,895,621
1,942,798 4,752,539 Total claims on credit institutions and central banks 1,173,578 2,694,960
Claims on credit institutions and central banks
365,662 407,174 Claims at call 436,931 649,581
1,477,136 4,245,365 Up to 3 months 635,461 2,045,379
0 0 Over 3 months and up to one year 101,186 0
0 0 Over one year and up to 5 years 0 0
100,000 100,000 Over 5 years 0 0
1,942,798 4,752,539 Total claims on credit institutions and central banks 1,173,578 2,694,960
1,268,133 2,369,170 Thereof from Eik Bank Danmark A/S 0 0
9 Loans and advances
106,547 103,076 At call 210,829 172,847
259,591 295,443 Up to 3 months 1,325,042 1,092,923
849,799 700,537 Over 3 months and up to one year 2,481,027 1,944,327
2,186,985 1,414,938 Over one year and up to 5 years 3,535,784 1,962,981
4,804,696 3,546,760 Over 5 years 8,564,788 4,155,195
8,207,618 6,060,754 Total loans and advances 16,117,470 9,328,273
10 Debt to credit institutions and central banks
379,921 110,658 Debt payable on demand 372,460 119,602
1,941,201 2,569,566 Up to 3 months 2,103,306 2,849,716
778,769 1,462,017 Over 3 months and up to one year 778,769 1,507,405
2,049,085 1,266,230 Over one year and up to 5 years 2,047,052 1,275,084
0 0 Over 5 years 0 0
5,148,976 5,408,471 Total debt to credit institutions and central banks 5,301,587 5,751,807
288,047 69,185 Thereof to Eik Bank Danmark A/S 0 0
11 Deposits
2,395,470 2,667,691 Deposits on demand 7,577,067 2,750,681
2,073,789 1,982,786 Deposits at notice 2,847,077 2,367,041
1,091,095 844,321 Time deposits 1,139,865 883,987
416,397 332,035 Special categories of deposits 1,577,249 384,283
5,976,751 5,826,833 Total deposits 13,141,258 6,385,992
Deposits
2,395,470 2,667,691 On demand 7,577,067 2,750,681
2,248,766 1,865,687 Up to 3 months 2,837,700 2,287,233
985,024 984,416 Over 3 months and up to one year 1,267,311 995,871
115,476 160,759 Over one year and up to 5 years 428,672 168,746
232,015 148,280 Over 5 years 1,030,508 183,461
5,976,751 5,826,833 Total deposits 13,141,258 6,385,992
3030
31
Eik Banki P/F
Tórshavn, 24 July 2008
Managing Directors
Marner Jacobsen, CEO Bjarni Olsen, Managing Director
Board of Directors
Frithleif Olsen, Chairman Odd A. Bjellvåg, Deputy ChairmanOdd A. Bjellvåg, Deputy Chairman, Deputy Chairman
Finnbogi Niclasen Rólant Vidtfeldt Mathea Hilduberg
Marian Jacobsen Petur Hammer
Tórmund A. Joensen Rakul Dam Gert Langgaard Fía Selma Nielsen
Half-Year Accounts Statement by the Management
The Board of Directors and the Managing Directors
have today approved the consolidated and half-year
financial statement of Eik Banki P/F.
The financial statements for the period 1 January
- 30 June 2008, which is prepared by us, is set up in
accordance with the Faroese Banking Act and with
the executive order and guidelines of the Danish
Financial Supervisory Authority on presentations of
consolidated financial statements and in accordance
with the guidelines for companies listed on OMX the
Nordic Exchange.
It is our opinion that the financial statements give
a true and fair view of the company’s assets and
liabilities, financial position as of 30 June 2008 and
profit/loss for the period 1 January - 30 June 2008.
3232
Auditor’s Report
33
34
Eik Banki P/F
Tórshavn, 24 July 2008
Sigmund Frederiksen, Chief Auditor
Internal Auditor’s Review Report
To the Shareholders of Eik Banki P/F
According to agreement with the Company’s Board
of Directors, we have reviewed the condensed
consolidated accompanying Interim Balance Sheet
of Eik Banki P/F as of 30 June 2008, and the related
condensed consolidated Interim Statement of
Income, Cash Flows and Notes for the six months
ending 30 June 2008. This condensed consolidated
Interim Financial Statement has been prepared in
accordance with the Faroese Banking Act and with
the executive order and guidelines of the Danish
Financial Supervisory Authority on presentation
of financial statements by banks as applied in the
Faroes and in accordance with the financial reporting
requirements of the OMX Nordic Exchange.
The condensed consolidated Interim Financial
Statement is the responsibility of the Company´s
management. Our responsibility is to issue a report
on the condensed consolidated Interim Financial
Statement based on our review.
Basis of Opinion
We conducted our review in accordance with
generally accepted review standards as applied in the
Faroe Islands. This standard requires that we plan
and perform the review to obtain limited assurance
as to whether the preliminary financial information
is free of material misstatements. A review is limited
primarily to inquiries of company personnel and
analytical procedures applied to financial data and
thus provides less assurance than an audit. We have
not performed an audit and, accordingly, we do not
express an audit opinion.
Opinion
Based on our review, nothing has come to our
attention that causes us to believe that the condensed
consolidated accompanying Interim Financial
Statements do not give a true and fair view of the
financial position of the Bank as of 30 June 2008, and
of the results of its operations and its cash flows for
the period ending 30 June 2008 in accordance with
the Faroese Banking Act and with the executive order
and guidelines of the Danish Financial Supervisory
Authority on presentation of financial statements
by banks as applied in the Faroes and in accordance
with the financial reporting requirements of the OMX
Nordic Exchanges.
Auditor’s Report
34
Accounting Principles
35
36
GeneralThe consolidated and half-year accounts are prepared
in conformity with the Financial Business Act and
regulations and directives from the Danish Financial
Supervisory Authority (Finanstilsynet).
The accounting principles are unchanged since previ-
ous year. However, the listing on OMX the Nordic
Exchange entails increased disclosure requirements.
The accounting principles follow the requirements of
OMX the Nordic Exchange.
Consolidated Accounts
The consolidated accounts include Eik Banki P/F,
P/F Inni and Eik Bank Danmark A/S, which are 100%
owned by Eik Banki P/F.
The consolidated accounts are prepared by con-
solidating items of the same nature and eliminating
intra-group income and expenses, and outstanding
loan balances.
Income Recognition
Interest income, interest expenses, recurring provi-
sions as well as all other significant income and
expenses were accrued to the accounting period.
Fees, charges and commissions, etc. were booked as
received. Dividends on shares are booked as income
when the General Meeting has approved the annual
report. Interest on loans, which are identified as bad
or doubtful, are not entered as income.
Internal Transactions
Transactions with subsidiary and associated com-
panies are in principle executed in accordance with
market conditions.
Foreign Currencies Translation
Assets and liabilities denominated in foreign curren-
cies are translated according to the official rates of
exchange prevailing end of period. Income and expense
related to foreign exchange are converted according to
the rates of exchange prevailing at the transaction date.
Loans, Guarantees and Claims on other
Financial Institutions
Loans, guarantees and claims on other financial insti-
tutions are continually reviewed to determine loss
risk. Consequently, bad debts and provisions for bad
debts are booked at the profit and loss account under
“Depreciation and provisions for loss on bad debts”.
Loans with fixed interest where interest risk is
covered by derivatives are not subject to market value
adjustments.
Securities
Listed securities are booked at market values
at end of period. Non-listed securities are booked at
purchase price or at expected market price.
Equity in Subsidiary and Associated Undertakings
Equity in subsidiary and associated undertakings is
entered at equity value.
Intangible Assets
Software is booked at purchase price, less a
deduction for depreciation. Software is depreciated
according to the straight-line method over a period of
5 years.
Goodwill is booked at purchase price, less a deduction
for depreciation. Goodwill is depreciated according
to the straight-line method over a period of 10 - 20
years.
Accounting Principles
36
37
Tangible Assets
Land and buildings are booked at purchase price,
less deductions for depreciation and write downs.
Depreciation is taken according to the straight-
line method over the estimated useful life with
a maximum of 50 years. Land is not, however,
depreciated.
Repossessed properties are booked according to their
estimated market value.
Furnishings and equipment are booked at purchase
price, less deductions for depreciation and write
downs. Depreciation is taken according to the
straight-line method over a period of 5 - 8 years.
Furnishings and supplies valued at less than DKK
20,000 are expensed in the purchase year.
Financial Instruments
Currency futures contracts are booked at market
value end period.
Interest rate swaps used in order to secure fixed-
interest loans, are not subject to market value
adjustments. Interest on swaps is accrued to the
accounting period and booked as interest income.
Taxes
Calculated tax on the profit for the period was stated
in the interim accounts and included both actual tax
and deferred tax. Deferred tax resulting from the
timing differences between the interim accounts and
the tax accounting by the Faroese tax administration
is expensed and stated under „Provisions for liabilities
and charges”. Tax surplus, which in all probability will
be used in future, is entered as income and stated
under „Other assets”.
Accounting Principles