Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S...

21
Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class No of Children 45 No of Teachers 2 Particulars Amount (INR) Educational Material & Teaching Aids (Rs 450/Pre-Primary Child) 20,250 Meals (Rs. 24 x 200 x No of children) 216,000 not included in calculations since funding already secured by Aseema Uniforms, Sandals, bag, raincoats (Rs 1000/child) 45,000 Medical Expenses (Rs 500/child) 22,500 Excursions & Cultural Events (Rs 100/child) 4,500 Honorarium to Class Teachers (2 Teachers) 368,273 Honorarium to Sports Teachers (2 Teachers) 22,584 Honorarium to Head Teacher 18,241 Honorarium to School Admins (2 Admins) 34,744 Honorarium to Helpers (3 Helpers) 142,477 Honorarium to Kitchen Staff (8 Staff) 77,649 Honorarium to Gardener (4 Gardeners) 45,164 Security Expenses 27,267 Miscellaneous Expenses & Maintenance (15% of Total Cost) 156,697 Total 9,85,346 Recommended funding 4,83,290 (49%) Every child has a right to Education

Transcript of Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S...

Page 1: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

Cost Breakup for Pre-PRIMARY Class Funds

ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18)

Prithvi, Pre-Primary Class

No of Children 45

No of Teachers 2

Particulars Amount (INR)

Educational Material & Teaching Aids (Rs 450/Pre-Primary Child) 20,250

Meals (Rs. 24 x 200 x No of children) 216,000

not included in calculations since funding already secured by Aseema

Uniforms, Sandals, bag, raincoats (Rs 1000/child) 45,000

Medical Expenses (Rs 500/child) 22,500

Excursions & Cultural Events (Rs 100/child) 4,500

Honorarium to Class Teachers (2 Teachers) 368,273

Honorarium to Sports Teachers (2 Teachers) 22,584

Honorarium to Head Teacher 18,241

Honorarium to School Admins (2 Admins) 34,744

Honorarium to Helpers (3 Helpers) 142,477

Honorarium to Kitchen Staff (8 Staff) 77,649

Honorarium to Gardener (4 Gardeners) 45,164

Security Expenses 27,267

Miscellaneous Expenses & Maintenance (15% of Total Cost) 156,697

Total 9,85,346

Recommended funding 4,83,290 (49%)

Every child has a right to Education

Page 2: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

PROJECT NAME : EDUCATION CENTER FOR TRIBAL CHILDREN –IGATPURI BY ASEEMA CHARITABLE TRUST

EVERY CHILD HAS A RIGHT TO EDUCATION

STEWARD : VIDYA KUDLINGAR

Page 3: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

ASEEMA BACKGROUND

• Aseema Charitable Trust is a Mumbai based NGO with a mission to equip children

from marginalized communities with high quality, value based education enabling

development of their limitless potential.

• Over the past 19 years, Aseema has worked extensively with children living in slum

communities in Mumbai and remote tribal communities in Igatpuri.

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 4: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

ASEEMA PROJECTS

• In Mumbai, Aseema has adopted the English medium sections of the Pali

Chimbai Municipal School, Santacruz (W) Municipal School and Kherwadi

Municipal School. In each of these schools, Aseema supports the MCGM by

providing teachers who are oriented to Aseema’s child friendly approach,

making the learning environment stimulating and safe and creating a culture

that respects the child and promotes learning.

• In Igatpuri (Maharashtra), Aseema has set up an Education Centre for Tribal

Children in the remote village of Awalkheda. The Centre currently has a Pre

Primary Section and reaches out to children from the village and eleven

neighboring hamlets.

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 5: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

IGATPURI PROJECT BACKGROUND

EVERY CHILD HAS A RIGHT TO EDUCATION

- Awalkheda is a tribal village in Igatpuri. It is surrounded by eleven smaller hamlets.

- Families struggle for their daily existence.

- 45% of the population here is below 18 years of age. In spite of such a large child

population, many wadis or hamlets have no provision for education and those that do, lack in

basic amenities.

- Older children have to walk for about an hour each day simply to get to school and

motivation to continue studying is very low.

- There are no medical facilities in the village or wadis. Large families have led to

malnourishment of children, poor health of women and scarcity of resources for the family.

Below were the results of the survey conducted by Aseema in 2011

• 35.9% of the population consisted of children between the ages of 3 to 17 years

• 65% of the people face extreme deprivation & insecurity

• 2.6% reach higher secondary level

• 79% drop out of school – don’t find school interesting, schools are not easily accessible,

financial constraints, need to work at home.

Page 6: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

IGATPURI PROJECT CONTINUED

• The urgency of the need for quality education and the potential of

this region drove Aseema to set up an Education Centre for Tribal

Children here

• First phase of construction for education center was completed in

March 2011. Aseema runs two anganwadis (Pre-Primary centres) and

is expanding this centre for older children as well.

• In the year 2015, Aseema commenced construction of the second

phase of this project which will include the Primary and Secondary

Classes, Indoor and Outdoor Sports Facilities, Counselling Room,

Medical Room, Kitchen and Dining Room as well as Vocational

Training facilities. Construction is near to completion, this Centre will

offer holistic learning to children from 2.5 to 17 years of age and

reach out to about 500 children annually.

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 7: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

WHAT ASEEMA WANTS TO ACHIEVE THROUGH EDUCATION CENTER?

• Children are enrolled at the Education Centre at an appropriate age and allowed to

complete 13 years of schooling.

• Children are regular and punctual to school.

• All classes are fully equipped with high quality, age appropriate furniture and educational

material.

• All children have access to school supplies required for learning and are encouraged to use

them mindfully.

• All children have access to Aseema's teaching approach which helps them think, question,

analyze and experience independence and joy in learning.

• Children are physically fit and demonstrate team work and discipline in Sports activities.

• All children receive adequate nutrition and basic health care.

• Parental involvement in children’s development.

• The Centre provides guidance and indirect support to community led initiatives that work

towards environment preservation and enhancement of economic and social conditions.

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 8: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

ASEEMA ADDITIONAL WORK

• Community Work Cell

• Regular heath checkup and monitoring, Healthy meal program.

• Close communication with families

• Water tank installation, Bicycle project

• Counselling center

• The Counselling Centre works towards ensuring that the school environment is supportive of every student’s

emotional needs. Equipped with four Counsellors and a visiting Child Psychotherapist the Centre reached out to

1800 students through awareness programs and other initiatives

• Monday Check-in program

• Alumni association

• 101 Alumni are enrolled into reputed colleges and working towards sustaining themselves and their families.

The alumni also enthusiastically offer their support across the education centres and the Product Division.

• Training Center

• Training Centre continued to offer training programs in the Aseema Approach to Education, reaching out to

teachers at Mumbai schools, the Igatpuri Centre, the Amin Girls Inter College and Nai Roshni Centres in Kanpur.

• Studio 13 and product division

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 9: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

ACHIEVEMENTS

• PCMS : This year, the students bagged 17 Gold, 16 Silver and 15 Bronze medals in various events.

The academic journey at Aseema taught them much more than just English, Math or Science. It gave

them meaningful experiences, values and skills to last them a lifetime.

• SMC : Sixth batch of students passing with 95% results at the S.S.C Board Examination. Star

students Naaz Parveen scoring an aggregate of 86.6% and Jyoti Bansode scoring 92% in Math

• Igatpuri Center :

• Children passed with 100% results NIOS grade A exam, with an average score of 79% in Math

and 88% in Environmental Science.

• Two students participated at the Standard Chartered Mumbai Marathon 2016 in the Dream Run (6

km) category

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 10: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

STUDENTS BENEFITTED FROM ASEEMA PROJECTS

EVERY CHILD HAS A RIGHT TO EDUCATION

School Number of Students Location

Pali Chimbai Municipal School624 Bandra (W), Mumbai

Santacruz (W) Municipal School318 Santacruz (W), Mumbai

Kherwadi Municipal School1098 Bandra (E), Mumbai

Aseema Sitabai Kavji Mengal Anganwadi21 Jamhwadi, Igatpuri

Aseema Bal Shaikshanik Kendra234 Awalkheda, Igatpuri

Page 11: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

FUNDS DISBURSED TO ASEEMA TILL DATE

Jun-16 San Francisco $8,943.00

Apr-15 San Francisco $13,038.00

Sep-14 San Francisco $5,968.00

Apr-14 San Francisco $6,120.00

Sep-13 San Francisco $5,349.00

Mar-13 San Francisco $6,124.00

Jun-11 San Francisco $6,730.00

Jan-08 San Francisco $10,000.00

Jun-07 Berkeley $3,000.00

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 12: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

THIS YEAR’S ASK

Items Amount One Time/Annual

Running expense for Prithvi –

pre primary class

12,01,345 ($18482) Annual

Toilets for Girls 5,00,000 ($7692) Found a Donor, no funds

needed from Asha

Toilets for Boys 5,00,000 ($7692) Found a Donor, no funds

needed from Asha

Equipment for Kitchen 12,00,000 ($18461) One Time

Total 34,01,345 ($52328)

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 13: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

COST BREAKUP FOR PRE-PRIMARY CLASS FUNDS

ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18)

Prithvi, Pre-Primary Class

No of Children 45

No of Teachers 2

Particulars Amount (INR)

Educational Material & Teaching Aids (Rs 450/Pre-Primary Child) 20,250

Meals (Rs. 24 x 200 x No of children) 216,000

Uniforms, Sandals, bag, raincoats (Rs 1000/child) 45,000

Medical Expenses (Rs 500/child) 22,500

Excursions & Cultural Events (Rs 100/child) 4,500

Honorarium to Class Teachers (2 Teachers) 368,273

Honorarium to Sports Teachers (2 Teachers) 22,584

Honorarium to Head Teacher 18,241

Honorarium to School Admins (2 Admins) 34,744

Honorarium to Helpers (3 Helpers) 142,477

Honorarium to Kitchen Staff (8 Staff) 77,649

Honorarium to Gardener (4 Gardeners) 45,164

Security Expenses 27,267

Miscellaneous Expenses & Maintenance (15% of Total Cost) 156,697

Total 1,201,345

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 14: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

COST BREAKUP FOR KITCHEN EQUIPMENTS FUNDS

Costing for Kitchen Equipment at Igatpuri

Description Quantity Total Cost (Rs.)

Burner Cooking Platform 1 75,950

Wet Masala Grinding Machine 1 38,000

Steam Idli Plant 1 125,000

Chapati Plate 1 43,000

Chapati Rolling Table 2 108,000

Triple Sink 1 125,000

Cylinder Pipe 2 30,000

Fire Safety Valves 8 42,000

Click on Adaptors 20 4,300

NRV Brass 20 7,500

Flexible Cylinder Pigtail 20 10,500

Pressure Reducing Regulator 2 29,000

Flame Arrestor 1 8,500

1" Sch 40 Pipe 36 mtrs 14,400

2" Sch 40 Pipe 24 mtrs 15,600

Flexible Burner Pigtail 6 2,700

Copper Burner Pigtail 2 700

Hardware Gasket 1 20,000

Steam Boiler Unit 1 140,000

Vegetable Cutting Table with

Garbage Chute 1 65,000

Masala Rack 2 80,000

Puffer Plate 1 19,500

Vegetable Racks 1 24,000

Total 1,028,650

Freight Charges 21,350

VAT 12.5% 150,000

Total Amount 1,200,000

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 15: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

DONORS LIST

• Existing donor list is huge. There are big corporates as well as individual donors.

• Proposed Funding Chart for 2017-18

• Aseema Sitabai Kavji Mengal Anganwadi (Pre-Prirmary Centre in Jambhwadi): Saint

Gobain India Foundation

• Prithvi - Pre-Primary Class, Aseema Bal Shaikshanik Kendra, Awalkheda: Asha for

Education

• Jal - Pre-Primary Class, Aseema Bal Shaikhanik Kendra, Awalkheda: Bansuri Foundation

• Level A (Grade 1 - 3): Under consideration by BNP Paribas India

• Level C (Grade 6) : Under consideration by Moet Hennessy India

• HDFC Holdings: Meal Programme

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 16: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

LAST YEAR’S FUND UTILIZATION REPORT

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 17: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

DONATIONS RECEIVED AND UTILIZATION

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 18: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

SUMMARY AND RECOMMENDATION

• Aseema is well established and well managed NGO, doing very good job in

providing high quality education to children from marginalized community

• Target is to support 500 children annually through education center in Igatpuri

• Last year’s site visit report is positive.

• Based on all the information available through their progress report, Aseema’s

website and our archival site, its evident that they are very focused and doing great

job in child education hence recommending to fund them this year too.

• Having said that I agree with last year’s recommendation about funding Aseema

partially as they have huge corporate and individual donors. We can fund 50% for

their pre-primary fund request (600672 INR , $9385)

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 19: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

Thanks !

Questions ?

EVERY CHILD HAS A RIGHT TO EDUCATION

Page 20: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

1. You mentioned HDFC as a probable donor for the meals program for year 2017-2018. Is that finalized ? Is HDFC going to be sponsor-or for the meals ? The sponsorship for the meal programme by HDFC has been finalized for the year 2017-18. 2. What is the impact on the project if Asha decide to fund partially for Prithvi pre-primary class expenses ? Are there other donors you are looking at ? 45 children will be equipped with basic skills such as pre- language skills, reading readiness, writing readiness, motor development and social skills required to begin formal schooling. It would help us greatly to have the funding for the entire class as it become difficult to raise the balance as most donors prefer to fund entire classes. 3. On the cost break up sheet for Prithvi pre-primary class running expenses, you mentioned three helpers and four gardeners. Honorarium to Class Teachers (2 Teachers) 368,273Honorarium to Sports Teachers (2 Teachers) 22,584Honorarium to Head Teacher 18,241Honorarium to School Admins (2 Admins) 34,744Honorarium to Helpers (3 Helpers) 142,477Honorarium to Kitchen Staff (8 Staff) 77,649

Honorarium to Gardener (4 Gardeners) 45,164

Helper’s salary is more than other school teacher’s salay, are they residential helpers and need to be paid more? 4. Also, will the education center need all 4 gardeners the whole year ? The helpers are responsible for housekeeping of the Pre-Primary Centre as well as catering to the needs of 90 children. Most of the children in the Pre-Primary Centre are between the ages of 2.5 – 4.5 years and hence, require assistance with hygiene related issues, which is not the case for the older children. The Centre is set up on a 14 acre hilly terrain and requires year-round physical manpower to maintain it. Further, with agriculture as the predominant occupation of the region, children will be equipped with requisites skills from Grade 4 onwards beginning July 2017. The practical sessions will be conducted at the Centre. Facilitating environmental practices at the Centres will also encourage the villagers to emulate these practices on their land. Hence, the need for four gardeners. With Employee’s Provident Fund becoming applicable to NGOs from April 2015, we have had to make provisions for the same. Hence, the revised rates in honoraria.

Page 21: Cost Breakup for Pre-PRIMARY Class Funds...Cost Breakup for Pre-PRIMARY Class Funds ASEEMA'S EDUCATION CENTRE FOR TRIBAL CHILDREN, IGATPURI (FY 2017-18) Prithvi, Pre-Primary Class

5. Aseema Success trend for last 6 years.

Aseema : Success TrendPositions as on April 2017

PCMS: Grades 1 - 8

SMS: Pre-Primary & Grade 9 -10

KMS: Pre-Primary - Grade 10 Igatpuri (ABSK) : Pre-Primary - Grade 7

Jambhawadi: Pre-Primary

2017 Grade 7: 79 children

SSC: 42 children (Awaiting results)NIOS: 11 children (Awaiting results)Vocational Training: 4 children

SSC: 16 children (Awaiting results)Grade 7: 73 children

Level A: 19 childrenLevel B: 6 children

The Aseema Sitabai Kavji Mengal Anganwadi is a three room structure catering to 20-25 children aged 2.5 to 5 years. These children study for two years of the Pre-Primary under the Montessori Approach at this Centre and then come to the main centre i.e Aseema Bal Shaikshanik Kendra (ABSK) / Aseema's Education Centre for Tribal Children.

2016 Grade 7: 70 children

SSC: 42 childrenVocational Training: 3 children

Grade 7: 59 children Level A: 11 children

2015 Grade 7: 79 children

SSC: 34 children Grade 7: 56 children Level A: 5 children

2014 Grade 7: 73 children

SSC: 26 children Grade 7: 19 children Level B: 7 children

2013 Grade 7: 69 children

SSC: 10 children School was only till Grade 6

2012 Grade 7: 59 children

SSC: 14 children School was only till Grade 5 as we started gradually growing.

Level A: 10 children