Fuel Station- Was Gelan

Fuel Station

GRAND SUMMARY SHEET

GRAND SUMMARY

AMOUNT IN ETB

MAIN BUILDING 1,142,191.10

SITE WORK 1,887,187.80

UG TANKER INSTALLATION 145,797.00

SERVICE BUILDING 223,593.00

WASHING RAMP 158,560.00

TOTAL 3,557,328.90

15 % VAT 533,599.33

GRAND TOTAL 4,090,928.23

SUMMARY SHEET

I. MAIN BUILDING

AMOUNT IN ETB

A. SUB STRUCTURE

PREPARATORY WORK EXCAVATION AND EARTH WORK 43,800.00

CONCRETE WORK 250,670.00MASONRY WORK 53,900.00

SUB TOTAL A 348,370.00

B. SUPER STRUCTURE CONCRETE WORK 177,540.00

BLOCK WORK 101,900.00ROOF WORK 35,300.00

STEEL STRUCTURE 55,527.50METAL WORK 112,951.50

CARPENTRY & JOINERY 2,500.00FINISHING WORK 204,968.00PAINTING WORK 19,178.10

ELECTRICAL WORK 49,554.00SANITARY WORK 16,290.00

SEPTIC TANK 18,112.00

SUB TOTAL B 793,821.10

GRAND TOTAL A + B 1,142,191.10

Item DESCRIPTION UNIT QTY. RATE AMOUNT

I.BUILDINGA.SUB STRUCTURE

1.EARTH WORK1.1

85.00 25.00 2,125.00

1.2105.00 25.00 2,625.00

1.3

157.00 80.00 12,560.00

1.4746.00 25.00 18,650.00

1.5

224.00 35.00 7,840.00

Total Excavation & Earth Work 43,800.00

2.CONCRETE WORK2.1 5cm thick Lean Concrete in C- 5 under footing pad 57.00 80.00 4,560.00

2.2

a) In footing pad 10.00 1,600.00 16,000.00

b) In footing columns 4.00 1,600.00 6,400.00

c) In grade beam 26.00 1,600.00 41,600.00

d) In ground floor slab of 10cm thick 405.00 160.00 64,800.00

2.3 Form work

Provide cut and fix in position sawn zigba form work

a) in footing pad 32.00 70.00 2,240.00

b) in footing columns 45.00 70.00 3,150.00

c) in grade beams 204.00 70.00 14,280.00

2.4 Reinforcement bars

b) Dia.8mm deformed bars Kg 835.00 20.00 16,700.00

d) Dia.12mm deformed bars Kg 585.00 20.00 11,700.00

e) Dia.14mm deformed bars Kg 670.00 20.00 13,400.00

f) Dia.16mm deformed bars Kg 2,792.00 20.00 55,840.00

Total Concrete Works 250,670.00

3. MASONRY WORK3.1

98.00 550.00 53,900.00

Total Masnory Works 53,900.00

B.SUPER STRUCTURE1.CONCERTE WORK

1.1

a) In elevation columns 12.00 1,600.00 19,200.00

b) In beams 26.00 1,600.00 41,600.00

1.3 Form work

Provide cut and fix in position sawn zigba form work

a) In elevation columns 151.00 70.00 10,570.00

b) In beams 255.00 70.00 17,850.00

1.4 Reinforcement bars

a) Dia.8mm deformed bars Kg 1,196.00 20.00 23,920.00

b) Dia.14mm deformed bars Kg 1,535.00 20.00 30,700.00

c) Dia.16mm deformed bars Kg 1,685.00 20.00 33,700.00


50cm wide trench excavation for masonry foundation in normal soil to a depth n.e.100cm. m3

Excavate for isolated foundation fooing to a depth ne 300cm in odinary soil strata m3

Backfill floor of the building with selected materials spreaded and compacted in layers n.e 20 cm. Compaction shall be carried out at optimum moisture content. m3

Cart away surplus excavated materials to a distance n.e. 10 kmts m3

20cm thick basaltic stone hard-core well blinded with crushed stone and well consolidated. For floor & walk way around the building. m2

m2

Reinforced concrete class C-25, 360 kg of cement per M3 of concrete, filled into formwork, vibrated around steel reinforcement. Price is deemed to include cutting, bending & placing of rebar.

m3

m3

m3

m2

m2

m2

m2

50 cm thick trachytic stone foundation wall below ground levels, bedded in cement sand mortar 1:4 mix ratio. Depth does not exceed 130 cm below ground levels. m3


m3

m3

m2

m2


2. BLOCK WORK2.1

440.00 160.00 70,400.00

2.2 Ditto but 15 cm thick partition wall 210.00 150.00 31,500.00

Total Block Works 101,900.00

3.ROOF WORK 3.1

266.00 100.00 26,600.00

3.2 Lm 41.00100.00 4,100.00

3.3 Ditto but G 28 flushing of development length 50cm Lm 26.00 80.00 2,080.00

3.4Lm 28.00 90.00 2,520.00

Total Roof Works 35,300.00

4.STEEL STRUCTURE 4.1 Steel truss in RHS profile

Kg 600.00 25.0015,000.00

Kg 1,348.00 25.0033,700.00

c) RHS profile 60 x 60 x 3 mm in Purlins Kg 202.30 25.00 5,057.50

d) 200 x 200 x 6 mm thick plate Kg 42.00 25.00 1,050.00

e) M 16 J bolt of development length 40cm No 48.00 15.00 720.00

Total steel structure 55,527.50

5.METAL WORKS 5.1

Window door type openning No 1.00 20,475.00 20,475.00

No 3.00 10,500.00 31,500.00

No 1.00 21,000.00 21,000.00

No 1.00 10,368.75 10,368.75

No 1.00 12,027.75 12,027.75

No 2.00 1,890.00 3,780.00

No 5.00 1,200.00 6,000.00

No 4.00 900.00 3,600.00

Metal windows No 6.00 700.00 4,200.00

Total Metal Works 112,951.50

6.CARPENTRY AND JOINTERY WORK 6.1

No 1.00 2,500.00 2,500.00

Total Carpentry Works 2,500.00

7. FINISHING7.1

340.00 60.00 20,400.00

7.2480.00 60.00 28,800.00

7.320.00 60.00 1,200.00

7.470.00 145.00 10,150.00

7.5 Ditto but sky blue ceramic tiles for toilets 8.00 150.00 1,200.00

20 cm thick H.C.B for external wall, bedded in cement sand mortar 1:3 mix ratio. Both faces left for plastering. m2

m2

Supply & fix roof cover in EGA 300, 0.4 mm thick galvanized sheet, including galvanized copping, roof measured in horizontal projection m2

Supply & fix G 28 galvanized gutters of development length 80cm

Diameter 110mm PVC pipe down pipe fixed to walls with ties and brackets

a) RHS profile 50 x 40 x 2.5 mm in top & bottom member of the truss b) RHS profile 40 x 40 x 2.5 mm in vertical & Dia.member of the truss

Metal door/windows shall be fabricated from aluminium profile.Price is deemed to include metal hinges, cylindrical locks & handles,door stoper and all accessories, (approved type), nosing etc and 5mm thick clear glass.Color will be on the owners prefernce

Type WD1 size 7800x 2500 mm

Type WD2 size 4000 x 2500 mm



Type WD5 partition size 3950 x 2900 mm

Type W1 size 1500 x 1200 mm

Metal door/windows shall be fabricated from LTZ, RHS profile.Price is deemed to include two coats of paint,metal hinges, cylindrical locks & handles,door stoper and all accessories, (approved type), nosing etc and 5mm thick clear glass all according to the drawing.

Type D1 size 90 x 2100 mm



Fabricate & fix wooden flushed door made of Kererro wood frame both faces covered with Mahogany ply wood 4mm thk., including 17cm wide kererro jambs, Tid wood frames, good quality hinges, Yale/Elziet type cylindrical lock & handles.


Apply 3 coats of plaster in cement sand 1:3 mortar up to fine finish, to external wall surfaces. m2

Apply 3 coats of plaster in cement sand 1:3 mortar up to fine finish, to internal wall surface m2

Apply 3 coats of plaster in cement sand 1:3 mortar up to fine finish, to R. concrete ceilingsurfaces m2

20X20X2cm Terrazzo floor tile for Lub sales, Lub storage, bedded in 3 cm thick cement sand mortar 1:3 mix ratio. m2

m2


7.6

30.00 120.00 3,600.00

7.7Lm 70.00 25.00 1,750.00

7.8Lm 12.00 130.00 1,560.00

7.9

42.00 125.00 5,250.00

7.10

161.00 450.00 72,450.00

7.11Lm 35.00 60.00 2,100.00

7.12Lm 3.50 180.00 630.00

7.1328.00 110.00 3,080.00

7.14 Ditto but 6 cm high skirting. Lm 27.80 20.00 556.00

7.15 Terrazzo threshold of 25cm / 3cm thick Lm 6.00 110.00 660.00

7.16 Marble threshold of 30cm / 3cm thick Lm 33.00 120.00 3,960.00

7.17 Ditto but 15cm/3 cm thresholds for walk ways Lm 35.00 75.00 2,625.00

7.18 Concrete Copping of 25cm / 5cm thick Lm 66.60 45.00 2,997.00

7.19350.00 120.00 42,000.00

Total Finishing Works 204,968.00

8. PAINTING8.1

a) external walls 340.00 18.00 6,120.00

b) internal walls 480.00 18.00 8,640.00

c) 8mm thick chipwood & concrete ceiling 245.45 18.00 4,418.10

Total Painting Works 19,178.10

9. SANITARY INSTALLATION9.1

dia 3/4" Lm 12.00 70.00 840.00

9.2

No 4.00 1,200.00 4,800.00

9.3 Ditto soap holder No 2.00 150.00 300.00

9.4No 2.00 300.00 600.00

9.5

No 2.00 150.00 300.00

9.6

No 2.00 1,800.00 3,600.00

9.7

Lm 17.00 50.00 850.00

9.80

No 1.00 5,000.00 5,000.00

Total Sanitary Works 16,290.00

10. ELECTRICAL INSTALLATIONDISTRIBUTION BOARDS

10.1

20x20x2 cm figured/rough cement floor tile bedded in 3cm thick cement mortar(1:3), for the side walks around the building. m2

10cm high Terrazzo tiles skirting stuck to wall with cement sand mortar.3cm thick & 30 cm wide Terrazzo window sill bedded in 3cm thick cement sand mortar.150x150x6mm white glazed ceramic wall tile stuck to wall with cement sand mortar backing and joints grouted with white cement. For internal wall lining of Toilets & shower rooms. m2

Supply & lay Granito floor tiles , bedded in cement sand mortar. Size of tiles shall be 30x60x1cm, for Mart and Restaurat.Samples should be approved by the engineer m2

Ditto but 10 cm high 2 cm thick skirting stuck to wall with cement sand mortar.Ditto but 30 cm wide 3 cm thick marble sill for the display windows.300x300x2mm PVC floor tile laid on and including 48mm cement screed, using approved type adhesive. m2

8mm thick chipboard ceiling including 5x4cm Zigba wood buttons at 60 cm c/c and complete with corner frames. m2

Prepare & apply by brush three coats of plastic & synthetic paints to

m2

m2

m2

Supply and install galvanized steel pipes & fixtures complete with the necessary fittings, such as bends unions, etc. Unit price shall include all the necessary work such as chiseling of walls, slab, beams floors etc. and closing with conc. or cement mortar. The installation shall be tested at a presure of 7 kg per cm2 at the expense of the contractor.

Supply and install approved hand wash basin made of vitreous china equipped with stand, complete with all accessories. Price includes supply and installation of dia 50 mm PVC pipe & fittings for the waste line, and end connection to water line. Size : 500x400 cm

Supply and fix approved crystal glass mirror including chrome plated brass mirror clips and screws. Size: 500x400 cm Supply and fix standard towel hanger made of chrome plated tubular metal roller including fastening screws and the necessary accessories.Ditto but 60x60x80 cm manhole with heavy duty cover. Cover to be 20 cm thick double mesh reinforced with dia 16 c/c 15 cm. Lay dia 20 cm cement pipe to drain toilet to septic tank. Price includes excavation, 10cm sand packing & backfilling with excavated materials.

Supply and install Geepee tank or equivalent water tanker of 2m3 capacity, to a place shown on the drawing. Price includes works like connecting of water lines,

Distribution board type SDB-KCN for flush mounting with lock-able door including bus bars of 63A rating, neutral and earth terminals, and consisting of,


1pc main ACB of 25A/3P2pcs ACB of 10A/1P4pcs ACB of 16A/1P1pc ACB of 25A/1P No 2.00 2,500.00 5,000.00

LIGHT POINT 10.2

No 42.00 200.00 8,400.00

EXTRA OVER LIGHT POINTS FOR;10.3 Single switch, flush mounted. No 9.00 50.00 450.00

10.4 Two-gang single switch, flush mounted. No 2.00 65.00 130.00

10.5 Two-way switch, flush mounted. No 2.00 80.00 160.00

10.6 Three-gang single switch, flush mounted. No 2.00 120.00 240.00

SOCKET OUTLETS10.7

No 20.00 250.00 5,000.00

10.8

No 17.00 300.00 5,100.00

POWER OUTLETS10.9

No 1.00 300.00 300.00

TELEPHONE POINTS 10.11

No 8.00 200.00 1,600.00

10.12No 1.00 389.00 389.00

TV SYSTEM10.13

No 1.00 190.00 190.00

10.14

No 1.00 110.00 110.00

10.15 Terminal TV socket outlet for flush mounting. No 1.00 35.00 35.00

LIGHT FITTINGS AND LAMPS.10.16

No 8.00 150.00 1,200.00

10.17No 15.00 100.00 1,500.00

10.18 Disano ,877/4 x 18 W size 60 x 60 cm for Mart No 6.00 1,100.00 6,600.00

10.19 Fosnova,1910 energy 1 NL FLC1 x 18D * XL for restaurant No 9.00 1,400.00 12,600.00

10.20NO. 2.00 200.00 400.00

EMERGENCY SHUT DOWN 10.21 Emergency shut-down pushbutton, , as per NOC spec. NO. 1.00 150.00 150.00

Total Electrical Works 49,554.00

Flush mounted light points fed through PVC insulated conductors of 3x2.5mm² inside thermoplastic conduits of 16mm diameter including junction boxes with covers, insulating screw cap connectors.

Flush mounted socket outlets of 10-16A/1P fed through PVC insulated conductors of 3x2.5mm² inside PVC conduits of 16mm diameter including junction boxes with covers, insulating screw cap connectors, all for flush mounting.

Flush mounted twin socket outlets of 10-16A/1P fed through PVC insulated conductors of 3x2.5mm² inside PVC conduits of 16mm diameter including junction boxes with covers, insulating screw cap connectors, all for flush mounting.

Flush mounted coffee machine outlet with 25A/2P TICINO isolator switch, fed through PVC insulated conductors of 3x6mm² inside PVC conduit of 20mm diameter. (10m)

Telephone points fed through twisted pair telephone wire with 2x0.50mm² inside PVC conduit of 20mm diameter (min.) including RJ-11 outlet and junction boxes with covers.Telephone terminal box of 300x200x100mm flush mounting with cover, only conduit of 32mm diameter.

TV aerial suitable for local reception, complete with 2.50m steel mast, mounted on a suitable location.TV outlet point fed through co-axial cable(75 ohms), inside PVC conduit of 16mm diameter, complete with 65mm diameter box.

Fluorescent fitting type PHILIPS TMS 012/118 I or equivalent with 1xTLD 18W/33 lamp.Fluorescent fitting type PHILIPS TMS 012/136 I or equivalent with 1xTLD 36W/33 lamp.

Recessed down light fitting type RZB 91177.002 or equivalent with 1xPAR20 50W lamp.


11.SEPTIC TANK .11.1

55.00 40.00 2,200.00

11.2

30.00 300.00 9,000.00

11.3

16.00 62.00 992.00

11.412.00 110.00 1,320.00

11.5

4.00 1,100.00 4,400.00

11.6

Size : 500x500x400cm and depth 150cm No 1.00 200.00 200.00

Total Septic Tank Works 18,112.00

Excavation through normal soil to a depth n.e. 300cm,price includes backfill around masonry wall and cart away of surplus excavated material from site to a distance n.e. 5kmts. m3

Avg. 60cm thick masonry wall bedded and jointed in cement sand mortar(1:3). Price includes 3 coats plaster to exposed faces. m3

10cm thick floor of mass concrete 200kg cement/M3 of concrete on and including 15cm thick basaltic stone hard core.

m2

20cm thick HCB partition wall to be built to separate sludge & liquid. Price includes 3-coats plaster in cement sand mortar. m2

20cm thick R. concrete cover, double mesh reinforced with dia 20 mm c/c 20cminboth directions with provision of 2 pcs 60x60cm precast R. conc. removable cover. Price includes 70kg of re. bar & 360kgs of cment/M3 of conc. & all the necessary formwork. m3

Elbow at the end of the drainage pipe 15cm RC cover for the septic tank. All as per detail shown on drawing.

SUMMARY SHEET

II.SITE WORKS

AMOUNT IN ETB

EXCAVATION AND EARTH WORK 855,500.00

CONCRETE WORK 317,335.00

DRAINAGE WORK 100,640.00

ASPHALT AND CONCRETE PAVEMENT WORK 300,000.00

METAL WORK 3,000.00

FENCE WORK 235,086.00

ELECTRICAL INSTALLATION 65,326.80

FINISHING WORKS 10,300.00

TOTAL 1,887,187.80


II.SITE WORK1. EXCAVATION & EARTH WORK

1.16,000.00 25.00 150,000.00

1.2 Excavation for canopy columns 35.00 25.00 875.00

1.3 Ditto for flag sign pole 6.00 25.00 150.00

1.46,041.00 25.00 151,025.00

1.5

6,000.00 80.00 480,000.00

1.6450.00 130.00 58,500.00

1.7115.00 130.00 14,950.00

Total Excavation and Erath Work 855,500.00

2.CONCRETE WORK2.1

18.00 80.00 1,440.00

2.2

a) In canopy footing 9.00 1600.00 14,400.00

4.00 1600.00 6,400.00

450.00 240.00 108,000.00

6.00 1600.00 9,600.00

e)In mass concrete foundation block for driveway light poles 2.00 1600.00 3,200.00

f) In 15cm thick floor of pump island 3.50 1600.00 5,600.00

2.3

Lm 125.00 75.00 9,375.00

2.4 Reinforcement bars a) Dia.6mm plain bars Kg 43.00 20.00 860.00

b) Dia.10mm deformed bars Kg 7,343.00 20.00 146,860.00

c) Dia.12mm deformed bars Kg 285.00 20.00 5,700.00

d) Dia.16mm deformed bars Kg 295.00 20.00 5,900.00


3.DRAINAGE WORK 3.1

10.00 550.00 5,500.00

3.2Lm 40.00 1000.00 40,000.00

3.3

Lm 216.00 65.00 14,040.00

Bulk excavations to remove expansive soil strata to an average depth of 200cm m3

m3

m3

Cart away surplus excavated materials to a distance not exceeding 5km m3

Provide, spread and compact approved selected material over all the site to be paved, compacted with 10 ton roller in layers n.e 25cm in min.ten trip to level the site. Finished surface should flush with road surface and have slopes as per the site grading plan. m3

Ditto as above but approved base course aggregate having CBR of 60% for areas of concrete apron m3

Ditto as above but over area between station boundary and the main road around the entrance and exit area . m3

Cast 5cm lean conc. in 150kg cement per m3 of concrete under canopy footing m2

Cast R.conc. in class C-25, 360kg cement per M3 of concrete. Price includes provision of the necessary formwork, and around rod reinforcement cutting, bending & placing of reinforcing steel bars. All as per drawing.

m3

b) In canopy foundation columns, anchor bolts should be placed in proper place keeping its alignment, supplied by the company. m3

c) In avg.15cm thick concrete apron under canopy,discharge and circulation area , surface to be finished with steel brush brooming.Price includes 8mm chipwood panel on expansion and joint sealants as per the technical specification. m2

d) In foundation block for flag sign pole, anchor bolts should be placed in proper place keeping its alignment, supplied by the company. m3

m3

m3

Construct concrete curb stone of 17 x 40cm (C-20 concrete, 300kg cement per M3 concrete, casted in metal formwork), around green area, front and left sides of the main entrance

Masonry retaining wall bedded in cement sand mortar 1:4 mix ratio, 100cm below ground level having an average height of 100cm above ground level on right and left sides of the station entrance. m3

Supply and lay Dia.36'' reinforced concrete pipe ,price includes excavation and red ash bedding of 25cm and back fillSupply and Lay Dia. 200mm cement pipe for the drainage line linking interceptor with discharge area and canopy drainage to municipal line. Price includes excavation ,back filling and all necessary to lay and cover the lines


3.4

No 9.00 1500.00 13,500.00

3.8

No 6.00 150.00 900.00

3.9Lm 18.00 350.00 6,300.00

3.10 Supply 1/2'' pipes from the compressor to to air / water point Lm 173.00 50.00 8,650.00

3.11 Supply 1 1/2 '' pipes from the manucipal to the main reservoir Lm 45.00 150.00 6,750.00

3.12No 1.00 5000.00 5,000.00

Total Drainage Works 100,640.00

4. ASPHALT PAVEMENT WORKS 4.1

2,000.00 150.00 300,000.00

Total Asphalt Works 300,000.00

5.METAL WORKS5.1

Lm 50.00 60.00 3,000.00


6.FENCE WORK 6.1 Excavate ordinary soil to a depth notg exceeding 1.0m 130.00 25.00 3,250.00

6.2265.00 550.00 145,750.00

6.3

a) in grade beams 9.00 1600.00 14,400.00

b) in elevation column 2.00 1600.00 3,200.00

6.4 Reinforcement -

Plain bar of Dia.6mm Kg 210.00 20.00 4,200.00

Deformed bar of 12mm Kg 749.00 20.00 14,980.00

6.5 Form Work -

a) in grade beams 58.80 70.00 4,116.00

b) in elevation column 20.00 70.00 1,400.00

6.6 Finishing -

Apply pointing to extenal surface of the fence 294.00 60.00 17,640.00

Apply three coats of plastering to internal face of the fence 294.00 60.00 17,640.00

Provide 5cm thick concrete copping Lm 147.00 50.00 7,350.00

Apply three coats of painting to internal face of the fence 294.00 15.00 4,410.00

Total Fence Works 235,086.00

7.ELECTRICAL INSTALLATIONEARTHLING SYSTEM

7.1

No 1.00 900.00 900.00

7.2 Lm 193.78 13.00 2519.11

Construct 60x60x60cm drainage manholes, made of double brick wall, founded on 15cm mass concrete & 15cm hard core base, internally plastered in 3-coats cements sand mortar, complete with R.conc. cover price includes excavation, backfilling & cart away.

Supply & fix by welding Dia. 4" Gal. pipe elbow with 50cm pipe extension to canopy columns bottom plate, prior to casting concrete foundation column.Supply & fix Dia. 4" Gal. pipe pipe extension to canopy columns bottom plate for drainage line

Supply and fix Geepee tanks of 3000ltr capacity with all accessories.

Supply, lay and compact asphalt concrete wearing surface from approved supply source laid and compacted to a finished thickness of 6cm over the area between station boundary and main road m2

Supply & fix 50 x 50 x 5mm L-Iron all along edges of R.conc. apron under the canopy & discharge area, well anchored into the concrete by welding the L-Iron to rebar@ 50cm c/c distance. Price is deemed to include application of 2 coats anti-rust paint.

m3

Construct 50cm thick masonry trachytic stone foundation wall below ground bedded on cement sand mortar m3

Cast R.conc. in class C-25, 360kg cement per M3 of concrete. Price includes ,vibration around rod reinforcement cutting, bending & placing of reinforcing steel bars. All as per drawing. m3

m3

m2

m2

m2

m2

m2

Low voltage system earthing, consisting of 1x25mm² bare copper conductor (5m) inside PVC conduit of 16mm diameter, 1500x16mm copper bond earthing rod inside manhole (manhole measured elsewhere), including all connecting accessories.

Bare copper conductor of 1x4mm² for bonding dispensers.


MANHOLES7.3

No 17.00 600.00 10200.00

CONDUITS AND PIPES7.4

Lm 312.00 30.00 9360.00

7.5 Rigid PVC conduit of 16mm diameter. Lm 6.85 7.00 47.98




7.9 GIP of 3/4" diameter. Lm 30.22 70.00 2115.06

FEEDER CABLES7.10

a) 2x2.5mm² Lm 400.00 9.00 3600.00

b) 3x2.5mm² Lm 800.00 13.00 10400.00

c) 3x4mm² Lm 321.78 16.00 5148.50

d) 3x6mm² Lm 64.75 20.00 1294.93

e) 4x4mm² Lm 209.16 25.00 5229.03

f) 3x50/25+25mm² Lm 8.00 60.00 480.00

Lm 5.00 70.00 350.00

Lm 5.00 70.00 350.00

DRIVEWAY LIGHT FITTINGS7.11

No 6.00 1800.00 10800.00

CANOPY LIGHTS

7.12

No 0.00 0 0.00


8.FINISHING WORKS8.1

Pcs 6.00 350.00 2100.00

8.2

No 1.00 2500.00 2500.00

8.3Pcs 2.00 350.00 700.00

8.4Pcs 2.00 450.00 900.00

8.5 Pcs 7.00 400.00 2800.00

8.6No 1.00 500.00 500.00

8.7No 1.00 500.00 500.00

8.9No 1.00 300.00 300.00


Construct 60x60x60cm manholes, made of double brick wall, founded on 15cm mass concrete & 15cm hard core base, internally plastered in 3-coats cements sand mortar, complete with R.conc. cover with lifting lug .price includes excavation, backfilling & cart away.

Cement pipe of 100mm diameter, price include excavation, laying, and back fill.

PVC sheathed PVC insulated power cable type SIEMENS NYY 0.6/1KV or equivalent, and of:

g) 3x50/25mm² main intake from KWH meter up to MDB.h) 3x50/25mm² main intake from generator set up to MDB.

Approved Compound/driveway light fitting metal halides with 1xHPI-T 250W for pole mounting

Flush mounted light points fed through PVC insulated conductors of 5x4mm² inside thermoplastic conduits of 20mm diameter including junction boxes with covers, insulating screw cap connectors.

Transport and install driveway and pump island light pole to be provided by the company to be fixed on 50x50x50cm deep concrete foundation measured else whereTransport and erect 8.0m high prime flag sign carefully on concrete foundation by bolting the pole to bolts anchored into concrete foundation. All materials shall be provided by the Company. Concrete work measured elsewhere.

Transport and install spreader with its metal column by welding to canopy column plates. Materials to be supplied by the company.Ditto Air/Water and Kerosene columns in mass concrete foundation block ( Size: 50x50x100cm ) Transport and fix pump island plates in concrete apron Transport and install compressor machine in foundation block of 90 x 150cm concrete Ditto but generator in mass concrete foundation block ( Size: 100x150x30cm ) Ditto but washing machine in mass concrete foundation block size 30 x 30 x 30 cm


III. TANK INSTALLATION1

464 25.00 11,600.00

2464 25.00 11,600.00

3

Pcs 4 3000.00 12,000.00

4

Pcs 4 2400.00 9,600.00

5250 160.00 40,000.00

6

95 80.00 7,600.00

7

Pcs 7 700.00 4,900.00

8

Pcs 1 1200.00 1200.00

9

Lm 115 180.00 20700.00

10 Ditto vent pipe. (vertical) Lm 75 180.00 13500.00

11 Ditto 2 1/2" discharge pipe Lm 43 259.00 11137.00

122 980.00 1960.00

Total Tank Installation Works 145,797.00

Excavate in any kind of soil for underground tank to an average depth of 400cm m3

Cartaway excavated surpluse material from the site to a distance not exceeding 5km m3

Transport and install 50m3 buried type fuel tank from ware house to site and lift carefully and place in position taking maximum precautions.Belts and anchore bolts will be provided by the company.Installation of the tank will be in accordance to the detail drawings.

Construct 80x80x80cm manholes, made of double brick wall, founded on 15 cm mass concrete on top of buried tank , internally plastered in 3-coats cements sand mortar, complete with heavy duty cast iron cover Backfill with soft river sand at least 30cm on bottom, sides and top of the tanks as shown on Drawing. m3

Provide, fill and compact selected material, approved by the engineer, over the sand filled around the tank to a finished thickness of 60cm. m3

Double brick wall pit for pump installation internally plastered with cement sand mortar 1:3 mix ratio. Price includes installation of pump base made of angle iron frame to the manhole walls. Size: 40 x 60cm and 60cm

Discharge manhole with five 40x40cm compartments, 25cm thick double brick external wall and 12cm single brick partition walls; in 10cm mass concrete. Price includes fixing of manhole cover made out of 40 x 40 angle iron and 1mm thick plate and provided with locks.

Lay diameter 2" galvanized product pipe . Price includes 15cm sand around the pipe and excavation and backfill excavated material.

20 x 40 cm thick RC beam with 45kg/m3 of rebar arround tank manhole m3

SUMMARY SHEET

IV. SERVICE AND UTILITY BLOCK

AMOUNT IN ETB

A. SUB STRUCTURE



MASONRY WORK 16,500.00

SUB TOTAL A 43,060.00

B. SUPER STRUCTURE

CONCRETE WORK 21,330.00BLOCK WORK 28,580.00ROOF WORK 6,300.00

STEEL STRUCTURE 4,330.00METAL WORK 19,200.00

FINISHING WORK 44,590.00PAINTING WORK 8,568.00

ELECTRICAL WORK 26,000.00SANITARY WORK 21,635.00

SUB TOTAL B 180,533.00

GRAND TOTAL A + B 223,593.00


IV. SERVICE/UTILITY BUILDINGA. SUB STRUCTURE

1.EARTH WORK

1.1

25.00 25.00 625.00

1.2

20.00 80.00 1,600.00

1.3

41.00 35.00 1,435.00

Total Excavation & Earth Work 3,660.00

2.CONCRETE WORK2.1 5cm thick Lean Concrete in C- 5 under masonry stone foundation 23.00

80.00 1,840.00

2.2

a) In grade beam 3.40 1600.00 5,440.00

b) In ground floor slab of 10cm thick 41.00 160.00 6,560.00

2.3 Form work Provide cut and fix in position sawn zigba form work a) in grade beams 28.00 70.00 1,960.00

2.4 Reinforcement bars a) Dia.6mm plain bars Kg 50.00 20.00 1,000.00




3. MASONRY WORK3.1

30.00 550.00 16,500.00

Total Masonry Works 16,500.00

B.SUPER STRUCTURE1.CONCERTE WORK

1.10

a) In elevation columns 2.00 1600.00 3,200.00

b) In top tie beam 3.00 1600.00 4,800.00

1.2 Form work Provide cut and fix in position sawn zigba form work a) In elevation columns 29.00 70.00 2,030.00

b) In top tie beam 40.00 70.00 2,800.00

1.3 Reinforcement bars a) Dia.6mm plain bars Kg 75.00 20.00 1,500.00



Total Concrete Works . 21,330.00

50cm wide trench excavation for masonry foundation in normal soil to a depth n.e.100cm. m3

Backfill floor of the building with selected materials spread and compacted in layers n.e 20 cm. Compaction shall be carried out at optimum moisture content. m3

20cm thick basaltic stone hard-core well blinded with crushed stone and well consolidated. For floor & walk way around the building.

m2

m2


m3

m2

m2

50 cm thick trachytic stone foundation wall below ground levels, bedded in cement sand mortar 1:4 mix ratio. Depth does not exceed 130 cm below ground levels. m3


m3

m3

m2

m2

2. BLOCK WORK2.1

130.00 160.00 20,800.00



Total Block Works 28,580.00

3.ROOF WORK 3.1

41.00 100.00 4,100.00

3.2 Supply & fix G 28 galvanized gutters of development length 80cm Lm 14.0080.00 1,120.00

3.3Lm 12.00 90.00 1,080.00

Total Roof Works 6,300.00

4.CARPENTRY WORK 4.1 Roof truss in

a) Eucalyptus pole of dia.12cm for top and bottom chord Lm 80.00 20.00 1,600.00

b) Eucalyptus pole of dia.8cm for diagonal & vertical members Lm 45.00 20.00 900.00

c) 7 x 5 cm zigba purlin Lm 61.00 30.00 1,830.00

Total carpentry work 4,330.00

5.METAL WORKS 5.1

Louver door type opening No 2.00 3000.00 6,000.00

Door of No 2.00 2000.00 4,000.00

No 4.00 1500.00 6,000.00

Louver window type No 1.00 1200.00 1,200.00

Window type No 1.00 1000.00 1,000.00

No 1.00 1000.00 1,000.00


6. FINISHING6.1

260.00 60.00 15,600.00

6.2175.00 60.00 10,500.00

6.3

41.00 145.00 5,945.00

6.4Lm 50.00 25.00 1,250.00

6.5Lm 3.50 150.00 525.00

20 cm thick H.C.B for external wall, bedded in cement sand mortar 1:3 mix ratio. Both faces left for plastering. m2

m2

m2

Supply & fix roof cover in EGA 300, 0.4mm thick galvanized sheet, including galvanized copping, roof measured in horizontal projection

m2

Diameter 110mm PVC pipe down pipe fixed to walls with ties and brackets

Metal door/windows shall be fabricated from LTZ . Profile Doors shall be fully/partly covered with 1.25mm metal sheet. Price is deemed to include metal hinges, cylindrical locks & handles (approved type), nosing etc and


TypeD2 size 90 x 2100 mm





Apply 3 coats of plaster in cement sand 1:3 mortar up to fine finish, to external wall surfaces. m2

Apply 3 coats of plaster in cement sand 1:3 mortar up to fine finish, to internal wall surface m2

20X20X2cm Terrazzo floor tile for Lub sales, Lub storage, Shower, Toilets & Equipment room, bedded in 3 cm thick cement sand mortar 1:3 mix ratio. m2

10cm high Terrazzo tiles skirting stuck to wall with cement sand mortar.

3cm thick & 30 cm wide Terrazzo window sill bedded in 3cm thick cement sand mortar.

6.6

30.00 150.00 4,500.00

6.7 Cement concrete Copping of 5 cm thick Lm 30.00 45.00 1,350.00

6.841.00 120.00 4,920.00


7. PAINTING7.1 Prepare & apply by brush three coats of plastic & synthetic paints to

a) internal walls & external walls 435.00 18.00 7,830.00

b) 8mm thick chip wood & concrete ceiling 41.00 18.00 738.00

Total Painting Works 8,568.00

8. ELECTRICAL WORKSDISTRIBUTION BOARDS

8.1

1pc manual transfer switch of 50A/3P with external handle.1pc main contactor of 50A/3P1pc main ACB of 50A/3P1pc ACB of 20A/4P

8pcs ACB of 10A/1P14pcs ACB of 16A/1P3pcs ACB of 20A/1P2pcs ACB of 20A/3P1pc ACB of 25A/3P1pc 4KW/AC3 contactor with thermal overload relayEMERGENCY SHUT-OFF CIRCUIT1pc ACB of 16A/1P1pc relay E with 2 NO and 2 NC contacts1pc relay R with 2 NO and 2 NC contacts1pc relay P with 2 NO and 2 NC contacts1pc test pushbutton with N/O contact on front panel1pc pilot lamp on front panel NO. 1 9000 9,000.00

8.2

1pc main ACB of 10A/1P3pcs ACB of 1A/1P1pc main ACB of 16A/1P4pcs ACB of 16A/1P NO. 1 3500 3,500.00

8.3NO. 1 2500 2,500.00

PVC CONDUITS8.4 16mm diameter. M. 15 30 450.00

8.5 25mm diameter. M. 150 20 3,000.00

8.6 50mm diameter. M. 10 80 800.00

LIGHT POINT

150x150x6mm white glazed ceramic wall tile stuck to wall with cement sand mortar backing and joints grouted with white cement. For internal wall lining of Toilets & shower rooms. m2

8mm thick chipboard ceiling including 5x4cm Zigba wood buttons at 60 cm c/c and complete with corner frames. m2

m2

m2

Distribution board type MDB for flush mounting with lock-able door including bus bars, neutral and earth terminals, and consisting of,

1 pc parallel mounted 4 pole surge arrester-type LEGRAND 03933 with 06564 protection unit. (40kA).

Distribution board type SDB-CMP1 and SDB-CMP2 in a single enclosure for flush mounting with lock-able door including bus bars of 63A rating, neutral and earth terminals, and consisting of,

Switch box SB in IP54 enclosure consisting of 11 pcs tumbler switches.

8.9

NO. 7 250 1,750.00

EXTRA OVER LIGHT POINTS FOR;8.10 single switch, flush mounted. NO. 5 40 200.00


SOCKET OUTLETS8.11

NO. 4 300 1,200.00

POWER OUTLETS8.12

NO. 2 450 900.00

8.13

NO. 1 1200 1,200.00

LIGHT FITTINGS AND LAMPS.8.14

NO. 6 250 1,500.00


9. SANITARY WORKS9.1

a ) 1/2'' pipe Lm 20.00 60.00 1,200.00

b ) 3/4'' pipe Lm 18.00 70.00 1,260.00

c ) 1 1/2'' pipes from reservoir to wash bays Lm 40.00 110.00 4,400.00

9.2

a ) 1/2'' No 5.00 75.00 375.00

b ) 3/4'' normal gate valve No 5.00 100.00 500.00

c ) 1 1/2'' normal gate valve No 3.00 150.00 450.00

9.2 Ditto with shower head No 4.00 150.00 600.00

9.3

No 2.00 1200.00 2,400.00

9.4

No 1.00 1500.00 1,500.00

9.6No 1.00 250.00 250.00

9.9

No 4.00 1500.00 6,000.00

9.10

Lm 30.00 50.00 1,500.00

9.11

PC 1.00 1200.00 1,200.00

Total Sanitary Works 21,635.00

Flush mounted socket outlets of 10-16A/1P fed through PVC insulated conductors of 3x2.5mm² inside PVC conduits of 16mm diameter including junction boxes with covers, insulating screw cap connectors, all for flush mounting.

Pump and compressor point fed through PVC sheathed PVC insulated cable of 4x4mm² inside PVC conduit of 25mm diameter. (5m)

Voltage stabilizer of 250VA rating for 220V/1P, 50Hz operation with input voltage range of ±15% and output voltage range of ±5% fed through PVC insulated conductors of 3x2.5mm² inside PVC conduit of 16mm diameter (3m).

Fluorescent fitting type PHILIPS TMS 012/136 I or equivalent with 1xTLD 36W/33 lamp.

Supply and lay GSP distribution pipe complete with the necessary fittings.

Supply and fix chrome gate valve of approved standard with necessary fittings.

Supply and install approved type Turkish W.C. made up of cast iron plate including flush box complete with all accessories. Price includes supply and installation of Dia.110mm PVC pipe & fittings for waste water and connection of flush box to water supply line.

Supply and install approved hand wash basin made of vitreous china equipped with stand, complete with all accessories. Price includes supply and installation of dia 50 mm PVC pipe & fittings for the waste line, and end connection to water line. Size : 500x400 cm

Supply and fix approved crystal glass mirror including chrome plated brass mirror clips and screws. Size: 500x400 mm

60x60x60cm drainage manholes, made of double brick wall, founded on 15cm mass concrete & 15cm hard core base, internally plastered in 3-coats cements sand mortar, complete with R.conc. cover excavation, backfilling & cart away.

Lay Dia. 20cm pipe for the drainage line linking manholes. See layout drawing to locate the route. Price is deemed to include trench excavation through conc. & asphalted ground, backfill & sand backing.

Supply and install approved type shawer tray , complete with all accessories. Price includes supply and installation of dia 50 mm PVC pipe & fittings for the waste line, and end connection to water line. Size : 700 x 700 cm

SUMMARY SHEET

V. WASHING ROOM

AMOUNT IN ETB


MASONRY WORK 51,180.00


METAL WORK 6,600.00

FINISHING WORKS 46,020.00

ELECTRICAL WORK 2,945.00

TOTAL 158,560.00


V. WASHING RAMP

1.Excavation & Earthwork1.1

m³ 60 25 1,500.00

1.2m³ 46 25 1,150.00

1.396 35 3,360.00

Total Excavation Works 6,010.00

2.Concrete work2.1

a) In 10 cm thick floor slab 96 200 19,200.00

b) In elevation column 2 1600 3,200.00

c) In grade beam 3.2 1600 5,120.00

d) In 20 cm thick concrete on top of Masonry 7 1600 11,200.00

Reinforcement bars a) Dia. 14mm deformed bar Kg 110 20 2,200.00

b) Dia. 8mm deformed bar Kg 306 20 6,120.00

c) Dia. 6mm deformed bar Kg 25 20 500.00

Formwork

Provide cut and fix in position sawn zigba

wood form work

a) In elevation column 26 70 1,820.00

b) In grade beams 13 70 910.00

c) In 20cm slab 13 70 910.00


3.Masonry work

3.1

m³ 50 550 27,500.00

3.2 20cm HCB wall bedded in cement mortar both sides left for plastering 125 170 21,250.00

Total Masonry Works 48,750.00

4.METAL WORKS

4.1

Lm 11 600 6,600.00


5.FINISHING

Trench excavation in ordinary soil to a depth not'exceeding 1000 mm for masonry wall

Trench excavation in ordinary soil to a depth not exceeding 1000 mm for grilled drainage channel

Lay hardcore removed from site in 20 mm thick layers compacted and blinded properly m2

Reinforced concrete in C-25 with minimum cement content of 360 Kg/m3 filled in to form work

m2

m3

m3

m3

m2

m2

m2

50 cm thick trachytic stone foundation wall below ground levels, bedded in cement sand mortar 1:4 mix ratio. Depth does not exceed 130 cm below ground levels.

m2

40 x 40 cm concrete drainage channel cover with cast iron cover all according to the drawing.Price includes form work and provision of dia.8mm deformed bar spaced @ 150mm with variable development length.

5.1140 60 8,400.00

5.2 Ditto but to internal wall surfaces 32 60 1,920.00

5.3

128 150 19,200.00

5.4Lm 32 80 2,560.00

5.5 128 60 7,680.00

5.6 Apply 3cm thick trawel finish screed to the washing bays 96 60 5,760.00

5.7 Transport and fix in position 4.5 x 0.7 m car wash sign No 1 500 500.00


7. ELECTRICAL INSTALLATION

LIGHT POINT

8.1

NO. 2 250 500

EXTRA OVER LIGHT POINTS FOR;

8.2 Two-gang single switch, flush mounted. (WP). NO. 1 45 45

LIGHT FITTINGS AND LAMPS.

8.4NO. 2 450 900

MOTOR START PUSH BUTTON

8.5

NO. 1 1500 1500


Apply three coats of plaster in cement mortar (1:3) up to fine finish to external wall surfaces m2

m2

150x150x6 mm ceramic wall tiles tile to a height of 3000mmwith cement mortar (1:3). Price shall include 30 mm thickcement mortar backing and white cement backing

m2

Ave.8cm thick concrete copping with nominal reinforcement provided ,price shall include formwork and other related works.

Apply three coats of plastic paint m2

m2


Fluorescent fitting type PHILIPS TCS 095/136 I or equivalent with `xTLD 36W/33 lamp.

Motor strater ON-OFF push button in WP enclosure fed through PVC sheathed cable of 3x1.5mm² inside PVC conduit of 25mm diameter. (20m)


OIL WATER SEPARATOR1

55 25 1,375.00

2 Ditto but to a depth of 300cm. 2.5 25 62.50

3 0.5 600 300.00

4

6 1600 9,600.00

5

No 1 1200 1,200.00

6

0.00

Size:115x130 No 3 1500 4,500.00

7 Ditto but for inlet and out let manhole 0.00

Size: 75x90cm No 2 600 1,200.00

80.00

Size: 75x35cm No 1 480 480.00

9No 2 380 760.00

Total for interceptor 19,477.50

Excavate through any kind of soil including asphalt top surface to an average depth of 150cm below ground level. m3

m3Lean concrete with 200kg of cement per m3 of concrete. m3

Reinforced concrete 450kg of cement and 28kg of reinforcement bar per m3 of concrete as per detail Drawing. Price includes providing the necessary steel and formwork. m3

Fabricate and install diam. 4" pipe skimmer with all accessories like victual coupling, lever arm for rotating the skimmer about central axis etc. Price includes application of 2-coats anti-rust paint.Victualic coupling will be provided by the company.

Fabricate and fix metal grill cover for main chamber made of 50x8mm solid bars spaced 3cm c/c distance, including placing I-beam support at mid span. Price also includes providing 40x40x4mm iron frame.

Fabricate and fix metal cover for oil collection chamber, made of 4mm sheet metal as per the detail Drawing.

Supply and fix 4" Dia. gate valve at position shown on the Drawing.

Fuel Station- Was Gelan

Documents

Transcript of Fuel Station- Was Gelan