FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll...

6
1,799-3,958 SF FLEX SPACE AVAILABLE OTAY LAKES RD. OTAY LAKES RD. E. H STREET E. H STREET 861 HAROLD PLACE • Newer Construction - High Quality Improvements • Minutes to/from Hwy 125 & Otay Ranch Town Center • Flexible Zoning Allows for Many Fitness Related Businesses • Excellent High Visibility End-Cap Location • Abundant Parking • Good Demographics and Large Employment Pool • Fiber Optic Internet Available • Sale Price: As Low as $529,000 • Ask About Ownership Incentives & Benefits! FOR SALE 861 HAROLD PLACE, UNIT 304-305, CHULA VISTA CA 91914 858. 360. 3000 | caacre.com This information above was obtained from sources deemed reliable. No warranties or representations, expressed or implied, are made as to the accuracy of the information contained herein, and same is submitted subject errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. This information is given with the understanding that all negotiations relating to the purchase, renting or leasing of the property described herein shall be conducted through Commercial Asset Advisors. COMMERCIAL CONDO MATTHEW MONTERROSO Sales Associate [email protected] DRE Lic # 02073919 MIKE CONGER Principal [email protected] DRE Lic # 01381193 BRIAN JENKINS Principal [email protected] DRE Lic # 01814828 REDUCED REDUCED PRICE! PRICE!

Transcript of FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll...

Page 1: FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll Up Door • Sale Price $539,000 • Ask About Expansion up to 3,958 SF 304 2,155

1,799-3,958 SF FLEX SPACE AVAILABLE

OTAY LAKES RD.

OTAY LAKES RD.

E. H STREETE. H STREET

861 HAROLD PLACE

• Newer Construction - High Quality Improvements

• Minutes to/from Hwy 125 & Otay Ranch Town Center

• Flexible Zoning Allows for Many Fitness Related Businesses

• Excellent High Visibility End-Cap Location

• Abundant Parking

• Good Demographics and Large Employment Pool

• Fiber Optic Internet Available

• Sale Price: As Low as $529,000

• Ask About Ownership Incentives & Benefits!

FOR SALE 861 HAROLD PLACE, UNIT 304-305, CHULA VISTA CA 91914

858. 360. 3000 | caacre.comThis information above was obtained from sources deemed reliable. No warranties or representations, expressed or implied, are made as to the accuracy of the information contained herein, and same is submitted subject errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. This information is given with the understanding that all negotiations relating to the purchase, renting or leasing of the property described herein shall be conducted through Commercial Asset Advisors.

COMMERCIAL CONDO

MATTHEW MONTERROSOSales [email protected] Lic # 02073919

MIKE [email protected] Lic # 01381193

BRIAN [email protected] Lic # 01814828

REDUCED REDUCED PRICE!PRICE!

http://binged.it/1BG7UDv
http://binged.it/1BG7UDv
Page 2: FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll Up Door • Sale Price $539,000 • Ask About Expansion up to 3,958 SF 304 2,155

SITE PLANSUITE SF DESCRIPTION

305 1,799• Flex Space with Grade Level Roll Up Door• Sale Price $539,000• Ask About Expansion up to 3,958 SF

304 2,155• Flex Space with Grade Level Roll Up Door• Sale Price $649,000• Ask About Expansion up to 3,958 SF

305

210

304

FOR SALE 861 HAROLD PLACE, UNIT 304-305, CHULA VISTA CA 91914

858. 360. 3000 | caacre.comThis information above was obtained from sources deemed reliable. No warranties or representations, expressed or implied, are made as to the accuracy of the information contained herein, and same is submitted subject errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. This information is given with the understanding that all negotiations relating to the purchase, renting or leasing of the property described herein shall be conducted through Commercial Asset Advisors.

COMMERCIAL CONDO

MATTHEW MONTERROSOSales [email protected] Lic # 02073919

MIKE [email protected] Lic # 01381193

BRIAN [email protected] Lic # 01814828

https://youtu.be/8ufEevxox_o
https://youtu.be/8ufEevxox_o
Page 3: FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll Up Door • Sale Price $539,000 • Ask About Expansion up to 3,958 SF 304 2,155

AVAILABLE

FOR SALE 861 HAROLD PLACE, UNIT 304-305, CHULA VISTA CA 91914

858. 360. 3000 | caacre.comThis information above was obtained from sources deemed reliable. No warranties or representations, expressed or implied, are made as to the accuracy of the information contained herein, and same is submitted subject errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. This information is given with the understanding that all negotiations relating to the purchase, renting or leasing of the property described herein shall be conducted through Commercial Asset Advisors.

COMMERCIAL CONDO

MATTHEW MONTERROSOSales [email protected] Lic # 02073919

MIKE [email protected] Lic # 01381193

BRIAN [email protected] Lic # 01814828

Page 4: FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll Up Door • Sale Price $539,000 • Ask About Expansion up to 3,958 SF 304 2,155

FLOOR PLAN

SUITE 304

OFFICE

STUDIO

FOR SALE 861 HAROLD PLACE, UNIT 304-305, CHULA VISTA CA 91914

858. 360. 3000 | caacre.comThis information above was obtained from sources deemed reliable. No warranties or representations, expressed or implied, are made as to the accuracy of the information contained herein, and same is submitted subject errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. This information is given with the understanding that all negotiations relating to the purchase, renting or leasing of the property described herein shall be conducted through Commercial Asset Advisors.

COMMERCIAL CONDO

MATTHEW MONTERROSOSales [email protected] Lic # 02073919

MIKE [email protected] Lic # 01381193

BRIAN [email protected] Lic # 01814828

Page 5: FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll Up Door • Sale Price $539,000 • Ask About Expansion up to 3,958 SF 304 2,155

SUITE 305

FLOOR PLAN

FOR SALE 861 HAROLD PLACE, UNIT 304-305, CHULA VISTA CA 91914

858. 360. 3000 | caacre.comThis information above was obtained from sources deemed reliable. No warranties or representations, expressed or implied, are made as to the accuracy of the information contained herein, and same is submitted subject errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. This information is given with the understanding that all negotiations relating to the purchase, renting or leasing of the property described herein shall be conducted through Commercial Asset Advisors.

COMMERCIAL CONDO

MATTHEW MONTERROSOSales [email protected] Lic # 02073919

MIKE [email protected] Lic # 01381193

BRIAN [email protected] Lic # 01814828

https://youtu.be/8ufEevxox_o
Page 6: FOR SALECOERCAL CODO...SITE PLAN SUITE SF DESCRIPTION 305 1,799 • Flex Space with Grade Level Roll Up Door • Sale Price $539,000 • Ask About Expansion up to 3,958 SF 304 2,155

APPROXIMATE OCCUPIED RENTABLE SQUARE FOOTAGE: 1,799APPROXIMATE TOTAL SQUARE FOOTAGE: 1,799PRICE PER SQUARE FOOT (shell plus tenant improvements): $294.05TOTAL PROJECT COST: $529,000DOWN PAYMENT %: 15%DOWN PAYMENT $: $79,350LOAN AMOUNT: $449,650INTEREST RATE: 3.25%AMORTIZATION PERIOD: 25.00

ESTIMATED RENTAL INCOME WITH LEASEBACKTENANT INCOME (ANNUAL) $0

ESTIMATED ANNUAL PROPERTY EXPENSES (4): ESTIMATED OWNERS ASSOCIATION DUES (2016 Est. at $0.17/sf/mo) 3,670INSURANCE (Property Value*.00178) 942TAXES (1.15% of Sales Price) 6,084

TOTAL (5) $10,695

(+) Plus (-) Minus (=) Equals (-) Minus (=) Equals (-) Minus (=) Equals Divided by 12 =ANNUAL EST. MONTHLY ANNUAL AVG. ANNUAL DEPRECIATION

LOAN DEBT SERVICE PROPERTY EXP. TENANT PRINCIPAL ANNUAL TAXAMOUNT EXPENSE (1) PAID BY OWNER (4) INCOME (5) PAYDOWN (2) SAVINGS (3)$449,650 $26,295 $10,695 $0 $36,989.69 $13,781 $23,209 $5,723 $17,486 $1,457

$3,082$1.71 $1.08 $0.81$1.71 $1.08 $0.81

1. Based on Loan Amortization Table2. Average annual principal paydown based on 10 year accumulation from Loan Amortization Table3. Assumes 35% effective tax rate (state & federal) plus deduction for depreciation based on 27.5 year straightline estimated schedule - 85% (bldg value) of sale price.

AFTER TAX EFFECTIVE MONTHLY COST PER RENTABLE SQUARE FOOT ANALYSIS OWNER/USER

Commercial Asset Advisors

Note: Consult with your tax advisor. There are no representations, recommendations or warranties as to the validity of this information or the impact of such on a sale.There are several assumptions made in this scenario and buyer should not rely on this information when making a purchase decision.

ANNUAL SUB-TOTAL

ANNUAL SUB-TOTAL

ANNUAL SUB-TOTAL

EFFECTIVE MONTHLY

SUB-TOTAL

4. Estimated expenses include estimated property taxes, plus estimated insurance, estimated maintenance, and estimated utilities. Please consult your tax advisor about property expenses which may be tax deductable.5. Rents are proforma only. ECP makes no representations that these rents are guarantied or warrantied in any way.

MONTHLY COST PER SQUARE FOOT (PROPERTY SF)EFFECTIVE MONTHLY EXPENSE / OCCUPIED SF

WHY PAY SOMEONE ELSE'S MORTGAGE?

FOR SALE 861 HAROLD PLACE, UNIT 304-305, CHULA VISTA CA 91914

858. 360. 3000 | caacre.comThis information above was obtained from sources deemed reliable. No warranties or representations, expressed or implied, are made as to the accuracy of the information contained herein, and same is submitted subject errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. This information is given with the understanding that all negotiations relating to the purchase, renting or leasing of the property described herein shall be conducted through Commercial Asset Advisors.

COMMERCIAL CONDO

MATTHEW MONTERROSOSales [email protected] Lic # 02073919

MIKE [email protected] Lic # 01381193

BRIAN [email protected] Lic # 01814828


Wr-;;:::t VIRGINIA Procurement VU TECH · $2.04 /SF $1.84 /SF $2.06 /SF $1.93 /SF $2.16 /SF $0.98 /SF $1.64 /SF $2.32 /SF $2.51 /SF $2.22 /SF $4.44 /SF HOURLY RATE WORK 9 10 Drywall

Wr-;;:::t VIRGINIA Procurement VU TECH · $2.04 /SF $1.84 /SF $2.06 /SF $1.93 /SF $2.16 /SF $0.98 /SF $1.64 /SF $2.32 /SF $2.51 /SF $2.22 /SF $4.44 /SF HOURLY RATE WORK 9 10 Drywall

X HOUSE ELEVATIONS - Engineering Firm in Menasha, WI ... · 11,993 sf 153 11,993 sf 154 11,993 sf 155 11,993 sf 156 11,993 sf 157 11,992 sf 159 11,992 sf 129 14,852 sf 149 14,742

X HOUSE ELEVATIONS - Engineering Firm in Menasha, WI ... · 11,993 sf 153 11,993 sf 154 11,993 sf 155 11,993 sf 156 11,993 sf 157 11,992 sf 159 11,992 sf 129 14,852 sf 149 14,742

E:Sample 2012 2 group2DoneRevit Space ...240 SF 56 SF 54 SF 40 SF 96 SF 73 SF 393 SF 144 SF 125 SF 63 SF 507 185 114 286 570 3,021 SF 85 SF 57 SF 69 SF 89 SF -CAD 800-700-3305 …

E:Sample 2012 2 group2DoneRevit Space ...240 SF 56 SF 54 SF 40 SF 96 SF 73 SF 393 SF 144 SF 125 SF 63 SF 507 185 114 286 570 3,021 SF 85 SF 57 SF 69 SF 89 SF -CAD 800-700-3305 …

Pomp & Circumstance March No€¦ · (1) Picc. (2) Tpt (3) Tpt (4) Tpt (5) Hrn (6) Tbn (7) Tbn (8) Euph (9) Tba (10) Perc mf 1. 2. B 15 20 ssff sf sf sf sf sf sf sf sf sf sf sf ff

Pomp & Circumstance March No€¦ · (1) Picc. (2) Tpt (3) Tpt (4) Tpt (5) Hrn (6) Tbn (7) Tbn (8) Euph (9) Tba (10) Perc mf 1. 2. B 15 20 ssff sf sf sf sf sf sf sf sf sf sf sf ff

Auction Cabinet List Templete€¦ ·  · 2014-12-0588246 94 sf 88247 94 sf 88248 94 sf 88249 94 sf 88250 94 sf 88251 92 sf 88252 94 sf 88253 120 sf 88254 120 sf 88255 120 sf 88256

Auction Cabinet List Templete€¦ ·  · 2014-12-0588246 94 sf 88247 94 sf 88248 94 sf 88249 94 sf 88250 94 sf 88251 92 sf 88252 94 sf 88253 120 sf 88254 120 sf 88255 120 sf 88256

RIVER POINTE PLAZA West Jordan, UTEl Padrino Vacancy 1,500 SF 1,516 SF 1,616 SF 3,144 SF 8,320 SF Fabulous Brow Available Available Available 3,144 SF 1,500 SF 1,616 SF 1,516 SF ASIAN

RIVER POINTE PLAZA West Jordan, UTEl Padrino Vacancy 1,500 SF 1,516 SF 1,616 SF 3,144 SF 8,320 SF Fabulous Brow Available Available Available 3,144 SF 1,500 SF 1,616 SF 1,516 SF ASIAN

MARION DIEHL · 1 first floor plan color 449 sf staff 5763 sf gym 1590 sf fitness 1416 sf multi-purpose 225 sf kitchen 332 sf mech 395 sf pump 267 sf elec 375 sf storage 118 sf storage

MARION DIEHL · 1 first floor plan color 449 sf staff 5763 sf gym 1590 sf fitness 1416 sf multi-purpose 225 sf kitchen 332 sf mech 395 sf pump 267 sf elec 375 sf storage 118 sf storage

Butterfield Office Plaza - images4.loopnet.com · 4,362 sf 217n 7,187 sf 301n, 305n, 308n 10,193 sf 312e 2,520 sf 335e 725 sf 301e 2,762 sf 300c 651 sf 307e 1,804 sf 310s 2,597 sf

Butterfield Office Plaza - images4.loopnet.com · 4,362 sf 217n 7,187 sf 301n, 305n, 308n 10,193 sf 312e 2,520 sf 335e 725 sf 301e 2,762 sf 300c 651 sf 307e 1,804 sf 310s 2,597 sf

McMahon Hall Floor 2 - University of Washington164 SF 159 SF 181 SF 200 SF 173 SF 151 SF 155 SF 151 SF 154 SF 155 SF BATH BATH BATH BATH BATH BATH BATH BATH BATH BATH BATH BATH 151

McMahon Hall Floor 2 - University of Washington164 SF 159 SF 181 SF 200 SF 173 SF 151 SF 155 SF 151 SF 154 SF 155 SF BATH BATH BATH BATH BATH BATH BATH BATH BATH BATH BATH BATH 151

SCIORTINO RANCH NEW RETAIL - LoopNet€¦ · SCIORTINO RANCH LOCAL COMMERCIAL DEVELOPMENTS 170,262 SF 20,721 SF 29,102 SF 80,000 SF 25,916 SF 460,000 SF 94,000 SF 99,800 SF 3,527

SCIORTINO RANCH NEW RETAIL - LoopNet€¦ · SCIORTINO RANCH LOCAL COMMERCIAL DEVELOPMENTS 170,262 SF 20,721 SF 29,102 SF 80,000 SF 25,916 SF 460,000 SF 94,000 SF 99,800 SF 3,527

946 - 20,469 SF · 2020. 1. 28. · Available 1.3451 AC 7,200 SF 1,689 SF 1,960 SF 1,500 SF 1,200 SF 1,314 SF 3,000 SF 18,283 SF 3,280 SF 2,427 SF 2,000 SF 1,338 SF 1,834 SF 3,564

946 - 20,469 SF · 2020. 1. 28. · Available 1.3451 AC 7,200 SF 1,689 SF 1,960 SF 1,500 SF 1,200 SF 1,314 SF 3,000 SF 18,283 SF 3,280 SF 2,427 SF 2,000 SF 1,338 SF 1,834 SF 3,564

LOCATION FOOTHILL VILLAGE SALT LAE CITY · 2020. 7. 1. · 2,009 sf 6,575 sf 1,074 sf 32,000 sf 700 sf gold n’ diamonds 2,022 sf 2,010 sf 920 sf four and twenty bloomingsale’s

LOCATION FOOTHILL VILLAGE SALT LAE CITY · 2020. 7. 1. · 2,009 sf 6,575 sf 1,074 sf 32,000 sf 700 sf gold n’ diamonds 2,022 sf 2,010 sf 920 sf four and twenty bloomingsale’s

RETAIL SPACE MADISON, NJ · 2020. 12. 18. · Yuki Hana Rest. Parking Parking 22,500 SF 6,000 SF 24,000 SF 1,530 SF 1,140 SF 6,456 SF 4,000 SF 1,800 SF 1,800 SF 2,000 SF 1,200 SF

RETAIL SPACE MADISON, NJ · 2020. 12. 18. · Yuki Hana Rest. Parking Parking 22,500 SF 6,000 SF 24,000 SF 1,530 SF 1,140 SF 6,456 SF 4,000 SF 1,800 SF 1,800 SF 2,000 SF 1,200 SF

ATTRACTIVE 810 SF RETAIL/OFFICE SUITE FOR LEASE MARINA ... · XPRO NAILS SIZE 2,400 SF 1,000 SF 5,000 SF 980 SF 810 SF 1 SF 1 SF 3, 180 SF 1 ,520 SF 1 ,360 SF 11 11 11 11 G K L Hogback

ATTRACTIVE 810 SF RETAIL/OFFICE SUITE FOR LEASE MARINA ... · XPRO NAILS SIZE 2,400 SF 1,000 SF 5,000 SF 980 SF 810 SF 1 SF 1 SF 3, 180 SF 1 ,520 SF 1 ,360 SF 11 11 11 11 G K L Hogback

VANDERHORST STREET plans/buildings/Kelly...T222B 40 SF CL222B 10 SF CL222A 11 SF CL222D 11 SF M222 13 SF V222 66 SF K222 72 SF 222 131 SF C222 29 SF T222A 39 SF 222C 113 SF 222B 149

VANDERHORST STREET plans/buildings/Kelly...T222B 40 SF CL222B 10 SF CL222A 11 SF CL222D 11 SF M222 13 SF V222 66 SF K222 72 SF 222 131 SF C222 29 SF T222A 39 SF 222C 113 SF 222B 149

...LEASED 24,960 SF LEASED 29,252 SF LEASED 35,972 SF 48,063 SF BUILDING 2 77,315 SF vailable BUILDING 1 50,684 SF 14,712 SF vailable 41,557 SF BUILDING 3 66,517 SF vailable

...LEASED 24,960 SF LEASED 29,252 SF LEASED 35,972 SF 48,063 SF BUILDING 2 77,315 SF vailable BUILDING 1 50,684 SF 14,712 SF vailable 41,557 SF BUILDING 3 66,517 SF vailable

2,400 SF END-CAP RETAIL/SALON SPACE AVAILABLE MARINA ... · XPRO NAILS SIZE 2,400 SF 1,000 SF 5,000 SF 980 SF 810 SF 1 SF 1 SF 3, 180 SF 1 ,520 SF 1 ,360 SF Hogback -kerh'Caryl W.Coal:Mine.Ave

2,400 SF END-CAP RETAIL/SALON SPACE AVAILABLE MARINA ... · XPRO NAILS SIZE 2,400 SF 1,000 SF 5,000 SF 980 SF 810 SF 1 SF 1 SF 3, 180 SF 1 ,520 SF 1 ,360 SF Hogback -kerh'Caryl W.Coal:Mine.Ave

NATIONAL FOUNDATION FOR AMERICAN POLICY...TOTAL (ALL LIVING VETERANS) 539,000 1,550,000 . Source: National Foundation for American Policy tabulation of March 2019 Current Population

NATIONAL FOUNDATION FOR AMERICAN POLICY...TOTAL (ALL LIVING VETERANS) 539,000 1,550,000 . Source: National Foundation for American Policy tabulation of March 2019 Current Population

Austin Ridge Center · austin ridge center 19,000 sf 41,543 sf 1,839 sf 2,523 sf 7,830 sf 3,423 sf 4,498 sf 4,800 sf 2,000 sf. preliminary site plan -completed road network austin

Austin Ridge Center · austin ridge center 19,000 sf 41,543 sf 1,839 sf 2,523 sf 7,830 sf 3,423 sf 4,498 sf 4,800 sf 2,000 sf. preliminary site plan -completed road network austin

TRIANGLE SHOPPING CENTER - LoopNet...,050 100 7,585 SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF 1 1 1 1 1 1 1 1 1 1 ,050 ,695 ,456 ,975 ,930 ,650 ,625 ,500 ,543 ,500 89 2,344

TRIANGLE SHOPPING CENTER - LoopNet...,050 100 7,585 SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF 1 1 1 1 1 1 1 1 1 1 ,050 ,695 ,456 ,975 ,930 ,650 ,625 ,500 ,543 ,500 89 2,344