Ch. 70 Min Aid Projections

6
CHAPTER 70 MINIMUM AID INCREMENT COMPARISON $20 MIN $25 MIN $35 MIN $50 MIN $100 MIN PER PUPIL PER PUPIL PER PUPIL PER PUPIL PER PUPIL 1 ABINGTON $39,100 $48,875 $68,425 $97,750 $195,500 3 ACUSHNET $24,880 $31,100 $43,540 $62,200 $124,400 5 AGAWAM $80,260 $100,325 $140,455 $200,650 $401,300 7 AMESBURY $47,880 $59,850 $83,790 $119,700 $239,400 8 AMHERST $23,840 $29,800 $41,720 $59,600 $119,200 9 ANDOVER $119,000 $148,750 $208,250 $297,500 $595,000 10 ARLINGTON $0 $0 $0 $0 $50,823 14 ASHLAND $49,880 $62,350 $87,290 $124,700 $249,400 17 AUBURN $46,860 $58,575 $82,005 $117,150 $234,300 18 AVON $0 $0 $0 $0 $25,464 20 BARNSTABLE $0 $0 $0 $76,773 $351,373 23 BEDFORD $51,700 $64,625 $90,475 $129,250 $258,500 24 BELCHERTOWN $48,020 $60,025 $84,035 $120,050 $240,100 25 BELLINGHAM $48,480 $60,600 $84,840 $121,200 $242,400 26 BELMONT $0 $0 $0 $0 $78,646 27 BERKLEY $14,460 $18,075 $25,305 $36,150 $72,300 28 BERLIN $3,040 $3,800 $5,320 $7,600 $15,200 30 BEVERLY $0 $0 $21,044 $87,434 $308,734 31 BILLERICA $107,180 $133,975 $187,565 $267,950 $535,900 35 BOSTON $1,283,920 $1,604,900 $2,246,860 $3,209,800 $6,419,600 36 BOURNE $40,020 $50,025 $70,035 $100,050 $200,100 38 BOXFORD $14,580 $18,225 $25,515 $36,450 $72,900 39 BOYLSTON $5,660 $7,075 $9,905 $14,150 $28,300 41 BREWSTER $9,480 $11,850 $16,590 $23,700 $47,400 43 BRIMFIELD $5,480 $6,850 $9,590 $13,700 $27,400 48 BURLINGTON $69,380 $86,725 $121,415 $173,450 $346,900 49 CAMBRIDGE $0 $0 $0 $64,363 $408,763 50 CANTON $0 $0 $0 $13,382 $174,582 51 CARLISLE $12,180 $15,225 $21,315 $30,450 $60,900 52 CARVER $33,140 $41,425 $57,995 $82,850 $165,700 56 CHELMSFORD $101,120 $126,400 $176,960 $252,800 $505,600 63 CLARKSBURG $3,600 $4,500 $6,300 $9,000 $18,000 64 CLINTON $0 $7,408 $27,198 $56,883 $155,833 65 COHASSET $31,060 $38,825 $54,355 $77,650 $155,300 67 CONCORD $0 $0 $0 $21,890 $123,890 68 CONWAY $2,900 $3,625 $5,075 $7,250 $14,500 71 DANVERS $73,200 $91,500 $128,100 $183,000 $366,000 72 DARTMOUTH $74,420 $93,025 $130,235 $186,050 $372,100 73 DEDHAM $53,620 $67,025 $93,835 $134,050 $268,100 74 DEERFIELD $6,900 $8,625 $12,075 $17,250 $34,500 77 DOUGLAS $29,040 $36,300 $50,820 $72,600 $145,200 FY16 House 1 is $20 minimum per pupil. (First column of numbers). Different possible iterations follow at right. Only school districts that would see increase are listed below. Note that some districts would see additional increases only at higher aid increments due to their higher foundation aid levels. These figures represent the "Additional Aid to Reach Minimum" column in the FY16 Preliminary Chapter 70 and Net School Spending Formula Spreadsheet. NET CHANGE IN FY16 CHAPTER 70 IF MINIMUM AID PER PUPIL IS INCREASED... SCHOOL DISTRICT

description

Ch. 70 Min Aid Projections for FY2016

Transcript of Ch. 70 Min Aid Projections

  • CHAPTER 70 MINIMUM AID INCREMENT COMPARISON

    $20 MIN $25 MIN $35 MIN $50 MIN $100 MINPER PUPIL PER PUPIL PER PUPIL PER PUPIL PER PUPIL

    1 ABINGTON $39,100 $48,875 $68,425 $97,750 $195,5003 ACUSHNET $24,880 $31,100 $43,540 $62,200 $124,4005 AGAWAM $80,260 $100,325 $140,455 $200,650 $401,3007 AMESBURY $47,880 $59,850 $83,790 $119,700 $239,4008 AMHERST $23,840 $29,800 $41,720 $59,600 $119,2009 ANDOVER $119,000 $148,750 $208,250 $297,500 $595,000

    10 ARLINGTON $0 $0 $0 $0 $50,82314 ASHLAND $49,880 $62,350 $87,290 $124,700 $249,40017 AUBURN $46,860 $58,575 $82,005 $117,150 $234,30018 AVON $0 $0 $0 $0 $25,46420 BARNSTABLE $0 $0 $0 $76,773 $351,37323 BEDFORD $51,700 $64,625 $90,475 $129,250 $258,50024 BELCHERTOWN $48,020 $60,025 $84,035 $120,050 $240,10025 BELLINGHAM $48,480 $60,600 $84,840 $121,200 $242,40026 BELMONT $0 $0 $0 $0 $78,64627 BERKLEY $14,460 $18,075 $25,305 $36,150 $72,30028 BERLIN $3,040 $3,800 $5,320 $7,600 $15,20030 BEVERLY $0 $0 $21,044 $87,434 $308,73431 BILLERICA $107,180 $133,975 $187,565 $267,950 $535,90035 BOSTON $1,283,920 $1,604,900 $2,246,860 $3,209,800 $6,419,60036 BOURNE $40,020 $50,025 $70,035 $100,050 $200,10038 BOXFORD $14,580 $18,225 $25,515 $36,450 $72,90039 BOYLSTON $5,660 $7,075 $9,905 $14,150 $28,30041 BREWSTER $9,480 $11,850 $16,590 $23,700 $47,40043 BRIMFIELD $5,480 $6,850 $9,590 $13,700 $27,40048 BURLINGTON $69,380 $86,725 $121,415 $173,450 $346,90049 CAMBRIDGE $0 $0 $0 $64,363 $408,76350 CANTON $0 $0 $0 $13,382 $174,58251 CARLISLE $12,180 $15,225 $21,315 $30,450 $60,90052 CARVER $33,140 $41,425 $57,995 $82,850 $165,70056 CHELMSFORD $101,120 $126,400 $176,960 $252,800 $505,60063 CLARKSBURG $3,600 $4,500 $6,300 $9,000 $18,00064 CLINTON $0 $7,408 $27,198 $56,883 $155,83365 COHASSET $31,060 $38,825 $54,355 $77,650 $155,30067 CONCORD $0 $0 $0 $21,890 $123,89068 CONWAY $2,900 $3,625 $5,075 $7,250 $14,50071 DANVERS $73,200 $91,500 $128,100 $183,000 $366,00072 DARTMOUTH $74,420 $93,025 $130,235 $186,050 $372,10073 DEDHAM $53,620 $67,025 $93,835 $134,050 $268,10074 DEERFIELD $6,900 $8,625 $12,075 $17,250 $34,50077 DOUGLAS $29,040 $36,300 $50,820 $72,600 $145,200

    FY16 House 1 is $20 minimum per pupil. (First column of numbers). Different possible iterations follow at right. Only school districts that would see increase are listed below. Note that some

    districts would see additional increases only at higher aid increments due to their higher foundation aid levels. These figures represent the "Additional Aid to Reach Minimum" column in

    the FY16 Preliminary Chapter 70 and Net School Spending Formula Spreadsheet.

    NET CHANGE IN FY16 CHAPTER 70 IF MINIMUM AID PER PUPIL IS INCREASED...

    SCHOOL DISTRICT

  • CHAPTER 70 MINIMUM AID INCREMENT COMPARISON

    78 DOVER $9,600 $12,000 $16,800 $24,000 $48,00079 DRACUT $77,460 $96,825 $135,555 $193,650 $387,30082 DUXBURY $62,680 $78,350 $109,690 $156,700 $313,40083 EAST BRIDGEWATER $43,700 $54,625 $76,475 $109,250 $218,50085 EASTHAM $3,680 $4,600 $6,440 $9,200 $18,40086 EASTHAMPTON $35,480 $44,350 $62,090 $88,700 $177,40087 EAST LONGMEADOW $52,920 $66,150 $92,610 $132,300 $264,60088 EASTON $73,820 $92,275 $129,185 $184,550 $369,10091 ERVING $5,100 $6,375 $8,925 $12,750 $25,50094 FAIRHAVEN $35,700 $44,625 $62,475 $89,250 $178,50096 FALMOUTH $71,500 $89,375 $125,125 $178,750 $357,50097 FITCHBURG $0 $0 $0 $0 $258,64498 FLORIDA $1,700 $2,125 $2,975 $4,250 $8,50099 FOXBOROUGH $53,800 $67,250 $94,150 $134,500 $269,000

    101 FRANKLIN $121,720 $152,150 $213,010 $304,300 $608,600103 GARDNER $50,100 $62,625 $87,675 $125,250 $250,500105 GEORGETOWN $27,780 $34,725 $48,615 $69,450 $138,900107 GLOUCESTER $64,740 $80,925 $113,295 $161,850 $323,700110 GRAFTON $63,180 $78,975 $110,565 $157,950 $315,900111 GRANBY $16,240 $20,300 $28,420 $40,600 $81,200114 GREENFIELD $40,960 $51,200 $71,680 $102,400 $204,800117 HADLEY $12,220 $15,275 $21,385 $30,550 $61,100118 HALIFAX $11,840 $14,800 $20,720 $29,600 $59,200121 HANCOCK $1,500 $1,875 $2,625 $3,750 $7,500122 HANOVER $51,320 $64,150 $89,810 $128,300 $256,600125 HARVARD $20,380 $25,475 $35,665 $50,950 $101,900127 HATFIELD $7,620 $9,525 $13,335 $19,050 $38,100131 HINGHAM $83,780 $104,725 $146,615 $209,450 $418,900133 HOLBROOK $0 $0 $0 $0 $56,808135 HOLLAND $3,260 $4,075 $5,705 $8,150 $16,300136 HOLLISTON $51,300 $64,125 $89,775 $128,250 $256,500138 HOPEDALE $21,540 $26,925 $37,695 $53,850 $107,700139 HOPKINTON $69,780 $87,225 $122,115 $174,450 $348,900142 HULL $20,840 $26,050 $36,470 $52,100 $104,200144 IPSWICH $37,300 $46,625 $65,275 $93,250 $186,500145 KINGSTON $21,840 $27,300 $38,220 $54,600 $109,200148 LANESBOROUGH $4,000 $5,000 $7,000 $10,000 $20,000150 LEE $12,020 $15,025 $21,035 $30,050 $60,100151 LEICESTER $31,960 $39,950 $55,930 $79,900 $159,800152 LENOX $10,420 $13,025 $18,235 $26,050 $52,100153 LEOMINSTER $125,480 $156,850 $219,590 $313,700 $627,400154 LEVERETT $2,080 $2,600 $3,640 $5,200 $10,400155 LEXINGTON $0 $0 $32,369 $135,104 $477,554157 LINCOLN $12,360 $15,450 $21,630 $30,900 $61,800158 LITTLETON $31,160 $38,950 $54,530 $77,900 $155,800159 LONGMEADOW $56,220 $70,275 $98,385 $140,550 $281,100160 LOWELL $306,000 $382,500 $535,500 $765,000 $1,530,000161 LUDLOW $53,600 $67,000 $93,800 $134,000 $268,000164 LYNNFIELD $42,080 $52,600 $73,640 $105,200 $210,400

  • CHAPTER 70 MINIMUM AID INCREMENT COMPARISON

    167 MANSFIELD $83,420 $104,275 $145,985 $208,550 $417,100168 MARBLEHEAD $66,160 $82,700 $115,780 $165,400 $330,800171 MARSHFIELD $83,860 $104,825 $146,755 $209,650 $419,300172 MASHPEE $33,760 $42,200 $59,080 $84,400 $168,800175 MEDFIELD $50,760 $63,450 $88,830 $126,900 $253,800176 MEDFORD $97,920 $122,400 $171,360 $244,800 $489,600177 MEDWAY $46,620 $58,275 $81,585 $116,550 $233,100178 MELROSE $74,640 $93,300 $130,620 $186,600 $373,200181 METHUEN $0 $0 $36,227 $142,907 $498,507182 MIDDLEBOROUGH $64,340 $80,425 $112,595 $160,850 $321,700184 MIDDLETON $14,580 $18,225 $25,515 $36,450 $72,900186 MILLBURY $35,140 $43,925 $61,495 $87,850 $175,700187 MILLIS $25,540 $31,925 $44,695 $63,850 $127,700189 MILTON $77,200 $96,500 $135,100 $193,000 $386,000191 MONSON $21,920 $27,400 $38,360 $54,800 $109,600196 NAHANT $5,640 $7,050 $9,870 $14,100 $28,200198 NATICK $81,619 $108,704 $162,874 $244,129 $514,979199 NEEDHAM $107,240 $134,050 $187,670 $268,100 $536,200204 NEWBURYPORT $48,900 $61,125 $85,575 $122,250 $244,500207 NEWTON $0 $0 $24,688 $215,353 $850,903208 NORFOLK $16,060 $20,075 $28,105 $40,150 $80,300209 NORTH ADAMS $30,900 $38,625 $54,075 $77,250 $154,500210 NORTHAMPTON $55,340 $69,175 $96,845 $138,350 $276,700212 NORTH ATTLEBOROUGH $91,160 $113,950 $159,530 $227,900 $455,800213 NORTHBOROUGH $35,100 $43,875 $61,425 $87,750 $175,500214 NORTHBRIDGE $48,700 $60,875 $85,225 $121,750 $243,500215 NORTH BROOKFIELD $12,700 $15,875 $22,225 $31,750 $63,500217 NORTH READING $50,020 $62,525 $87,535 $125,050 $250,100218 NORTON $52,220 $65,275 $91,385 $130,550 $261,100219 NORWELL $44,040 $55,050 $77,070 $110,100 $220,200220 NORWOOD $69,840 $87,300 $122,220 $174,600 $349,200223 ORANGE $12,520 $15,650 $21,910 $31,300 $62,600224 ORLEANS $4,460 $5,575 $7,805 $11,150 $22,300226 OXFORD $38,680 $48,350 $67,690 $96,700 $193,400227 PALMER $30,020 $37,525 $52,535 $75,050 $150,100229 PEABODY $119,400 $149,250 $208,950 $298,500 $597,000230 PELHAM $1,460 $1,825 $2,555 $3,650 $7,300231 PEMBROKE $63,580 $79,475 $111,265 $158,950 $317,900234 PETERSHAM $1,160 $1,450 $2,030 $2,900 $5,800236 PITTSFIELD $0 $0 $0 $8 $309,608238 PLAINVILLE $14,260 $17,825 $24,955 $35,650 $71,300239 PLYMOUTH $161,280 $201,600 $282,240 $403,200 $806,400240 PLYMPTON $4,540 $5,675 $7,945 $11,350 $22,700242 PROVINCETOWN $2,580 $3,225 $4,515 $6,450 $12,900243 QUINCY $185,900 $232,375 $325,325 $464,750 $929,500244 RANDOLPH $0 $0 $0 $0 $134,154246 READING $84,900 $106,125 $148,575 $212,250 $424,500249 RICHMOND $2,460 $3,075 $4,305 $6,150 $12,300250 ROCHESTER $9,520 $11,900 $16,660 $23,800 $47,600

  • CHAPTER 70 MINIMUM AID INCREMENT COMPARISON

    252 ROCKPORT $15,540 $19,425 $27,195 $38,850 $77,700258 SALEM $93,420 $116,775 $163,485 $233,550 $467,100261 SANDWICH $59,540 $74,425 $104,195 $148,850 $297,700262 SAUGUS $57,100 $71,375 $99,925 $142,750 $285,500263 SAVOY $1,240 $1,550 $2,170 $3,100 $6,200264 SCITUATE $60,160 $75,200 $105,280 $150,400 $300,800265 SEEKONK $38,620 $48,275 $67,585 $96,550 $193,100266 SHARON $68,280 $85,350 $119,490 $170,700 $341,400269 SHERBORN $7,560 $9,450 $13,230 $18,900 $37,800271 SHREWSBURY $119,860 $149,825 $209,755 $299,650 $599,300273 SOMERSET $36,040 $45,050 $63,070 $90,100 $180,200274 SOMERVILLE $107,920 $134,900 $188,860 $269,800 $539,600275 SOUTHAMPTON $9,800 $12,250 $17,150 $24,500 $49,000276 SOUTHBOROUGH $25,480 $31,850 $44,590 $63,700 $127,400278 SOUTH HADLEY $38,420 $48,025 $67,235 $96,050 $192,100284 STONEHAM $47,560 $59,450 $83,230 $118,900 $237,800285 STOUGHTON $0 $0 $20,659 $76,519 $262,719288 SUDBURY $54,540 $68,175 $95,445 $136,350 $272,700289 SUNDERLAND $3,500 $4,375 $6,125 $8,750 $17,500290 SUTTON $29,800 $37,250 $52,150 $74,500 $149,000291 SWAMPSCOTT $42,400 $53,000 $74,200 $106,000 $212,000295 TEWKSBURY $72,700 $90,875 $127,225 $181,750 $363,500298 TOPSFIELD $11,160 $13,950 $19,530 $27,900 $55,800300 TRURO $3,940 $4,925 $6,895 $9,850 $19,700301 TYNGSBOROUGH $35,000 $43,750 $61,250 $87,500 $175,000304 UXBRIDGE $38,680 $48,350 $67,690 $96,700 $193,400305 WAKEFIELD $67,480 $84,350 $118,090 $168,700 $337,400307 WALPOLE $76,680 $95,850 $134,190 $191,700 $383,400309 WARE $0 $0 $0 $0 $21,116310 WAREHAM $56,300 $70,375 $98,525 $140,750 $281,500314 WATERTOWN $51,800 $64,750 $90,650 $129,500 $259,000315 WAYLAND $52,400 $65,500 $91,700 $131,000 $262,000317 WELLESLEY $101,620 $127,025 $177,835 $254,050 $508,100318 WELLFLEET $2,480 $3,100 $4,340 $6,200 $12,400321 WESTBOROUGH $69,960 $87,450 $122,430 $174,900 $349,800322 WEST BOYLSTON $17,920 $22,400 $31,360 $44,800 $89,600323 WEST BRIDGEWATER $20,480 $25,600 $35,840 $51,200 $102,400325 WESTFIELD $111,480 $139,350 $195,090 $278,700 $557,400326 WESTFORD $98,220 $122,775 $171,885 $245,550 $491,100327 WESTHAMPTON $2,740 $3,425 $4,795 $6,850 $13,700330 WESTON $44,980 $56,225 $78,715 $112,450 $224,900331 WESTPORT $30,980 $38,725 $54,215 $77,450 $154,900335 WESTWOOD $62,000 $77,500 $108,500 $155,000 $310,000336 WEYMOUTH $131,120 $163,900 $229,460 $327,800 $655,600337 WHATELY $1,780 $2,225 $3,115 $4,450 $8,900340 WILLIAMSBURG $3,700 $4,625 $6,475 $9,250 $18,500341 WILLIAMSTOWN $7,940 $9,925 $13,895 $19,850 $39,700342 WILMINGTON $69,920 $87,400 $122,360 $174,800 $349,600343 WINCHENDON $29,160 $36,450 $51,030 $72,900 $145,800

  • CHAPTER 70 MINIMUM AID INCREMENT COMPARISON

    344 WINCHESTER $86,800 $108,500 $151,900 $217,000 $434,000346 WINTHROP $38,920 $48,650 $68,110 $97,300 $194,600347 WOBURN $95,780 $119,725 $167,615 $239,450 $478,900350 WRENTHAM $19,160 $23,950 $33,530 $47,900 $95,800406 NORTHAMPTON SMITH $1,940 $2,425 $3,395 $4,850 $9,700600 ACTON BOXBOROUGH $110,880 $138,600 $194,040 $277,200 $554,400603 ADAMS CHESHIRE $27,960 $34,950 $48,930 $69,900 $139,800605 AMHERST PELHAM $30,640 $38,300 $53,620 $76,600 $153,200615 ATHOL ROYALSTON $34,340 $42,925 $60,095 $85,850 $171,700616 AYER SHIRLEY $34,780 $43,475 $60,865 $86,950 $173,900618 BERKSHIRE HILLS $21,720 $27,150 $38,010 $54,300 $108,600620 BERLIN BOYLSTON $10,660 $13,325 $18,655 $26,650 $53,300622 BLACKSTONE MILLVILLE $36,000 $45,000 $63,000 $90,000 $180,000625 BRIDGEWATER RAYNHAM $108,140 $135,175 $189,245 $270,350 $540,700632 CHESTERFIELD GOSHEN $2,720 $3,400 $4,760 $6,800 $13,600635 CENTRAL BERKSHIRE $34,020 $42,525 $59,535 $85,050 $170,100640 CONCORD CARLISLE $26,020 $32,525 $45,535 $65,050 $130,100645 DENNIS YARMOUTH $68,180 $85,225 $119,315 $170,450 $340,900650 DIGHTON REHOBOTH $58,580 $73,225 $102,515 $146,450 $292,900655 DOVER SHERBORN $24,160 $30,200 $42,280 $60,400 $120,800658 DUDLEY CHARLTON $77,400 $96,750 $135,450 $193,500 $387,000660 NAUSET $25,460 $31,825 $44,555 $63,650 $127,300662 FARMINGTON RIVER $5,080 $6,350 $8,890 $12,700 $25,400665 FREETOWN LAKEVILLE $55,200 $69,000 $96,600 $138,000 $276,000670 FRONTIER $11,320 $14,150 $19,810 $28,300 $56,600672 GATEWAY $19,000 $23,750 $33,250 $47,500 $95,000673 GROTON DUNSTABLE $49,920 $62,400 $87,360 $124,800 $249,600674 GILL MONTAGUE $21,780 $27,225 $38,115 $54,450 $108,900675 HAMILTON WENHAM $35,700 $44,625 $62,475 $89,250 $178,500680 HAMPDEN WILBRAHAM $62,840 $78,550 $109,970 $157,100 $314,200683 HAMPSHIRE $14,680 $18,350 $25,690 $36,700 $73,400685 HAWLEMONT $1,860 $2,325 $3,255 $4,650 $9,300690 KING PHILIP $43,480 $54,350 $76,090 $108,700 $217,400695 LINCOLN SUDBURY $33,520 $41,900 $58,660 $83,800 $167,600698 MANCHESTER ESSEX $29,160 $36,450 $51,030 $72,900 $145,800700 MARTHAS VINEYARD $14,600 $18,250 $25,550 $36,500 $73,000705 MASCONOMET $40,260 $50,325 $70,455 $100,650 $201,300710 MENDON UPTON $45,900 $57,375 $80,325 $114,750 $229,500712 MONOMOY $37,480 $46,850 $65,590 $93,700 $187,400715 MOUNT GREYLOCK $9,740 $12,175 $17,045 $24,350 $48,700717 MOHAWK TRAIL $18,760 $23,450 $32,830 $46,900 $93,800720 NARRAGANSETT $26,220 $32,775 $45,885 $65,550 $131,100725 NASHOBA $65,540 $81,925 $114,695 $163,850 $327,700728 NEW SALEM WENDELL $2,420 $3,025 $4,235 $6,050 $12,100730 NORTHBORO SOUTHBORO $29,840 $37,300 $52,220 $74,600 $149,200735 NORTH MIDDLESEX $68,440 $85,550 $119,770 $171,100 $342,200745 PENTUCKET $51,460 $64,325 $90,055 $128,650 $257,300750 PIONEER $15,020 $18,775 $26,285 $37,550 $75,100753 QUABBIN $44,380 $55,475 $77,665 $110,950 $221,900

  • CHAPTER 70 MINIMUM AID INCREMENT COMPARISON

    755 RALPH C MAHAR $13,980 $17,475 $24,465 $34,950 $69,900760 SILVER LAKE $37,160 $46,450 $65,030 $92,900 $185,800763 SOMERSET BERKLEY $18,440 $23,050 $32,270 $46,100 $92,200765 SOUTHERN BERKSHIRE $15,080 $18,850 $26,390 $37,700 $75,400766 SOUTHWICK TOLLAND GRANVILLE$32,220 $40,275 $56,385 $80,550 $161,100767 SPENCER EAST BROOKFIELD $36,380 $45,475 $63,665 $90,950 $181,900773 TRITON $52,540 $65,675 $91,945 $131,350 $262,700774 UPISLAND $7,300 $9,125 $12,775 $18,250 $36,500775 WACHUSETT $0 $0 $0 $10,421 $363,021778 QUABOAG $25,540 $31,925 $44,695 $63,850 $127,700780 WHITMAN HANSON $79,280 $99,100 $138,740 $198,200 $396,400805 BLACKSTONE VALLEY $24,080 $30,100 $42,140 $60,200 $120,400806 BLUE HILLS $0 $0 $0 $0 $14,579815 CAPE COD $13,040 $16,300 $22,820 $32,600 $65,200817 ESSEX NORTH SHORE $15,780 $19,725 $27,615 $39,450 $78,900818 FRANKLIN COUNTY $9,560 $11,950 $16,730 $23,900 $47,800828 GREATER LOWELL $43,900 $54,875 $76,825 $109,750 $219,500830 MINUTEMAN $8,280 $10,350 $14,490 $20,700 $41,400832 MONTACHUSETT $29,720 $37,150 $52,010 $74,300 $148,600851 NORTHERN BERKSHIRE $9,500 $11,875 $16,625 $23,750 $47,500852 NASHOBA VALLEY $14,080 $17,600 $24,640 $35,200 $70,400853 NORTHEAST METROPOLITAN $14,455 $20,620 $32,950 $51,445 $113,095855 OLD COLONY $9,580 $11,975 $16,765 $23,950 $47,900860 PATHFINDER $11,760 $14,700 $20,580 $29,400 $58,800871 SHAWSHEEN VALLEY $27,780 $34,725 $48,615 $69,450 $138,900878 TRI COUNTY $19,080 $23,850 $33,390 $47,700 $95,400879 UPPER CAPE COD $14,440 $18,050 $25,270 $36,100 $72,200910 BRISTOL COUNTY $7,680 $9,600 $13,440 $19,200 $38,400915 NORFOLK COUNTY $5,420 $6,775 $9,485 $13,550 $27,100999 State Total $11,443,414 $14,320,907 $20,215,855 $29,564,962 $62,290,496

    Net increase over H1 $2,877,493 $8,772,441 $18,121,548 $50,847,082

    Note: This chart was prepared for comparison purposes by Rep. Josh Cutler using FY16 data projections from DOE. Every effort has been made to ensure accuracy however this data should not be considered the "official" Chapter 70 distribution figures. The original data is available here: http://www.doe.mass.edu/finance/chapter70/chapter-16p.xlsm. To check your own scenarios unhide the "parameters" tab and make desired adjustments.