Finance for Nf Managers i 2012
-
Upload
manishpandey1972 -
Category
Documents
-
view
218 -
download
1
Transcript of Finance for Nf Managers i 2012
-
8/10/2019 Finance for Nf Managers i 2012
1/27
Finance for Non-FinancialManagers I
Review of Basic Terms Asset/liability: An asset is an economic resource that a company owns. A
liability is a resource that the company owes. Book value/market value: Book value is the amount of an asset or liabilityshown on the companies official financial statements based on the
historical, or original, cost. Market value is the current value of the asset orliability. In most cases, book value does not equal market value.
Cap i ta l goo ds : These are machines and tools used to produce othergoods.
Deprecia t ion /amor t izat ion : Depreciation is a system that spreads the costof a tangible asset, such as machinery, over the useful life of the asset.
Amortization is a system that spreads the cost of an intangible asset, suchas a patent, over the useful life of the asset.
Fiscal year: A companys financial reporting year. In most cases the fiscalyear is not the same as the calendar year.
Prof i t m arg in : This is profit what the companys owners keep after
paying all the bills a percentage of sales or revenues. Receivables/payables : Receivables are money owed to the company.Payables are money the company owes to others.
Revenue/expenses : Revenue is income that flows into a company.Revenue includes sales, interest, and rents. Expenses are costs that arematched to a specific time period.
-
8/10/2019 Finance for Nf Managers i 2012
2/27
Finance for Non-FinancialManagers I
Managerial and Financial Accounting
Managerialaccounting providesinformation for
managers of anorganization whodirect and control itsoperations.
Financial accountingprovides informationto stockholders,
creditors and otherswho are outside theorganization.
-
8/10/2019 Finance for Nf Managers i 2012
3/27
Cash vs. Accrual Methods of Accounting
January Expenses
Rosie sells three Spouse Houses at $1,500 each, for cash.
She purchases the three Spouse Houses from Freds Sheds for $900 each.She pays him for two of the Spouse Houses ($1,800) and promises to pay
him for the third one on February 5.She pays $800 for her office ($400 for January rent and $400 as a securitydeposit).
She pays $150 to purchase a telephone and $30 for service during January.
She pays $300 for advertising in a newspaper.
On February 5, she receives an electric bill for electricity used in January for$100.
She charges the January rent of the automobile ($280) to her credit card,which she does not pay until February 15.
Finance for Non-FinancialManagers I
-
8/10/2019 Finance for Nf Managers i 2012
4/27
Finance for Non-FinancialManagers I
Cash AccountingBasic Concept (Cash Accounting and Accrual Accounting)
Report Version 1 (Cash Basis)
January ReportCash Receipts
Sale of 3 spouse houses $4,500Cash Disbursements
Purchase of 2 spouse houses $1,800Office deposit and rent 800Telephone purchase 150Telephone service 30
Advertising 300Total Cash Disbursements $3,080Excess of receipts over disbursements $1,420
-
8/10/2019 Finance for Nf Managers i 2012
5/27
Finance for Non-FinancialManagers I
Accrual Accounting
Basic Concept (Cash Accounting and Accrual Accounting)
Report Version 2 (Accrual Basis)
January ReportRevenues
Sale of 3 spouse houses $4,500Less Cost of Good Sold (3 Spouse Houses @ $900 each) (2,700)
Gross profit 1,800Expenses
Office rent $400Telephone service 30
Automobile rent 280Electricity 100
Advertising 300Total Cash Disbursements $1,110Excess of receipts over disbursements $690
-
8/10/2019 Finance for Nf Managers i 2012
6/27
Finance for Non-FinancialManagers I
Gross Profit (Margin)Selling price, each Spouse House
Subtract cost of each Spouse House
Gross profit (margin)
Gross profit (margin) percentage ($600/$1,500)
Markup percentage ($600/$900)
$1,500
(900)
$600
40%67%
-
8/10/2019 Finance for Nf Managers i 2012
7/27
Finance for Non-FinancialManagers I
The Importance of Timing
Matching principle: The accrual methodmatches revenues with associatedexpenses.
Timing: The accrual method recordsrevenue that has been earned but not paidand expenses owed but not paid.
Cash flow: The accrual method does nottrack cash inflows and outflows.
-
8/10/2019 Finance for Nf Managers i 2012
8/27
Finance for Non-FinancialManagers I
Types of Sales
Cash sales Credit sales
Consignment (sale?) Secured sales Floor plan sales
Sales of services Long-term contracts
-
8/10/2019 Finance for Nf Managers i 2012
9/27
Finance for Non-FinancialManagers I
Reduction of Sales
Bad debts Sales returns
Sales allowances Warranties Cash discounts
-
8/10/2019 Finance for Nf Managers i 2012
10/27
Finance for Non-FinancialManagers I
Allowance for Bad Debt
Year Sales ExpensesBad DebtIncurred
Accumulated Allowance for
Bad Debt
1 $250,000 $10,000 $10,000.002 650,000 26,000 36,000.003 1,500,000 60,000 $1,800 94,200.004 2,000,000 80,000 174,200.005 2,500,000 100,000 3,600 270,600.006 3,500,000 140,000 410,600.007 4,000,000 160,000 450,000 120,600.00
-
8/10/2019 Finance for Nf Managers i 2012
11/27
-
8/10/2019 Finance for Nf Managers i 2012
12/27
Finance for Non-FinancialManagers I
Inventory Value
FIFO LIFO
Average Cost
-
8/10/2019 Finance for Nf Managers i 2012
13/27
Finance for Non-FinancialManagers I
FIFO vs. LIFONovember--First In, First Out (FIFO)
Sales of 10 Spouse Houses @ $1,500 15,000$Subtract Cost of Goods Sold:
Inventory at beginning of November (4 houses @ $900 each) 3,600$
Purchase 15 houses @ $1,000 each 15,000 19 houses available for sale 18,600$
Subtract remaining inventory:9 houses (purchased in November)@ $1,000 each 9,000
Cost of Spouse Houses sold 9,600 Gross profit 5,400$
-
8/10/2019 Finance for Nf Managers i 2012
14/27
Finance for Non-FinancialManagers I
FIFO vs. LIFONovember--Last In, First Out (LIFO)
Sales of 10 Spouse Houses @ $1,500 15,000$Subtract Cost of Goods Sold:
Inventory at beginning of November
(4 houses @ $900 each) 3,600$Purchase 15 houses @ $1,000 each 15,000
19 houses available for sale 18,600$Subtract remaining inventory:
9 houses, 5 @ $1,000 5,000 4 @ $900 each 3,600
Cost of Spouse Houses sold 10,000 Gross profit 5,000$
-
8/10/2019 Finance for Nf Managers i 2012
15/27
Finance for Non-FinancialManagers I
FIFO vs. LIFOInventoryavailablefor sale
(at cost) FIFO LIFO
1,000$ 1,000$1,000$ 1,000$1,000$ 1,000$1,000$ 1,000$
Purchased 1,000$ Left at end Sold during 1,000 $
in November 1,000$ of November (9) November (10) 1,000 $1,000$ $9,000 $10,000 1,000$1,000$ 1,000$1,000$ 1,000$1,000$ 1,000$1,000$ 1,000$1,000$ 1,000$1,000$ Sold during Left at end 1,000 $1,000$ November (10) of November (9) 1,000 $1,000$ $9,600 $8,600 1,000$
900$ 900$Purchased 900$ 900$in October 900$ 900$
900$ 900$
Total Inventory $18,600 $18,600
-
8/10/2019 Finance for Nf Managers i 2012
16/27
Finance for Non-FinancialManagers I
Average Cost MethodNovember--Average Cost Method
Sales of 10 Spouse Houses @ $1,500 15,000$Subtract Cost of Goods Sold:
Inventory at beginning of November (4 houses @ $900 each) 3,600$
Purchase 15 houses @ $1,000 each 15,000 19 houses available for sale 18,600$
Subtract remaining inventory:9 houses @ $979($18,600/19 = $979) 8,811
Cost of Spouse Houses sold 9,789 Gross profit 5,211$
-
8/10/2019 Finance for Nf Managers i 2012
17/27
Finance for Non-FinancialManagers I
Projected SalesSpouse House Company
Projection of Operating ReportMarch 2011
Projected Sales = 20 30 40
Sales of Spouse Houses 1,500$ 30,000$ 45,000$ 60,000$Variable Expenses
Cost of goods sold 60.00% 18,000 27,000 36,000 Sales commissions 5.00% 1,500 2,250 3,000 Delivery 3.33% 1,000 1,500 2,000 Bad debt expense 4.00% 1,200 1,800 2,400 Warranty expense 2.00% 600 900 1,200 Liability insurance 0.24% 73 110 147 Product liability insurance 0.51% 153 230 307 Supplies, warehouse 0.31% 93 140 187 Business license 0.51% 153 230 307
Total variable expenses 22,773 34,160 45,547 Fixed Expenses
Executive salary 2,000 2,000 2,000 Administrative salaries 1,500 1,500 1,500 Warehouse and repair salaries 2,000 2,000 2,000
Advertising 2,000 2,000 2,000 Automobile 430 430 430 Worker's compensation insurance 110 110 110 Fire and casualty insurance 100 100 100 Rent 1,000 1,000 1,000 Supplies, office 30 30 30
Property taxes 130 130 130 Payroll taxes 550 550 550 Telephone 150 150 150
Total fixed expenses 10,000 10,000 10,000 Total expenses 32,773 44,160 55,547
Net income (loss) before income tax (2,773)$ 840$ 4,453$Income tax 0 210 1,113
Net income (loss) (2,773)$ 630$ 3,340$
-
8/10/2019 Finance for Nf Managers i 2012
18/27
Finance for Non-FinancialManagers I
Break Even
Spouse House CompanyProjection of Variable Expenses per Spouse House
March 2011
Projected Sales 20 30 40
Total variable expenses 22,773$ 34,160$ 45,547$Variable expense per house sold 1,139 1,139 1,139
Using the information from the previous slide, compute the variable costper house:
Each house sells for $1,500
Subtract variable cost per house 1,139
Contribution toward fixed expenses $361
Divide the fixed cost by the contribution margin to determine howmany houses must be sold to break even -- $10,000/361 = 27.7 or 28houses (since you cant sell .7 house).
-
8/10/2019 Finance for Nf Managers i 2012
19/27
Finance for Non-FinancialManagers I
Maintenance and DepreciationExpense
Depreciation and Maintenance Costs-Straight Line
0
5
10
15
20
25
30
1 2 3 4 5
Year of equipment l ife
T h o u s a n
d s
( $ )
Maintenance
Depreciation
Depreciation and Maintenance-Accelerated
0
5
10
15
20
25
30
1 2 3 4 5 Year of equipm ent life
T h o u s a n
d s
( $ )
Maintenance
Depreciation
-
8/10/2019 Finance for Nf Managers i 2012
20/27
Finance for Non-FinancialManagers I
Payback MethodSpouse Houses clients want three windows put in their houses. Assume itcosts $300 per house for the supplier to install the windows. Spouse Housecould purchase an Automatic Window Machine that would cost $55,000 andwould require the following expenses:
Salary for a carpenter for 1 hour $12Benefit costs for the carpenter 8Lumber and glass 65Maintenance 10
Electricity 5Total cash expenses $100Depreciation expense 15Total expenses $115
-
8/10/2019 Finance for Nf Managers i 2012
21/27
-
8/10/2019 Finance for Nf Managers i 2012
22/27
Finance for Non-FinancialManagers I
Time Value of MoneyInterest earned on a $55,000 investment that can
earn 10% interest
Initial investment (present value) 55,000 $Interest, first year 5,500
Balance, end of first year 60,500 Interest, second year 6,050
Balance, end of second year 66,550 Interest, third year 6,655
Balance, end of third year 73,205 Interest, fourth year 7,321
Balance, end of fourth year 80,526 Interest, fifth year 8,053
Balance, end of fifth year 88,578
or, using a future value table, 55,000 $ x 1.6105 = 88,578$
-
8/10/2019 Finance for Nf Managers i 2012
23/27
Finance for Non-FinancialManagers I
Time Value of Money (cont.)End of yr # 10% 15% 20% 25.365%
1 0.90909 0.86975 0.83333 0.79767
2 0.82645 0.75615 0.69444 0.63628
3 0.75132 0.65752 0.57870 0.50754
4 0.68302 0.57176 0.48225 0.40485
5 0.62093 0.49718 0.40188 0.32294Use the 10% column to determine if purchase of the Automatic Window Machine
should be purchased:End of yr # Cash Flow Factor Present Value
1 $20,000 0.90909 $18,181
2 20,000 0.82645 16,529
3 20,000 0.75132 15,026
4 20,000 0.68302 13,6605 25,000 0.62093 15,523
Total of present value 78,919
Since $78,919 is significantly greater than $55,000 the machine would be justified.
-
8/10/2019 Finance for Nf Managers i 2012
24/27
Finance for Non-FinancialManagers I
Time Value of Money (cont.)End of yr # 10% 15% 20% 25.365%
1 0.90909 0.86975 0.83333 0.79767
2 0.82645 0.75615 0.69444 0.63628
3 0.75132 0.65752 0.57870 0.50754
4 0.68302 0.57176 0.48225 0.40485
5 0.62093 0.49718 0.40188 0.32294
Using the above table to calculate the Internal Rate of Return on the $20,000 annualsaving on a $55,000 investment with $5,000 salvage value:
Year Cash Flow Factor Present Value
1 $20,000 0.79767 $15,953
2 20,000 0.63628 12,725
3 20,000 0.50754 10,150
4 20,000 0.40485 8,097
5 25,000 0.32294 8,073
Total of Present Values $54,998
-
8/10/2019 Finance for Nf Managers i 2012
25/27
Finance for Non-FinancialManagers I
Time Value of Money (cont.)End of yr # 10% 15% 20% 25.365%
1 0.90909 0.86975 0.83333 0.79767
2 1.73554 1.62571 1.52778 1.43395
3 2.48685 2.28323 2.10648 1.94149
4 3.16987 2.85498 2.58873 2.34634
5 3.79079 3.35216 2.99061 2.66928
Using the above table to calculate the Internal Rate of Return on the $20,000 annual
saving on a $55,000 investment with no salvage value:$20,000 x = $50,000
X = 2.50
x > 25.365%
-
8/10/2019 Finance for Nf Managers i 2012
26/27
Finance for Non-FinancialManagers I
Cash Flow from Purchase of Equipment
Cash Flow from Purchase of Copy Machine
Existing cost (local printer) 5,000$Subtract cash expenses if copy
machine is purchased:Paper 500$Maintenance 1,500 Supplies 300 Electricity 100 Machine operator 1,000
Total cash expense 3,400
Cash flow 1,600$Cost of machine 3,000$
Payback period (machine cost cash flow) = 1.88 years
-
8/10/2019 Finance for Nf Managers i 2012
27/27
Finance for Non-FinancialManagers I
Repair or ReplaceCash Flow Analysis--Repair or Replace
NewMachine
RefurbishOld
Alternative cost (printer) 5,000 $ 5,000$Subtract cash expenses:
Paper 500 500 Maintenance 2,000 1,750 Supplies 500 500 Electricity 100 100 Machine operator 500 1,000
Total cash expenses 3,600 3,850
Cash flow 1,400$ 1,150$Cost of machine 5,000 $ 2,800$
Payback, in years 3.57 2.43 Internal rate of return 12.4% 30.0%