Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

download Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

of 77

Transcript of Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    1/77

    Summer Project Report

    On

    FUNDAMENTAL ANALYSIS OF IRON AND STEEL

    INDUSTRY AND TATA STEEL

    At

    1

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    2/77

    Table of content

    S.NO Pg No.

    DECLARATION

    CERTIFICATE OF GUIDEACKNOWLEDGEMENT

    EXECUTIVE SUMMARY 4

    INTRODUCTION 6

    REVIEW OF LITERATURE 10

    RESEARCH METHODOLOGY 14

    ANALYSIS OF RESULTS 16

    PART #1 E!o"o$ A"%&$'(' 1)

    PART #* A"%&$'(' o+ I,o" %"- S//& ("-',$ *4

    PART # ANALYSIS OF TATA STEEL

    PART #4 DETAILED ANALYSIS OF THE

    ANNUAL REPORT

    2

    FINDINGS AND RECOMMENDATIONS 6)

    CONCLUSION )

    REFERENCES )4

    *

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    3/77

    ACKNOWLEDGEMENT

    I % %&'o o' g,%/+& o $ P,o3/! G(-/ M,. T%," P%%5 S%&/' M%"%g/,

    I"-(%7&&' %"- M,. R%3(8 S%7%,9%& +o, /(, %7&/ g(-%"!/ %"- /"!o,%g//" %"-

    %7o8/ %&& +o, %''(g"("g (' :,o3/! o / /,/7$ %&&o9("g / o /;:&o,/ ("o / '//&

    ("-',$ (" I"-(%.

    M$ '("!/,/ %"5' o %&& / /:&o$//' o+ I"-(%7&&' 9o %8/ 8/,$ 5("-&$ ':%,/- /(,

    8%&%7&/ (/ (" %/"-("g o $

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    4/77

    EXECUTIVE SUMMARY

    I"-(%7&&' '/,8/' / +("%"!(%& "//-' o+ o,/ %" 4 >0000 !'o/,' 9( (' 9(-/

    ,%"g/ o+ +("%"!(%& '/,8(!/' %"- :,o-!' 9(! %,/ / +o&&o9("g?

    So!5 @,o5("g S/,8(!/' R/%(& I"8/'o, S/,8(!/' HNI S/,8(!/' B I"'((o"%&

    @,o5("g ("!&-("g '/!,((/' -/,(8%(8/' !oo-((/' ,%-("g %"- -/:o'(o,$

    '/,8(!/'

    R/'/%,! B A-8('o,$ '/,8(!/' E

    D(',(7(o" S/,8(!/' D(',(7(o" o+ M%& F"-' IPO I"',%"!/ %"- o/,

    +(;/- ("!o/ '/!,((/'

    W( %,o"- 4000 R/&%(o"'(: M%"%g/,' I"-(%7&&' /&:' (' !&(/"' o '%('+$ /(,

    !'o(=/- +("%"!(%& go%&'.

    So/ o+ / &%,g/ '%,/o&-/,' o+ I"-(%7&&' %,/ / &%,g/' +("%"!(%& ("'((o"' o+ /

    9o,&- '! %' F(-/&($ F"-' Go&-%" S%!' M/,,(&& L$"! Mo,g%" S%"&/$ %"-

    F%,%&&o" C%:(%&.

    I"-(%7&&' 7/!%/ / +(,' !o:%"$ o 7,("g FDI (" I"-(%" R/%& E'%/ ,og % V

    9( F%,%&&o" C%:(%& M%"%g//" LLC % ,/':/!/- US 7%'/- ("8/'/" +(,.

    I"-(%7&&' %' -/o"',%/- -//: "-/,'%"-("g %"- !o(/" o I"-(%" R/%& E'%/

    %,5/ 7$ 9(""("g !o:/((8/ 7(-' +o, &%"-%,5 :,o:/,(/' (" M7%( %"- D/&(.

    I"-(%7&&' (' % %,5/ &/%-/, (" '/!,((/' 7,o5/,%g/ ("-',$ 9( o,/ %" 1 '%,/

    (" o"&("/ ,%-("g. I"-(%7&&' /"/,/- (" % >0>0 3o(" 8/",/ 9( DLF K/""/ @(&-/,'

    B D/8/&o:/,' K@D. I"-(%7&&' %' ,/!/(8/- %" (" :,("!(:&/ %::,o8%& +,o

    Go8/,"/" o+ I"-(% +o, -/8/&o:/" o+ &( :,o-! SE (" / '%/ o+ M%%,%',%.

    4

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    5/77

    T/ /;('("g :&%$/,' (" / %,5/ %,/ Mo(&%& O'9%& S%,/5%" R/&(g%,/ R/&(%"!/

    Mo"/$ /! 9(! o++/, %&o' '((&%, '/,8(!/' %' I"-(%7&&' 7 /,/ (' -/+("(/&$ 'o/

    :,o-! -(++/,/"(%(o". W( '! % g/ %o" o+ !o:/((o" ( (' 8/,$ /''/"(%& o

    ,/%(" !o:/((8/ 7$ /%! %"- /8/,$ 9%$ :o''(7&/.

    T/ :,o3/! 9%' "-/,%5/" % / Co""%g P&%!/ 7,o5/,%g/ o++(!/.

    T/ /o-o&og$ %-o:/- 9%'

    Co&&/!("g -%% %7o 8%,(o' %':/!' o+ +"-%/"%& %"%&$'(' %7o /

    /!o"o$ / ("-',$ %"- / !o:%"$.

    U"-/,'%"-("g / 8%,(o' -%% !o&&/!/- %"- 'o/ %':/!' o+ 'o!5 %,5/

    %"- '%,/ :,(!/ o8//"'.

    A"%&$=("g / ("-',$ +("%"!(%&' / !o:%"$ %""%& ,/:o, %"- +("%"!(%&

    '%//"' (" o,-/, o -,%9 !o"!&'(o"' %"- g(8/ ,/!o/"-%(o"' ,/g%,-("g

    / 9o,5("g o+ / !o:%"$.

    I-/"(+$("g / 5/$ +%!o,' % 'o&- 7/ 5/: (" ("- 9(&/ %"%&$'(' o+ %&&

    / %7o8/ /"(o"/- ("g' '! %' ,%(o' MB A /!.

    T/ !o:%"$ :,o3/!(o"' 9/,/ !%,,(/- o o" / +o&&o9("g 7%'('?

    1. R/!/" !o:%"$ %""%& ,/:o, J C%(,%"' '%//" %"- MD B A

    *. U"-/,'%"-("g !o:%"(/' :,o-! '/,8(!/' 7'("/'' '/g/"'

    /;:o,'

    . R/!/" %,/,&$ g,o9 ,%/

    4. A"%&$'(' o+ g,o9 ,%/ o+ &%'

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    6/77

    INTRODUCTION

    Introduction !out t"e compn#

    I"-(%7&&' %' //,g/- %' I"-(%' &/%-("g F("%"!(%& S/,8(!/' %"- R/%& E'%/ Co:%"$

    %8("g o8/, 640 7,%"!/' %&& o8/, I"-(% (" &/'' %" 9o $/%, '("!/ (' ("((%& :7&(!

    o++/,("g (" S/:/7/, *004. I"-(%7&&' '/,8/' / +("%"!(%& "//-' o+ o,/ %" 4 >0000

    !'o/,' 9( (' 9(-/ ,%"g/ o+ +("%"!(%& '/,8(!/' %"- :,o-!' 9(! %,/ /

    +o&&o9("g?

    So!5 @,o5("g S/,8(!/' R/%(& I"8/'o, S/,8(!/' HNI S/,8(!/' B I"'((o"%&

    @,o5("g ("!&-("g '/!,((/' -/,(8%(8/' !oo-((/' ,%-("g %"- -/:o'(o,$

    '/,8(!/'

    R/'/%,! B A-8('o,$ '/,8(!/' E

    D(',(7(o" S/,8(!/' D(',(7(o" o+ M%& F"-' IPO I"',%"!/ %"- o/,

    +(;/- ("!o/ '/!,((/'

    W( %,o"- 4000 R/&%(o"'(: M%"%g/,' I"-(%7&&' /&:' (' !&(/"' o '%('+$ /(,

    !'o(=/- +("%"!(%& go%&'.

    I"-(%7&&' F("%"!(%& S/,8(!/' L- (' &('/- o" / N%(o"%& So!5 E;!%"g/ @o7%$

    So!5 E;!%"g/ %"- L;/7o,g So!5 E;!%"g/. T/ %,5/ !%:(%&(=%(o" o+

    I"-(%7&&' (' %,o"- USD *>0 (&&(o" *> A:,(& *00). Co"'o&(-%/- "/ 9o, o+ /

    g,o: (' %,o"- USD >10 (&&(o" 1'M%,! *00). I"-(%7&&' %"- (' g,o: !o:%"(/'

    %8/ %,%!/- USD >00 (&&(o" o+ /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    7/77

    '("!/ M%,! *000. So/ o+ / &%,g/ '%,/o&-/,' o+ I"-(%7&&' %,/ / &%,g/' +("%"!(%&

    ("'((o"' o+ / 9o,&- '! %' F(-/&($ F"-' Go&-%" S%!' M/,,(&& L$"! Mo,g%"

    S%"&/$ %"- F%,%&&o" C%:(%&.

    @'("/'' o+ / !o:%"$ %' g,o9" (" &/%:' %"- 7o"-' '("!/ (' ("!/:(o". R/8/"/ o+

    / !o:%"$ g,/9 % % CAGR o+ 1>2 +,o FY0 o FY0). D,("g / '%/ :/,(o-

    :,o+(' o+ / !o:%"$ g,/9 % % CAGR o+ 14.

    I"-(%7&&' 7/!%/ / +(,' !o:%"$ o 7,("g FDI (" I"-(%" R/%& E'%/ ,og % V

    9( F%,%&&o" C%:(%& M%"%g//" LLC % ,/':/!/- US 7%'/- ("8/'/" +(,.

    I"-(%7&&' %' -/o"',%/- -//: "-/,'%"-("g %"- !o(/" o I"-(%" R/%& E'%/

    %,5/ 7$ 9(""("g !o:/((8/ 7(-' +o, &%"-%,5 :,o:/,(/' (" M7%( %"- D/&(.

    I"-(%7&&' (' % %,5/ &/%-/, (" '/!,((/' 7,o5/,%g/ ("-',$ 9( o,/ %" 1 '%,/

    (" o"&("/ ,%-("g. I"-(%7&&' /"/,/- (" % >0>0 3o(" 8/",/ 9( DLF K/""/ @(&-/,'

    B D/8/&o:/,' K@D. I"-(%7&&' %' ,/!/(8/- %" (" :,("!(:&/ %::,o8%& +,o

    Go8/,"/" o+ I"-(% +o, -/8/&o:/" o+ &( :,o-! SE (" / '%/ o+ M%%,%',%.

    Introduction to t"e project

    T/ :,o3/! "-/,%5/" % I"-(%7&&' (' %(/- % '-$("g / ("8/'/" o::o,"((/'

    +,o / :o(" o+ 8(/9 o+ ,/%(& %"- '%&& ("8/'o,' +("%"!(%& ("'((o"' %"- :,(8%/

    /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    8/77

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    9/77

    O!jecti*e'

    T/ %(" o73/!(8/' o+ / ,/:o, %,/

    To /:%'(=/ / (:o,%"!/ o+ %!!/''("g / 9o,&- o+ ("+o,%(o" %"-

    %"%&$'(' %"- o 'o9 o9 o"/ !%" %,,(8/ % %" I"8/'/" -/!('(o"

    To "-/,'%"- / /!o"o$ %"- / (,o" %"- '//& ("-',$ (" 9(! /

    !o:%"$ o:/,%/' %"- +("- o / +%!o,' %g%("' o, !o"-!(8/ o !o:%"$

    g,o9 %"- +"!(o"("g.

    To "-/,'%"- / +("%"!(%& '%//"' o+ %% '//& / ("-',$ %"- /

    8%,(o' "/9' :(/!/' %7o / /!o"o$ %"- / !o:%"$.

    Co"-!("g % -/%(&/- %"%&$'(' o+ / %""%& ,/:o, 5/$ ,%(o' -,%9

    !o"!&'(o"' %"- /&& / +("-("g'

    A7o8/ %&& / ,/:o, /"%7&/' o "-/,'%"- / (:o,%"!/ % F"-%/"%&

    %"%&$'(' %' +o, %" ("8/'o,.

    2

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    10/77

    REVIE+ OF LITERATURE

    Cpit& Mr,et

    T/ I"-(%" !%:(%& %,5/ (' 8(7,%" %"- %&(8/. I' g,o9 (" / &%' 9o -/!%-/' %'

    7//" :/"o/"%&. I" 12 / %,5/ !%:(%&(=%(o" o+ / '%,/' 7(&&(o" (" 122* o **0

    7(&&(o" 7$ A:,(& *000 %"- ( (' % / /"- o+ *00 /'(%/- % 4* 7(&&(o". I"-(% ,%"5'

    ) (" :,(!/ ("-/; %"- 4 (" o%& ,/," ("-/;.

    T/ ,(-/ %' 7//" &o'. T/ ("/,/' %"- g,o9 o+ / %,5/ 7/g%" 9( /

    FERA -(&(o" (./. 9/" +o,/(g" !o:%"(/' -(&/- /(, ("/,/'. T/ ("/,/' g,/9 9(

    ':/!&%o,' %"- o/,' /"/,("g / %,/"%. T/ ,/+o,' +o&&o9("g / &(7/,%&(=%(o" %"-

    / /"/,("g ("o (' %,5/ o+ Fo,/(g" I"'((o"%& I"8/'o,' %"- M%& F"-' !o:&/-

    9( '!%' %"- -o9","' +o,!/- / ("-(8(-%& ("8/'o, o o+ / %,5/. T/ 7,'("g

    o+ / -o!o 777&/ %"- / K/%" P%,/5 '!% :"!%/- / %8/,%g/ ("8/'o,' +/%,'

    I" /,' o+ ("8/'o,' / &%,g/' ("8/'o, '/g/" (' F("%"!(%& I"'((o"' %"- M%&

    F"-'. Fo,/(g" I"'((o"%& I"8/'o,' FII' %"- No" R/'(-/" I"-(%"' %8/ % '(g"(+(!%"

    :,/'/"!/. T/$ %!!o" o-%$ +o, % '(g"(+(!%" %o" o+ / ("8/'/"' %-/ (" /

    %,5/. I" / /"- o+ &$ *00> +o,/(g" ("'((o" ("8/'o,' 7$ ("8/'("g % &(&/ o8/, %&+

    % 7(&&(o" -o&&%,' ,%('/- / 'o!5 ("-/; 7$ "/%,&$ 00 :o("'.

    Fundment& An'i'

    10

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    11/77

    F"-%/"%& %"%&$'(' (' "o +o, ':/!&%o,'. I (' +o, o'/ 9o %,/ :,/:%,/- o '-$ %"-

    %"%&$=/ % !o:%"$Q +o, o'/ 9o %,,(8/ % % -/!('(o" %+/, !%,/+& og %"-

    -/&(7/,%(o". F"-%/"%& %"%&$'(' (' +o, / ,%(o"%& %".

    To '/&/! / o' :,o('("g '%,/' / ("8/'o, +%!/' o7'%!&/'. T/ +(,' (' (" /

    %''/''/"? / H%" +%&&(7(&($ +%!o,. T/ '/!o"- (' +,o / "%,/ o+ /

    !o:/((o". T/ (,- (' +,o '//, :/,8/,'($ ? / +%(&,/ o+ / %,5/ o 7/ &og(!%&.

    T/ ("8/'o, %$ 7/ 9,o"g (" (' /'(%/ o+ / +,/ o, /8/" (+ / (' ,(g / !,,/"

    :,(!/ %$ %&,/%-$ ,/+&/! 9% / (' %"(!(:%("g. T/ :o(" I % ,$("g o ',/'' % ("

    / /"- / %""/, / :,(!/' o+ '%,/' o8/- -/:/"- o" % o' o+ +%!o,'. Y/ / 7%'(!

    (''/ ,/%("'. T/ '%,/ ' %8/ 8%&/. I' +"-%/"%&' ' 7/ goo-. I'

    %"%g//" ' 7/ !o://".

    F"-%/"%& %"%&$'(' %' ,// !o:o"/"'

    T/ E!o"o$

    T/ I"-',$

    T/ Co:%"$

    Econom#

    A 9('/ %" o"!/ '%(- No %" (' %" ('&%"-. No :/,'o" !%" 9o,5 %"- &(8/ (" ('o&%(o".

    E;/,"%& +o,!/' %,/ !o"'%"&$ ("+&/"!("g %" ("-(8(-%&' %!(o"' %"- %++/!("g (.

    S((&%,&$ "o ("-',$ o, !o:%"$ !%" /;(' (" ('o&%(o". I %$ %8/ ':&/"-(- %"%g/,'

    %"- % ,//"-o' :,o-!. Ho9/8/, (' '%&/' %"- (' !o'' %,/ %++/!/- 7$ +%!o,' 'o/

    o+ 9(! %,/ 7/$o"- (' !o",o& ? / 9o,&- /!o"o$ :,(!/ ("+&%(o" %;/' %"- % o' o+

    o/,'. I (' (:o,%" /,/+o,/ o %8/ %" %::,/!(%(o" o+ / :o&((!o /!o"o(! +%!o,'

    % %++/! %" ("-',$ %"- % !o:%"$. I !%" 7/ %"%&$=/- "-/, +o&&o9("g /%-'

    T/ Po&((!%& E

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    12/77

    Go8/,"/" Po&(!$

    I"+,%',!,/

    Indu'tr# An'i'

    T/ (:o,%"!/ o+ ("-',$ %"%&$'(' (' "o9 -%9"("g o" / I"-(%" ("8/'o, %' "/8/,

    7/+o,/. P,/8(o'&$ ("8/'o,' :,!%'/- '%,/' o+ !o:%"(/' 9(o !o"!/,"("g

    /'/&8/' %7o / ("-',$ ( o:/,%/- (". A"- /$ !o&- g/ %9%$ 9( ( ,//

    -/!%-/' %go. T(' 9%' 7/!%'/ I"-(% 9%' % '/&&/,' %,5/ % % (/ %"- :,o-!'

    :,o-!/- 9/,/ !/,%(" o 7/ 'o&- o+/" % % :,/(. To'/ %::$ -%$' %,/ o8/,. No9

    /,/ (' ("/"'/ !o:/((o". Co"'/,' %8/ "o9 7/!o/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    13/77

    !,/%(o" (" :7&(! '/!o,. S("!/ /" ( %' :%''/- ,og 8%,(o' :%'/' o+ !%"g("g

    -o/'(! %"- /;/,"%& :o&(!$ /"8(,o"/". T/ ("-',$ %' % 9o&/ %' ,/':o"-/- o /

    //,g("g !o:&'(o"' o+ / !%"g("g (/'. T/ !%"g/ !%/ (" / &%' -/!%-/ o+

    *0 !/",$ 9( &(7/,%&(=%(o" o+ I"-(% (,o" %"- '//& ("-',$. I"-(%" '//& '/!o, '%9

    / &%,g/' %--((o"' o !%:%!($ -,("g (' (/.

    T"e compn#- TATA STEEL

    T"e Annu& Report

    T/ :,(%,$ %"- o' (:o,%" 'o,!/ o+ ("+o,%(o" %7o % !o:%"$ (' (' A""%&

    R/:o,. @$ &%9 (' (' :,/:%,/- /8/,$ $/%, %"- -(',(7/- o / '%,/o&-/,'. A""%&

    R/:o,' %,/ '%&&$ 8/,$ 9/&& :,/'/"/-. A ,//"-o' %o" o+ -%% (' g(8/" %7o /

    :/,+o,%"!/ o+ % !o:%"$ o8/, % :/,(o- o+ (/. T/ %8/,%g/ '%,/o&-/, &oo5' "o

    +,/,. I+ %" A""%& R/:o, (' (:,/''(8/ (+ / !o:%"$ %' %-/ % :,o+( %"- (+ %

    ,/%'o"%7&/ -(8(-/"- %' 7//" :%(- / (' $:(!%&&$ !o"/" (" / 7/&(/+ % / !o:%"$

    (' (" goo- %"-'. T(' ' "o 7/ / !,(/,(o" 7$ 9(! o 3-g/ % !o:%"$. T/

    ("/&&(g/" ("8/'o, ' ,/%- / %""%& ,/:o, (" -/:Q / ' ,/%- 7/9//" %"-7/$o"- / &("/'Q / ' ://: 7/("- / +(g,/' %"- +("- / , %"- o"&$ /" 'o&-

    / -/!(-/ 9//, / !o:%"$ (' -o("g 9/&& o, "o. T/ A""%& R/:o, (' 7,o5/" -o9"

    ("o / +o&&o9("g ':/!(+(! :%,'

    A. T/ D(,/!o,' R/:o,

    @. T/ A-(o,' R/:o,

    C. T/ F("%"!(%& S%//"' %"-

    D. T/ S!/-&/' %"- No/' o / A!!o"'.

    1

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    14/77

    RESEARC. MET.ODOLO)Y

    Met"odo&o$# Adopted

    T/ /"(,/ :,o3/! %- 7//" -(8(-/- ("o % :/,(o- o+ /(g 9//5' (" 9(! / +o&&o9("g

    %!(8((/' %- 7//" :&%""/-

    Co&&/!("g -%% %7o 8%,(o' %':/!' o+ +"-%/"%& %"%&$'(' %7o /

    /!o"o$ / ("-',$ %"- / !o:%"$ +,o I"-(%7&&' -%%7%'/ T%% S//&

    9/7'(/ 7oo5' !%:(%&("/ ("/,"/ "/9':%:/,' %"- 'o!5 %,5/.

    U"-/,'%"-("g / 8%,(o' -%% !o&&/!/- %"- 'o/ %':/!' o+ 'o!5 %,5/

    %"- '%,/ :,(!/ o8//"' 9( / /&: o+ / '%&/' %"%g/,' ,/&%(o"'(:

    %"%g/,' %"- /!"(!%& '%++ % ("-(%7&&'.

    A"%&$=("g / ("-',$ +("%"!(%&' / !o:%"$ %""%& ,/:o, %"- +("%"!(%&

    '%//"' (" o,-/, o -,%9 !o"!&'(o"' %"- g(8/ ,/!o/"-%(o"' ,/g%,-("g

    / 9o,5("g o+ / !o:%"$.

    T/ !o:%"$ :,o3/!(o"' 9/,/ !%,,(/- o o" / +o&&o9("g 7%'('?

    1. R/!/" !o:%"$ %""%& ,/:o, J C%(,%"' '%//" %"- MD B A

    *. U"-/,'%"-("g !o:%"(/' :,o-! '/,8(!/' 7'("/'' '/g/"'

    /;:o,'. R/!/" %,/,&$ g,o9 ,%/

    4. A"%&$'(' o+ g,o9 ,%/ o+ &%'

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    15/77

    %. D/%"-

    7. S::&$ :,(!/'

    !. T/!"o&og$

    -. R/g&%(o"

    /. MBA

    ). R/!/" ',%/g(/' %"- ("((%(8/' (" /,' o+

    %. P,o-! &%"!/'

    7. C%:%!($ %--((o"

    . M%5("g ,/8/"/ :,o3/!(o" +o,

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    16/77

    ANALYSIS OF RESULTS

    T/ :,o3/! %' 7//" -(8(-/- ("o 4 :%,'

    E!o"o$ A"%&$'('

    I"-',$ A"%&$'('

    Co:%"$ A"%&$'('

    A""%& R/:o, A"%&$'('

    16

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    17/77

    PART /01 ECONOMY ANALYSIS

    T/ E!o"o$ !%" 7/ %"%&$=/- "-/, / +o&&o9("g /%-("g'

    T"e po&itic& e2ution

    A '%7&/ :o&((!%& /"8(,o"/" (' "/!/''%,$ +o, '/%-$ 7%&%"!/- g,o9. I+ % !o",$ ('

    ,&/- 7$ % '%7&/ go8/,"/" 9(! %5/' -/!('(o"' +o, / &o"g?/, -/8/&o:/" o+ /!o",$ ("-',$ %"- !o:%"(/' 9(&& :,o':/,. O" / o/, %"- ("'%7(&($ !%'/'

    ("'/!,($ /':/!(%&&$ (+ /,/ (' / :o''(7(&($ o+ % go8/,"/" 7/("g o'/- %"-

    ,/:&%!/- 7$ %"o/, % o&-' -(%/,(!%&&$ -(++/,/" :o&((!%& %"- /!o"o(! 7/&(/+'.

    I"-(% %' go"/ ,og % +%(,&$ -(++(!& :/,(o-. T/,/ %- 7//" /,,(7&/ :o&((!%&

    ("'%7(&($ %+/, / o'/, o+ M,. N%,%'(% R%o +,o / P,(/ M("('/, '(:. T/,/

    %' %&'o 7//" ! g,%"- '%"-("g '! %' / M%"-%& ,/!o/"-%(o"' (" o,-/, o

    !%:,/ 8o/'. T/'/ &/- o ,(o'. T/,/ 9/,/ o/, ,/&(g(o' %"- /"(! (''/' % %&'o

    &/- o 8(o&/"!/ '! %' / @%7,( M%'3(-R% %"%7oo( (''/. A&& /'/ 'oo5 /

    !o"+(-/"!/ o+ / -/8/&o:/- 9o,&- (" / '/!,($ %"- '%7(&($ o+ I"-(%. To,(' +/&&.

    Fo,/(g" D(,/! I"8/'/" +/&&. I"8/'/"' 9/,/ /&- 7%!5. T/'/ %- %" %-8/,'/

    (:%! o" / -/8/&o:/" o+ / /!o"o$. I" ,/!/" (/' (' '!/"%,(o %' !%"g/-.

    T/ Go8/,"/" /8/" og % !o%&((o" %' 7//" '%7&/. I' :o&(!(/' %8/ 7//" :o'((8/

    1)

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    18/77

    %"- / /!o"o$ %' 7//" -o("g 9/&&. T/,/ %,/ :,/-(!(o"' % 7$ *0>0 I"-(% 9o&-

    7/ o"/ o+ / ,// o' :o9/,+& "%(o"' (" / 9o,&-. T(' %' &/- o ,/"/9/- ("/,/'

    (" I"-(% %"- ("8/'o,' %,/ 7%!5.

    T/ o/, g"%9("g :o&((!%& (''/ % %' 7//" % o," (" I"-(%' 7%!5 (' / P%5('%"

    (''/. T/ -//,(o,%(o" (" o, ,/&%(o"'(: !&("%/- (" 1222 (" / 9%, (" K%,g(&.

    E%,&(/, 9/ %8/ +og '/8/,%& 9%,' o" K%'(, %"- o/, (''/'. I" *00> /,/ %' 7//"

    %" (:,o8//" (" / ,/&%(o"'(:. W%,' :' : ("+&%(o" %"- -/%"- -/!&("/'. I ('

    /'(%/- % / G&+ W%, !o' I"-(% 1.> 7(&&(o" o" %!!o" o+ (g/, :,(!/' o+

    :/,o&/ :,o-!' o::o,"($ !o'' %"- +%&& (" /;:o,'. T/ -/+/"!/ 7-g/ ('

    /"o,o'. T(' o"/$ !o&- %8/ 7//" ':/" /&'/9/,/ +o, / -/8/&o:/" o+ /

    !o",$. O/, /;%:&/' ("!&-/ S,( L%"5% E%' E,o:/ %"- o/, ,o7&/- !o",(/'.

    T/'/ !o",(/' 9/,/ o"!/ ,(8("g. No &o"g/, %,/ /$ / '%/.

    I" !o"!&'(o" / :o&((!%& '%7(&($ o+ % !o",$ (' o+ :%,%o" (:o,%"!/. No

    ("-',$ o, !o:%"$ !%" g,o9 %"- :,o':/, (" / (-' o+ :o&((!%& ,o(&.

    Re'tricti*e Prctice'

    R/',(!(8/ :,%!(!/' o, !%,/&' (:o'/- 7$ !o",(/' !%" %++/! !o:%"(/' %"- ("-',(/'.I"-(% %' % "7/, o+ ,/',(!(o"' o" 9% %$ 7/ (:o,/- %"- % 9% ,%/ o+ -$. To

    %" /;/" (' -//,("/' / :,(!/' % 9(! goo-' !%" 7/ 'o&-. I+ / -o/'(! ("-',$

    (' o 7/ '::o,/- / -(/' &/8(/- %$ 7/ ("!,/%'/- ,/'&("g (" (:o,' 7/!o("g

    "%,%!(8/. D,("g / &%' 9o $/%,' I"-(%" !'o' -(/' %8/ 7//" ,/-!/-

    -,%'(!%&&$. I:o,' %,/ !o"'/0 :/, o""/

    +,o R' 00. Ho9/8/, /;:o, -$ o" (,o" o,/ +("/' 9( F/ !o"/" o+ o,/ %" 6* :/,

    !/" %"- &:' 9o&- ,/%(" "!%"g/- % R' 00 :/, o""/. T/ '//& ("-',$ 9%'

    "%::$ 9( (' -/!('(o" %"- '%(- / :%,(%& ,o&& 7%!5 o+ /;:o, -$ o" (,o" o,/ +("/'

    1

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    19/77

    9o&- ( -o/'(! '//& (&((/' %"- !o&- %++/! /;:%"'(o" :&%"'. T/$ %- 7//"

    -/%"-("g % /;:o, -$ 7/ -o7&/- o -('!o,%g/ /;:o, o+ (,o" o,/ 9(! (' "//-/-

    o +,!(+$ / %''(8/ !%:%!($ /;:%"'(o"' %""o"!/- 7$ / %3o, '//& (&((/'.

    A!!o,-("g o &%/' /'(%/' 9/ %8/ %7o '(; 7(&&(o" o""/' o+ ("/%7&/ (,o" o,/

    ,/'/,8/ (" / !o",$ %"- (+ / :,/'/" &/8/& o+ /;:o,' !o"("/- "%7%/- /" 9/

    9o&- 7/ /;%'("g o, o,/' 7$ *00 %"- +o,!/- o (:o,.

    W/" 8(/9("g % !o:%"$ ( (' (:o,%" o '// o9 '/"'((8/ ( (' o go8/,"/"%&

    :o&(!(/' %"- ,/',(!(8/ :,%!(!/'.

    Forei$n De!t nd t"e (&nce o% Trde

    Fo,/(g" -/7 /':/!(%&&$ (+ ( (' 8/,$ &%,g/ !%" 7/ % ,//"-o' 7,-/" o" %" /!o"o$.

    I"-(% :%$' %,o"- > 7(&&(o" % $/%, (" :,("!(:%& ,/:%$/"' %"- ("/,/' :%$/"'. T('

    (' "o '%&& '. T(' %' 7//" / :,(!/ / !o",$ %' %- o :%$ -/ o o, (:o,'

    7/("g +%, (" /;!/'' o+ /;:o,' %"- %" %-8/,'/ 7%&%"!/ o+ :%$/"'. A / (/ /

    !o",$ -(- 7o,,o9 ( %- "o %&/,"%(8/. I" 1221 % / (/ o+ -/8%&%(o" I"-(% %-

    o"&$ /"og +o,/(g" /;!%"g/ o +("%"!/ / (:o,' o+ +/9 9//5'. I (' o ,/8/,'/ ('

    % / go8/,"/" -(- 7o,,o9 +,o / Wo,&- @%"5 %"- -/8%&/ / !,,/"!$.

    E3port'

    C&%(8/ /;:o,' -,("g A:,(&?%"%,$ *00) ,/!o,-/- % g,o9 o+ *0.* :/, !/"

    !o:%,/- o *).2 :/, !/" % $/%, %go. Ho9/8/, o" % o"&$ 7%'(' /;:o,' 'o9/- %

    '&o9 -o9" (" D/!/7/, *006 %"- %"%,$ *00) C%, 1.

    12

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    20/77

    Import'

    T/ !&%(8/ (:o,' -,("g A:,(&?%"%,$ *00) :o'/- % g,o9 o+ *). :/, !/"

    4. :/, !/" % $/%, %go

    .

    Trde De%icit

    T/ ,%-/ -/+(!( 9(! ,/%("/- (" %"-/ 9( / &/8/&' o+ &%' $/%, 9(-/"/- +,o

    S/:/7/, *006. I" %"%,$ *00) ( 9(-/"/- o US >. 7(&&(o" -/ o / '&%!5/"("g ("

    /;:o,'. D,("g A:,(&?%"%,$ *006?0) ,%-/ -/+(!(' o!/- % ,/!o,- US >0.> 7(&&(o"

    %" ("!,/%'/ o+ US 1>.4 7(&&(o" o8/, / :,/8(o' $/%,. T/ ,%-/ -/+(!( o" / o(&

    %!!o" ("!,/%'/- 7$ US 6.0 7(&&(o" -,("g A:,(&?No8/7/, *006 9(&/ / "o"?o(&

    ,%-/ -/+(!( ("!,/%'/- 7$ US .0 7(&&(o".

    A :/,%"/" 'o&(o" 9(&& ,/'& o"&$ 9/" / ("+&o9 o+ +o,/(g" !,,/"!$ /;!//-' /

    o+&o9 %"- ( (' o" %!!o" o+ (' % o,(' /;:o,' %"- /;!%"g/ /%,"("g'%8("g

    ("-',(/' %,/ /"!o,%g/-.

    In%&tion

    I"+&%(o" %' %" /"o,o' /++/! (" / /!o"o$. W((" / !o",$ ( /,o-/'

    :,!%'("g :o9/,. A' % !o"'/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    21/77

    A '(g"(+(!%" +/%,/ o+ ,/!/" -o/'(! -/8/&o:/"' (' / +(,("g : o+ ("+&%(o"

    ,og / $/%,. C,,/"&$ o8/,("g %7o8/ 6 :/, !/" ("+&%(o" (" /,' o+ /

    9o&/'%&/ :,(!/ ("-/; (' ,&("g %7o8/ ("-(!%(8/ :,o3/!(o"' %"- ,/:,/'/"' % 5/$

    !o"!/," (" / /8o&8("g %!,o/!o"o(! o&oo5. I" /,' o+ !o"'/, :,(!/' ("+&%(o"

    (' /8/" (g/, (" / ,%"g/ o+ )? :/, !/". P,(%,$ %,(!&/' "&(5/ (" ,/!/" $/%,' %8/

    !o",(7/- '(g"(+(!%"&$ o WPI -,("g *00>?06. A!!o"("g +o, % (,- o+ /%-&("/

    ("+&%(o" /$ !%" 7/ ("/,:,//- o o,(g("%/ +,o '::&$ '(-/ :,/'',/'. A / '%/

    (/ :,(!/' o+ %"+%!,/- :,o-!' %!!o" +o, o8/, %&+ o+ !,,/" /%-&("/ ("+&%(o".

    Do/'(! :,(!/' %,/ +(,("g : (" '$:%$ 9( ("/,"%(o"%& :,(!/'. M/%& :,(!/' %8/

    ,('/" 7$ >.6 :/, !/" (" *006. Lo9 'o!5 &/8/&' %"- !o"("("g -/%"- %' 5/: o'

    /%& :,(!/' (g %"- /&/8%/- &/8/&' %,/ &(5/&$ o :/,'(' (" / "/%, /,. I" !o"3"!(o"

    9( //,g("g ',%("' o" !%:%!($ /&/8%/- %''/ :,(!/' %"- / ',g("g -/%"- +o, 7%"5

    !,/-( / ,('("g :,(!/' o+ %"+%!,/' !o"'(/ / -/%"- :,/'',/' o" ("+&%(o".

    T/ '(&8/, &("("g o / !&o- (' / (:,o8//" (" :7&(! +("%"!/' %"- / -/!&("/ ("

    ("/,"%(o"%& !,-/ :,(!/' %"- !o"'/ :/, !/" (" *006 7 9( % '(+ %9%$ +,o / US %"-

    o9%,-' E,o:/ %:%" %"- / //,g("g 9o,&- %&& o+ 9(! %8/ -('("!(8/ +/%,/'.

    G&o7%& +("%"!(%& %,5/' %8/ 7//" ,/%'o"%7&$ '%7&/ 9(&/ ,/?:,(!("g ,('5'. So,?/,

    ("/,/' ,%/' %8/ +(,/- : '("!/ O!o7/, 7 &o"g?/, 7o"- $(/&-' %8/ +%&&/"

    ,%"'&%("g ("o % '//:/, ("8/,'(o" o+ / $(/&- !,8/. Fo,/(g" /;!%"g/ %,5/' %8/

    7//" ,/!o,-("g &o9/, &/8/&' o+ 8o&%(&($ (" ,/!/" 9//5' %" 7/+o,/. G&o7%& /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    22/77

    Lo9 ("+&%(o" 9((" % !o",$ ("-(!%/' '%7(&($ %"- -o/'(! !o:%"(/' %"- ("-',(/'

    :,o':/, % '! (/'. T' ( (' 8/,$ /''/"(%& o 5//: ("+&%(o" "-/, !o",o&.

    Intere't Rte'

    A &o9 ("/,/' ,%/ '(&%/' ("8/'/" %"- ("-',$. Co"8/,'/&$ (g ("/,/' ,%/'

    ,/'& (" (g/, !o' o+ :,o-!(o" %"- &o9/, !o"':(o". W/" / !o' o+ o"/$ ('

    (g % !o:%"$' !o:/((8/"/'' -/!,/%'/'. I" I"-(% / go8/,"/" ,og /

    R/'/,8/ @%"5 %' 7//" '!!/''+& (" &o9/,("g ("/,/' ,%/'. I"!,/%'("g !o:/((o"

    %o"g 7%"5' %' %&'o /&:/-. Y(/&- o" / 10?$/%, g(& /;:/!/- o /"- / +('!%& *006?

    0) (' (" / 7%"- o+ ).? :/, !/".

    A' / %,5/' %- %&,/%-$ +%!o,/- (" % ,%/ (5/ 7$ / C/",%& 7%"5 % ,/&(/+ ,%&&$

    +o&&o9/- %+/, / %""o"!//" o+ ,/8/,'/?,/:o ,%/ 7/("g &/+ "!%"g/-. T/ $(/&- o"

    / 7/"!%,5 .0) :/, !/" go8/,"/" '/!,($ +/&& +,o ).2 :/, !/" % &/8/& ( %-

    %!.> :/, !/"

    )o*ernment Po&ic#

    Go8/,"/" :o&(!$ %' % -(,/! (:%! o" / /!o"o$. A go8/,"/" % (' :/,!/(8/-

    o 7/ :,o?("-',$ 9(&& %,%! ("8/'/". T/ &(7/,%&(=%(o" :o&(!(/' o+ / N%,'(%

    R%o go8/,"/" /;!(/- / -/8/&o:/- 9o,&- %"- +o,/(g" !o:%"(/' g,/9 5//" o ("8/'

    (" I"-(% %"- ("!,/%'/ /(, /;('("g '%5/' (" /(, I"-(%" 8/",/'. T/ ("((%(8/ o+ /

    +o,/, @P go8/,"/" (" (:,o8("g / ("+,%',!,/ g,%77/- / %/"(o" o+ +o,/(g"

    **

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    23/77

    ("8/'o,'. T/ :,/'/" go8/,"/" !o"("/' o +o!' o" ("+,%',!,/ %' ( (' ,/%&(=/-

    :,og,/'' % % -/!/" ,%/ 9o&- "o 7/ :o''(7&/ 9(o ("+,%',!,/.

    T"e In%r'tructure

    T/ -/8/&o:/" o+ %" /!o"o$ (' -/:/"-/" o" (' ("+,%',!,/. I"-',$ "//-'

    /&/!,(!($ o %"+%!,/ %"- ,o%-' o ,%"':o, goo-'. @%- ("+,%',!,/ &/%-' o

    ("/++(!(/"!(/' :oo, :,o-!(8($ 9%'%g/ %"- -/&%$'. T(' (' :o''(7&$ / ,/%'o" 9$ /

    122 7-g/ &%(- 'o ! /:%'(' %"- o++/,/- 'o %"$ 7/"/+(' o ("+,%',!,%&

    ("-',(/' '! %' :o9/, %"- ,%"':o,%(o". I" ,/!/" $/%,' /,/ %' 7//" g,/%/,

    /:%'('. F&$o8/,' %8/ 7//" 7(& "%(o"%& (g9%$' %,/ 7/("g 9(-/"/- %"- %-/

    7//, %"- / (:,o8//"' %-/ (" !o"(!%(o"' %,/ %9/'o/.

    To /"!o,%g/ +o,/(g" +"-' +&o9 ("o / ("+,%',!,/ '/!o, / F("%"!("g M("(',$

    %' %&&o9/- Fo,/(g" I"'((o"%& I"8/'o,' FII' %&'o o ("8/' (" "&('/- !o:%"(/'. I"

    % 7(- o %5/ / !o,/ '/!o, %,%!(8/ +o, FDI / C%7("/ Co(// o" Fo,/(g"

    I"8/'/" CCFI %' o-(+(/- / 42 :/,!/" !%: o" +o,/(g" /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    24/77

    PART /41 ANALYSIS OF IRON AND STEEL INDUSTRY

    Stee& Indu'tr#

    T/ '//& '/!o, %' 7//" o"/ o+ / :,(%,$ 8/(!&/' o+ /!o"o(! -/8/&o:/" ("

    ("-/:/"-/" I"-(%. I"-(% (' /"-o9/- 9( /''/"(%& ,%9 %/,(%&' '! %' (,o" o,/ %"-!o%&. T/ ("-',$ %' 9(-/':,/%- +o,9%,- %"- 7%!59%,- &("5%g/' 9( / ,/' o+ /

    /!o"o$.

    T/ :/,+o,%"!/ o+ / I"-(%" '//& ("-',$ -,("g / &%' -/!%-/ og ':/!%!&%,

    %' "o 7//" %&og//, 'oo. T/ /:o,(! -/8/&o:/"' (" / +/9 -/,/g&%(o"

    $/%,' 9/,/ ! 'o,. T/ /;/,"%& g&o7%& /"8(,o"/" 9o,'/"/- :,og,/''(8/&$ "-/,

    :,/'',/ +,o % '/,(/' o+ +("%"!(%& /&-o9"' (" 8%,(o' :%,' o+ / 9o,&- 9(&/ o,

    -o/'(! /!o"o$ %&'o '%g"%/-. P,(!/' '%,/- +%&&("g !o"("o'&$ %' 9o,&- '//&

    ("-',$ ',%("/- "-/, !o"-((o"' o+ /;,// o8/, '::&$ %"- ! ,o% !o:/((o".

    T/ -o/'(! %,5/ %&'o -9("-&/- o" 7%!5 o+ '&o9 g,o9 (" !o"',!(o" %"- o/,

    +o,' !%:(%& +o,%(o".

    *4

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    25/77

    )o*ernment Po&ic#

    S%7&/ !,,/"!$

    E%'("g o+ ,/g&%(o"'

    S,o"g @%"5("g B 3-(!(%& '$'/

    E"!o,%g("g ,%-/ ,/&%(o"' 9( ASEAN %"- o/, !o",(/'

    I"+,%',!,/ 7(&-("g

    E;:&o,("g "/9 E"/,g$ ,/'o,!/'

    Ntion& Stee& Po&ic#5 4667

    No8/7/, *00> '%9 / ,/&/%'/ o+ N%(o"%& S//& Po&(!$ J / +(,' V('(o" -o!/" +o,

    / I"-(%" I,o" %"- S//& I"-',$. T/ :o&(!$ %(' % %5("g / -o/'(! '//& ("-',$

    g&o7%&&$ !o:/((8/ (" /,' o+ !o' ?06 4*.) (&&(o" o"/' T % g,o9 o+

    11.

    *>

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    26/77

    A::%,/" Co"':(o" o+ F("('/- S//& (" *00>?06 ? .1T g,o9 o+ 10..

    A::%,/" !o"':(o" o+ Lo"g' ?16.* T F&%' ? *1. T.

    L%,g/' :,o-!/, o+ S:o"g/ I,o" ? 1*. T (" *00>?06 % g,o9 o+ *>.

    I"-(%' /;:o,' o+ F("('/- S//& (" *00>?06 4.4 T I:o,' .) T

    Hg/ I,o" O,/ ,/'/,8/' J * 7". o""/'

    P,(8%/ S//& P,o-!/,' %,/ o:("g +o, Fo,9%,- %' 9/&& %' @%!59%,- I"/g,%(o"

    I"-(%" S//& P,o-!/,' %,/ ("!,/%'("g&$ &oo5("g +o, o8/,'/%' %!

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    27/77

    o+ 7o %' (": VSL '/' COREX % ,/8o&(o"%,$ /!"o&og$ +o, %5("g '//& '("g

    7%'(!%&&$ (,o"?o,/ %"- !o%&. T/ M%3o, :,o-!/,' %,/ 8(%& o / ("-',$ %' /$ %!!o"

    +o, o' o+ / (&- '//& :,o-!(o" (" / !o",$. T/ g,o: :,o-!/' o' o+ / +&%

    '//& :,o-!' (" / !o",$ ("!&-("g Ho Ro&&/- Co&- Ro&&/- %"- G%&8%"(=/- '//&.

    T/ %3o,' %&'o :,o-!/ % '%&& :,o:o,(o" o+ Lo"g :,o-!' %"- o/, ':/!(%& '//&

    7/("g :,o-!/- (" / !o",$.

    *. Ot"er producer': T(' g,o: !o"'('' o+ '%&&/, '%"-?%&o"/ '//& :&%"' % ("!&-/

    :,o-!/,' %"- :,o!/''o,' o+ '//&

    P,o!/''o,'R/,o&&/,' U"(' :,o-!("g '%&&

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    28/77

    Stee& Price'

    Fo&&o9("g -/?,/g&%(o" o+ :,(!/' +o, ("/g,%/- '//& :&%"' (" 1221?2* / -o/'(!

    :,(!/' o+ '//& %8/ 7/!o/ %,5/?-//,("/-. S//& :,(!/' %,/ (g&$ 8o&%(&/ %"-

    o8/ (" %"-/ 9( g&o7%& :,(!/'. W(&/ ,%(o"%&(=%(o" o+ / !'o' %"- /;!('/ -$

    ',!,/ (' %(/- :,(%,(&$ % ,/-!("g +('!%& %"- ,/8/"/ -/+(!(' ( %' %" ("-(,/!

    ("+&/"!/ o" !o"'/, :,(!/'. A :,/'/" /,/ %,/ %,o"- ,// o'%"- "('

    *

    Compn# 67-68

    9MT:

    SAIL ;

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    29/77

    %"+%!,("g '//& %"- '//& :,o-!' 9(! %,/ %,5//- 7$ o8/, 100000 ,%-/,' +o,

    &(%/ !o"'/,'. T(' -(':/,'%& o+ / -(',(7(o" !%(" %' 7//" / :,("!(:%& ,/%'o"

    9$ "o :,(!/ ,/g&%(o" o+ / '//& ,%-/ %' /8/, 7//" (" +o,!/.

    D,("g FY*006 / :,(!/' oo5 % -o9",". D/ o % '&o9-o9" (" / g&o7%& -/%"-

    -,(8/" 7$ '&o9/, C("/'/ -/%"- ,/'&/- (" % -/!&("/ (" :,(!/' 7$ o8/, 0 -,("g &$

    J S/:/7/, *00> %' !o:%,/- o / 7/g(""("g o+ / $/%,. Do/'(! :,(!/' +/&&

    9/" !o"'(-/,/- '("!/ A:,(& *00>. T/ 7/g(""("g o+ $/%, *006 %g%(" 9("/''/- % ',g/

    (" :,(!/' 7%!5/- 7$ ("!,/%'/ (" -/%"- +,o C("% 9(! ("-(!%/- % / !o",$

    9o&- !o"'/ >0 MT o+ :,o-!(o" ' ,/-!("g / &/8/& o+ o8/,!%:%!($. P,(!/' ("

    C("% o8/,/- %,o"- USD >00 :/, o""/ o9("g o ,('/ (" +,/(g !o'' %"- g,o9 ("

    -/%"- +,o %oo7(&/ %"- !o"',!(o" '/!o,'. To !,7 C("/'/ '//& /;:o,' 9(!

    g,/9 ** (" H1 CY06 / C("/'/ go8/,"/" %' ,/!/"&$ ! / /;:o, ,/7%/ +,o

    11 o 2. D,("g / 7/g(""("g o+ S/:/7/, *006 / -o/'(! '//& +(,' %8/

    ,/-!/- / :,(!/' o+ HR !o(&'. T/ :,(!/' o+ / /%& 9/,/ '&%'/- 7$ %,o"- R'.)>0?

    1>00 :/, o""/ o %,o"- R'.*6 000 +o, o ,o&&/- !o(& HRC. T/ +%!o,' !o",(7("g

    o (' !o,,/!(o" %,/

    I"!,/%'/ (" C("/'/ /;:o,' -/ o '(g"(+(!%" !%:%!($ 7(&-?: (" / &%' 9o

    $/%,'. A o8/ o :,/?/: !/%:/, (:o,' o+ '//& /':/!(%&&$ +,o ,(8%& C("%.

    S&o9-o9" (" ("+,%',!,/ %!(8((/' -/ o o"'oo"'.

    W/ -o "o /;:/! '//& :,(!/' o go : o / &/8/&' o+ %,o"- USD )00o" %' '//" %

    $/%, 7%!5 7 o '%7(&(=/ (" / ,%"g/ o+ USD 4>0?>00o" (" / /-( /,.

    P,/'/"&$ / :,(!/' %,/ o8/,("g (" / ,%"g/ o+ USD 4>0?4)0o".

    C#c&ic& Nture

    T/ !$!&(!%& "%,/ o+ / '//& ("-',$ -//,' +,/' ("8/'/"' -/ o ,('5' o+

    ,/!/''(o". T/ ('%! 7/9//" -/%"- %"- '::&$ %&'o &/%-' o :,(!/ 8o&%(&($

    9("/''/- -,("g ,/!/" (/'. S%g"%(o" (" '//& :,(!/' +o, &o"g :/,(o-' +o&&o9/- 7$

    *2

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    30/77

    '--/" ':, %&'o %++/!' / !o"'/,' %"- / ("+,%',!,/ ("-',$. T/,/+o,/ /

    /++o,' o+ 8%,(o' '%5/o&-/,' o -/8/&o: ,('5?/-g("g ("',/"' &(5/ +,/' %"-

    -/,(8%(8/' 9o&- 7/ '::o,/-.

    In*e'tment Promotion' nd Po&ic# Imp&ementtion

    T/ 8/,$ "%,/ o+ '//& :,o-!(o" /':/!(%&&$ ,og / ("/g,%/- ,o/ ,/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    31/77

    Indu'tr# Finnci&'

    R'< Crore FY4664 FY466= FY466 FY4667 FY4668

    Net Re*enue *>)* 0204 401*1 >>0 >>04

    Ot"er Rec

    Income

    ) >4 )2 4)> 104

    Tot&

    income *6660 1*> 40>00 >6* >6021

    Opertin$

    Co't

    *41 *>21> 0)** >*** 4061*

    Opertin$

    Pro%it

    162 422 222 *0>6 1446

    Deprecition *>1 *10 *)1 *>)6 *2>6

    Finnci&

    E3pen'e

    *4 **)0 1)>4 1)) 121

    Net Pro%it ?*61* )1 4>1 11*) )*2

    OPM 9B: 6.> 16.14 *.4 ).2 *6.**

    NPM 9B: ?2. *.0 11.1 *0.04 1*.21

    T/ %7o8/ %7&/ 'o9' % o8/, / :%' +o, $/%,' / "/ ,/8/"/ o+ / ("-',$ %'

    7//" o" %" ("!,/%'("g ,/"- %"- 9/" : 7$ % CAGR o+ *0.). I" / !o,,/':o"-("g

    :/,(o- / o:/,%("g :,o+( o+ / ("-',$ 9/" : 7$ % CAGR o+ )0.2. I (' 7/!%'/

    o+ / -/!&("/ (" / :,o:o,(o" o+ o:/,%("g !o' o "/ ,/8/"/ +,o 2 (" FY*00* o

    )4 (" FY*006. T/ :,o+(' o+ / ("-',$ :/%5/- (" FY*00> 9/" :,(!/' o+ / /%&

    9/,/ % %&& (/ (g. T/ :,(!/' o9/8/, 7oo/- o9%,-' / /"- o+ CY*00>

    -(("('("g / :,o+(' o+ / ("-',$ (" FY*006.

    Indu'tr# A$$re$te1 Opertion& Per%ormnce

    1

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    32/77

    Indu'tr# A$$re$te1 Finnci& Per%ormnce

    T"e Re$u&tor# Inter%ce

    O, '-$ ,/8/%&/- % ("/,/'("g&$ /"og / I"-(%" go8/,"/" %::/%,' -('("!&$

    &/'' :,o%!(8/ %" /(, !o"/,:%,' 9o,&-9(-/. Co"'/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    33/77

    7$ / $/%, *0*0 o // / /;:/!/- /;:%"'(o" (" -o/'(! %"- ("/,"%(o"%& -/%"-

    (" / !o("g $/%,'.

    T"e Indin Stee& indu'tr#- S+OT An'i'

    STREN)T.S

    1.I,o" o,/ ,/'/,8/' o+ * 7(&&(o" o"/'

    *.Lo9 !o' %"- /++(!(/" &%7o, +o,!/

    . S,o"g %"%g/,(%& !%:%7(&($

    4. Hg/ :o/"(%& +o, -/%"-

    >.S,o"g&$ g&o7%&(=/- ("-',$ %"-

    //,g("g g&o7%& !o:/((8/"/''

    6. Mo-/," "/9 :&%"' %"- o-/,"(=/- o&-

    :&%"'

    ). R/g(o"%&&$ -(':/,'/- /,!%" ,o&&("g

    (&&'

    +EANESSES

    1. H(g !o' o+ /"/,g$

    *. H(g/, -(/' %"- %;/'

    . I"+,%',!,/

    4. %&($ o+ !o5("g !o%&

    >. L%7o, &%9'

    6.D/:/"-/"!/ o" (:o,' +o, '//&

    %"+%!,("g /. I"!,/%'("g ("/,/' o+ +o,/(g" '//&

    :,o-!/,' (" I"-(%

    T.REATS

    1.S&o9 g,o9 (" ("+,%',!,/

    -/8/&o:/"

    *. G&o7%& /!o"o(! '&o9-o9"

    . M%,5/ +&!%(o"' %"- C("%' /;:o,

    :o''(7(&((/'

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    34/77

    PART /=1 ANALYSIS OF TATA STEEL

    (c,$round

    E'%7&('/- (" 120) T%% S//& (' A'(%' +(,' %"- I"-(%' &%,g/' ("/g,%/- :,(8%/ '/!o,'//& !o:%"$. W( (' !%:(8/ (,o" o,/ %"- !o%& ("/' %"- o"/ o+ / 9o,&-' o'

    o-/," '//& %5("g %"- +("('("g +%!(&((/' % %'/-:, (" /%'/," I"-(% 9(!

    ("!&-/' % '%/?o+? / %, Co&- Ro&&("g M(&& !o:&/; T%% S//& (' %o"g / &o9/'

    !o' :,o-!/, o+ '//& (" / 9o,&-. T/ !o:%"$ ("/"-' o ,%('/ (' !%:%!($ o 1>

    (&&(o" o""/' :/, %"" 7$ *010 ,og o,g%"(! g,o9 %"- %!

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    35/77

    )0000 !,o,/' (" / "/; -/!%-/ !o"'(("g / &%,g/' ("8/'/" 9((" / T%%

    G,o:.

    T%% S//&' ,/&/"&/'' .

    Vi'ion 466@

    To '/(=/ / o::o,"((/' o+ oo,,o9 %"- !,/%/ % +,/ % 9(&& %5/ ' %" EVA

    :o'((8/ !o:%"$. To !o"("/ o (:,o8/ /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    36/77

    A Su'tin!&e Competiti*e Ad*nt$e- A!!/'' o R%9 M%/,(%&1

    W/ 7/&(/8/ % %!!/'' o ,%9 %/,(%& (' % !,((!%& +%!o, (" -//,("("g % '//&

    :,o-!/,' &o"g?/, :,o+(%7(&($. T('!o' (g -/g,// o+ ("/g,%(o" g(8/' ( %

    ''%("%7&/ !o:/((8/ %-8%"%g/ o8/, (' ://,' %"- 9(&& 7oo' (' 7oo &("/.

    W/ 7/&(/8/ % T('!o (' 7/' :&%!/- (" / ("-',$ 9( !%:(8/ (,o" o,/ 9(! //' ('

    /"(,/ ,/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    37/77

    (:%! o+ 8o&%(&/ '//& :,(!/'. S(+ (" !o",%! (; (" +%8o, o+ &o"g?/, !o",%!' %&'o

    /"',/' % (' !,,/" :,o+(%7(&($ &/8/&' %,/ ''%("%7&/.

    Are' O% (u'ine''

    A:%, +,o / %(" '//& -(8('(o" T%% S//&' o:/,%(o"' %,/ g,o:/- "-/, ',%/g(!

    :,o+( !/",/ &(5/ 7/' g,o9 'o: +o, (' '//& :&%" %"- %/,(%& %"-&("g

    /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    38/77

    3"!(o" '/,8(!/'

    TRF

    %'/-:, U(&($ %"- S/,8(!/ Co:%"$ USCO

    T/ I"-(%" S//& %"- W(,/ P,o-!'ISWP

    L%"5% S:/!(%& S//&

    S(&% E%'/," Co:%"$

    En*ironment mn$ement

    %'/-:, 9%' I"-(%' +(,' :&%""/- ("-',(%& o9"'(:. I" o,/ ,/!/" (/' T%%

    S//& %' ,/!/(8/- ISO 14000 !/,(+(!%(o" +o, /"8(,o"/" %"%g//" +o, o' o+ ('

    9o,5' :&%"' ("/' %"- !o&&(/,(/'.

    Corporte 'oci& re'pon'i!i&it#

    T%% S//& (' o"/ o+ / +/9 I"-(%" !o:%"(/' o 7/ ("8(/- o 3o(" / UN?':o"'o,/-

    G&o7%& Co:%!. I %' %&'o 7//" !o"+/,,/- / :,/'(g(o' G&o7%& @'("/'' Co%&((o"

    A9%,- G@C +o, @'("/'' E;!/&&/"!/ (" / Co"($ (" 8(/9 o+ (' o'%"-("g

    9o,5 (" / +(/&- o+ HIV AIDS %9%,/"/''.

    Mn$ement

    T/ Co:%"$ %' % No"?E;/!(8/ C%(,%" %"- / "7/, o+ I"-/:/"-/" D(,/!o,'

    (' o,/ %" o"/?(,- o+ / o%& "7/, o+ D(,/!o,'. T/ "7/, o+ No"?E;/!(8/

    D(,/!o,' NED' (' o,/ %" >0 o+ / o%& "7/, o+ D(,/!o,'. No"/ o+ /

    D(,/!o,' o" / @o%,- (' % M/7/, o" o,/ %" 10 Co(//' %"- C%(,%" o+ o,/

    %" > Co(//' %' ':/!(+(/- (" C&%'/ 42 %!,o'' %&& / !o:%"(/' (" 9(! / (' %

    D(,/!o,. T/ "/!/''%,$ -('!&o',/' ,/g%,-("g Co(// :o'((o"' %8/ 7//" %-/ 7$

    / D(,/!o,'.

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    39/77

    Seven @o%,- M//("g' 9/,/ /&- -,("g / $/%, *00>?06 %"- / g%: 7/9//" 9o

    //("g' -(- "o /;!//- +o, o"'. O o+ / 1 D(,/!o,' > %/"-/- %&& /

    //("g' %"- > o/,' %/"-/- o,/ %" > //("g'. T(' 'o9' % -(,/!o,' %/"-

    / //("g' %"- %,/ ("8o&8/- (" / (:o,%" %++%(,' o+ / !o:%"$.

    S"re "o&din$ pttern

    %' o" 1?D/!?*006 S%,/'

    Fo,/(g"

    10>1>20

    22 1.1*

    I"'((o"'

    1*4)2

    1 *1.4*

    Go8 Ho&-("g

    1*1)

    6) 0.0*No" P,oo/, Co,:. Ho&-. *6120>12 4.>1P,oo/,' 1)>6>**16 0.*6P7&(! B O/,' 142011) *>.6To%&' >04)*>6 100

    S'AE 'OLDING (ATTEN

    fore)*n

    )nst)t+t)ons

    *o,t hol-)n*

    non $ro.oter *ro+$

    $ro.oters

    $+bl)c an- other

    T(' 'o9' % / %3o, '%,/ o&-("g o+ / !o:%"$ (' 9( / :,oo/, g,o: %"-

    / :7&(!.

    2

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    40/77

    PART /1 DETAILED ANALYSIS OF T.E ANNUAL REPORT

    T/ A""%& R/:o, (' 7,o5/" -o9" ("o / +o&&o9("g ':/!(+(! :%,'

    A. T/ D(,/!o,' R/:o,

    @. T/ A-(o,' R/:o,

    C. T/ F("%"!(%& S%//"' %"-

    D. T/ S!/-&/' %"- No/' o / A!!o"'.

    T"e Director' Report

    T/ D(,/!o,' R/:o, (' % ,/:o, '7(/- 7$ / -(,/!o,' o+ % !o:%"$ o ('

    '%,/o&-/,' %-8('("g / o+ / :/,+o,%"!/ o+ / !o:%"$ "-/, /(, '/9%,-'(:.

    T/ D(,/!o,' R/:o, :,o8(-/' %" ("8/'o, 8%&%7&/ ("+o,%(o". I '%/' / +o&&o9("g

    (:o,%" +%!'?

    40

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    41/77

    T/ !o:%"$ !%"g/- (' "%/ +,o TISCO o TATA STEEL LTD. 9./.+.

    1* %g' *00>

    E!o"o(! !o"-((o"' %,o"- / 9o,&- %8/ 7//" /"!o,%g("g. T/ US '%9

    ''%("/- GDP g,o9 o+ o8/, * ,ogo / $/%, 9(&/ %:%" o8/-

    o o+ -/+&%(o"%,$ !o"-((o"' %"- /8/" E,o:/ %' 'o9/- '(g"' o+ ("-',(%&

    g,o9 %"- !o"':(o" 7$ / /"- o+ / &%' +("%"!(%& $/%,.

    C("% %&o"g 9( o/, -/8/&o:("g /!o"o(/' &(5/ I"-(% %,/ &(5/&$ o !o"("/

    o -,(8/ -/%"- g,o9 (" '//& 9(&/ E,o:/ %"- US -/%"- (' %&'o &(5/&$

    o ,/%(" ,o7'.

    T/ o&oo5 +o, / ("-',$ ,/%("' :o'((8/ og ,('("g !o'' o" %!!o"

    o+ ,%9 %/,(%&' +,/(g %"- /"/,g$ 9(&& 5//: / %,g("' "-/, :,/'',/.

    T/ I"-(%" /!o"o$ g,/9 % %" /'(%/- .1 (" FY 06. T(' ("!&-/' %

    ',o"g :/,+o,%"!/ (" '//& !o"'("g '/!o,' &(5/ %oo7(&/' /"g("//,("g

    !o"',!(o"' %"- 9(/ goo-'.

    T/ Go8/,"/" %' '7'%"(%&&$ ("!,/%'/- / %&&o!%(o" +o, 8%,(o'

    ("+,%',!,/ :,o3/!' "-/, / @%,% N(,%" :,og,% 9(! (' /;:/!/- o

    7/ (:&//"/- o8/, / "/; !o:&/ o+ $/%,'.

    E;:o,' !,o''/- US1007". %,5 (" *00>?06. Fo, !o"'/!(8/ $/%, o+

    o,/ %" *0 /;:o,' g,o9

    Mo-/,%/ ("+&%(o" ,%/ ? 9((" 4?>

    S%7&/ R:// %g%("' US -o&&%,

    G,o9("g Fo,/; ,/'/,8/' ? US 160 7".

    @'("/'' Co"+(-/"!/ % %&& (/ (g

    T/'/ +%!o,' ("-(!%/ % I"-(% (' % / ("+&/;(o" :o(" o+ -/8/&o:/" 9(! 7o-/

    9/&& +o, / -o/'(! '//& ("-',$ (" / +,/. T/ :%!/ o+ I"-(%' -/8/&o:/" 9o&-

    -/:/"- o" / /;/!(o" o+ / 8%,(o' ("+,%',!,/ :,o3/!' %""o"!/- 7$ /

    Go8/,"/" -,("g / $/%,. TATA STEEL oo %' -/8/&o:/- % &o"g /, ',%/g$ o+

    -/8/&o:("g % ',o"g 7%'/ (" I"-(% :,'("g / -/?("/g,%/- :,o-!(o" !%:%7(&($ o+

    %5("g ("/,/-(%/ '//& (" &o9 !o' g/og,%:(/' %"- +("('("g (" g,o9("g %"-

    41

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    42/77

    -/8/&o:/- %,5/'. I" :,'("g (' ',%/g$ / !o:%"$ (' :&%""("g o 7(&- G,//"+(/&-

    P,o3/!' (" O,(''% C%('g%, %"- %,5%"- (" / "/; -/!%-/. I (' %&'o 9o,5("g

    o9%,-' o9"/,'(: %"- -/8/&o:/" o+ %--((o"%& ,%9 %/,(%& 'o,!/' (" I"-(% %"-

    o8/,'/%' +o, (' /"%"!/- o:/,%(o"'. A' :%, o+ / -/?("/g,%/- ',%/g$ ( %' '(g"/-

    / -/+("((8/ %,,%"g//"' 9( 8%,(o' !o:%"(/' %7,o%-. T' (" /'/ /,' /

    !o:%"$ %' '!!//-/- (" +&+(&&("g (' o73/!(8/'.

    T/ N/ P,o+( %+/, %;/' % R' >06. !,o,/' 9%' %,g("%&&$ (g/, ("

    !o:%,('o" o :,/8(o' $/%,. O:/,%("g :,o+( 9%' %,g("%&&$ &o9/, % R'.

    >21.>1 !,o,/' %' %g%("' R'.6 04>.6 !,o,/' (" / :,/8(o' $/%,.

    Yo, Co:%"$ %' +o,%$/- ("o o,g%"(=/- '//& ,/%(&("g 7$ o:/"("g '//&

    3"!(o" % Ko&5%% % o"/?'o: 'o: +o, '//& :,o-!' &(5/ :(:/ 7/ 9(,/

    '// 7(&-/,' %,-9%,/ %,!(/!,%& (/' &(+/'$&/ :,o-!' 5(!/"

    :,o-!' /!. T(' 9(&& /"%7&/ %,!(/!' ("/,(o, -/!o,%o,' %"- 7(&-/,' ("

    %"- %,o"- Ko&5%% o /%'(&$ %!!/'' '//& :,o-!' +o, /(, '/.

    T/ @o%,- +o, / $/%, /"-/- 1' M%,! *006 %' ,/!o/"-/- %

    -(8(-/"- 10 R'. 1? :/, '%,/ '73/! o / %::,o8%& o+ /

    '%,/o&-/,' % / A""%& G/"/,%& M//("g.

    I"/,"%(o"%& C,/-( ,%("g Ag/"!$ S%"-%,- B Poo,' S B P :g,%-/-

    +o,/(g" !,,/"!$ ,%("g o+ / Co:%"$ o @@@ 9( '%7&/ o&oo5 9(!

    (' 9o "o!/' %7o8/ I"-(%' 'o8/,/(g" ,%("g. W( (' ,%("g TATA

    STEEL (' (" / ("8/'/" g,%-/ +o, %"$ +o,/(g" !,,/"!$ -/7 (''%"!/.

    A!!o,-("g o S B P / Co:%"$ (' !o"'(-/,/- 9/&& ("'&%/- +,o -(,/!

    %"- ("-(,/! 'o8/,/(g" ,('5' '("!/ ( -/o"',%/' o-/,%/ &/8/,%g/ ',o"g

    +,// !%' +&o9 g/"/,%(o" %"- % !o:/((8/ 7'("/'' :,o+(&/.

    I" / ,/!/" :%' / Co:%"$ %' 7//" ',/"g/"("g (' 7%&%"!/ '// 7$

    ("!,/%'("g !%' +&o9' ,/-!("g ("/,/' !o' %"- (:,o8("g 9o,5("g !%:(%&

    %"%g//". W( (' /++o, / Co:%"$ (' (" % :o'((o" o %5/ %-8%"%g/

    o+ g,o9 o::o,"((/' (" / g&o7%& '//& %,5/. T/ ',:&' +"- o+ /

    Co:%"$ "o ,/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    43/77

    !,o,/'. S! %" ("8/'/" (' 9('/ %"- :,-/" o" / :%, o+ / !o:%"$ ("

    o,-/, o ,/%: %--((o"%& 7/"/+('.

    A&& / %7o8/ :o("' %5/ / /;:%"'(o" :,og,%/ "-/,%5/" 7$ / !o:%"$ 8/,$

    &!,%(8/ +o, ( (" / &o"g ,". I %' / !%:(8/ ,/'o,!/' % (' -(':o'%& &(5/ "o7o-$ /&'/

    (" / ("-',$. T/ ("-(!%(o"' %,/ %&& :o'((8/ +o, / ("-',$ %"- / !o:%"$ %5("g

    / %7o8/ /"(o"/- :,o3/!' "-/,%5/" 7$ / !o:%"$ 7/"/+(!(%& o 7/ :,'/- (" /

    &o"g ,".

    T"e Auditor' Report

    T/ %-(o, ,/:,/'/"' / '%,/o&-/,' %"- ( (' (' -$ o ,/:o, o / '%,/o&-/,'

    %"- / g/"/,%& :7&(! o" / '/9%,-'(: o+ / !o:%"$ 7$ (' -(,/!o,'. A-(o,' %,/

    ,/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    44/77

    / "%,/ o+ (' %''/'. A!!o,-("g o / ("+o,%(o" %"- /;:&%"%(o"' g(8/" "o %/,(%&

    -('!,/:%"!(/' 9/,/ "o(!/- o" '! 8/,(+(!%(o".

    In*entorie'-

    A!!o,-("g o / ("+o,%(o" %"- /;:&%"%(o"' g(8/" / :,o!/-,/' o+ :$'(!%&

    8/,(+(!%(o" o+ ("8/"o,(/' +o&&o9/- 7$ / %"%g//" %,/ ,/%'o"%7&/ %"- %-/. T/ Co:%"$ %' "o %5/" %"$ &o%" +,o %"$ :%,$ !o8/,/- (" / ,/g('/,

    %("%("/- "-/, S/!(o" 01 o+ / Co:%"(/' A! 12>6.

    Intern& contro& '#'tem-

    T/,/ (' %-/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    45/77

    1. T/ Co:%"$ %' 7//" g/"/,%&&$ ,/g&%, (" -/:o'(("g "-(':/- '%o,$ -/'

    ("!&-("g :,o8(-/" +"- ("8/'o, /-!%(o" %"- :,o/!(o" +"- ("!o/ %; '%&/' %;

    9/%& %; '/,8(!/ %; !'o' -$ /;!('/ -$ !/'' %"- o/, %/,(%& '%o,$ -/'

    %::&(!%7&/ o ( 9( / %::,o:,(%/ %o,((/' -,("g / $/%,.

    *. No "-(':/- %o"' :%$%7&/ (" ,/':/! o+ ("!o/ %; 9/%& %; '%&/' %;

    !'o' -$ /;!('/ -$ !/'' %"- o/, %/,(%& '%o,$ -/' %::&(!%7&/ o ( 9/,/ ("

    %,,/%,' %' % 1' M%,! *006 +o, % :/,(o- o+ o,/ %" '(; o"' +,o / -%/ /$

    7/!%/ :%$%7&/ /;!/: +o, '%&/' %; !o&&/!(o" 9(! %,/ ,/+"-%7&/ o !'o/,'

    7/!%'/ /$ %8/ 7//" !o&&/!/- (" /;!/'' o, 9(! %8/ 7//" !o&&/!/- :/"-("g ,/!/(:

    o+ / ,/&/8%" !/,(+(!%/' +,o / !'o/,'

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    46/77

    T.E FINANCIAL STATEMENTS

    Pro%it nd Lo'' An'i'

    Income

    1 N/ ("!o/ +,o o:/,%(o"' ("!,/%'/- 7$ 4 :o R'. 1>12.2 !, %" %7'o&/

    !%"g/ o+ R'. 640.44 !, 9(&/ '%&/' o+ !o,/ :,o-!' /;!&-("g '%&/ o+ :o9/,

    %"- 9%/, ,o'/ 7$ +,o R'. 1>*>0.62 !, o R'. 16>*1.44 !, ,/%'o"' 7/("g

    S//& -(8('(o"? -o/'(! '%&/' ("!,/%'/- 7$ 1) :o R'. 22>.4 !,.

    T7/' -(8('(o"?'%&/' ("!,/%'/- 7$ 1> :o R'. 1006 .12 !,

    F/,,o %&&o$' -(8('(o" %"- 7/%,("g' -(8('(o"?'%&/' ,/-!/- %"- ("!,/%'/- 7$

    1 %"- 2 ,/':/!(8/&$.

    T(' 'o9 % o8/,%&& /,/ (' %" ("!,/%'/ (" / o:/,%("g /++(!(/"!$ %"-

    !%:%7(&($ o+ / !o:%"$.

    * O/, ("!o/ %' ("!,/%'/- +,o R'. 14. 0 !, o R'. *>4.)6 !,. I !o:,('/'%("&$ o+ I"!o/ +,o ("8/'/"' ("!,/%'/ o+ >0 %"- :,o+( o" '%&/ o+

    !%:(%& %''/'. @ o/, ("!o/ +o,' %" ("'(g"(+(!%" :o,(o" o+ / o%& "/

    ("!o/ %&o' 1.). T(' '(g"(+(/' % / !o:%"$ (' -/,(8("g (' ("!o/

    %("&$ +,o !o,/ ,/!,,("g %"- :,o-!(8/ o:/,%("g %!(8((/'.

    46

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    47/77

    E3penditure

    1 To%& /;:/"-(,/ %' ,('/" 7$ 2 %7'o&/ !%"g/ 7/("g 4*.*> !, %("&$ -/ o

    ("!,/%'/ (" %"+%!,("g %"- o/, /;:/"'/' 7$ ).6. T(' ("-(!%/' % /

    !o:%"$ (' ':/"-("g o,/ o" (' !o,/ %!(8($ %"- /:%'(=/' o" /;:%"-("g ('

    7'("/'' ,og (' !o,/ 9o,5("g o"&$. No9 / ,/%'o"' +o, /'/ %,/ %' +o&&o9'

    I !o:,('/' o+ P,!%'/ o+ +("('/- %"- '/(? +("('/- '//& R%9 %/,(%&

    !o"'/- :%$/"' o /:&o$//' o:/,%(o"%& %"- o/, /;:/"'/' +,/(g

    %"- %"-&("g !%,g/' %"- :,o8('(o" +o, -o7+& -/7'.

    R%9 %/,(%&' !o"'/- %8/ ("!,/%'/- 7$ -/ o ("!,/%'/ (" !o' o+

    (:o,/- !o%& +/,,o %&&o$' %"- =("!. R%9 %/,(%& :,!%'/- +,o o'(-/ ('

    ! o,/ %" ,%9 %/,(%& :,o-!/- 9((" / !o:%"$. R%9 %/,(%&

    /;:/"'/' +o, % '(g"(+(!%" :o,(o" o+ o%& /;:/"'/'.

    P,!%'/ o+ '/(? +("('/- +("('/- '//& %"- o/, :,o-!' %' -/!,/%'/- 7$

    >0.

    O:/,%(o"%& /;:/"'/' %8/ ("!,/%'/- 7$ 10 9(! +o, %&o' 4 o+ /

    o%& /;:/"-(,/. T(' (' %("&$ -/ o ("!,/%'/ (" 'o,/' !o"'/- 12

    !o"8/,'(o" !%,g/' * %"- o/, /;:/"'/' 11.

    P%$/"' o %"- :,o8('(o" +o, /:&o$//' %"- F,/(g %"- %"-&("g !%,g/'

    ("!,/%'/- 7$ > %"- ) ("!,/%'/ (" 8o&/ o+ '%&/' ,/':/!(8/&$.

    * D/:,/!(%(o" %' ("!,/%'/- 7$ *6 %("&$ -/ o ("!,/%'/ (" g,o'' 7&o!5 %"- ('

    (' 6 o+ "/ '%&/'.

    I"/,/' %' -/!,/%'/- 7$ ) -/ o -/!,/%'/ (" 7o,,o9("g' o+ o8/,%&& &o%"' 7$

    '/!,/- &o%"' -/!,/%'/ 7$ 11.

    EMPLOYEE SEPERATION COMPENATION

    I %' -/!,/%'/- 7$ >6 -/ o ,/8('(o" (" AS?1> %"- '/:%,%(o" o+ 1141 /:&o$//'

    -,("g / $/%,.

    P@T

    4)

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    48/77

    I %' -/!,/%'/- 7$ 1 %("&$ -/ o ("!,/%'/ (" %"+%!,("g /;:/"'/' %7'o&/

    %o" 7/("g R'. >*2.26 !, > o+ "/ '%&/'.

    PAT

    I %' ("!,/%'/- 7$ 1 %7'o&/ !%"g/ 7/("g *.** !, %("&$ -/ o ,/-!(o" (" %;

    &(%7(&($ 7$ >!,,/" %; ,/-!/- 7$ 14.

    I (' *4 o+ "/ '%&/'.

    PROFIT FOR APPROPRIATION

    I %' ("!,/%'/- 7$ *2 %"- (' % R' >*26.>2 !, %("&$ -/ o 7%&%"!/ 7+ +,o &%' $/%,

    (./. 1)20.*1 !,. I %' 7//" -(8(-/- %' +o&&o9' P,o:o'/- D(8(-/"-? R'. )12.>1 !, T%; o"

    D(8(-/"-? R'. 100.2* !, %"- G/"/,%& ,/'/,8/? R'.1>00 !,. Ao" ,%"'+/,,/- o g/"/,%&

    ,/'/,8/ (' 2.2 o+ "/ '%&/'.

    (&nce S"eet An'i'

    Fund' Emp&o#ed-

    Source' o% Fund'

    1 SHARE CAPITAL

    T%% S//& %' 3' 9o !&%''/' o+ '%,/'. I' %o,(=/- '%,/ !%:(%& ('

    -(8(-/- ("o 60 !,o,/ o,-("%,$ '%,/' o+ R'. 10 /%! %"- *.> !,o,/ !&%(8/

    ,/-//%7&/ :,/+/,/"!/ '%,/' o+ R'. 100 /%!. O o+ (' 5540)42*

    O,-("%,$ S%,/' %8/ 7//" (''/- %"- >>4)*>6 O,-("%,$ S%,/' %8/

    7//" +&&$ '7'!,(7/- %"- :%(- +o,. T/ !%:(%& /(/, %o,(=/- o, :%(- :%' "o !%"g/- o8/, / :,/8(o' $/%,.

    F,/, -/%(&' :,o8(-/- -('!&o'/ % / %7o8/ !%:(%& !o"'('' o+ %

    9oo:("g *>) 20 22* '%,/' (''/- %' 7o"' '%,/'. T/'/ '%,/' %8/

    7//" (''/- 7$ (&(=("g +"-' /(/, +,o / S/!,((/' P,/( %!!o" o,

    / G/"/,%& R/'/,8/.

    4

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    49/77

    )*1 >0 '%,/' %8/ 7//" (''/- %' +&&$ :%(- : o / S%,/o&-/,' o+ /

    /,'9(&/ I"-(%" T7/ Co:%"$ L((/- o" (' %%&g%%(o" 9( /

    Co:%"$ +o, !o"'(-/,%(o" o/, %" !%'.

    1*1000 '%,/' o+ / +%!/ 8%&/ o+ R'. 10 :/, '%,/ 9/,/ (''/- %' +&&$

    :%(- : o / '%,/o&-/,' o+ / /,'9(&/ T%% SSL L-. o" ('

    %%&g%%(o" 9( / Co:%"$ +o, !o"'(-/,%(o" o/, %" !%'.

    A--("g %&& / '%,/' (''/- %' 7o"' '%,/' %"- o'/ (''/- o '%,/ o&-/,'

    "-/, '!//' o+ %%&g%%(o" 9/ +("- o % o o+ / o%& '7'!,(7/-

    !%:(%& *>2 6* >*> '%,/' %8/ 7//" (''/- +o, !o"'(-/,%(o" o/, %"

    !%'. T' / / o+ / /?06 -/ o E;!%"g/F&!%(o" o" &o"g /, &o%"' (" ,/&%(o" o "o"?("/g,%& +o,/(g" o:/,%(o".

    T/ ',:&' ,%"'+/,,/- +,o / :& %!!o" o / ,/'/,8/ %' ("!,/%'/- +,o

    R'. 1)20.*1 !,o,/' o R'. *2)6.16 !,o,/'. T(' ("-(!%/' o / +%! % /

    !o:%"$ %' ,/%("/- o,/ /%,"("g' %' !o:%,/- o :,/8(o' $/%,. T(' /&&'

    % !o:%"$ -o/' "o %8/ % &o o+ goo- ("8/'/" o::o,"((/' %"-

    42

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    50/77

    /"!/ :,/+/,' ,/%("("g :,o+('. T(' 9(&& &/%- o &/'' -(',(7(o" o+ :,o+( o

    / '%,/o&-/,' 7 9(&& ("!,/%'/ +,/ /%,"("g' o+ / !o:%"$.

    T' / ("!,/%'/ o+ %::,o;(%/&$ 4* (' %("&$ -/ o ("!,/%'/ (" g/"/,%&

    ,/'/,8/ 42 %"- ("!,/%'/ (" 7%&%"!/ !+ +,o :,o+( %"- &o'' %! 66.

    TOTAL SHAREHOLDERS FUND

    I %' ("!,/%'/- 7$ R'. *62>. !,o,/' %("&$ -/ o '7'%"(%& ("!,/%'/ ("

    R/'/,8/' %"- S,:&'.

    4 LOANS

    SECURED LOANS

    T%% S//& %' 'e*en -(++/,/" !&%''/' o+ No" J Co"8/,(7&/

    D/7/",/' :,(8%/&$ :&%!/- 9( %"$ -(++/,/" 7%"5' %"- :%,(/'.

    T/'/ ("!&-/ D/7/",/' !%,,$("g ("/,/' ,%/' o+ 14 14.*>

    10.>0 1*.60 2.20 2.>0 %"- 2.4>. T/'/ %,/ '/!,/- 7$

    o,g%g/' o" %&& :,/'/" %"- +,/ +(;/- %''/' /;!&-("g &%"- %"-

    7(&-("g' o,g%g/- (" +%8o, o+ Go8/,"/" o+ I"-(% &%"- %"-

    7(&-("g' :&%" %"- %!("/,$ %"- o8%7&/' o+ / T7/' D(8('(o"

    %"- / @/%,("g' D(8('(o" o,g%g/- (" +%8o, o+ / +("%"!(%&("'((o"' %"- 7%"5' %''/' o+ / F/,,o A&&o$' P&%" % @%"(:%&

    o,g%g/- (" +%8o, o+ S%/ @%"5 o+ I"-(% %"- %''/' o+ Co&- Ro&&("g

    Co:&/; W/' % T%,%:, %"- % +&o%("g !%,g/ o" o/, :,o:/,(/'

    %"- %''/' /;!&-("g ("8/'/"' o+ / Co:%"$.

    T/ !o:%"$ %' S$"-(!%/- &o%"' +,o 8%,(o' 7%"5' &(5/ AN

    ("8/'/" 7%"5 S@I @%"5 o+ A/,(!% 9(! %8/ 7//" '/!,/- 7$

    %''/' %' /"(o"/- (" / %7o8/ :o(" +o, /%! 7%"5.

    T/ !o:%"$ %' %&'o %5/" &o%"' +,o ID@I %"- o(" P&%"

    Co(//?S//& D/8/&o:/" F"-.

    T/ '$"-(!%/- &o%"' %8/ 7//" ,/:%(- 7$ T%% S//& %' 9/&& %' /

    14 "o" !o"8/,(7&/ -/7/",/'.

    >0

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    51/77

    1*.60 "o" !o"8/,(7&/ -/7/",/' %8/ 7//" ,/-///- o+ / 8%&/

    o+ R'. ).> !,o,/' %"- %&'o % :%, o+ / &o%" +,o ID@I %' 7//" :%(-

    7%!5.

    S/!,/- &o%"' !o"'('' o+ '$"-(!%/- &o%"' +,o 8%,(o' 7%"5' "o"

    !o"8/,(7&/ -/7/",/ :,(8%/&$ :&%!/- !%' !,/-(' +,o 7%"5' %"-

    &o%"' +,o PC?SDF.

    C,,/" &/8/& o+ '/!,/- &o%"' '%"- % R'. *121.)4 !,o,/' o o+

    9(! R'. 46*.> !,o,/' %,/ (" +o, o+ "o" !o"8/,(7&/ -/7/",/' R'.

    1602.*> !,o,/' o+ &o%" +,o o(" P&%" Co(// S//&

    D/8/&o:/" F"- R'. 6.4) !,o,/' +,o ID@I %"- R'. >6.42 !,o,/'

    %' !%' !,/-( +,o 8%,(o' 7%"5'.

    S/!,/- Lo%"' %8/ -/!,/%'/- 7$ *)6.44 !,o,/' %("&$ -/ o

    -/!,/%'/ (" '$"-(!%/- &o%"' +,o 8%,(o' 7%"5'.

    UNSECURED LOANS

    T(' ("!&-/' +(;/- D/:o'( Lo%" +,o HDFC Lo%"' +,o F("%"!(%&

    I"'((o"' &(5/ %:%" @%"5 +o, ("/,"%(o"%& !oo:/,%(o" %"- o/,

    ("'((o"' @$/,' !,/-( ,/:%$%7&/ "-/, +o,/(g" !,,/"!$ %"-

    I"/,/' F,// &o%"' S%&/' %; D/+/,,%& S!//.

    T/,/ %' 7//" % -/!,/%'/ (" /8/,$ o/, &o%" /;!/: ("!,/%'/ ("

    @$/,' !,/-( ,/:%$%7&/ "-/, +o,/(g" !,,/"!$

    T/,/ %' 7//" %" o8/,%&& ("!,/%'/ (" U"'/!,/- Lo%"' 7$ R'. >

    !,o,/' %" ("!,/%'/ o+ 12 -/ o '7'%"(%& ("!,/%'/ (" 7$/,' !,/-((" +o,/(g" !,,/"!$ 7$ **0.

    To%& Lo%"' %8/ -/!,/%'/- 7$ R'. ** !,o,/' % -/!,/%'/ o+ .

    7: DEFFERED TAX LIA(ILITY 9NET:

    >1

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    52/77

    I %' ("!,/%'/- 7$ R'.1*).> !,o,/' -/ o ("!,/%'/ (" -(++/,/"!/ 7/9//" 7oo5 %"-

    %; -/:,/!(%(o" %"- % '%&& -/!,/%'/ (" /:&o$// '/:%,%(o" '!//.

    Tot& Fund' Emp&o#ed

    D/ o %&& / %7o8/ '%/- !%"g/' To%& F"-' E:&o$/- %' ("!,/%'/- 7$ R'. *4).>

    !o,/' %" ("!,/%'/ o+ *0. T/ %::&(!%(o" o+ /'/ +"-' %' 7//" /;:&%("/- 7/&o9.

    App&iction o% Fund'

    1 FIXED ASSETS

    GROSS @LOCK

    T%% S//& o9"' L%"- B 7(&-("g' ,%(&9%$ '(-("g' &/%'/o&-' :&%" B

    %!("/,$ +,"(,/ B +(;,/' &(8/'o!5 B 8/(!&/' %"- ("%"g(7&/' o%&("g

    R'. 26>.0> !,o,/' % -/:,/!(%/- 8%&/. @(&-("g' ("!&-/ +%!o,$ 7(&-("g'

    go-o9"' %-("(',%(8/ 7(&-("g' %"- ,/'(-/"(%& 7(&-("g'. R%(&9%$ '(-("g'

    /&: (" ,%"':o,("g +("('/- :,o-!' %"- ,%9 %/,(%&' o %"- +,o /

    "/%,/' ,%(&9%$ '%(o". I"%"g(7&/' ,/:,/'/" !o:/, 'o+9%,/ ,/g,o:/-+,o P&%" B M%!("/,$ %"- F,"(,/' F(;,/'. I (' %o,('/- % / ,%/ o+

    16.*1 :/, %"". W((" / +(;/- %''/' :&%" %"- %!("/,$ % (' / %''/' -(,/!&$

    "//-/- +o, :,o-!(o" %,/ % R'. 1 >1.26 !,o,/' o, * o+ +(;/- %''/'.

    N/; (' / %o" ("8/'/- (" 7(&-("g' % (' R'. *00).*4 !,o,/'.

    T/ '!/-&/ g(8/" (" %""/;,/ :,o8(-/' -/%(& ("+o,%(o" %7o G,o''

    7&o!5 %"- -/:,/!(%(o" +o, 8%,(o' +(;/- %''/' %&o"g 9( o8//"' %7o

    %--((o"' %"- -/&/(o"' (:%(,/" %"- N/ 7&o!5. To%& g,o'' 7&o!5 o+

    F(;/- %''/' (' R'. 16>64.20 !,o,/' 9/,/%' / N/ @&o!5 %o"' o

    R'.26>.0> !,o,/'.

    T/,/ %' 7//" %" ("!,/%'/ (" %&& / +(;/- %''/' o+ / !o:%"$.

    I"!,/%'/- 7$ R'. 1>02.6> !,o,/' (./. o8/, 10 -/ o g/ ("!,/%'/ (" :&%"

    %"- %!("/,$ ("!,/%'/- 7$ o8/, 100 !,o,/'.

    I:%(,/" -,("g / !,,/" :/,(o- (' "(&.

    >*

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    53/77

    D/:,/!(%(o" o+ / !,,/" :/,(o- (' R'. ))>.10 !,o,/'

    To%& -/:,/!(%(o" %' ("!,/%'/- 7$ R'. )60 !,o,/' %"- ( '%"-' % R'. 660>

    !,o,/'.

    NET @LOCK ? ("!,/%'/- 7$ R'. )> !,o,/' o, .*.

    * INVESTMENTS

    I"8/'/"' %,/ -(8(-/- ("o Lo"g T/, %"- C,,/". Lo"g T/,

    I"8/'/"' %,/ -(8(-/- ("o T,%-/ I"8/'/"' %"- ("8/'/" ("

    S7'(-(%,(/'. Lo"g /, ("8/'/"' %,/ !%,,(/- % !o' &/'' :,o8('(o" +o,

    -("((o" (" 8%&/

    T,%-/ ("8/'/"' %,/ -(8(-/- ("o ("8/'/"' (" S%,/' %"- D/7/",/' o+

    8%,(o' !o:%"(/'

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    54/77

    So!5 (" ,%-/ %' ("!,/%'/- 7$ R'. 11.40 !,o,/' %("&$ -/ o %" ("!,/%'/ ("

    +("('/- '/( +("('/- %"- ,%9 %/,(%&' :,!%'/. Wo,5?("? :,og,/'' %'

    -/!,/%'/- ("-(!%("g /++(!(/"!$ (" o:/,%(o".

    S"-,$ -/7o,' %8/ -/!,/%'/- 7$ R'. 4* !,o,/' 7 -/7o,' o8/, '(; o"'

    %8/ ("!,/%'/- 7$ R'. !,o,/'. D/!,/%'/ (" '"-,$ -/7o,' ("-(!%/' +%'/,

    ,/!o8/,$ o+ -/' %"- 7//, ,"o8/,. T(' ("-(!%/' (:,o8/- /++(!(/"!$ o+

    o:/,%(o"' %"- 7//, %"%g//" o+ -/7o,'.

    C%' %"- 7%"5 7%&%"!/' ("!&-/ !%' !,,/" %!!o"' 9( 8%,(o' 7%"5'

    %"- -/:o'( %!!o"' 9( '!/-&/- 7%"5'. I %' ("!,/%'/- 7$ R'. 4* !,o,/'

    -/ o %" ("!,/%'/ (" !,,/" %!!o"' 9( '!/-&/- 7%"5'. A" ("!,/%'/

    ("-(!%/' 7//, &(0 !,o,/' -/ o '7'%"(%& ,/-!(o" (" &o%"' %"-

    %-8%"!/' o '7'(-(%,$ !o:%"(/'.

    Lo%"' ("!&-/ "'/!,/- goo- &o%"' %"- !o"'(-/,/- -o7+& &o%"'.

    GROSS CURRENT ASSETS? I"!,/%'/- 7$ %::,o; R'. 1>4 !,o,/' ("-(!%("g 7//,

    &(

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    55/77

    S"-,$ C,/-(o,' %8/ ("!,/%'/- 7$ R'. *14 !,o,/' %"- (' R' *>4.0 !,o,/'.

    T(' 9(&& %8/ %" %-8/,'/ (:%! o" / &(4.0 !,o,/' ("-(!%("g % /

    !o:%"$ /"3o$' +%, (g/, !,/-( :/,(o- %" ( %&&o9' o (' !'o/,'. A&'o

    C,/-(o,' +o, %&o' 2 o+ / o%& !,,/" &(%7(&((/'.

    T/,/ %8/ "o 7//" %"$ %7"o,%& !%"g/' (" o/, !,,/" &(%7(&((/' /;!/:

    I"/,/' %!!,/- 7 "o -/ 9(! -/!,/%'/- 7$ R'. 60.6 !,o,/'.

    C,,/" L(%7(&((/' ("!,/%'/- R'. 146 !,o,/' %("&$ -/ o ("!,/%'/ (" '"-,$

    !,/-(o,' %' /$ %8/ ("!,/%'/- 7$ o,/ %" *00 !,o,/'. I"!,/%'/ (" !,,/"

    &(%7(&((/' (' "o +%8o,%7&/ +o, -%$ o -%$ 9o,5("g o+ / !o:%"$.

    8: PROVISIONS

    T/ :,o8('(o"' ("!&-/ P,o8('(o"' +o, R/(,("g g,%((/' P,o8('(o" +o, %;

    P,o8('(o" +o, F@T %"- P,o:o'/- -(8(-/"-. T/ :,o8('(o" +o, ,/(,("g

    g,%((/' %' -/!,/%'/- 7 +&&$ !o8/,' / &(%7(&($ +o, / '%/.

    D/!,/%'/- ("'(g"(+(!%"&$ 7$ R'. ) !,o,/' o, .). M%3o, !"5 o+

    :,o8('(o"' %,/ +o,/- 7$ :,o:o'/- -(8(-/"- %"- :,o8('(o" +o, %;/'.

    T/ o%& o+ !,,/" &(%7(&((/' %"- :,o8('(o"' (' R' 0.)* !,o,/' 9(! ('

    '&(g&$ &/'' %" / o%& o+ !,,/" %''/' %"- &o%"' %"- %-8%"!/' 9(! ('

    R'. 4*).60 !,o,/'.

    H/"!/ / N/ C,,/" A''/' %,/ :o'((8/ %"- '%"- % R'. 4*. !,o,/'. T(' /%"'

    /,/ %,/ "o '++(!(/" +"-' 9( / !o:%"$ o +("%"!/ / -%(&$ 7'("/'' o, /

    !,,/" %''/'. T(' ("-(!%/' % / !o:%"$ 'o&- (:,o8/ (' 9o,5("g !%:(%&

    %"%g//" %"- !,/-( :o&(!$ (" o,-/, o (:,o8/ (' +("%"!("g :o'((o".

    >>

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    56/77

    C'" F&o Sttement

    T/,/ (' % "/ !%' ("+&o9 o+ R'. 41.6) !,o,/' (' $/%, ,/'&("g (" / !%' 7%&%"!/ %

    / /"- o+ / $/%, o 7/ R'. *.2 !,o,/'. N/ !%' ("+&o9 %' ("!,/%'/- ,//"-o'&$

    ("-(!%("g (:,o8//" (" / &(

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    57/77

    (" E:&o$// S/:%,%(o" Co:/"'%(o" %"- ("!,/%'/ (" O:/,%("g :,o+(

    7/+o,/ 9o,5("g !%:(%& !%"g/'.

    T/,/ (' % "/ !%' ("+&o9 o+ R'. 62 !, ("-(!%("g /++(!(/" 9o,5("g !%:(%&

    %"%g//".

    R'. 1)4) !, %' 7//" ':/"- o" %!!o" o+ -(,/! %;.

    C%' +&o9 +,o o:/,%("g %!(8((/' %' -/!,/%'/- (" !o:%,('o" o &%' $/%,.

    @ '(&& (' 2 !,. I ("-(!%/' % +%8o,%7&/ !%'

    :o'((o".

    M%3o, %!(8((/' %8/ 7//" (" ("8/'/"'. T/,/ %' 7//" % "/ :,!%'/ o+

    R'.1**>.*1 !, (" ("8/'/"'. T(' 'o9' % /,/ %' 7//" % %3o, !%'

    o+&o9.

    T%% S//& %- % o%& "/ !%' o+&o9 +o, +(;/- %''/' 9(! ("-(!%/' %

    7'("/'' (' /;:%"-("g. H(g ("8/'/" (" +(;/- %''/' 9(&& &/%- o (g/,

    ("!o/ +,o o:/,%("g %!(8((/' (" +,/.

    T/,/ (' % /%8$ '%&/ o+ ("8/'/".

    Finncin$ cti*itie'

    N/ !%' o+&o9 +,o +("%"!("g %!(8((/' (' R'.11*>.1 !,.

    T/,/ (' % (g o+&o9 o" %!!o" o+ -(8(-/"- %"- -(8(-/"- %; :%(-.

    I '//' % 'o, /, 7o,,o9("g' +,o 7%"5' %8/ 7//" '/- +o, -(8(-/"-

    :%$/".

    T/,/ %' 7//" "o !%:(%& !o",(7(o".

    I %' ,%('/- &o%"' /8/" og ( %' &o o+ ',:&' !%'.

    >)

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    58/77

    Rtio An'i'

    e# Rtio'

    RATIOS COMPANY CALCULATED

    RON+ 9B:

    0

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    59/77

    Intere't Co*er Rtio =4

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    60/77

    mr$in

    466-67 4=

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    61/77

    T/ PE R%(o +o, T%% S//& +o, *00>?06 9%' .)* %' !o:%,/- o 6.> (" / :,/8(o'

    $/%,. T/ EPS 9%' 61.>1 %"- / %,5/ :,(!/ %,o"- >6.) (" *00>?06. T(' ("!,/%'/

    (" PE 'o9' % / %,5/ /;:/!' / /%,"("g' o ,('/. I" *00>?06 g,o9 ,%/

    %!!o,-("g o "/ 9o, 9%' .1 %' !o:%,/- o >6.4 (" *004?0>. E8/" 9/" /

    g,o9 ,%/ %' !o/ -o9" / PE R%(o %' go"/ : ("-(!%("g % %,5/ %' +%( ("

    / g,o9 :o/"(%& o+ / !o:%"$. T(' PE R%(o (' "o '++(!(/"&$ (g ("-(!%("g

    % %,5/ -o/' "o /;:/! / /%,"("g' o+ / !o:%"$ o ,('/ :/"o/"%&&$. A 7(g

    ,/%'o" 7/("- (' (g 7/ % / g,o9 ,%/ o+ / !o:%"$ %' 7//" '%7(&(=("g ("

    / &%' 9o $/%,'. T/ !o:%"(/' % %8/ 7//" %,o"- +o, % 9(&/ %"- -o" %8/

    ! ,oo +o, /;:o"/"(%& g,o9 &(5/ T%% S//& 9(&& 7/ ',/ o -(',(7/ /(,

    /%,"("g' o ("8/'o,'. T/$ -o "o %8/ / '%/ "//- +o, ,/("8/'("g %' $o"g/,

    !o:%"(/'. A"- 7/!%'/ o+ (' /(, PE R%(o' %$ /"- o 7/ &o9/,.

    T/ PE R%(o +o, SAIL9%' 1.)2 (" / $/%, *00>?06. I" / :,/8(o' $/%,' / ,%(o

    9%' %,o"- %"- / !o:%"$ /;:/!' (' ,%(o o '%7(&(=/ 'o/9/,/ %,o"- o"&$ ("

    $/%,' o !o/. T(' ("-(!%/' % / ("-',$ %3o,' %8/ %&o' '((&%, 5("- o+ PE

    ("-(!%("g % / ("-',$ (' o" / '%7(&(=("g o-/ (./. ,/%!("g / %,($ '%g/.

    Di*idend P#out

    T/ D(8(-/"- P%$o :/,!/"%g/ +o, *00>?06 9%' *1.1. I" *004?0> / '%/ 9%' *1.4

    %"- (" *00?04 ( 9%' *1.)*. Fo, / &%' ,// $/%,' / P%$o %' 7//" %&o'

    !o"'('/" 'o9("g / ',o"g +"-%/"%&' o+ / !o:%"$. T' / !o:%"$ (' goo-

    +o, ("8/'/".

    Ernin$' Per S"re

    E%,"("g' :/, S%,/ %,/ !%&!&%/- 7$ -(8(-("g % !o:%"$' "/ ,/8/"/' 7$ /

    o'%"-("g '%,/'. T(' g(8/' $o % "7/, $o !%" '/ o !o:%,/ / /%,"("g' o+

    !o:%"(/' '("!/ ( (' "&(5/&$ %"$ 9o !o:%"(/' 9(&& %8/ / '%/ "7/, o+ '%,/'

    o'%"-("g.

    61

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    62/77

    T/ EPS +o, T%% S//& 9%' R'. 61.>1 +o, *00>?06 %' !o:%,/- o R'. 60.21 +o, /

    :,/8(o' $/%,. T(' ("!,/%'/ (' -/ o / '&(g ("!,/%'/ (" / N/ P,o+( o+ / !o:%"$

    %' / "7/, o+ o'%"-("g '%,/' %' 7//" / '%/ +o, / 9o $/%,'.

    T/ EPS +o, SAIL 9%' 2.)* +o, *00>?06 %"- 16.>0 +o, *004?0>. T/ "/ /%,"("g' o+ /

    !o:%"$ %- !o/ -o9" (" *00>?06 %' !o:%,/- o :,/8(o' $/%, +,o R'. 61) !,o,/'

    o R'. 401 !,o,/'. A&og / :,o+( o+ / !o:%"$ (' o,/ %" % o+ TATA 7

    /(, EPS (' ! 7/&o9 % o+ TATA. T/ ,/%'o" (' % / 8%&/ o+ o'%"-("g

    '%,/' o+ TATA (' o"&$ R'.>>!,o,/' 9/,/%' +o, SAIL ( (' R'. 410 !,o,/'. T('

    /;:&%("' / g/ -(++/,/"!/ (" / EPS o+ / 9o !o:%"(/'.

    (oo, V&ue

    So 9$ '/ @VPS %' %" %"%&$(!%& oo& (+ ( -o/'" +&&$ /%',/ / :o/"(%& o+ /

    'o!5 T/,/ %,/ % +/9 goo- ,/%'o"'

    @VPS (' % goo- 7%'/&("/ 8%&/ +o, % 'o!5. W(&/ (' "o /!"(!%&&$ / '%/

    ("g %' / &(

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    63/77

    P(IDT

    Fo, % !o:%"$ o 7/ 'o"- (' /%,"("g' 7/+o,/ ("/,/' %; %"- -/:,/!(%(o" 'o&- "o

    7/ &/'' %" 1> o+ '%&/'. Fo, TATA (' :/,!/"%g/ (' 6.06. T/(, P@IDT 9%' R'.

    61.> !,o,/' %"- N/ S%&/' 9/,/ R'. 1)144.** !,o,/'. O" (' %':/! %' 9/&& /

    !o:%"$ (' goo- +o, ("8/'/" :,:o'/'.

    RON+

    T/ ,%(o /%',/' / "/ :,o+( /%,"/- o" / /0.)> +o, *004?0>. T/,/ %' 7//" %"

    ("!,/%'/ (" "/ :,o+( 7 -/ o % g/ ("!,/%'/ (" / ,/'/,8/' %' !o:%,/- o /

    :,/8(o' $/%, / ,%(o %' !o/ -o9". T(' ("-(!%/' % / !o:%"$ %' ,/%("/- %

    %3o, :o,(o" o+ (' /%,"("g' 9(! (' 7/"/+(!(%& +o, / !o:%"$ %' 9/&& %' '%5/o&-/,'

    (" / &o"g ,".

    ROCE

    T/ ,/," o" !%:(%& /:&o$/- +o, TATA %' -/!,/%'/- +,o 6.)2 o >0.0)

    %&og /,/ %' 7//" %" ("!,/%'/ (" N/ P,o+( R'.4)4!,o,/' o R'. >06!,o,/' %'

    9/&& %' / C%:(%& E:&o$/- R'. 2)22!,o,/' o 1**)1!,o,/'. T(' (g %8/ 7//"

    7/!%'/ o+ / ,/%'o" % / !%:(%& 9%' ("8/'/- (" %''/' o, :,o3/!' 9(! %8/ %&o"g

    g/'%(o" :/,(o- %"- !%" o"&$ $(/&- ,/,"' %+/, %"$ $/%,' o+ 7/("g '%,/-. T' /

    ,/'&' 9(&& 7/!o/ /8(-/" o"&$ %+/, +/9 $/%,'.

    De!t- E2uit# Rtio

    I (' 0.4 +o, (' $/%,. T(' %' 7//" !o"'('/"&$ +%&&("g +o, / :%' +/9 $/%,' ("-(!%("g

    % / -/7 !o:o"/" (" +("%"!("g / !o:%"$ %' 7//" !o"("o'&$ -/!,/%'("g 7

    6

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    64/77

    ( %' go"/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    65/77

    Ro7' -/%"- (" !o"',!(o" %"- ,/%(& ("-',$

    Lo9 :/, !%:(% '//& !o"':(o" o++/,' % (g/, g,o9

    R(! G/o&og(!%& R/'o,!/ 7%'/

    L%,g/ !o"'/, 7%'/

    Lo9 &%7o, !o' %"- (g :,o-!(8($

    G,o9("g S5(&&/- %"- T/!"(!%& H%" C%:(%&

    THREATS

    S//& :,(!/' %$ ,/%(" ':$ o" %!!o" o+ o8/,'::&$ +,o C("%

    @,/%!,%(! "%,/ o+ Go8/,"/" ? So!(o? Po&((!%& ("/,8/"(o"' (" &/%'("g

    ("/'

    R('("g ("/,/' ,%/' !o&- %++/! /;:%"'(o" :,og,%/' H(g !o' o+F("%"!/

    H(g !o' o+ E"/,g$

    @(g (!5/ ("8/'/" 7$ POSCO %"- M(%& !o&- '9%&&o9 / %,5/

    ':/!(+(!%&&$ /;:o,

    D/+(!( ("+,%',!,/.

    Compri'on o% Compn# nd Indu'tr# Finnci&'

    Key FinancialsComparatives

    for:Tata Steel

    Ltd.

    Units :Crores

    Company name Year Equity eserves

    Total

    !ncome Fin E"p

    #epreci-

    ation Ta" $.%.

    Steel

    Essar Steel Ltd. &'&(-)* +,).) )*/'.), '*0).,' //&.&) /,*.) )'+.0/ +(&.),

    1S2 Steel Ltd &'&(-)* *),.&( (,+0.)' '+*'.&* ('+.&) /&+.,* /(.' ,'/.*03S% Steel 4

    %o5er Ltd. &'&(-)* +,.) /.0* ,+./) (./ /.(/ ).+ ).)as6triya !spat

    $i7am Ltd. &'&(-)* ,*.(* (/'.(, ').+0 ().&' /)+.+ '(.)/ )*+*.(S6ri amrupai &'&(-)* '' +.) /+ )).&( +.,+ 0.+* ),.&0

    6>

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    66/77

    8ala9i Steels Ltd.Steel ut6ority of

    !ndia ;S!L< Ltd. &'&(-)* /)(&./& ,/).&) *0*&0.+ /'.' )*&.( )'0/.( /&)*.0

    Tata Steel Ltd. &'&(-)* ++(.' 0*&).'( )+/(*.) )',.// +.) )(/.( (+&'.(,

    =isa Steel Ltd. &'&(-)* ))& ),'.) (,'.(( )/.,( /.0' .+( )*./,

    Total : -n>a- )/('.0, **,+,.' '0)). )+),.0/ ((((.* /'0/.( )&*(0.0

    An'i'

    T%% '//& (' %o"g' / o: o' :,o+( /%,"/,' o+ / I,o" %"- S//& I"-',$.

    I +o,' %&o' 4 o+ / o%& ("-',$ "/ :,o+(.

    O"&$ o"/ !o:%"$ % (' SAIL (' %7o8/ T%% S//& (" /,' o+ N/ P,o+(.

    Indu'tr# Rtio'

    atiosComparitives for:Tata Steel

    Ltd.

    Company name Year

    ep. E%S

    ;s USD .62 :/, Co,' '%,/ (" !%'

    E ,%"5 9( :o/"(%& o !o"'o&(-%/ +,/,

    Wo,&- C&%'' O:/,%("g :&%+o,

    Lo9/' !o' :o'((o" (" 9o !o"("/"' J W/'/," E,o:/ %"- A'(%

    M%,5/ :,/'/"!/ (" %oo(8/ !o"',!(o" %"- :%!5%g("g

    T/!"o&og$ %"- (""o8%(o"

    Co"("o' (:,o8//" !&,/

    T/ TATA? CORUS -/%& 9(&& :,o8(-/ TATA % M&(? &o!%(o" S,o"g R/g(o"%&

    P,/'/"!/ S,o"g @,%"- N%/ G,/%/, %" >0:% !%:%!($ -/?("/g,%/- :,o-!(o"

    7$ *01>. I 9(&& /"%7&/ TATA STEEL o "-/,%5/ O8/,'/%' A!

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    68/77

    T/ Co:%"$ %' ("((%/- % :,og,% +o, /;:%"'(o" o+ !,-/ '//& %5("g

    !%:%!($ % %'/-:, 7$ 1. :%. T/ /;:%"'(o" :,o3/! (' /;:/!/- o 7/

    !o:&//- 7$ *00.

    T/ ("!,/%'/- ,/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    69/77

    F("('("g %"- 8%&/ %--((o" (" -/8/&o:/- %"- g,o9("g %,5/' '! %' I"-(%

    C("% E,o:/ US %"- SE A'(%.

    Co",o& o8/, &og('(!' !o' %"- /++(!(/"!$

    FINDIN)S AND RECOMMENDATIONS

    Econom#

    T/ Go8/,"/" '!/"%,(o (' 7/!o("g '%7&/ %"- :o'((8/ +o, -/8/&o:/" o+

    / !o",$.

    I"-(% %' % "7/, o+ ,/',(!(o"' o" 9% %$ 7/ (:o,/- %"- % 9% ,%/

    o+ -$. D,("g / &%' 9o $/%,' I"-(%" !'o' -(/' %8/ 7//" ,/-!/-

    -,%'(!%&&$. I:o,' %,/ !o"'/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    70/77

    T/ Go8/,"/" Po&(!$ %' 7//" :o'((8/ o9%,-' / I,o" %"- S//&

    ("-',$. I %' ,(/- o /%'/ / ,/g&%(o"' go8/,"("g / ("-',$ /&:/- ("

    ("+,%',!,/ 7(&-("g.

    C,,/"&$ I"-(% (' / &%,g/' :,o-!/, o+ '//& (" / 9o,&- %"- %' g/

    (,o" o,/ ,/'/,8/'. I"-(%" !o:%"(/' %,/ %5("g o8/, % &o o+ !o:%"(/'

    %7,o%-. T(' 'o9' % / +,/ +o, / ("-',$ ('

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    71/77

    T/ %3o, '%,/ o&-("g o+ / !o:%"$ (' 9( / :,oo/, g,o: %"- /

    :7&(!.

    Annu& Report

    Director' Report

    I /&&' % / /!o"o$ %' 7//" g,o9("g !o"("o'&$ o&oo5 +o, / ("-',$

    ,/%("' :o'((8/ og ,('("g !o'' o" %!!o" o+ ,%9 %/,(%&' +,/(g %"- /"/,g$ 9(&&

    5//: / %,g("' "-/, :,/'',/ /;:o,' %,/ g,o9("g ,%:(-&$ ("+&%(o" %' 7//" 7,og

    "-/, !o",o& Fo,/; ,/'/,8/' %8/ g,o9" %"- 7'("/'' !o"+(-/"!/ (' :o'((8/.

    T/'/ +%!o,' ("-(!%/ % I"-(% (' % / ("+&/;(o" :o(" o+ -/8/&o:/" 9(! 7o-/

    9/&& +o, / -o/'(! '//& ("-',$ (" / +,/. T/ :%!/ o+ I"-(%' -/8/&o:/" 9o&-

    -/:/"- o" / /;/!(o" o+ / 8%,(o' ("+,%',!,/ :,o3/!' %""o"!/- 7$ /

    Go8/,"/" -,("g / $/%,. I" /,' o+ / %7o8/ %':/!' / !o:%"$ %' :/,+o,/-

    8/,$ 9/&& (" / :%' $/%,.

    Auditor' Report

    T/ A-(o,' ,/:o, o+ T%% S//& (' "o !, %("&$ -/ o

    ("!,/%'/ (" %"+%!,("g %"- o/, /;:/"'/' 7$ ).6. T(' ("-(!%/' % / !o:%"$

    )1

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    72/77

    (' ':/"-("g o,/ o" (' !o,/ %!(8($ %"- /:%'(=/' o" /;:%"-("g (' 7'("/'' ,og

    (' !o,/ 9o,5("g o"&$.

    I %' ("!,/%'/- 7$ *2 %"- (' % R' >*26.>2 !, %("&$ -/ o 7%&%"!/ 7+ +,o &%' $/%,

    (./. 1)20.*1 !,. I %' 7//" -(8(-/- %' +o&&o9' P,o:o'/- D(8(-/"-? R'. )12.>1 !, T%; o"

    D(8(-/"-? R'. 100.2* !, %"- G/"/,%& ,/'/,8/? R'.1>00 !,. Ao" ,%"'+/,,/- o g/"/,%&

    ,/'/,8/ (' 2.2 o+ "/ '%&/'.

    (&nce S"eet An'i'

    So,!/' o+ +"-'

    A--("g %&& / '%,/' (''/- %' 7o"' '%,/' %"- o'/ (''/- o '%,/ o&-/,'

    "-/, '!//' o+ %%&g%%(o" 9/ +("- o % o o+ / o%& '7'!,(7/-

    !%:(%& *>2 6* >*> '%,/' %8/ 7//" (''/- +o, !o"'(-/,%(o" o/, %"

    !%'. T' / / o+ / /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    73/77

    T/,/ %' 7//" %" o8/,%&& ("!,/%'/ (" U"'/!,/- Lo%"' 7$ R'. > !,o,/' %"

    ("!,/%'/ o+ 12 -/ o '7'%"(%& ("!,/%'/ (" 7$/,' !,/-( (" +o,/(g"

    !,,/"!$ 7$ **0.

    A::&(!%(o" o+ F"-'

    T/,/ %' 7//" %" ("!,/%'/ (" %&& / +(;/- %''/' o+ / !o:%"$. I"!,/%'/-

    7$ R'. 1>02.6> !,o,/' (./. o8/, 10 -/ o % g/ ("!,/%'/ (" :&%" %"-

    %!("/,$ ("!,/%'/- 7$ o8/, 100 !,o,/'.

    T/ ("8/'/"' '%"- % R'. 4062. 26 !,o,/' o o+ 9(! &o"g /, %"-

    !,,/" ("8/'/"' %,/ %&o' /?06 9%' .)* %' !o:%,/- o 6.> (" /

    :,/8(o' $/%,. T/ EPS 9%' 61.>1 %"- / %,5/ :,(!/ %,o"- >6.) ("

    *00>?06. T(' ("!,/%'/ (" PE 'o9' % / %,5/ /;:/!' / /%,"("g' o

    ,('/.

    )

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    74/77

    T/ EPS +o, T%% S//& 9%' R'. 61.>1 +o, *00>?06 %' !o:%,/- o R'. 60.21

    +o, / :,/8(o' $/%,. T(' ("!,/%'/ (' -/ o / '&(g ("!,/%'/ (" / N/

    P,o+( o+ / !o:%"$ %' / "7/, o+ o'%"-("g '%,/' %' 7//" / '%/

    +o, / 9o $/%,'.

    P@IDT +o, TATA (' 6.06. T/(, P@IDT 9%' R'. 61.> !,o,/' %"- N/

    S%&/' 9/,/ R'. 1)144.** !,o,/'. O" (' %':/! %' 9/&& / !o:%"$ (' goo-

    +o, ("8/'/" :,:o'/'.

    RONW 9%' 6.21 +o, *00>?06 %"- 9%' >0.)> +o, *004?0>. T/,/ %'

    7//" %" ("!,/%'/ (" "/ :,o+( 7 -/ o % g/ ("!,/%'/ (" / ,/'/,8/' %'

    !o:%,/- o / :,/8(o' $/%, / ,%(o %' !o/ -o9". T(' ("-(!%/' %

    / !o:%"$ %' ,/%("/- % %3o, :o,(o" o+ (' /%,"("g' 9(! (' 7/"/+(!(%&

    +o, / !o:%"$ %' 9/&& %' '%5/o&-/,' (" / &o"g ,".

    T%% '//& (' %o"g' / o: o' :,o+( /%,"/,' o+ / I,o" %"- S//& I"-',$. I +o,'

    %&o' 4 o+ / o%& ("-',$ "/ :,o+(.O"&$ o"/ !o:%"$ % (' SAIL (' %7o8/

    T%% S//& (" /,' o+ N/ P,o+(. T/ EPS +o, T%% S//& (' / (g/' (" / ("-',$

    ("-(!%("g % ( (' g(8/" / (g/' /%,"("g' o (' '%,/o&-/,' o" o"/ '%,/. T' ( ('

    7/"/+(!(%& o ("8/' (" / !o:%"$ %"- (' :o&(!(/' %,/ 'o"- +,o '%,/o&-/, :o(" o+

    8(/9. I' RONW (' %&'o (g/' (" / ("-',$ ("-(!%("g % ( (' (&(=("g / +"-' %

    (' -(':o'%& (" % %""/, % (' 7//, %" %&& o/, :&%$/,' (" / ("-',$. T(' 'o9'

    % / !o:%"$ (' 7/' (" / '/g/" +,o / :o(" o+ 8(/9 ("8/'/". T/

    '%,/o&-/,' !%" g/ % goo- ,/," o" /(, ("8/'/"'.

    Recommendtion'

    D/8/&o: ,%9 %/,(%& ,/'o,!/' o /"',/ %-/

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    75/77

    M%("%(" !,,/" /;!('/ -$ o" '//& o %5/ ( %++o,-%7&/ o /"- '/,'.

    D('!o,%g/ / (:o,' o+ -/+/!(8/' 9(! %,/ %++/!("g /

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    76/77

    T(' (' ,/ o %" /;/" 7 / ',/"g o+ +"-%/"%& %"%&$'(' (' % %" ("8/'/"

    -/!('(o" (' %,,(8/- % %+/, %"%&$=("g ("+o,%(o" %"- %5("g &og(!%& %'':(o"' %"-

    -/-!(o"'. F,/,o,/ +"-%/"%& %"%&$'(' /"',/' % o"/ -o/' "o ,/!5&/''&$ 7$

    o, '/&& '%,/' J /':/!(%&&$ 7$. H/"!/ +"-%/"%& %"%&$'(' '::o,' %"- /"!o,%g/' '%+/

    ("8/'("g.

    No '$'/ (' +oo& :,oo+. No '$'/ %' !o"'('/"&$ o:/,+o,/- / %,5/. T/,/ ('

    "o '$'/ % -o/' "o !%&& +o, %" 3-g/" %"- (":. A&& '$'/' ,/?06("-/;.&

    C%:(%& &("/ D%%7%'/

    )6

  • 8/13/2019 Fundamental Analysis of Iron and Steel Industry and Tata Steel (Indiabulls) ...

    77/77

    I"-(%7&&' (",%"/

    KPMG (",%"/

    E!o"o(! (/'

    H("- @'("/'' L("/

    W(! !o:%"$ %" %,(!&/ o" o9 o '/ +"-%/"%& %"%&$'(' o (-/"(+$ %

    9(""("g 'o!5