Excel Analysis Phase 3
of 145
-
Upload
shreyas-sriram -
Category
Documents
-
view
217 -
download
0
Transcript of Excel Analysis Phase 3
-
7/29/2019 Excel Analysis Phase 3
1/145
Details of the venture:
1 Garment retail outlet in Hyderabad in existance for 3 years
2 Only women's wear
3 Garments are sourced from designers (on a 90 days returnable consignment basis - profit
margin 15% of the MRP) + from wholesalers (45 days credit period , profit margin 30% of the
MRP)
4 The store also buys fabric from wholesalers and sells it as part of taking tailoring orders of
western formal suits. It has outsourced its tailoring and makes a profit margin of 60 % of the
price charged (tailoring + fabric)
5 Data for the last three years is given for analysis
6 Average price of items is as follows
W- Formal - top - wholesale (WFTW): 900
W-Formal- top- Designer (WFTD): 1500
W-Formal- bottom - Wholesale (WFBW): 1500
W-Formal- bottom - Designer (WFBD): 2500
W- Formal - dress- Wholesale (WFDW): 2000
W- Formal - dress- Designer WFDD): 4000
W-Casual - Top - Wholesale (WCTW) : 400
W-Casual - Bottom- Wholesale (WCBW): 800W- casual dress- Wholesale (WCDW): 900
I- Formal Wholesale (IFW) - 2500
I- Formal Designer (IFD) -5000
I - casual - Wholesale (ICW): 1200
I - casual - Designer (ICD): 2500
Tailored suits(TS) - 5000
7 Yearly stock clearance sales in July and January - 20% discount on total revenue
8 Acquisition cost Rs. 500; retension cost Rs. 20 per customer per month
9 Cost of email campaign per customer : Rs. 0.10
10 Cost of sms campaign per customer : Rs. 0.40
11 Cost of telephone cost per customer: Rs. 1.512 Cost of organising events in house (fashion Shows): Rs.500 per customer
13 Administrative cost of implementing loyalty program: Rs. 1,20,000 per year
-
7/29/2019 Excel Analysis Phase 3
2/145
Product Gender Marital Status Average Age Maximum No of Units sold
F S 25 202
F M 40 104
M S 25 104
WFTD F S 25 92
F S 25 138
F M 40 62
WFBD F S 25 74F M 40 36
F S 25 75
M S 25 94
F S 25 72
M M 45 13
WCTW F S 25 125
WCBW F S 25 158
WCDW F S 25 51
F S 25 47
F M 40 425
M S 25 61M M 45 179
F S 25 61
F M 40 237
M M 45 58
F S 25 404
F M 40 1022
M M 45 207
F S 25 24
F M 40 152
M M 45 55
F S 25 211
F M 40 147
M M 45 2
IFD
ICW
ICD
TS
WFBW
WFDW
WFDD
IFW
WFTW
-
7/29/2019 Excel Analysis Phase 3
3/145
Customer Count Total No of customer count in each product segment
126
153
29
126 126
126
153
126 126152
126
29
126
45
126 126
126 126
126 126
126
153
2945
126
153
45
126
153
45
126
153
45
126
153
45
308
279
307
171
353
324
324
324
324
-
7/29/2019 Excel Analysis Phase 3
4/145
Total no of units sold Monetary Value of customer in each segment
92 138,000
74 185,000
130 52,000
163 130,400
53 47,700
303,000
410,000
340,000
202
205
85
712
356
1642
414 372,600
1,800,000
231
360
1,780,000
1,780,000
1,970,000
577,500
-
7/29/2019 Excel Analysis Phase 3
5/145
Wholesalers per unit Margin Designer per unit margin Per Unit Price Actual Cost
- 225 1,500 20700
- 375 2,500 27750
120 - 400 15600
240 - 800 39120
270 - 900 14310
111780
1,500
2,000
4,000
90900
123000
51000
534000
267000
591120
86625
1,080,0005,000
900
2,500
5,000
1,200
2,500
270
450
600
-
750
-
-
-
600
-
-
375
-
-
360
-
3,000
750
-
7/29/2019 Excel Analysis Phase 3
6/145
Discount Units Discount Cost Discount Value Margin before cost No. of customers
5 300 1500 115,800 126
15 500 7500 149,750 126
70 80 5600 30,800 126
50 160 8000 83,280 126
10 180 1800 31,590 126
353
324
324
324
324
308
279
360
171
1,196,000
1,433,000
1,330,880
465,875
620,000
248,220
197,100
263,000
277,000
50000
80000
48000
25000
100000
12600
15000
24000
12000
200 240
50
100 1000
500
100 500
80 1000
70
50
60 400
180
300
15 800
-
7/29/2019 Excel Analysis Phase 3
7/145
Acqustion Cost Retention Cost Total Cost Margin after cost
63000 90720 153720 -37,920
63000 90720 153720 -289,450
63000 90720 153720 -122,920
63000 90720 153720 -70,440
63000 90720 153720 -122,130
Total Margin after cost 2,012,475
Less administrative cost (3 years) 360000
Total Margin 1,652,475
1,037,720
935,600
70,595
224,720
-127,540
-143,280
-176,200
68,380
765,340
233280
233280
233280
233280
375760
340380
439200
208620
430660
395280
395280
395280
395280
221760
200880
259200
123120
254160176500
162000
162000
162000
162000
154000
139500
180000
85500
-
7/29/2019 Excel Analysis Phase 3
8/145
Customer
ID Gender AGE
Marital
status
No of
months
with the
company
Months
of
purchase,
April-09 May-09 June July
1 F 35 M 36 2 0 0 2
2 F 26 M 36 3 0 0 0
3 F 18 S 36 2 0 1 24 F 25 S 36 4 0 0 0
5 F 32 M 36 5 0 0 0
6 F 45 M 36 1 0 1 0
7 F 22 S 36 1 2 0 1
8 M 45 M 36 5 0 0 0
9 F 40 M 36 3 0 0 6
10 F 55 M 36 1 1 1 1
11 M 25 S 36 1 0 0 0
12 F 35 M 36 1 0 2 0
13 F 35 M 36 1 0 0 1
14 F 26 M 36 3 0 0 0
15 F 18 S 36 2 0 1 2
16 F 25 S 36 4 0 0 0
17 F 32 M 36 5 0 0 0
18 F 45 M 36 1 0 1 0
19 F 22 S 36 1 2 0 1
20 M 45 M 36 5 0 0 0
21 F 40 M 36 3 0 0 6
22 F 55 M 36 1 1 1 1
23 M 25 S 36 1 0 0 0
24 F 35 S 36 1 0 2 025 F 22 S 36 1 2 0 1
26 M 45 M 36 5 0 0 0
27 F 40 M 36 3 0 0 6
28 F 55 M 36 1 1 1 1
29 M 25 S 36 1 0 0 0
30 F 35 S 36 1 0 2 0
31 F 18 S 36 2 0 1 2
32 F 25 S 36 4 0 0 0
33 F 22 S 35 0 5 0 0
34 F 38 M 35 0 1 0 0
35 M 44 M 35 0 4 0 0
36 F 32 M 35 0 5 0 0
37 F 45 M 35 0 1 0 1
38 F 22 S 35 0 1 2 0
39 M 45 M 35 0 5 0 0
40 F 40 M 35 0 3 0 0
41 M 45 M 34 0 0 1 0
42 F 40 M 34 0 0 2 6
43 F 55 M 34 0 0 1 1
-
7/29/2019 Excel Analysis Phase 3
9/145
44 M 25 S 34 0 0 2 0
45 F 35 S 34 0 0 1 0
46 F 22 S 34 0 0 1 1
47 F 35 S 33 0 0 0 1
48 F 18 S 33 0 0 0 1
49 F 25 S 33 0 0 0 1
50 F 22 S 33 0 0 0 151 F 38 M 33 0 0 0 1
52 M 44 M 33 0 0 0 1
53 F 32 M 33 0 0 0 1
54 F 35 M 32 0 0 0 0
55 F 26 M 32 0 0 0 0
56 F 18 S 32 0 0 0 0
57 F 25 S 32 0 0 0 0
58 F 32 M 32 0 0 0 0
59 F 45 M 32 0 0 0 0
60 F 22 S 31 0 0 0 0
61 M 45 M 31 0 0 0 0
62 F 40 M 31 0 0 0 0
63 F 55 M 31 0 0 0 0
64 M 25 S 31 0 0 0 0
65 F 35 M 30 0 0 0 0
66 F 35 M 30 0 0 0 0
67 F 26 M 30 0 0 0 0
68 F 18 S 30 0 0 0 0
69 F 25 S 30 0 0 0 0
70 F 32 M 30 0 0 0 0
71 F 45 M 30 0 0 0 072 F 22 S 30 0 0 0 0
73 M 45 M 30 0 0 0 0
74 F 40 M 30 0 0 0 0
75 F 55 M 30 0 0 0 0
76 M 25 S 30 0 0 0 0
77 F 35 S 30 0 0 0 0
78 F 22 S 30 0 0 0 0
79 M 45 M 30 0 0 0 0
80 F 40 M 30 0 0 0 0
81 F 55 M 30 0 0 0 0
82 M 25 S 30 0 0 0 0
83 F 35 S 30 0 0 0 0
84 F 22 S 30 0 0 0 0
85 F 38 M 30 0 0 0 0
86 M 44 M 30 0 0 0 0
87 F 32 M 30 0 0 0 0
88 F 35 M 30 0 0 0 0
89 F 26 M 30 0 0 0 0
90 F 18 S 30 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
10/145
91 F 25 S 30 0 0 0 0
92 F 32 M 30 0 0 0 0
93 F 45 M 30 0 0 0 0
94 F 22 S 30 0 0 0 0
95 M 45 M 30 0 0 0 0
96 F 40 M 30 0 0 0 0
97 F 55 M 29 0 0 0 098 M 25 S 29 0 0 0 0
99 F 35 M 29 0 0 0 0
100 F 35 M 29 0 0 0 0
101 F 26 M 29 0 0 0 0
102 F 18 S 29 0 0 0 0
103 F 25 S 29 0 0 0 0
104 F 32 M 29 0 0 0 0
105 F 45 M 28 0 0 0 0
106 F 22 S 28 0 0 0 0
107 M 45 M 28 0 0 0 0
108 F 40 M 28 0 0 0 0
109 F 55 M 28 0 0 0 0
110 M 25 S 28 0 0 0 0
111 F 35 S 28 0 0 0 0
112 F 22 S 28 0 0 0 0
113 M 45 M 28 0 0 0 0
114 F 40 M 28 0 0 0 0
115 F 55 M 28 0 0 0 0
116 M 25 S 28 0 0 0 0
117 F 35 S 28 0 0 0 0
118 F 35 M 28 0 0 0 0119 F 26 M 28 0 0 0 0
120 F 18 S 28 0 0 0 0
121 F 25 S 28 0 0 0 0
122 F 32 M 28 0 0 0 0
123 F 45 M 28 0 0 0 0
124 F 22 S 28 0 0 0 0
125 M 45 M 27 0 0 0 0
126 F 40 M 27 0 0 0 0
127 F 55 M 27 0 0 0 0
128 M 25 S 27 0 0 0 0
129 F 35 M 27 0 0 0 0
130 F 35 M 27 0 0 0 0
131 F 26 M 26 0 0 0 0
132 F 18 S 26 0 0 0 0
133 F 25 S 26 0 0 0 0
134 F 32 M 26 0 0 0 0
135 F 45 M 26 0 0 0 0
136 F 22 S 25 0 0 0 0
137 M 45 M 25 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
11/145
138 F 40 M 25 0 0 0 0
139 F 55 M 25 0 0 0 0
140 M 25 S 25 0 0 0 0
141 F 35 S 25 0 0 0 0
142 F 22 S 24 0 0 0 0
143 M 45 M 24 0 0 0 0
144 F 40 M 24 0 0 0 0145 F 55 M 24 0 0 0 0
146 M 25 S 24 0 0 0 0
147 F 35 S 24 0 0 0 0
148 F 18 S 24 0 0 0 0
149 F 25 S 23 0 0 0 0
150 F 22 S 23 0 0 0 0
151 F 38 M 23 0 0 0 0
152 M 44 M 23 0 0 0 0
153 F 32 M 23 0 0 0 0
154 F 45 M 23 0 0 0 0
155 F 22 S 23 0 0 0 0
156 M 45 M 22 0 0 0 0
157 F 40 M 22 0 0 0 0
158 M 45 M 22 0 0 0 0
159 F 40 M 22 0 0 0 0
160 F 55 M 22 0 0 0 0
161 M 25 S 22 0 0 0 0
162 F 35 S 22 0 0 0 0
163 F 22 S 22 0 0 0 0
164 F 35 S 22 0 0 0 0
165 F 18 S 21 0 0 0 0166 F 25 S 21 0 0 0 0
167 F 22 S 21 0 0 0 0
168 F 38 M 21 0 0 0 0
169 M 44 M 21 0 0 0 0
170 F 32 M 21 0 0 0 0
171 F 25 S 21 0 0 0 0
172 F 22 S 21 0 0 0 0
173 F 38 M 21 0 0 0 0
174 M 44 M 21 0 0 0 0
175 F 32 M 20 0 0 0 0
176 F 35 S 20 0 0 0 0
177 F 22 S 20 0 0 0 0
178 M 45 M 20 0 0 0 0
179 F 40 M 20 0 0 0 0
180 F 55 M 20 0 0 0 0
181 M 25 S 20 0 0 0 0
182 F 35 S 20 0 0 0 0
183 F 18 S 20 0 0 0 0
184 F 25 S 20 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
12/145
185 F 22 S 20 0 0 0 0
186 F 38 M 20 0 0 0 0
187 M 44 M 20 0 0 0 0
188 F 32 M 19 0 0 0 0
189 F 45 M 19 0 0 0 0
190 F 22 S 19 0 0 0 0
191 M 45 M 19 0 0 0 0192 F 40 M 19 0 0 0 0
193 M 45 M 19 0 0 0 0
194 F 40 M 19 0 0 0 0
195 F 55 M 19 0 0 0 0
196 M 25 S 19 0 0 0 0
197 F 35 S 19 0 0 0 0
198 F 22 S 19 0 0 0 0
199 F 35 S 19 0 0 0 0
200 F 18 S 19 0 0 0 0
201 F 25 S 18 0 0 0 0
202 F 22 S 18 0 0 0 0
203 F 38 M 18 0 0 0 0
204 M 44 M 18 0 0 0 0
205 F 32 M 18 0 0 0 0
206 F 55 M 18 0 0 0 0
207 M 25 S 18 0 0 0 0
208 F 35 M 18 0 0 0 0
209 F 35 M 18 0 0 0 0
210 F 26 M 18 0 0 0 0
211 F 18 S 18 0 0 0 0
212 F 25 S 18 0 0 0 0213 F 32 M 18 0 0 0 0
214 F 45 M 18 0 0 0 0
215 F 22 S 17 0 0 0 0
216 M 45 M 17 0 0 0 0
217 F 40 M 17 0 0 0 0
218 F 55 M 17 0 0 0 0
219 M 45 M 17 0 0 0 0
220 F 40 M 17 0 0 0 0
221 F 55 M 17 0 0 0 0
222 M 25 S 17 0 0 0 0
223 F 35 S 16 0 0 0 0
224 F 22 S 16 0 0 0 0
225 F 35 S 16 0 0 0 0
226 F 18 S 16 0 0 0 0
227 F 25 S 16 0 0 0 0
228 F 22 S 16 0 0 0 0
229 F 38 M 16 0 0 0 0
230 F 35 M 16 0 0 0 0
231 F 26 M 16 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
13/145
232 F 18 S 16 0 0 0 0
233 F 25 S 16 0 0 0 0
234 F 32 M 16 0 0 0 0
235 F 45 M 16 0 0 0 0
236 F 22 S 16 0 0 0 0
237 M 45 M 16 0 0 0 0
238 F 40 M 16 0 0 0 0239 F 55 M 15 0 0 0 0
240 M 25 S 15 0 0 0 0
241 F 35 M 15 0 0 0 0
242 F 35 M 15 0 0 0 0
243 F 26 M 14 0 0 0 0
244 F 18 S 14 0 0 0 0
245 F 25 S 14 0 0 0 0
246 F 32 M 14 0 0 0 0
247 F 45 M 13 0 0 0 0
248 F 22 S 13 0 0 0 0
249 M 45 M 13 0 0 0 0
250 F 40 M 13 0 0 0 0
251 F 55 M 13 0 0 0 0
252 M 25 S 12 0 0 0 0
253 F 35 S 12 0 0 0 0
254 F 22 S 12 0 0 0 0
255 M 45 M 12 0 0 0 0
256 F 40 M 12 0 0 0 0
257 F 55 M 12 0 0 0 0
258 M 25 S 11 0 0 0 0
259 F 35 S 11 0 0 0 0260 F 18 S 11 0 0 0 0
261 F 25 S 11 0 0 0 0
262 F 22 S 11 0 0 0 0
263 F 38 M 11 0 0 0 0
264 M 44 M 10 0 0 0 0
265 F 32 M 10 0 0 0 0
266 F 45 M 10 0 0 0 0
267 F 22 S 10 0 0 0 0
268 M 45 M 10 0 0 0 0
269 F 40 M 10 0 0 0 0
270 M 45 M 9 0 0 0 0
271 F 40 M 9 0 0 0 0
272 F 55 M 9 0 0 0 0
273 M 25 S 9 0 0 0 0
274 F 35 S 9 0 0 0 0
275 F 22 S 9 0 0 0 0
276 F 35 S 9 0 0 0 0
277 F 18 S 9 0 0 0 0
278 F 25 S 9 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
14/145
279 F 22 S 9 0 0 0 0
280 F 38 M 8 0 0 0 0
281 M 44 M 8 0 0 0 0
282 F 32 M 8 0 0 0 0
283 F 25 S 8 0 0 0 0
284 F 22 S 8 0 0 0 0
285 F 38 M 8 0 0 0 0286 M 44 M 8 0 0 0 0
287 F 32 M 8 0 0 0 0
288 F 35 S 8 0 0 0 0
289 F 22 S 8 0 0 0 0
290 M 45 M 8 0 0 0 0
291 F 40 M 8 0 0 0 0
292 F 55 M 8 0 0 0 0
293 M 25 S 8 0 0 0 0
294 F 35 S 8 0 0 0 0
295 F 18 S 8 0 0 0 0
296 F 25 S 8 0 0 0 0
297 F 22 S 8 0 0 0 0
298 F 38 M 8 0 0 0 0
299 M 44 M 8 0 0 0 0
300 F 32 M 8 0 0 0 0
301 F 45 M 8 0 0 0 0
302 F 22 S 8 0 0 0 0
303 M 45 M 8 0 0 0 0
304 F 40 M 7 0 0 0 0
305 M 45 M 7 0 0 0 0
306 F 40 M 7 0 0 0 0307 F 55 M 6 0 0 0 0
308 M 25 S 6 0 0 0 0
309 F 35 S 6 0 0 0 0
310 F 22 S 6 0 0 0 0
311 F 35 S 6 0 0 0 0
312 F 18 S 6 0 0 0 0
313 F 25 S 6 0 0 0 0
314 F 22 S 6 0 0 0 0
315 F 38 M 6 0 0 0 0
316 M 44 M 6 0 0 0 0
317 F 32 M 6 0 0 0 0
318 F 55 M 6 0 0 0 0
319 M 25 S 5 0 0 0 0
320 F 35 M 5 0 0 0 0
321 F 35 M 5 0 0 0 0
322 F 26 M 5 0 0 0 0
323 F 18 S 5 0 0 0 0
324 F 25 S 5 0 0 0 0
325 F 32 M 5 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
15/145
326 F 45 M 4 0 0 0 0
327 F 22 S 4 0 0 0 0
328 M 45 M 4 0 0 0 0
329 F 40 M 4 0 0 0 0
330 F 55 M 4 0 0 0 0
331 M 25 S 4 0 0 0 0
332 F 35 S 4 0 0 0 0333 F 22 S 3 0 0 0 0
334 M 45 M 3 0 0 0 0
335 F 40 M 3 0 0 0 0
336 F 55 M 3 0 0 0 0
337 M 25 S 3 0 0 0 0
338 F 40 M 3 0 0 0 0
339 F 55 M 2 0 0 0 0
340 M 25 S 2 0 0 0 0
341 F 35 M 2 0 0 0 0
342 F 35 M 2 0 0 0 0
343 F 40 M 2 0 0 0 0
344 M 45 M 2 0 0 0 0
345 F 40 M 2 0 0 0 0
346 F 55 M 2 0 0 0 0
347 M 25 S 2 0 0 0 0
348 F 35 S 1 0 0 0 0
349 F 22 S 1 0 0 0 0
350 F 35 S 1 0 0 0 0
351 F 18 S 1 0 0 0 0
352 F 25 S 1 0 0 0 0
353 F 22 S 1 0 0 0 0sum 75 34 24 49
-
7/29/2019 Excel Analysis Phase 3
16/145
Aug Sep Oct Nov Dec Jan Feb Mar total-09
0 0 6 0 2 0 0 0 0
0 0 3 0 3 0 0 0 0
0 0 0 2 2 0 0 0 02 0 4 0 6 0 0 1 0
0 0 5 0 5 0 0 0 0
1 0 1 0 1 0 1 0 0
2 1 2 1 2 1 1 1 0
0 4 0 0 3 0 0 0 0
0 0 0 0 0 10 0 0 0
1 1 2 1 1 1 1 1 0
0 0 0 0 2 0 0 0 0
1 0 2 0 0 1 0 0 0
0 0 3 0 1 0 0 0 0
0 0 3 0 3 0 0 0 0
0 0 0 2 2 0 0 0 0
2 0 4 0 6 0 0 1 0
0 0 5 0 5 0 0 0 0
1 0 1 0 1 0 1 0 0
2 1 2 1 2 1 1 1 0
0 4 0 0 3 0 0 0 0
0 0 0 0 0 10 0 0 0
1 1 2 1 1 1 1 1 0
0 0 0 0 2 0 0 0 0
1 0 2 0 0 1 0 0 02 1 2 1 2 1 1 1 0
0 4 0 0 3 0 0 0 0
0 0 0 0 0 10 0 0 0
1 1 2 1 1 1 1 1 0
0 0 0 0 2 0 0 0 0
1 0 2 0 0 1 0 0 0
0 0 0 2 2 0 0 0 0
2 0 4 0 6 0 0 1 0
0 0 0 0 2 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 5 0 5 0 0 0
0 1 0 1 0 1 0 1 0
1 2 1 2 1 2 1 1 0
0 0 4 0 0 3 0 0 0
6 0 0 0 0 0 10 0 0
0 4 0 0 3 0 0 0 0
0 0 0 0 0 10 0 0 0
1 1 2 1 1 1 1 1 0
-
7/29/2019 Excel Analysis Phase 3
17/145
0 0 0 0 2 0 0 0 0
1 0 2 0 0 1 0 0 0
2 1 2 1 2 1 1 1 0
1 0 2 0 0 1 0 0 0
0 0 0 2 2 0 0 0 0
2 0 4 0 6 0 0 1 0
0 0 0 0 2 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 5 0 5 0 0 0
1 0 0 0 0 0 0 0 0
2 0 0 0 4 0 0 0 0
2 0 0 2 0 0 0 0 0
3 0 0 0 0 0 4 0 0
5 3 0 1 0 1 0 0 0
1 0 0 0 0 2 0 0 0
0 2 0 0 0 0 0 0 0
0 5 0 2 0 0 0 2 0
0 3 0 0 0 4 0 0 0
0 2 0 0 0 4 0 0 0
0 1 0 3 0 0 0 4 0
0 0 4 0 0 0 0 0 0
0 0 3 0 0 0 0 0 0
0 0 2 0 0 0 0 0 0
0 0 4 0 0 2 0 0 0
0 0 1 0 0 0 1 2 0
0 0 3 0 0 0 0 3 0
0 0 1 0 0 0 2 2 00 0 1 0 2 0 3 3 0
0 0 1 0 0 0 0 0 0
0 0 2 2 0 0 2 0 0
0 0 3 0 0 0 2 0 0
0 0 2 0 0 0 3 0 0
0 0 2 0 0 2 0 2 0
0 0 2 0 0 2 0 0 0
0 0 3 0 0 4 0 0 0
0 0 5 0 0 0 0 5 0
0 0 1 0 0 0 3 0 0
0 0 4 0 0 2 0 1 0
0 0 1 0 0 0 0 0 0
0 0 2 0 1 0 0 0 0
0 0 5 0 0 0 0 0 0
0 0 1 0 0 0 0 0 0
0 0 4 0 0 0 4 0 0
0 0 3 0 0 0 0 2 0
0 0 5 0 0 0 0 0 0
0 0 2 0 0 0 0 2 0
-
7/29/2019 Excel Analysis Phase 3
18/145
0 0 4 0 0 0 0 0 0
0 0 2 0 0 0 3 0 0
0 0 4 0 0 0 0 4 0
0 0 2 0 0 3 0 0 0
0 0 2 0 2 0 2 0 0
0 0 4 0 0 3 0 0 0
0 0 0 4 0 0 5 0 00 0 0 2 0 2 0 0 0
0 0 0 1 0 0 0 0 0
0 0 0 1 0 0 0 0 0
0 0 0 4 0 0 0 0 0
0 0 0 1 0 1 0 1 0
0 0 0 2 0 0 0 2 0
0 0 0 1 0 0 4 0 0
0 0 0 0 4 0 0 1 0
0 0 0 0 2 2 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 3 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 1 0 2 0 0
0 0 0 0 3 0 0 3 0
0 0 0 0 5 0 0 0 0
0 0 0 0 1 0 1 0 0
0 0 0 0 3 0 0 0 0
0 0 0 0 3 0 2 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 4 0 4 0 0
0 0 0 0 1 0 0 0 00 0 0 0 2 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 1 0 0 1 0
0 0 0 0 1 0 0 0 0
0 0 0 0 0 3 0 1 0
0 0 0 0 0 2 0 0 0
0 0 0 0 0 1 0 2 0
0 0 0 0 0 4 0 0 0
0 0 0 0 0 2 0 0 0
0 0 0 0 0 2 0 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 4 0 0
0 0 0 0 0 0 2 2 0
0 0 0 0 0 0 1 3 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 3 0
-
7/29/2019 Excel Analysis Phase 3
19/145
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
20/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
21/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
22/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
23/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 048 43 159 55 142 117 77 71 894
-
7/29/2019 Excel Analysis Phase 3
24/145
Apr-10 May-10 June July Aug Sep Oct Nov Dec
0 2 0 0 0 0 6 0 2
0 3 0 0 0 3 2 0 0
0 0 1 0 1 0 1 0 20 0 0 0 0 0 4 0 5
0 0 0 0 0 0 5 5 5
1 0 1 0 1 0 1 0 1
1 1 1 1 2 2 2 2 2
0 0 4 0 0 0 4 0 0
0 0 0 7 0 0 0 0 0
1 1 1 1 1 1 2 1 2
1 0 0 0 0 0 1 0 2
2 0 0 1 0 3 0 1 0
0 1 0 0 0 0 3 0 1
0 3 0 0 0 3 2 0 0
0 0 1 0 1 0 1 0 2
0 0 0 0 0 0 4 0 5
0 0 0 0 0 0 5 5 5
1 0 1 0 1 0 1 0 1
1 1 1 1 2 2 2 2 2
0 0 4 0 0 0 4 0 0
0 0 0 7 0 0 0 0 0
1 1 1 1 1 1 2 1 2
1 0 0 0 0 0 1 0 2
2 0 0 1 0 3 0 1 01 1 1 1 2 2 2 2 2
0 0 4 0 0 0 4 0 0
0 0 0 7 0 0 0 0 0
1 1 1 1 1 1 2 1 2
1 0 0 0 0 0 1 0 2
2 0 0 1 0 3 0 1 0
0 0 1 0 1 0 1 0 2
0 0 0 0 0 0 4 0 5
0 0 0 0 0 2 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 5 5
0 1 0 1 0 1 0 1 0
1 1 1 1 1 2 2 2 2
0 0 0 4 0 0 0 4 0
0 0 0 0 7 0 0 0 0
0 0 4 0 0 0 4 0 0
0 0 0 7 0 0 0 0 0
1 1 1 1 1 1 2 1 2
-
7/29/2019 Excel Analysis Phase 3
25/145
1 0 0 0 0 0 1 0 2
2 0 0 1 0 3 0 1 0
1 1 1 1 2 2 2 2 2
2 0 0 1 0 3 0 1 0
0 0 1 0 1 0 1 0 2
0 0 0 0 0 0 4 0 5
0 0 0 0 0 2 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 5 5
0 0 0 0 0 0 0 0 0
0 0 3 0 0 0 0 0 5
5 0 0 0 5 0 0 0 0
0 3 0 3 0 0 0 2 0
1 0 1 0 0 1 0 0 1
2 0 0 0 0 0 2 0 3
2 0 2 0 2 0 0 2 2
0 0 0 2 0 0 0 0 2
4 0 0 0 2 0 3 0 2
0 0 3 0 2 0 4 0 0
0 0 0 0 0 3 0 0 2
4 0 0 0 3 0 0 0 2
0 0 3 0 0 0 0 0 0
2 0 0 0 0 2 0 0 0
0 0 0 0 4 0 0 0 2
0 2 0 0 2 0 0 2 0
0 3 0 0 4 0 0 0 3
2 0 0 0 0 0 0 0 00 3 0 3 0 0 3 0 0
1 0 0 0 0 0 2 0 0
0 0 2 0 0 3 0 3 0
0 2 0 0 2 0 3 2 0
0 0 1 0 0 0 0 0 0
0 0 0 0 0 2 0 0 0
2 0 0 4 0 0 2 0 4
0 0 4 0 0 0 0 3 0
0 0 0 0 0 0 5 0 0
0 0 0 4 0 0 0 2 0
0 0 0 0 0 0 0 0 0
2 0 0 1 0 0 2 0 1
0 0 2 0 0 1 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 4 0 0 3 0 0 0 2
0 2 0 2 0 0 0 3 0
5 0 0 0 0 0 0 5 0
0 0 0 0 0 0 0 0 3
-
7/29/2019 Excel Analysis Phase 3
26/145
0 0 0 0 0 4 0 0 0
0 3 0 0 3 0 0 3 0
4 0 0 4 0 4 0 0 0
0 0 0 2 0 0 0 1 0
2 0 0 2 0 0 2 0 0
2 1 0 0 0 0 2 0 1
0 0 2 0 0 0 0 0 10 2 0 0 2 0 0 0 0
3 0 0 0 1 0 0 0 0
0 0 2 0 0 0 0 0 0
0 1 0 0 2 0 0 2 0
0 0 1 0 0 1 0 0 1
0 0 0 0 0 0 2 0 0
0 0 0 4 0 0 4 0 0
0 0 1 0 0 0 0 2 0
2 0 0 2 0 0 2 0 0
0 3 0 0 0 0 0 0 0
3 0 0 0 2 0 0 1 0
0 3 0 0 0 0 5 0 0
0 0 1 0 1 0 0 1 0
0 0 0 4 0 0 2 1 0
0 0 5 0 0 0 0 0 3
0 0 3 0 0 3 0 0 3
3 0 0 0 1 0 0 1 0
1 0 1 0 0 1 0 1 0
0 0 2 0 0 0 0 0 2
0 2 0 0 2 0 0 2 0
0 0 1 0 0 0 0 0 00 0 0 3 0 0 0 0 2
0 0 0 0 0 0 1 0 0
0 0 1 0 0 1 0 0 1
1 0 0 0 0 0 0 0 0
0 0 0 1 0 0 0 0 1
0 1 0 0 2 0 0 0 0
0 0 3 0 0 0 0 0 0
0 0 0 0 0 2 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 4 0 0
0 0 0 3 0 0 0 0 3
0 0 4 0 0 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 0 3 0 0 0 0 2
0 0 0 0 0 0 2 0 0
0 0 0 0 0 0 0 0 0
0 2 0 0 0 0 0 0 2
0 0 0 1 0 0 0 0 0
0 0 0 0 0 3 0 0 0
-
7/29/2019 Excel Analysis Phase 3
27/145
0 0 1 0 0 1 0 0 0
0 0 0 0 0 0 0 0 0
0 2 0 0 0 0 2 0 0
0 1 0 0 0 0 0 0 0
2 0 0 2 0 0 0 0 0
1 0 0 0 1 0 0 0 1
3 0 0 3 0 0 0 0 32 0 1 0 0 0 1 0 2
1 0 0 1 0 0 0 0 1
1 0 0 0 3 0 0 0 0
3 0 3 0 0 0 1 0 0
0 1 0 0 2 0 0 0 2
0 3 0 3 0 0 0 3 0
0 3 0 0 0 0 0 0 0
0 2 0 0 0 0 2 0 0
0 3 0 2 0 1 0 0 1
0 1 0 0 0 0 0 0 0
0 4 0 0 2 0 0 0 2
0 0 1 1 1 0 0 0 0
0 0 3 3 0 0 0 0 0
0 0 1 0 2 0 0 0 0
0 0 1 0 0 2 0 0 1
0 0 3 0 0 0 0 0 3
0 0 2 0 2 0 0 0 0
0 0 4 3 0 0 0 0 0
0 0 1 1 1 1 1 1 1
0 0 1 0 0 2 0 0 2
0 0 0 3 0 0 4 0 00 0 0 5 0 3 0 0 4
0 0 0 2 1 0 0 2 0
0 0 0 1 0 0 0 0 0
0 0 0 1 0 0 0 0 1
0 0 0 4 0 2 0 0 0
0 0 0 3 0 2 0 0 0
0 0 0 1 0 0 3 0 0
0 0 0 1 1 1 1 1 1
0 0 0 1 0 1 0 0 0
0 0 0 0 4 0 0 4 0
0 0 0 0 1 0 0 0 0
0 0 0 0 1 0 0 2 0
0 0 0 0 4 0 0 0 0
0 0 0 0 2 0 2 2 1
0 0 0 0 1 0 1 1 0
0 0 0 0 2 0 0 0 2
0 0 0 0 5 0 0 0 0
0 0 0 0 1 0 1 0 1
0 0 0 0 1 2 0 0 2
-
7/29/2019 Excel Analysis Phase 3
28/145
0 0 0 0 1 0 0 0 1
0 0 0 0 2 0 0 2 0
0 0 0 0 2 2 0 0 1
0 0 0 0 0 5 0 0 0
0 0 0 0 0 2 0 1 0
0 0 0 0 0 1 2 0 0
0 0 0 0 0 1 0 0 00 0 0 0 0 1 2 0 2
0 0 0 0 0 1 1 1 2
0 0 0 0 0 1 0 0 0
0 0 0 0 0 4 0 0 0
0 0 0 0 0 4 0 4 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 1 2 0 0
0 0 0 0 0 1 1 1 1
0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 0 2
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 3 0 3
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 6 0 9
0 0 0 0 0 0 1 0 1
0 0 0 0 0 0 2 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 3 0 3
0 0 0 0 0 0 2 0 1
0 0 0 0 0 0 2 0 00 0 0 0 0 0 1 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 2 1
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 3 0
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 8
0 0 0 0 0 0 0 0 4
0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 2
0 0 0 0 0 0 0 0 2
-
7/29/2019 Excel Analysis Phase 3
29/145
0 0 0 0 0 0 0 0 2
0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 5
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
30/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
31/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 091 76 101 136 116 115 188 121 234
-
7/29/2019 Excel Analysis Phase 3
32/145
Jan Feb Mar total-10 Apr-11 May-11 June July Aug
0 0 0 0 0 0 0 2 0
0 0 0 0 2 0 0 0 0
0 0 1 0 0 0 0 0 00 0 0 0 2 0 0 0 0
0 0 0 0 0 0 0 0 0
0 1 0 0 1 0 1 0 1
2 1 1 0 1 1 1 1 1
4 0 0 0 0 4 0 0 0
7 0 0 0 0 0 0 6 0
1 1 1 0 1 2 1 1 1
0 0 0 0 0 0 0 0 1
0 0 0 0 1 4 0 0 1
0 0 0 0 0 0 0 1 0
0 0 0 0 2 0 0 0 0
0 0 1 0 0 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 0 0 0 0 0
0 1 0 0 1 0 1 0 1
2 1 1 0 1 1 1 1 1
4 0 0 0 0 4 0 0 0
7 0 0 0 0 0 0 6 0
1 1 1 0 1 2 1 1 1
0 0 0 0 0 0 0 0 1
0 0 0 0 1 4 0 0 12 1 1 0 1 1 1 1 1
4 0 0 0 0 4 0 0 0
7 0 0 0 0 0 0 6 0
1 1 1 0 1 2 1 1 1
0 0 0 0 0 0 0 0 1
0 0 0 0 1 4 0 0 1
0 0 1 0 0 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 0 4 0 0 0
0 0 0 0 0 0 0 0 4
0 0 0 0 0 0 0 0 0
5 0 0 0 0 0 0 0 0
1 0 1 0 0 1 0 1 0
2 2 1 0 1 1 1 1 1
0 4 0 0 0 0 4 0 0
0 7 0 0 0 0 0 0 6
4 0 0 0 0 4 0 0 0
7 0 0 0 0 0 0 6 0
1 1 1 0 1 2 1 1 1
-
7/29/2019 Excel Analysis Phase 3
33/145
0 0 0 0 0 0 0 0 1
0 0 0 0 1 4 0 0 1
2 1 1 0 1 1 1 1 1
0 0 0 0 1 4 0 0 1
0 0 1 0 0 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 0 4 0 0 00 0 0 0 0 0 0 0 4
0 0 0 0 0 0 0 0 0
5 0 0 0 0 0 0 0 0
0 3 2 0 0 0 2 0 0
0 0 0 0 3 0 2 0 3
0 0 0 0 0 0 0 0 0
0 2 3 0 0 0 0 2 0
2 0 0 0 5 0 0 0 1
0 1 0 0 0 0 0 0 0
0 2 2 0 0 2 2 0 2
0 0 0 0 2 0 0 0 2
0 0 4 0 0 3 2 0 0
4 0 5 0 0 0 2 4 0
2 2 0 0 0 0 0 2 1
0 0 0 0 0 3 0 0 0
1 0 0 0 0 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 0 0 0 0 0
0 2 0 0 0 3 0 0 0
0 3 0 0 0 4 0 0 0
0 0 0 0 0 3 0 0 03 0 0 0 3 0 0 3 0
0 0 1 0 0 0 0 0 0
2 0 0 0 1 3 0 2 0
5 0 2 0 0 0 5 2 0
0 0 0 0 0 2 0 0 0
0 0 2 0 2 0 0 0 2
0 0 0 0 2 0 4 0 0
0 0 0 0 0 3 0 0 3
0 0 5 0 0 0 0 0 0
0 0 1 0 1 1 1 0 0
0 0 2 0 0 0 0 0 0
0 0 2 0 0 0 1 0 0
0 0 1 0 0 0 0 0 1
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 2
0 0 3 0 0 0 0 0 4
0 0 0 0 0 0 2 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 2 0 0 0
-
7/29/2019 Excel Analysis Phase 3
34/145
0 2 0 0 0 0 1 0 0
0 1 3 0 0 0 3 0 0
0 0 0 0 4 0 0 0 0
3 0 0 0 0 3 0 0 0
2 0 0 0 0 2 0 0 0
0 0 3 0 0 0 1 0 4
0 0 0 0 4 0 0 4 00 0 0 0 0 0 4 0 0
0 3 0 0 0 0 0 0 3
0 0 0 0 0 2 0 0 0
0 0 0 0 2 0 0 0 1
0 0 0 0 0 0 0 1 0
0 2 0 0 0 2 0 0 0
0 4 0 0 0 0 0 4 0
0 0 0 0 0 0 2 0 0
2 0 0 0 0 4 0 0 2
0 0 0 0 0 0 0 0 0
0 1 0 0 0 0 1 0 0
4 0 0 0 0 0 0 1 0
0 0 0 0 1 0 0 1 0
0 1 0 0 0 1 0 0 1
0 0 0 0 0 0 0 0 5
0 0 0 0 0 3 0 0 0
0 1 0 0 0 0 0 1 0
0 0 2 0 0 0 0 2 0
0 0 0 0 0 0 2 0 0
1 0 0 0 0 1 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 0 0
0 0 1 0 0 0 1 0 0
0 0 0 0 0 0 0 0 0
0 3 0 0 0 3 0 0 1
4 0 0 0 0 0 0 3 0
0 0 0 0 0 0 2 0 0
0 0 0 0 0 0 0 0 0
0 0 2 0 0 0 0 0 0
0 0 0 0 0 2 0 1 0
0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 2 0 0 0 0
5 0 0 0 0 0 4 0 0
0 0 0 0 0 2 0 0 0
3 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 3 0
-
7/29/2019 Excel Analysis Phase 3
35/145
1 0 0 0 0 1 0 1 0
0 0 0 0 0 0 0 0 0
0 2 0 0 0 0 0 1 0
2 0 0 0 0 0 2 0 0
0 0 2 0 0 0 0 0 2
0 0 0 0 1 0 0 0 1
0 0 3 0 0 0 2 0 00 1 0 0 0 0 1 0 0
0 0 0 0 2 0 0 0 2
0 0 1 0 0 0 0 0 0
1 0 0 0 1 0 0 1 0
0 0 0 0 2 0 0 0 2
0 0 3 0 0 0 0 3 0
2 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 4
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 0 0 0
0 0 0 0 0 0 0 2 2
0 0 1 0 1 1 1 0 0
0 0 0 0 0 0 3 0 0
2 0 0 0 0 1 0 0 0
0 0 1 0 0 0 1 0 0
0 0 0 0 0 0 0 1 0
0 2 0 0 2 0 0 0 2
0 0 2 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 2 0 2
0 0 0 0 3 0 1 0 00 0 0 0 0 0 4 0 0
0 1 0 0 0 0 0 0 1
0 0 4 0 0 0 0 0 0
0 0 0 0 2 0 0 0 0
0 0 1 0 0 0 0 0 2
2 0 0 0 0 2 2 0 0
0 0 0 0 0 4 0 0 0
1 0 0 0 0 0 0 0 0
2 0 0 0 2 0 0 2 0
0 0 3 0 0 0 0 0 0
0 0 2 0 0 0 3 0 0
0 0 0 0 2 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 1 0 1 1 0
1 1 0 0 0 0 0 0 0
0 0 0 0 0 2 2 0 0
0 0 0 0 0 2 0 0 0
0 0 1 0 0 0 0 1 1
0 0 1 0 0 1 0 0 1
-
7/29/2019 Excel Analysis Phase 3
36/145
0 0 1 0 0 0 1 0 0
0 0 1 0 0 0 2 0 1
0 0 0 0 1 1 0 1 0
0 0 1 0 1 1 0 0 1
0 0 0 0 0 0 0 0 0
0 0 2 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 2 2 0 0 0
1 0 0 0 0 1 0 0 0
0 0 0 0 0 0 1 1 1
0 0 0 0 0 0 0 0 0
0 0 2 0 0 0 1 0 2
1 0 0 0 2 0 0 0 0
0 0 0 0 0 1 1 1 0
0 2 0 0 0 0 0 1 1
0 2 0 0 0 2 0 1 1
0 1 0 0 1 0 0 0 0
0 0 0 0 1 0 0 1 0
0 5 0 0 0 3 0 0 0
0 2 0 0 0 0 2 3 0
1 1 0 0 2 0 0 0 1
2 0 0 0 1 0 2 0 0
0 1 0 0 0 0 2 0 0
1 2 0 0 1 0 2 0 0
0 0 0 0 0 0 2 0 0
0 0 0 0 1 0 0 2 0
0 1 0 0 0 1 0 0 00 0 2 0 0 1 0 0 0
0 0 0 0 0 0 0 0 0
1 1 1 0 1 1 1 0 0
0 0 0 0 0 0 0 0 2
1 0 0 0 1 0 0 0 2
0 0 0 0 0 0 1 0 0
0 0 0 0 2 0 0 0 1
5 0 1 0 2 0 0 0 0
0 1 0 0 0 0 0 0 2
0 0 0 0 4 0 0 0 0
0 0 0 0 1 0 2 0 0
0 0 0 0 0 0 0 0 0
0 1 0 0 1 0 1 0 1
0 0 0 0 0 0 6 0 0
0 0 0 0 0 3 0 0 0
1 1 0 0 1 1 2 1 1
0 1 0 0 0 0 2 0 0
0 0 0 0 0 1 0 0 2
0 0 2 0 0 0 0 2 0
-
7/29/2019 Excel Analysis Phase 3
37/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 5 0 0 3 0 0 0 0
0 1 0 0 1 0 2 0 0
0 0 3 0 0 0 0 0 3
0 0 0 0 4 0 0 0 04 0 0 0 0 2 0 0 0
1 0 1 0 1 1 1 1 0
3 0 3 0 0 0 0 3 0
5 0 0 0 3 0 0 0 0
7 0 0 0 0 0 0 0 0
1 1 1 0 1 1 1 1 1
4 0 0 0 0 0 0 0 4
4 0 0 0 0 0 8 0 0
0 2 0 0 2 0 2 0 0
0 2 0 0 0 0 0 0 0
0 7 0 0 0 0 0 0 0
0 2 0 0 0 0 0 2 0
0 3 0 0 0 1 0 0 0
0 0 2 0 0 0 0 0 0
0 0 1 0 0 0 2 0 0
0 0 2 0 0 0 0 0 2
0 0 3 0 0 0 0 1 0
0 0 4 0 0 0 0 0 0
0 0 3 0 0 0 0 3 0
0 0 0 0 1 0 0 2 0
0 0 0 0 3 0 0 0 00 0 0 0 2 0 0 0 3
0 0 0 0 4 0 3 0 0
0 0 0 0 1 0 1 0 1
0 0 0 0 1 0 0 0 0
0 0 0 0 0 4 0 0 0
0 0 0 0 0 1 0 2 0
0 0 0 0 0 2 0 0 2
0 0 0 0 0 2 0 0 0
0 0 0 0 0 2 0 0 0
0 0 0 0 0 1 0 3 0
0 0 0 0 0 0 3 0 0
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 4 0 0
0 0 0 0 0 0 2 0 0
0 0 0 0 0 0 1 1 0
0 0 0 0 0 0 1 1 1
0 0 0 0 0 0 2 2 0
0 0 0 0 0 0 3 2 0
0 0 0 0 0 0 5 0 3
-
7/29/2019 Excel Analysis Phase 3
38/145
0 0 0 0 0 0 1 0 0
0 0 0 0 0 0 0 3 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 3 00 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 3 0
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 2 2
0 0 0 0 0 0 0 2 2
0 0 0 0 0 0 0 4 0
0 0 0 0 0 0 0 1 1
0 0 0 0 0 0 0 4 0
0 0 0 0 0 0 0 5 0
0 0 0 0 0 0 0 3 0
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 1 1
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 2 0
0 0 0 0 0 0 0 1 0
0 0 0 0 0 0 0 0 2
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
39/145
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0171 108 121 1578 134 163 160 172 149
-
7/29/2019 Excel Analysis Phase 3
40/145
Sep Oct Nov Dec Jan Feb Mar total-11 Total purchase
0 4 4 0 0 0 0 0 32
3 3 0 2 0 0 0 0 27
1 0 1 2 0 0 0 0 190 4 0 5 0 0 0 0 37
0 5 0 5 0 0 0 0 40
0 1 0 1 0 1 0 0 18
1 1 1 1 1 1 1 0 45
0 4 0 0 0 0 3 0 35
0 0 0 0 6 0 0 0 45
1 2 1 1 2 1 1 0 42
0 1 0 1 0 0 0 0 10
0 0 0 1 0 1 0 0 22
0 2 2 0 0 0 0 0 16
3 3 0 2 0 0 0 0 27
1 0 1 2 0 0 0 0 19
0 4 0 5 0 0 0 0 37
0 5 0 5 0 0 0 0 40
0 1 0 1 0 1 0 0 18
1 1 1 1 1 1 1 0 45
0 4 0 0 0 0 3 0 35
0 0 0 0 6 0 0 0 45
1 2 1 1 2 1 1 0 42
0 1 0 1 0 0 0 0 10
0 0 0 1 0 1 0 0 221 1 1 1 1 1 1 0 45
0 4 0 0 0 0 3 0 35
0 0 0 0 6 0 0 0 45
1 2 1 1 2 1 1 0 42
0 1 0 1 0 0 0 0 10
0 0 0 1 0 1 0 0 22
1 0 1 2 0 0 0 0 19
0 4 0 5 0 0 0 0 37
0 0 0 0 0 0 0 0 13
0 0 0 0 0 0 0 0 5
0 0 0 0 0 0 0 0 4
0 0 5 0 5 0 0 0 40
1 0 1 0 1 0 0 0 17
1 1 1 1 1 1 0 0 43
0 0 4 0 0 0 0 0 32
0 0 0 0 0 6 0 0 45
0 4 0 0 0 0 3 0 31
0 0 0 0 6 0 0 0 44
1 2 1 1 2 1 1 0 40
-
7/29/2019 Excel Analysis Phase 3
41/145
0 1 0 1 0 0 0 0 11
0 0 0 1 0 1 0 0 20
1 1 1 1 1 1 1 0 43
0 0 0 1 0 1 0 0 20
1 0 1 2 0 0 0 0 15
0 4 0 5 0 0 0 0 34
0 0 0 0 0 0 0 0 90 0 0 0 0 0 0 0 5
0 0 0 0 0 0 0 0 1
0 0 5 0 5 0 0 0 36
2 0 0 10 0 2 0 0 22
0 0 2 0 0 0 0 0 24
0 0 0 0 0 0 0 0 14
3 0 0 2 3 0 0 0 30
0 5 0 0 3 5 0 0 35
0 2 0 0 0 0 3 0 16
2 2 2 1 2 2 0 0 33
0 3 0 0 4 3 0 0 27
0 3 0 0 3 0 3 0 36
0 0 0 4 0 0 2 0 36
1 0 0 0 1 0 0 0 22
2 0 0 3 0 1 0 0 22
3 0 0 0 0 0 0 0 10
0 0 0 0 2 0 0 0 10
2 0 0 0 0 0 1 0 15
4 0 0 4 0 0 0 0 23
3 0 0 0 3 0 3 0 32
4 0 0 0 0 4 0 0 180 3 0 3 0 3 0 0 36
0 0 0 2 0 0 0 0 7
0 2 0 0 2 0 3 0 29
3 0 0 3 0 2 0 0 36
0 0 3 0 0 0 0 0 11
0 0 0 1 0 0 0 0 15
2 0 0 4 0 4 0 0 32
0 0 4 0 3 0 0 0 27
0 5 5 0 0 4 0 0 34
0 1 1 0 0 0 1 0 17
0 0 0 0 1 0 0 0 10
2 0 2 0 2 0 0 0 16
0 0 0 0 0 1 0 0 9
0 0 0 0 0 0 0 0 5
0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 4 0 28
0 2 0 0 0 2 0 0 18
0 0 0 0 0 5 0 0 20
0 0 0 0 3 0 0 0 12
-
7/29/2019 Excel Analysis Phase 3
42/145
2 0 3 0 3 0 2 0 21
2 0 0 0 0 4 0 0 27
0 0 0 0 0 0 0 0 24
3 0 0 3 0 0 3 0 23
0 0 2 0 0 2 0 0 20
0 0 0 3 0 1 0 0 25
4 0 0 0 2 0 0 0 262 0 4 0 2 0 2 0 22
0 0 0 3 0 0 0 0 14
0 0 0 0 0 2 0 0 7
0 0 2 0 0 0 0 0 14
0 1 0 0 0 1 0 0 9
2 0 0 0 2 0 2 0 16
0 0 0 3 0 0 0 0 24
0 0 1 0 0 3 0 0 14
0 0 2 0 4 0 0 0 24
0 0 0 3 0 0 0 0 7
0 1 0 0 1 0 0 0 13
2 0 0 0 0 1 0 0 18
0 0 1 0 2 0 0 0 11
0 0 2 0 1 0 1 0 20
0 0 0 0 0 0 2 0 20
0 3 0 0 0 3 0 0 20
0 0 0 1 0 0 3 0 14
0 0 2 0 0 2 0 0 17
0 0 0 2 0 0 0 0 10
0 0 0 0 0 0 0 0 16
0 0 0 0 2 0 3 0 70 0 0 0 1 0 0 0 9
0 0 0 0 0 0 0 0 2
1 0 0 1 0 1 0 0 9
0 0 0 0 0 0 0 0 3
0 0 0 1 0 0 0 0 12
0 0 0 0 0 3 0 0 14
0 0 0 0 1 1 1 0 12
0 0 0 3 0 0 0 0 7
0 0 2 0 0 0 0 0 7
0 1 0 0 0 0 0 0 12
2 0 0 0 1 1 0 0 12
0 1 0 0 2 0 0 0 11
0 0 4 0 0 0 0 0 7
0 0 0 0 0 0 1 0 11
0 2 0 0 0 2 0 0 12
0 0 0 5 0 0 0 0 18
0 0 2 0 0 0 0 0 9
0 0 0 0 0 0 2 0 10
0 0 0 0 2 0 0 0 11
-
7/29/2019 Excel Analysis Phase 3
43/145
1 0 0 1 0 1 0 0 10
0 0 0 0 0 0 0 0 1
0 1 0 0 1 0 0 0 10
0 0 0 2 0 0 0 0 8
0 2 0 0 0 2 0 0 12
0 0 0 0 0 1 0 0 6
0 2 0 0 2 0 0 0 181 0 1 0 1 0 2 0 13
0 0 0 0 1 0 1 0 9
0 4 0 0 0 0 0 0 9
2 0 0 0 1 0 1 0 14
0 0 0 2 0 0 0 0 11
0 0 3 0 0 0 0 0 18
0 0 0 0 2 0 0 0 7
0 0 0 0 0 4 0 0 12
0 0 0 0 0 0 0 0 7
0 1 0 0 0 2 0 0 5
0 0 0 2 1 0 0 0 15
0 0 1 1 1 1 1 0 12
0 2 0 0 2 0 0 0 13
0 0 0 0 0 2 0 0 8
0 0 0 1 0 0 0 0 7
0 0 0 0 0 0 0 0 7
0 0 0 1 0 0 1 0 12
0 0 0 0 0 0 3 0 12
0 3 0 2 0 2 3 0 17
0 0 2 0 0 0 2 0 13
1 0 0 1 0 0 1 0 140 0 0 0 3 0 0 0 19
0 0 2 0 0 0 0 0 9
0 0 0 0 0 0 0 0 5
0 1 0 0 0 2 0 0 7
0 0 0 1 0 0 0 0 10
0 0 0 0 0 3 0 0 14
0 0 0 2 0 0 0 0 10
0 0 0 0 1 1 1 0 10
0 0 0 0 2 0 0 0 10
4 0 0 0 0 0 1 0 16
0 0 0 0 3 0 0 0 9
1 0 0 0 1 0 2 0 9
0 0 0 0 0 0 0 0 4
0 1 0 0 0 1 0 0 12
1 1 1 1 1 0 0 0 10
0 1 1 0 0 0 0 0 10
0 0 0 0 0 0 0 0 7
0 0 0 1 0 0 0 0 7
0 2 0 0 0 2 0 0 12
-
7/29/2019 Excel Analysis Phase 3
44/145
1 0 1 0 1 0 0 0 7
0 0 1 0 1 0 1 0 11
1 0 0 1 0 0 1 0 11
0 2 0 0 2 0 0 0 13
1 0 0 0 0 0 1 0 5
2 0 0 0 0 0 2 0 9
0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 0 5
2 0 0 0 0 0 0 0 11
1 0 0 0 0 0 1 0 5
0 0 0 4 0 0 0 0 11
0 0 0 0 0 0 0 0 8
0 0 0 0 0 4 0 0 10
0 0 0 0 2 0 0 0 8
0 0 0 0 0 0 0 0 7
0 0 0 2 0 0 0 0 7
1 1 0 0 0 0 1 0 12
2 0 0 0 0 0 0 0 5
0 0 1 0 0 0 0 0 9
0 0 0 0 0 1 0 0 10
0 0 0 6 0 5 0 0 33
0 0 1 1 1 1 1 0 12
0 0 3 0 0 0 0 0 10
2 0 0 1 0 1 1 0 9
0 0 3 0 0 3 0 0 13
0 2 0 0 2 0 0 0 12
0 1 0 0 0 2 0 0 9
0 0 3 0 0 0 0 0 71 0 0 0 1 0 0 0 6
2 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 8
0 0 0 2 0 0 0 0 5
0 0 2 0 0 1 0 0 8
0 1 0 0 0 0 0 0 5
0 0 0 4 0 0 0 0 8
0 0 0 0 0 0 0 0 11
0 0 0 0 2 0 0 0 7
0 0 4 0 0 0 0 0 9
0 0 2 0 0 0 2 0 8
0 0 0 0 0 0 0 0 8
1 1 0 1 2 0 2 0 15
0 0 0 0 0 0 0 0 9
0 0 2 0 0 0 4 0 12
0 2 0 0 0 1 1 0 13
0 0 0 1 0 0 0 0 5
0 0 2 0 0 0 0 0 7
0 0 1 0 3 0 1 0 11
-
7/29/2019 Excel Analysis Phase 3
45/145
0 0 0 0 0 0 0 0 2
3 0 0 0 0 3 0 0 9
0 0 0 0 0 0 0 0 3
0 0 0 0 0 0 0 0 9
0 2 0 0 2 2 0 0 15
5 0 0 0 0 2 0 0 14
0 0 0 2 0 0 0 0 70 0 1 0 0 0 0 0 7
0 1 1 1 0 0 0 0 9
0 0 3 0 0 0 0 0 12
0 3 0 0 0 0 0 0 11
0 0 0 0 0 0 0 0 7
0 0 0 1 1 1 0 0 11
0 0 0 0 4 0 0 0 12
0 0 0 0 0 0 6 0 18
0 0 2 0 0 1 0 0 9
4 0 0 0 0 0 4 0 10
0 0 0 0 0 0 0 0 7
2 0 0 0 0 4 0 0 10
0 1 0 0 0 1 0 0 6
2 0 0 2 0 0 1 0 7
0 0 2 0 0 0 3 0 8
0 0 0 0 2 0 0 0 6
0 0 1 0 0 1 0 0 6
2 0 0 0 2 0 0 0 8
0 0 0 0 0 2 0 0 8
0 0 0 2 0 5 0 0 10
0 3 0 0 0 0 3 0 90 0 0 3 0 0 2 0 10
0 2 0 0 0 2 0 0 11
0 2 0 0 2 0 0 0 7
2 0 0 2 0 0 0 0 5
0 0 0 0 0 0 0 0 4
0 0 0 3 0 0 1 0 7
0 0 0 1 0 0 0 0 5
0 0 3 0 4 0 0 0 9
2 0 0 2 0 0 1 0 7
0 3 0 0 0 3 3 0 13
3 0 0 0 2 0 0 0 8
2 2 2 2 2 2 0 0 13
0 0 0 3 0 0 0 0 7
0 0 2 0 0 0 5 0 9
2 0 0 2 0 2 0 0 8
4 1 3 1 2 2 2 0 18
4 0 4 0 4 0 0 0 16
0 5 0 0 0 0 5 0 15
0 3 0 4 0 4 0 0 19
-
7/29/2019 Excel Analysis Phase 3
46/145
0 2 0 0 3 0 3 0 9
0 0 1 0 0 0 1 0 5
2 0 0 2 0 2 0 0 7
2 0 2 0 0 2 1 0 9
0 3 0 4 0 4 0 0 14
0 2 0 0 3 0 3 0 8
0 0 1 0 0 0 1 0 52 0 0 2 0 2 0 0 7
2 0 2 0 0 2 1 0 9
0 3 0 0 0 3 0 0 9
2 0 0 2 0 0 3 0 9
3 0 0 0 0 0 0 0 4
2 0 0 0 2 0 0 0 8
2 0 0 0 0 0 3 0 9
0 0 4 0 0 0 1 0 9
1 1 0 0 1 1 1 0 7
0 0 1 0 1 0 0 0 6
0 0 1 0 6 0 0 0 12
2 0 0 0 0 2 0 0 7
0 0 0 0 0 0 1 0 3
1 1 2 1 1 2 1 0 11
0 0 0 2 0 0 0 0 4
1 0 0 0 3 0 0 0 5
0 0 0 3 0 2 0 0 7
0 0 0 0 0 0 0 0 1
0 2 0 0 0 1 0 0 5
1 1 0 0 0 0 0 0 3
0 2 0 0 2 0 0 0 52 0 0 2 0 0 0 0 4
2 0 0 0 0 0 0 0 2
3 0 0 0 2 0 5 0 10
2 0 2 0 0 4 0 0 8
1 0 2 0 0 0 0 0 3
2 0 2 0 0 0 2 0 6
2 6 0 0 0 0 0 0 8
1 0 0 4 0 0 0 0 5
2 0 0 2 0 0 0 0 4
10 0 0 0 0 0 0 0 10
1 0 0 0 0 0 0 0 1
5 0 3 0 0 2 2 0 12
0 2 0 2 0 0 2 0 6
0 3 0 3 0 2 0 0 8
0 2 0 0 0 0 0 0 2
0 1 0 1 0 2 0 0 4
0 2 0 0 2 0 0 0 4
0 1 0 3 0 0 0 0 4
0 1 0 0 2 0 0 0 3
-
7/29/2019 Excel Analysis Phase 3
47/145
0 0 1 2 0 0 0 0 3
0 0 2 0 3 1 0 0 6
0 0 3 1 0 0 1 0 5
0 0 2 0 4 0 2 0 8
0 0 2 0 0 2 1 0 5
0 0 1 0 1 0 0 0 2
0 0 1 0 0 1 0 0 20 0 0 2 0 0 2 0 4
0 0 0 2 2 0 0 0 4
0 0 0 3 0 1 0 0 4
0 0 0 1 0 0 0 0 1
0 0 0 3 0 0 0 0 3
0 0 0 2 0 0 0 0 2
0 0 0 0 3 0 0 0 3
0 0 0 0 1 0 0 0 1
0 0 0 0 3 0 0 0 3
0 0 0 0 1 0 0 0 1
0 0 0 0 2 0 0 0 2
0 0 0 0 5 0 0 0 5
0 0 0 0 5 0 0 0 5
0 0 0 0 3 0 0 0 3
0 0 0 0 2 0 0 0 2
0 0 0 0 0 2 0 0 2
0 0 0 0 0 1 0 0 1
0 0 0 0 0 3 0 0 3
0 0 0 0 0 1 0 0 1
0 0 0 0 0 4 0 0 4
0 0 0 0 0 2 0 0 2194 204 176 248 236 218 173 2227
Total sum 8504
-
7/29/2019 Excel Analysis Phase 3
48/145
Visit to purchase ratio WFTW WFTD WFBW WFBD WFDW WFDD WCTW
2:01 16 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 4 0 4 0 3 0 01:01 2 8 2 7 0 7 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 3 0 2 0 0 0 10
1:01 0 0 0 0 0 0 0
1:01 5 0 5 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 5 0 4 0 3 0 0
1:01 2 8 2 7 0 7 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 3 0 2 0 0 0 10
1:01 0 0 0 0 0 0 0
1:01 5 0 5 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 03:01 3 0 2 0 0 0 10
1:01 0 0 0 0 0 0 0
1:01 5 0 5 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 5 0 4 0 3 0 0
1:01 2 8 2 7 0 7 0
1:01 6 0 4 0 3 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 3 0 2 0 0 0 10
1:01 0 0 0 0 0 0 0
1:01 5 0 5 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 5 0 5 0 2 0 0
1:01 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
49/145
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 3 0 2 0 0 0 10
1:01 0 0 0 0 0 0 0
3:01 4 0 2 0 3 0 0
1:01 2 6 2 7 0 7 0
1:01 4 0 2 0 3 0 01:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 8 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 2 0 2 0 4 0 0
1:01 2 8 2 7 0 4 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 3 0 2 0 0 0 7
1:01 0 0 0 0 0 0 0
1:01 5 0 5 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 7 0 0 0 7 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 4 0 3 0 3 0 0
1:01 2 4 2 3 0 3 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 03:01 2 0 2 0 0 0 7
1:01 0 0 0 0 0 0 0
1:01 3 0 3 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 2 0 0 0 7
1:01 0 0 0 0 0 0 0
1:01 4 0 4 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 2 0 3 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 6 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 2 0 2 0 2 0 0
-
7/29/2019 Excel Analysis Phase 3
50/145
1:01 1 6 1 5 0 3 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 2 0 0 0 5
1:01 0 0 0 0 0 0 0
1:01 3 0 3 0 2 0 0
1:01 0 0 0 0 0 0 01:01 7 0 0 0 7 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 2 0 1 0 1 0 0
1:01 2 2 2 3 0 2 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 5
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 3
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 01:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 0
1:01 1 1 1 2 0 2 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 3
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 5 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 3 0 2 0 2 0 0
1:01 1 3 1 2 0 2 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 2
1:01 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
51/145
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 3 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 2 0 2 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 2 0 01:01 0 0 0 0 0 0 0
1:01 4 0 0 0 3 0 0
1:01 0 0 0 0 0 0 0
3:01 3 0 3 0 2 0 0
1:01 1 3 1 1 0 2 0
1:01 9 0 6 0 3 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 2 0 2 0 0 0 3
1:01 0 0 0 0 0 0 0
1:01 2 0 2 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 6 0 0 0 3 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 5
1:01 0 0 0 0 0 0 0
3:01 4 0 2 0 2 0 01:01 2 4 2 3 0 3 0
1:01 4 0 2 0 3 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 0 0 0 3 0
1:01 0 0 0 0 0 0 0
1:01 1 3 1 2 0 3 0
1:01 6 0 1 0 3 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 0 0 0 4 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 0 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 5 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 5 0 0 0 0 0 0
1:01 1 4 1 2 0 1 0
-
7/29/2019 Excel Analysis Phase 3
52/145
1:01 4 0 1 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 0 0 0 0 0 0 2
1:01 0 0 0 0 0 0 01:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 2
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 1 0 0
1:01 1 1 1 1 0 2 0
1:01 2 0 1 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 2 0 1 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 8 0 0 0 5 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 03:01 1 0 1 0 0 0 0
1:01 1 1 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 3 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 1
1:01 0 0 0 0 0 0 0
3:01 2 0 1 0 1 0 0
1:01 1 2 1 1 0 2 0
1:01 7 0 4 0 2 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
53/145
3:01 1 0 1 0 0 0 0
1:01 1 1 1 2 0 2 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 3
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 0 0 01:01 0 0 0 0 0 0 0
1:01 4 0 0 0 3 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 3 0 2 0 2 0 0
1:01 1 3 1 2 0 2 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 2 0 0 0 3 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 1
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 03:01 3 0 2 0 2 0 0
1:01 1 3 1 1 0 2 0
1:01 4 0 2 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 2 0 2 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 2 0 2 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 3 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 5
1:01 0 0 0 0 0 0 0
3:01 4 0 2 0 3 0 0
1:01 2 4 2 3 0 3 0
-
7/29/2019 Excel Analysis Phase 3
54/145
1:01 4 0 2 0 3 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 0 0 0 3 0
1:01 0 0 0 0 0 0 0
1:01 1 3 1 2 0 3 0
1:01 4 0 1 0 3 0 0
1:01 0 0 0 0 0 0 01:01 1 0 0 0 0 3 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 0 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 4 0 0
1:01 0 0 0 0 0 0 0
3:01 4 0 0 0 0 0 0
1:01 1 4 1 2 0 1 0
1:01 4 0 1 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 0 0 0 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 01:01 0 0 0 0 0 0 0
1:01 1 0 0 0 1 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 2
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 1 0 0
1:01 1 1 1 1 0 1 0
1:01 2 0 1 0 2 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 0 0 1 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 0
-
7/29/2019 Excel Analysis Phase 3
55/145
1:01 1 1 0 0 0 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
3:01 1 0 1 0 0 0 2
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 01:01 1 0 0 0 2 0 0
1:01 0 0 0 0 0 0 0
3:01 0 0 0 0 0 0 1
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 4 0 0 0 1 0 0
1:01 0 0 0 0 0 0 0
2:01 0 0 0 0 0 0 0
1:01 1 0 1 0 0 0 0
1:01 0 0 0 0 0 0 0
1:01 2 0 1 0 1 0 0
1:01 0 0 0 0 0 0 0
1:01 1 0 0 0 1 0 0
1:01 0 0 0 0 0 0 0
3:01 0 0 0 0 0 0 0
1:01 0 0 0 0 0 0 0
3:01 0 0 0 0 0 0 0
1:01 0 0 0 1 0 1 0
1:01 1 0 1 0 0 0 0414 92 202 74 205 85 130
WFTW WFTD WFBW WFBD WFDW WFDD WCTW
Cost 372600 138000 303000 185000 410000 340000 52000
-
7/29/2019 Excel Analysis Phase 3
56/145
WCBW WCDW IFW IFD ICW ICD TS Total Size, S,M,L,
0 0 4 2 10 0 0 32 S
0 0 0 0 27 0 0 27 M
3 0 0 0 5 0 0 19 S0 5 0 5 0 1 0 37 M
0 0 5 20 5 10 0 40 L
0 0 3 0 15 0 0 18 M
10 0 0 0 20 0 0 45 S
0 0 15 5 10 5 0 35 M
0 0 10 0 23 0 0 45 L
0 0 15 0 27 0 0 42 M
0 0 2 0 0 0 0 10 S
0 0 2 0 5 0 15 22 XXL
0 0 2 1 7 0 0 10 S
0 0 0 0 12 0 0 12 M
3 0 0 0 2 0 0 17 S
0 5 0 5 0 1 0 37 M
0 0 5 20 5 10 0 40 L
0 0 3 0 15 0 0 18 M
10 0 0 0 20 0 0 45 S
0 0 15 5 10 5 0 35 M
0 0 10 0 23 0 0 45 L
0 0 15 0 27 0 0 42 M
0 0 2 0 0 0 0 10 S
0 0 2 0 5 0 15 22 XXL10 0 0 0 20 0 0 45 S
0 0 15 5 10 5 0 35 M
0 0 10 0 23 0 0 45 L
0 0 15 0 27 0 0 42 M
0 0 2 0 0 0 0 10 S
0 0 2 0 5 0 15 22 XXL
3 0 0 0 4 0 0 19 S
0 5 0 5 0 1 0 37 M
0 0 0 0 0 0 0 13 M
0 0 0 0 0 0 5 5 L
0 0 0 0 4 0 0 4 M
0 0 5 20 5 10 0 40 L
0 0 3 0 15 0 0 18 M
10 0 0 0 20 0 0 45 S
0 0 15 5 10 5 0 35 M
0 0 10 0 23 0 0 45 L
0 0 12 4 11 4 0 31 M
0 0 10 0 22 0 0 44 L
0 0 15 0 25 0 0 40 M
-
7/29/2019 Excel Analysis Phase 3
57/145
0 0 3 0 0 0 0 11 S
0 0 2 0 5 0 13 20 XXL
8 0 0 0 20 0 0 43 S
0 0 2 0 5 0 13 20 XXL
2 0 0 0 4 0 0 15 S
0 5 0 4 0 1 0 34 M
0 0 0 0 0 0 0 9 M0 0 0 0 0 0 5 5 L
0 0 0 0 1 0 0 1 M
0 0 5 16 5 10 0 36 L
0 0 2 2 10 0 0 22 S
0 0 0 0 24 0 0 24 M
4 0 0 0 2 0 0 14 S
0 3 0 3 0 1 0 30 M
0 0 6 15 6 8 0 35 L
0 0 3 0 13 0 0 16 M
7 0 0 0 14 0 0 33 S
0 0 12 5 7 3 0 27 M
0 0 6 0 18 0 0 36 L
0 0 12 0 22 0 0 34 M
0 0 8 0 0 0 0 22 S
0 0 2 0 5 0 15 22 XXL
0 0 2 1 7 0 0 10 S
0 0 0 0 12 0 0 12 M
3 0 0 0 2 0 0 15 S
0 4 0 4 0 1 0 23 M
0 0 2 17 5 8 0 32 L
0 0 3 0 15 0 0 18 M7 0 0 0 18 0 0 36 S
0 0 3 1 2 1 0 7 M
0 0 7 0 15 0 0 29 L
0 0 12 0 24 0 0 36 M
0 0 3 0 0 0 0 11 S
0 0 2 0 1 0 12 15 XXL
7 0 0 0 15 0 0 32 S
0 0 9 5 8 5 0 27 M
0 0 9 0 15 0 0 34 L
0 0 5 0 12 0 0 17 M
0 0 2 0 0 0 0 10 S
0 0 2 0 3 0 11 16 XXL
0 0 0 0 0 0 0 9 M
0 0 0 0 0 0 5 5 L
0 0 0 0 3 0 0 3 M
0 0 5 10 5 8 0 28 L
0 0 2 2 8 0 0 18 S
0 0 0 0 20 0 0 20 M
2 0 0 0 4 0 0 12 S
-
7/29/2019 Excel Analysis Phase 3
58/145
0 2 0 2 0 1 0 21 M
0 0 5 12 4 6 0 27 L
0 0 4 0 20 0 0 24 M
5 0 0 0 10 0 0 23 S
0 0 9 3 5 3 0 20 M
0 0 5 0 12 0 0 25 L
0 0 9 0 17 0 0 26 M0 0 8 0 0 0 0 22 S
0 0 1 0 3 0 10 14 XXL
0 0 1 1 5 0 0 7 S
0 0 0 0 14 0 0 14 M
3 0 0 0 2 0 0 9 S
0 2 0 2 0 1 0 16 M
0 0 1 15 3 5 0 24 L
0 0 2 0 12 0 0 14 M
5 0 0 0 12 0 0 24 S
0 0 3 1 2 1 0 7 M
0 0 4 0 6 0 0 13 L
0 0 6 0 12 0 0 18 M
0 0 3 0 0 0 0 11 S
0 0 3 0 2 0 15 20 XXL
5 0 0 0 10 0 0 20 S
0 0 6 4 6 4 0 20 M
0 0 2 0 9 0 0 14 L
0 0 5 0 12 0 0 17 M
0 0 2 0 0 0 0 10 S
0 0 2 0 4 0 10 16 XXL
0 0 2 1 4 0 0 7 S0 0 0 0 9 0 0 9 M
0 0 0 0 0 0 0 2 S
0 1 0 1 0 0 0 9 M
0 0 0 2 0 1 0 3 L
0 0 3 0 9 0 0 12 M
3 0 0 0 6 0 0 14 S
0 0 3 2 5 2 0 12 M
0 0 2 0 3 0 0 7 L
0 0 2 0 5 0 0 7 M
0 0 3 0 0 0 0 12 S
0 0 3 0 2 0 7 12 XXL
0 0 2 1 8 0 0 11 S
0 0 0 0 7 0 0 7 M
2 0 0 0 2 0 0 11 S
0 1 0 1 0 1 0 12 M
0 0 2 8 2 6 0 18 L
0 0 1 0 8 0 0 9 M
2 0 0 0 4 0 0 10 S
0 0 5 2 3 1 0 11 M
-
7/29/2019 Excel Analysis Phase 3
59/145
0 0 2 0 5 0 0 10 L
0 0 0 0 1 0 0 1 M
0 0 3 0 0 0 0 10 S
0 0 1 0 2 0 5 8 XXL
2 0 0 0 4 0 0 12 S
0 0 2 1 2 1 0 6 M
0 0 4 0 10 0 0 18 L0 0 4 0 9 0 0 13 M
0 0 2 0 0 0 0 9 S
0 0 1 0 3 0 5 9 XXL
2 0 1 0 3 0 0 14 S
0 1 0 1 0 1 0 11 M
0 0 0 0 0 0 0 18 M
0 0 0 0 0 0 7 7 L
0 0 0 0 12 0 0 12 M
0 0 1 3 1 2 0 7 L
0 0 1 0 4 0 0 5 M
3 0 0 0 5 0 0 15 S
0 0 4 2 4 2 0 12 M
0 0 3 0 5 0 0 13 L
0 0 3 1 3 1 0 8 M
0 0 1 0 3 0 0 7 L
0 0 3 0 4 0 0 7 M
0 0 3 0 0 0 0 12 S
0 0 2 0 3 0 7 12 XXL
3 0 0 0 7 0 0 17 S
0 0 1 0 2 0 10 13 XXL
2 0 0 0 4 0 0 14 S0 2 0 2 0 1 0 19 M
0 0 0 0 0 0 0 9 M
0 0 0 0 0 0 5 5 L
0 0 0 0 3 0 0 7 M
0 0 1 2 1 6 0 10 L
0 1 0 2 0 1 0 14 M
0 0 0 0 0 0 0 10 M
0 0 0 0 0 0 10 10 L
0 0 0 0 5 0 0 10 M
0 0 2 4 2 8 0 16 L
0 0 1 0 2 0 6 9 XXL
2 0 0 0 4 0 0 9 S
0 0 3 0 1 0 0 4 M
0 0 4 0 8 0 0 12 L
0 0 4 0 6 0 0 10 M
0 0 1 0 0 0 0 10 S
0 0 1 0 1 0 5 7 XXL
0 0 0 0 2 0 0 7 S
0 1 0 1 0 1 0 12 M
-
7/29/2019 Excel Analysis Phase 3
60/145
0 0 0 0 0 0 0 7 M
0 0 0 0 0 0 11 11 L
0 0 0 0 11 0 0 11 M
0 0 0 6 0 7 0 13 L
0 0 2 0 3 0 0 5 M
2 0 0 0 5 0 0 9 S
0 0 1 0 0 0 0 1 M0 0 2 0 3 0 0 5 L
0 0 9 0 2 0 0 11 M
0 0 1 0 4 0 0 5 L
0 0 6 0 7 0 0 13 M
0 0 0 0 0 0 0 8 S
0 0 2 0 3 0 5 10 XXL
1 0 0 0 3 0 0 8 S
0 0 0 0 2 0 5 7 XXL
1 0 0 0 3 0 0 7 S
0 2 0 2 0 2 0 12 M
0 0 0 0 0 0 0 5 M
0 0 0 0 0 0 9 9 L
0 0 0 0 10 0 0 10 M
0 0 5 13 5 10 0 33 L
0 0 6 2 2 2 0 12 M
0 0 1 0 4 0 0 10 L
0 0 3 0 6 0 0 9 M
0 0 0 0 0 0 0 13 S
0 0 3 0 4 0 5 12 XXL
0 0 2 2 5 0 0 9 S
0 0 0 0 7 0 0 7 M0 0 0 0 4 0 0 6 S
0 1 0 0 0 0 0 3 M
0 0 1 3 1 1 0 6 L
0 0 2 0 3 0 0 5 M
2 0 0 0 2 0 0 8 S
0 0 2 1 1 1 0 5 M
0 0 3 1 3 1 0 8 M
0 0 3 0 5 0 0 11 L
0 0 3 0 4 0 0 7 M
0 0 2 0 0 0 0 9 S
0 0 1 0 2 0 5 8 XXL
2 0 0 0 3 0 0 8 S
0 0 2 0 4 0 9 15 XXL
1 0 0 0 4 0 0 9 S
0 2 0 2 0 1 0 12 M
0 0 0 0 0 0 0 13 M
0 0 0 0 0 0 5 5 L
0 0 2 1 4 0 0 7 S
0 0 0 0 11 0 0 11 M
-
7/29/2019 Excel Analysis Phase 3
61/145
0 0 0 0 0 0 0 2 S
0 1 0 1 0 0 0 9 M
0 0 0 2 0 1 0 3 L
0 0 3 0 6 0 0 9 M
3 0 0 0 6 0 0 14 S
0 0 5 2 5 2 0 14 M
0 0 2 0 3 0 0 7 L0 0 2 0 5 0 0 7 M
0 0 2 0 0 0 0 9 S
0 0 3 0 2 0 7 12 XXL
0 0 2 1 8 0 0 11 S
0 0 0 0 7 0 0 7 M
2 0 0 0 2 0 0 11 S
0 1 0 1 0 1 0 12 M
0 0 2 8 2 6 0 18 L
0 0 1 0 8 0 0 9 M
2 0 0 0 4 0 0 10 S
0 0 3 1 2 1 0 7 M
0 0 2 0 5 0 0 10 L
0 0 2 0 4 0 0 6 M
0 0 2 0 0 0 0 7 S
0 0 1 0 2 0 5 8 XXL
1 0 0 0 2 0 0 6 S
0 0 2 1 2 1 0 6 M
0 0 1 0 4 0 0 8 L
0 0 3 0 5 0 0 8 M
0 0 2 0 0 0 0 10 S
0 0 1 0 3 0 5 9 XXL1 0 0 0 2 0 0 10 S
0 1 0 1 0 1 0 11 M
0 0 0 0 0 0 0 7 M
0 0 0 0 0 0 5 5 L
0 0 0 0 4 0 0 4 M
0 0 1 3 1 2 0 7 L
0 0 1 0 4 0 0 5 M
2 0 0 0 3 0 0 9 S
0 0 3 1 2 1 0 7 M
0 0 3 0 5 0 0 13 L
0 0 3 1 3 1 0 8 M
0 0 3 0 5 0 0 13 L
0 0 3 0 4 0 0 7 M
0 0 2 0 0 0 0 9 S
0 0 1 0 2 0 5 8 XXL
4 0 0 0 7 0 0 18 S
0 0 2 0 4 0 10 16 XXL
2 0 0 0 4 0 0 15 S
0 2 0 2 0 1 0 19 M
-
7/29/2019 Excel Analysis Phase 3
62/145
0 0 0 0 0 0 0 9 M
0 0 0 0 0 0 5 5 L
0 0 0 0 3 0 0 7 M
0 0 1 2 1 5 0 9 L
0 1 0 2 0 1 0 14 M
0 0 0 0 0 0 0 8 M
0 0 0 0 0 0 5 5 L0 0 0 0 3 0 0 7 M
0 0 1 2 1 5 0 9 L
0 0 1 0 2 0 6 9 XXL
2 0 0 0 4 0 0 9 S
0 0 3 0 1 0 0 4 M
0 0 3 0 5 0 0 8 L
0 0 4 0 5 0 0 9 M
0 0 1 0 0 0 0 9 S
0 0 1 0 1 0 5 7 XXL
0 0 0 0 2 0 0 6 S
0 1 0 1 0 1 0 12 M
0 0 0 0 0 0 0 7 M
0 0 0 0 0 0 3 3 L
0 0 0 0 11 0 0 11 M
0 0 0 2 0 2 0 4 L
0 0 2 0 3 0 0 5 M
2 0 0 0 3 0 0 7 S
0 0 1 0 0 0 0 1 M
0 0 2 0 3 0 0 5 L
0 0 2 0 1 0 0 3 M
0 0 1 0 4 0 0 5 L0 0 1 0 3 0 0 4 M
0 0 0 0 0 0 0 2 S
0 0 2 0 3 0 5 10 XXL
1 0 0 0 3 0 0 8 S
0 0 0 0 1 0 2 3 XXL
1 0 0 0 2 0 0 6 S
0 1 0 1 0 1 0 8 M
0 0 0 0 0 0 0 5 M
0 0 0 0 0 0 4 4 L
0 0 0 0 10 0 0 10 M
0 0 5 16 5 10 0 36 L
0 0 6 2 2 2 0 12 M
0 0 1 0 2 0 0 6 L
0 0 3 0 5 0 0 8 M
0 0 0 0 0 0 0 2 S
0 0 1 0 1 0 2 4 XXL
0 0 1 1 2 0 0 4 S
0 0 0 0 4 0 0 4 M
0 0 0 0 1 0 0 3 S
-
7/29/2019 Excel Analysis Phase 3
63/145
0 1 0 0 0 0 0 3 M
0 0 1 3 1 1 0 6 L
0 0 2 0 3 0 0 5 M
2 0 0 0 2 0 0 8 S
0 0 2 1 1 1 0 5 M
0 0 1 0 1 0 0 2 L
0 0 1 0 1 0 0 2 M0 0 1 0 0 0 0 4 S
0 0 1 0 1 0 2 4 XXL
1 0 0 0 2 0 0 4 S
0 0 1 0 0 0 0 1 M
0 0 0 0 2 0 0
