CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding...
Transcript of CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding...
![Page 1: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/1.jpg)
CASCADES INC.
Review of Q3 2016 Financial Results
November 11, 2016
![Page 2: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/2.jpg)
DISCLAIMER
2
Certain statements in this presentation, including statements regarding future results and performance, are forward-lookingstatements within the meaning of securities legislation based on current expectations. The accuracy of such statements issubject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from thoseprojected, including, but not limited to, the effect of general economic conditions, decreases in demand for Cascades Inc.’s(“Cascades,” “CAS,” the “Company,” the “Corporation,” “us” or “we”) products, the prices and availability of raw materials,changes in the relative values of certain currencies, fluctuations in selling prices and adverse changes in general market andindustry conditions. This presentation may also include price indices as well as variance and sensitivity analyses that areintended to provide the reader with a better understanding of the trends related to our business activities. These items are basedon the best estimates available to the Company.
The financial information included in this presentation also contains certain data that are not measures of performance underIFRS (“non-IFRS measures”). For example, the Company uses operating income before depreciation and amortization (“OIBD orEBITDA”) and adjusted operating income before depreciation and amortization (“adjusted OIBD or adjusted EBITDA”) becausesuch measures are used by management to assess the operating and financial performance of the Company’s operatingsegments. Such information is reconciled to the most directly comparable financial measures, as set forth in the “SupplementalInformation on Non-IFRS Measures” section of our most recent quarterly report or annual report.
Adjusted measures exclude specific items. Specific items are defined as items such as charges for or reversal of impairment ofassets, for facility or machine closures, accelerated depreciation of assets due to restructuring measures, premiums paid onlong-term debt refinancing, loss on refinancing of long-term debt, gains or losses on sales of business units, unrealized gains orlosses on derivative financial instruments that do not qualify for hedge accounting, unrealized gains or losses on interest rateswaps, foreign exchange gains or losses on long-term debt, other significant items of an unusual or non-recurring nature, and allsuch items included in discontinued operations or in the share of results of our associates and joint ventures.
All amounts in this presentation are in Canadian dollars unless otherwise indicated.
![Page 3: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/3.jpg)
OPENING REMARKS
![Page 4: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/4.jpg)
2014
Year Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 LTM
Financial results
Sales 3,561 910 950 1,026 975 3,861 1,003 998 1,021 3,997
Adjusted (excluding specific items)
EBITDA 340 85 103 134 104 426 106 112 103 425
Net earnings 20 17 24 49 22 112 34 35 30 121
Net earnings per share $0.21 $0.18 $0.25 $0.52 $0.23 $1.18 $0.35 $0.38 $0.32 $1.28
Cash flow from operations 277 35 86 110 106 337 56 116 68 346
2015 2016 (In millions of CAN$, except amount per
share)
$0.08
$0.18$0.25
$0.52
$0.23
$0.35$0.38
$0.32
$0.00
$0.10
$0.20
$0.30
$0.40
$0.50
$0.60
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(CAN$) Adjusted EPS
82 85
103
134
104 106 112103
4%
6%
8%
10%
12%
14%
16%
0
25
50
75
100
125
150
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% of sales)(M CAN$) Adjusted EBITDA
Note 1 – Excluding specific items such as premiums paid on the refinancing of the senior notes and restructuring costs.
SUMMARY OF QUARTERLY FINANCIAL RESULTS
4
Lower EBITDA YoY due to weaker European results, higher raw material & corporate costs
1
![Page 5: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/5.jpg)
277
268
282
296
268277
284
294
80%
85%
90%
95%
100%
220
240
260
280
300
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% capacity
utilization)('000 s.t.)
144136
154 162
146143
158 163
80%
85%
90%
95%
100%
100
120
140
160
180
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% capacity
utilization)('000 s.t.)
37 4144 45
4045
48 48
10
20
30
40
50
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
('000 s.t.)
263
296
286
266 263
278
267258
85%
90%
95%
100%
105%
220
240
260
280
300
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% capacity
utilization)('000 s.t.)
Tissue Papers
HISTORICAL SEGMENTED QUARTERLY SHIPMENTS
5
Containerboard Boxboard Europe
Specialty Products1
Note 1 – Industrial packaging shipments only.
![Page 6: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/6.jpg)
721
741
766 769
717
743 757 763
600
650
700
750
800
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
('000 s.t.) Total Shipments
90%
93% 93% 93%
89%
93%
91%
93%
80%
85%
90%
95%
100%
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
Capacity Utilization Rate (Manufacturing only)
12.3%11.9%
11.6%11.3% 11.3% 11.3% 11.4% 11.3%
9%
10%
11%
12%
13%
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
LTM Working Capital (% of LTM Sales)
9.4%
9.7%10.0%
10.8%11.2%
11.6%
11.9%
11.1%
8%
9%
10%
11%
12%
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
LTM Return on Assets
Note 1 – Not adjusted for discontinued operations. Note 2 – Not considering the Specialty Products Group. Utilization rate defined as total manufacturing shipments on practical capacity. Please refer to the 2015 Annual Report for the definition of the KPIs.
KEY PERFORMANCE INDICATORS (KPIs)
6
Higher QoQ capacity utilization rate for Containerboard & Tissue; stable working capital
2
1 1
Sequentially:
Containerboard: 93% to 96%
Boxboard Europe: 92% to 89%
Tissue Papers: 89% to 93%
![Page 7: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/7.jpg)
50
100
150
200
Au
g 1
3
Nov 1
3
Fe
b 1
4
Ma
y 1
4
Au
g 1
4
Nov 1
4
Fe
b 1
5
Ma
y 1
5
Au
g 1
5
Nov 1
5
Fe
b 1
6
Ma
y 1
6
Au
g 1
6
Nov 1
6
(US$/ton)Recycled Fibre Prices
White grades (Basket of products) Brown grades (OCC)
700
800
900
1,000
1,100
Ju
ly 1
3
Oct
13
Ja
n 1
4
Ap
r 1
4
Ju
ly 1
4
Oct
14
Ja
n 1
5
Ap
r 1
5
Ju
ly 1
5
Oct
15
Ja
n 1
6
Ap
r 1
6
Ju
ly 1
6
Oct
16
(US$/ton)Virgin Pulp Prices
NBSK NBHK
OBM Average Quarterly List Prices Q3-2015 Q2-2016 Q3-2016 Q3/Q3 Q3/Q2
White grades - Basket of products 165 154 164 -1% +7%
Brown grades - OCC No. 11 (Northeast) 90 90 105 +17% +17%
Virgin Pulp Prices
NBSK (Canadian sources delivered to Eastern US) 967 980 998 +3% +2%
NBHK (Canada/US sources delivered to Eastern US) 880 847 842 -4% -1%
RAW MATERIAL COSTS – INDEX LIST PRICES
7
Source: RISI.
Note 1 – Basket of white recycled paper, including grades such as SOP, Hard White Envelope and Coated Book Stock.
Note 1 – Weighted average based on Cascades’ consumption of each grade.
Current
(Nov.)
105
179995
830
Current
(Oct.)
Strong domestic & foreign demand pushed recovered paper prices up in Q3
1
![Page 8: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/8.jpg)
4452 55
68
5655
60 58
8%
12%
16%
20%
24%
15
30
45
60
75
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% of sales)(M CAN$)
1417
19
14
13
16 17
9
4%
8%
12%
16%
20%
5
10
15
20
25
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% of sales)(M CAN$)
HISTORICAL SEGMENTED QUARTERLY ADJUSTED EBITDA
8
Containerboard Boxboard Europe
Tissue PapersSpecialty Products
10 10
14
1816
14
1618
4%
8%
12%
16%
20%
4
8
12
16
20
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% of sales)(M CAN$)
21
15
23
4338 34
39
47
4%
8%
12%
16%
20%
0
12
24
36
48
Q42014
Q12015
Q22015
Q32015
Q42015
Q12016
Q22016
Q32016
(% of sales)(M CAN$)
![Page 9: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/9.jpg)
(M CAN$)
Adjusted
EBITDA
Q2-2016
VolumeRaw
Materials
Selling
Prices &
Mix
Energy CAN$Reco. &
Recyc.
Acqu.
&
Divest.
Other
Costs
Adjusted
EBITDA
Q3-2016
39
47
44
2
(2)
20
30
40
50
60
(M CAN$)
Adjusted
EBITDA
Q2-2016
Reco. &
Recyc.CAN$
Raw
MaterialsEnergy
Other
Costs
Acqu.
&
Divest.
Volume
Selling
Prices &
Mix
Adjusted
EBITDA
Q3-2016
16
18
3 1
(1)(1)
8
12
16
20
24
(M CAN$)
Adjusted
EBITDA
Q2-2016
Energy CAN$Reco. &
Recyc.
Acqu.
&
Divest.
Volume
Selling
Prices &
Mix
Raw
Materials
Other
Costs
Adjusted
EBITDA
Q3-2016
17
9
2
(1)
(2)
(3)
(4)
5
10
15
20
25
(M CAN$)
Adjusted
EBITDA
Q2-2016
Volume
Selling
Prices &
Mix
CAN$Reco. &
Recyc.
Acqu.
&
Divest.
Other
CostsEnergy
Raw
Materials
Adjusted
EBITDA
Q3-2016
60 583 1
(1) (1)(4)
30
40
50
60
70
SEGMENTED SEQUENTIAL ADJUSTED EBITDA WATERFALLS
9
Containerboard Boxboard Europe
Tissue PapersSpecialty Products
--
-
Higher containerboard and
converted products
Longer than usual
downtime taken
-
Weak demand &
depreciation of British pound
Different product mix
-
Higher promotional
activities
--
New additional volume &
AfH seasonality
Lower purchases of
external rolls
Higher selling prices &
favourable product mix
Higher OCC
prices
- - - -- - -
![Page 10: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/10.jpg)
56%58% 57%
62%
64%
61%
45%
50%
55%
60%
65%
2011 2012 2013 2014 2015 Q32016
Net Debt / Net Debt + Total Equity
5.8x
5.0x
4.6x
4.7x
4.0x3.8x
3.0x
4.0x
5.0x
6.0x
7.0x
2011 2012 2013 2014 2015 Q32016
Net Debt / LTM Adjusted EBITDA
2.5x
3.0x
3.4x 3.4x
4.7x4.8x
2.0x
3.0x
4.0x
5.0x
6.0x
2011 2012 2013 2014 2015 Q32016
Interest Coverage Ratio
250
721
328
187
12336
0
200
400
600
800
1 year >1 year 2019 2021 2022 2023
Long-Term Debt Maturities
Senior notes Revolver
Debts without recourse Subsidiaries debts
CONSOLIDATED FINANCIAL RATIOS & DEBT MATURITIES
10Bank debt financial covenant ratios: Net funded debt to capitalization < 65% (currently at 57.9%), interest coverage ratio > 2.25x (currently at 4.64x).
Continuously working towards healthier financial ratios
![Page 11: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/11.jpg)
FINANCIAL REVIEW
![Page 12: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/12.jpg)
(M CAN$)
Sales
Q3-2015
Recovery
&
Recycling
Selling
Prices
& Mix
Acqu. &
DisposalsCAN$
Corp.
Elim.Volume
Sales
Q3-2016
Containerboard 353 5 8 1 (11) 356
Boxboard Europe 205 (9) (7) 189
Specialty Products 151 9 (7) (1) 1 5 158
Tissue Papers 341 (1) 2 342
Corporate & Elim. (24) 6 (6) (24)
Total 1,026 9 2 1 (2) (4) (11) 1,021
Q3 2015 – Q3 2016 YoY SALES RECONCILIATION
12
Favourable mix in recovery activities and containerboard were offset by lower volume
29
1,030
1,035
0
1,025
1,040
(4)
1,021
1
(2)
(11)
0%
1,026
(M CAN$)
![Page 13: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/13.jpg)
(M CAN$)
Sales
Q2-2016Volume
Recovery
&
Recycling
CAN$
Selling
Prices
& Mix
Acqu. &
Disposals
Corp.
Elim.
Sales
Q3-2016
Containerboard 342 7 2 1 4 356
Boxboard Europe 197 (6) (1) (2) 1 189
Specialty Products 157 (2) 8 1 (1) (6) 1 158
Tissue Papers 324 11 4 2 1 342
Corporate & Elim. (22) 3 (5) (24)
Total 998 10 8 6 3 (2) (2) 1,021
Q2 2016 – Q3 2016 QoQ SALES RECONCILIATION
13
3
8
1,025
1,005
1,015
1,000
0
1,020
1,010
1,021
998
10
6(2)
(2)
+2%(M CAN$)
Volume, FX, pricing & a good performance in our recovery activities contributed to
increase sales
![Page 14: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/14.jpg)
14
23% YoY decrease due to lower contribution from Containerboard, Europe & higher Corporate costs
0
140
120
130
100
110
(5)
Boxboard
Europe
Group
(20)
Q3-2015
Adjusted
EBITDA
134
Q3-2016
Adjusted
EBITDA
Containerboard
Packaging
Group
4
Tissue
Papers
Group
Specialty
Products
Group
Corporate
Activities
(10)
103
(M CAN$)
Q3 2015 – Q3 2016 YoY ADJUSTED EBITDA RECONCILIATION- Weaker volume
- Longer than usual seasonal downtime
- Depreciation of the British Pound
- Higher recycled fibre costs
- Mississauga fire
- Acceleration of ERP implementation and
business process re-engineering
- FX losses on hedging
- Q3-15 positive items not repeated in Q3-16
- Unfavourable index pricing for linerboard,
medium and OCC
- Slightly lower volume
- Higher production costs related to mix
- Higher freight, labor & maintenance costs
![Page 15: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/15.jpg)
15
28
110
115
0
105
120
125
103
Q3-2016
Adjusted
EBITDA
Specialty
Products
Group
(2)
Tissue
Papers
Group
112
Q2-2016
Adjusted
EBITDA
(9)
Containerboard
Packaging
Group
Corporate
Activities
(8)
Boxboard
Europe
Group
(M CAN$)
Q2 2016 – Q3 2016 QoQ ADJUSTED EBITDA RECONCILIATION
- Weaker volume
- Longer than usual seasonal downtime
- Depreciation of the British Pound
- Higher recycled fibre costs
- Mississauga fire
- Acceleration of ERP implementation
and business process re-engineering
- Lower R&D tax credits
European boxboard demand and investments in IT and business process are the main
drivers behind the sequential decrease
- Higher volume
- More favourable raw material and
product mix
![Page 16: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/16.jpg)
Adjusted Specifics As reported Adjusted Specifics As reported
EBITDA 134 (12) 122 103 (5) 98
Depreciation (45) (45) (48) (48)
EBIT 89 (12) 77 55 (5) 50
Financing expenses & interest expense on
employee future benefits (23) (1) (24) (24) (24)
FX gain (loss) on LT debt and fin. Inst. (36) (36) (7) (7)
Share of results of associates and JVs 5 17 22 10 10
Profit (loss) before tax 71 (32) 39 41 (12) 29
Provision for income taxes (20) 7 (13) (11) 2 (9)
Non-controlling interests (2) (2) (4)
Net earnings (loss) 49 (27) 22 30 (10) 20
per share $0.52 ($0.28) $0.24 $0.32 ($0.11) $0.21
Change in after-tax operating results normalized @ 30% ($0.26) Lower contribution from Boxboard Europe and higher
costs from Corporate activities
Change in share of results of Associates and JVs - $0.06 Greater net contribution from Greenpac and Boralex
net of taxes and non-controlling interests
($0.20)
Q3-2015 Q3-2016
QUARTERLY YOY EPS VARIANCE – Q3 VS Q3
16
![Page 17: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/17.jpg)
Adjusted Specifics As reported Adjusted Specifics As reported
EBITDA 112 112 103 (5) 98
Depreciation (47) (47) (48) (48)
EBIT 65 65 55 (5) 50
Financing expenses & interest expense on
employee future benefits (22) (22) (24) (24)
FX gain (loss) on LT debt and fin. Inst. 6 6 (7) (7)
Share of results of associates and JVs 7 (6) 1 10 10
Profit (loss) before tax 50 50 41 (12) 29
Provision for income taxes (14) 1 (13) (11) 2 (9)
Non-controlling interests (1) (1)
Net earnings (loss) 35 1 36 30 (10) 20
per share $0.38 $0.00 $0.38 $0.32 ($0.11) $0.21
Change in after-tax operating results normalized @ 30% ($0.09) Higher EBITDA from Tissue Group more than offset by
Boxboard Europe slow down and Coporate activities
costs increase
Change in income taxes provision (vs normalized 30%) $0.01
Change in share of results of Associates and JVs - $0.02 Greater contribution from Greenpac
net of taxes and non-controlling interests
($0.06)
Q2-2016 Q3-2016
QUARTERLY QoQ EPS VARIANCE – Q2 VS Q3
17
![Page 18: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/18.jpg)
103
55
50(48) (2) (3)
0
20
40
60
80
100
120
AdjustedEBITDA
Dep. &amort.
Adjustedoperatingincome
Impairmentcharges
Restructuringcosts
Operatingincome
(M CAN$)
Container- Boxboard Specialty Tissue Corporate
(M CAN$) board Europe Products Papers Activities
Operating income (loss) 44 1 12 26 (33) 50
Specific items:
Impairment charges 2 2
Restructuring costs 3 3
Unrealized loss (gain) on financial instruments 1 (1)
Total specific items 1 5 (1) 5
Adjusted operating income (loss) 45 1 12 31 (34) 55
Depreciation and amortization 13 8 6 16 5 48
Adjusted EBITDA 58 9 18 47 (29) 103
Total
Q3-16 ADJUSTED EBITDA TO OPERATING INCOME RECONCILIATION
18
![Page 19: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/19.jpg)
NET EARNINGSNET EARNINGS
PER COMMON SHARE 1
(in millions of Canadian dollars, except amount per common share) Q3-2016 Q3-2016
As per IFRS 20 $0.21
Specific items:
Impairment charges 2 $0.02
Restructuring costs 3 $0.02
Foreign exchange loss on long-term debt and financial
instruments 7 $0.07
Tax effect on specific items, other tax adjustments and
attributable to non-controlling interest1
(2) -
10 $0.11
Adjusted 30 $0.32
NET EARNINGS – IFRS VS ADJUSTED
19Note 1 – Specific amounts per common share are calculated on an after-tax basis and are net of the portion attributable to non-controlling interest. Per share amounts in
line item ''Tax effect on specific items, other tax adjustments and attributable to non-controlling interest'' only include the effect of tax adjustments.
![Page 20: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/20.jpg)
(in millions of CAN$) Year Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 LTM
Cash flow from operations 244 35 70 110 107 322 56 107 68 338
Specific items1
33 - 16 - (1) 15 - 9 - 8
Adjusted cash flow from operations 277 35 86 110 106 337 56 116 68 346
Reflecting: Net financing expense paid (73) (44) (12) (29) (4) (89) (44) (3) (38) (89)
Capital expenditures & other assets2, capital
lease payments, net of disposals (181) (38) (50) (32) (53) (173) (57) (53) (27) (190)
Dividends (15) (4) (4) (3) (4) (15) (4) (4) (4) (16)
Adjusted free cash flow 81 (7) 32 75 49 149 (5) 59 37 140
Adjusted free cash flow per share $0.86 ($0.07) $0.34 $0.79 $0.52 $1.58 ($0.05) $0.62 $0.40 $1.49
201620152014
110 106
56
116
68
0
25
50
75
100
125
Q3-2015 Q4-2015 Q1-2016 Q2-2016 Q3-2016
(M CAN$)Adjusted cash flow from operations
75
49
(5)
59
37
(20)
0
20
40
60
80
Q3-2015 Q4-2015 Q1-2016 Q2-2016 Q3-2016
(M CAN$)Adjusted free cash flow
Note 1 – Specific items such as premiums paid on the refinancing of the senior notes and restructuring costs.Note 2 – Excluding increase in investments.
CASH FLOW OVERVIEW
20
Lower cash flow from operations YoY reduced free cash flow in Q3
2
![Page 21: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/21.jpg)
Cash flow from operations more than offset unfavourable FX variation and CAPEX
NET DEBT RECONCILIATION – Q3-2016
21
25
23
4
1,625
1,664
1,500
1,550
1,600
1,650
1,700
Cash flow from
operations
(68)
Net Debt
06/30/2016
FX Rate
(1)
Dividends paid
& share
buyback, net of
share issuance
Var. in non-
cash work. cap.
components
(22)
Investments
and others
-2%
Net Debt
09/30/2016
Capital
investments, net
LTM Q2-2016 LTM Q3-2016
$456 M Adjusted EBITDA $425 M
3.6x Net debt/Adjusted EBITDA 3.8x
(M CAN$)
![Page 22: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/22.jpg)
(in millions of Canadian dollars)
Selected financial data Q3-2016 Q3-2016 Q2-2016 Q3-2015
Sales 1,021 1,007 992 999
Adjusted EBITDA 103 114 121 144
Adjusted EBITDA - margin 10.1% 11.3% 12.2% 14.4%
Total assets 3,785 3,729 3,739 3,895
Net debt 1,625 1,723 1,762 1,889
Net debt/Adjusted EBITDA ratio2
3.8x 3.7x 3.6x 4.1x
Proportionate
consolidation1
As reported
(IFRS)
Note 1 – Selected financial data adjusted to proportionally reflect the impact of certain associates and joint ventures, namely Greenpac at 59.7%, Sonoco JVs at 50%, Reno de Medici at 57.7% and Recovery at 73% until November 30, 2015. Not adjusted for Boralex.
Note 2 – Ratio as reported based on LTM Adjusted EBITDA; ratio under proportionate consolidation based on LTM Adjusted EBITDA of $465M for Q3-2016, $495M for Q2-2016 and $464M for Q3-2015 (9- month period annualized).
PROPORTIONATE CONSOLIDATION – CASCADES
22
![Page 23: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/23.jpg)
(in millions of US dollars)
2014 2015 LTM Q3-2016
Sales 210-230 235-250 240-255
Adjusted EBITDA 38-45 65-72 58-65
Adjusted EBITDA - margin 16%-20% 26%-30% 23%-27%
Net debt2,3
270 185 177
Net debt/Adjusted EBITDA ratio 6.0x-7.1x 2.6x-2.8x 2.7x-3.0x
Greenpac - Selected financial data1
Note 1 – Selected financial data is derived from the internal consolidated financials statements of Greenpac Holding LLC. Note 2 – Selected financial data at the end of the period.Note 3 – Net debt includes term and ECA loans, revolving credit facility, bridge loan and promissory notes from members, net of cash position. Long-term debt was
refinanced on May 6th, 2016.
FINANCIAL INFORMATION ON GREENPAC
23
![Page 24: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/24.jpg)
SEGMENTED REVIEW
![Page 25: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/25.jpg)
Results
Q3 2016 Q2 2016 Q3 2015
Shipments ('000 s.t.)
294 4% -1%
Average selling price
(CAN$/unit)
1,212 1% 1%
(US$/unit)
929 0% 2%
Sales ($M)
356 4% 1%
Adjusted EBITDA ($M)
58 -3% -15%
% of sales
16%
Change vs.
PACKAGING PRODUCTS / CONTAINERBOARD
25
Sequential 4% increase reflects higher shipments in both containerboard (+3%) and
corrugated box (+4%) activities.
On a consolidated basis, average selling prices increased by 1%, reflecting a
favourable product mix and price increases in corrugated boxes in Canada
announced in February 2016.
Containerboard average selling prices decreased by 2%
Lower adjusted EBITDA mainly due to higher raw material (mostly OCC),
production and energy costs, which were only partially offset by higher sales.
Sequential increase in sales due to higher shipments, a favourable exchange rate,
the acquisition of the Newtown, CT, plant, on June 1, 2016, in exchange for our
Thompson, CT, operations, and higher average selling prices in the corrugated box
activities in Canada.
Comments on sequential performance
![Page 26: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/26.jpg)
Results
Q3 2016 Q2 2016 Q3 2015
Shipments ('000 s.t.)
258 -3% -3%
Average selling price
(CAN$/unit)
734 -1% -5%
(Euros/unit)
504 -1% -5%
Sales ($M)
189 -4% -8%
Adjusted EBITDA ($M)
9 -47% -36%
% of sales
5%
Change vs.
PACKAGING PRODUCTS / BOXBOARD EUROPE
26
Comments on sequential performance
Decrease in shipments of both recycled and virgin grades linked to longer than
usual seasonal downtime and to weak demand in Europe.
Weak demand put pressure on the average selling prices of both recycled and
virgin grades in Europe, especially in overseas markets.
The depreciation of the British Pound also negatively impacted average selling
prices.
Lower sales, higher recycled fibre and maintenance costs due to longer than usual
seasonal summer maintenance resulted in a sequential adjusted EBITDA decrease
of 47%.
These above-mentioned items led to a 4% decrease in sales.
![Page 27: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/27.jpg)
Results
Q3 2016 Q2 2016 Q3 2015
Shipments ('000 s.t.)
48 0% 7%
Sales ($M)
158 1% 5%
Adjusted EBITDA ($M)
18 13% 0%
% of sales
11%
Change vs.
PACKAGING PRODUCTS / SPECIALTY PRODUCTS
27
Shipments for Industrial Packaging remained stable sequentially, but increased by
7% year-over-year due to good productivity at our URB mill. Shipments in the
Consumer Packaging and Recovery segments were also stable.
Higher average selling prices and a more favourable product mix in the Recovery
segment more than offset the negative impact on sales from the closure of the
Auburn, ME, deinked pulp plant during the second quarter.
Industrial Packaging shipments only
Comments on sequential performance
Higher margins in the Recovery segment more than offset an increase in selling
and administrative expenses, which resulted in a 13% sequential increase in
adjusted EBITDA in the third quarter.
![Page 28: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/28.jpg)
Results
Q3 2016 Q2 2016 Q3 2015
Shipments ('000 s.t.)
163 3% 1%
Average selling price
(CAN$/unit)
2,093 2% 0%
(US$/unit)
1,604 0% 0%
Sales ($M)
342 6% 0%
Adjusted EBITDA ($M)
47 21% 9%
% of sales
14%
Change vs.
TISSUE PAPERS
28
Converted products increased by 3% due to the usual seasonality in the Away-from-
Home segment and additional volume from major customers in the Canadian and
U.S. retail market.
External parent roll shipments increased by 3% due to seasonality in the Away-
from-Home market.
A better product mix, and a price increase in the Canadian consumer products
beginning at the end of April, positively impacted average selling prices.
Favourable impact related to FX on average selling prices in Canadian dollars.
All in all, these items had a positive impact of 6% on sales.
Higher shipments and average selling prices were the main drivers of the sequential
increase in adjusted EBITDA. Despite higher recycled fiber costs, a higher utilization
of internal parent rolls contributed to improve raw materials costs. These
improvements were partially offset by higher promotional activities.
Comments on sequential performance
![Page 29: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/29.jpg)
CONCLUDING REMARKS
AND
Q&A
![Page 30: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/30.jpg)
Q4-2016 vs
Q3-2016
Boxboard
Europe
EBITDA
ImpactContainerboard
EBITDA
Impact
Specialty
Products
EBITDA
ImpactTissue Papers
EBITDA
Impact
Volume Stable Slight decrease Slight decrease Slight decrease
Average selling
pricesStable Slight increase Stable Slight increase
Raw material costs Slight decrease Stable Stable Stable
CAN$ vs
other currencyStable Stable Stable Stable
Energy costs Slight decrease Slight increase Slight increase Slight increase
NEAR TERM OUTLOOK
30
+
I
• Continuing challenging market conditions in
Europe
• Seasonality-related decrease in Q4 volume
in North America
• Higher energy costs for North America, in
part due to cooler Fall temperatures
• $50/s.t. containerboard price increase for
Linerboard and Medium on October 1, 2016 in
North America
• Gradual flow-through on contractual and non-
contractual box business
• FX still favourable (stable)
![Page 31: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/31.jpg)
APPENDIX
![Page 32: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/32.jpg)
(M CAN$)
Adjusted
EBITDA
Q3-2015
Selling
Prices &
Mix
Energy
Recovery
&
Recycling
Acqu. &
DisposalsCAN$
Raw
MaterialsVolume
Other
Costs
Adjusted
EBITDA
Q3-2016
Containerboard 68 5 (1) (4) (10) 58
Boxboard Europe 14 (9) 3 (2) (2) 5 9
Specialty Products 18 1 (1) 2 (2) 18
Tissue Papers 43 1 3 47
Corporate & Elim. (9) 6 (1) (2) (4) (19) (29)
Total 134 2 2 1 (2) (4) (4) (26) 103
Note 1 – Raw materials include fibre used by mills and parent rolls used by converting operations as well as freight costs on raw materials
Q3 2015 – Q3 2016 YoY ADJUSTED EBITDA RECONCILIATION
32
1
130
140
120
110
0
(4)
-23%
103
(26)
(4)(2)
22134
(M CAN$)
1
Adjusted EBITDA decrease due to higher corporate & raw material costs
![Page 33: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/33.jpg)
(M CAN$)
Adjusted
EBITDA
Q2-2016
Volume
Recovery
&
Recycling
Selling
Prices &
Mix
CAN$ EnergyAcqu. &
Disposals
Raw
Materials
Other
Costs
Adjusted
EBITDA
Q3-2016
Containerboard 60 3 1 (1) (4) (1) 58
Boxboard Europe 17 (1) (2) 2 (3) (4) 9
Specialty Products 16 (1) 3 (1) 1 18
Tissue Papers 39 4 2 4 (2) 47
Corporate & Elim. (20) 3 (1) (3) (8) (29)
Total 112 5 3 3 1 (6) (15) 103
Q2 2016 – Q3 2016 QoQ ADJUSTED EBITDA RECONCILIATION
33
133
130
120
110
0
-8%
103
(15)
(6)5
112
(M CAN$)
1
Note 1 – Raw materials include fibre used by mills and parent rolls used by converting operations as well as freight costs on raw materials
Higher raw material & corporate costs more than offset strong volume and
increase in recovery activities
![Page 34: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/34.jpg)
0.60
0.70
0.80
0.90
1.00
0.60
0.70
0.80
0.90
1.00
Q3-
13
Q4-
13
Q1-
14
Q2-
14
Q3-
14
Q4-
14
Q1-
15
Q2-
15
Q3-
15
Q4-
15
Q1-
16
Q2-
16
Q3-
16
Euro€/CAN$US$/CAN$ Exchange rates
US$/CAN$ EURO€/CAN$
FOREIGN EXCHANGE
34Source: Bloomberg.
Hedging Program – US$ Cash flows
2016
• 23% to 58% of exposure (net of interest) hedged at an
average rate of 1.18 CAN$/US$ to 1.21 CAN$/US$
2017
• 28% to 51% of exposure (net of interest) hedged at an
average rate of 1.27 CAN$/US$ to 1.28 CAN$/US$
2018
• 10% to 25% of exposure (net of interest) hedged at an
average rate of 1.30 CAN$/US$ to 1.35 CAN$/US$
As a percentage of 2016 EBITDA
• Between 10% to 20% hedged for next 12 to 24 months
EBITDA sensitivity estimated to be $3M for every US$0.01 variation against the CAN$
![Page 35: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/35.jpg)
2014 2015 2016
Averages Year Q1 Q2 Q3 Q4 Year Q1 Q2 Q3
Q3 2016
Q3 2015
Q3 2016
Q2 2015
Energy prices
Natural gas Henry Hub (US$/mmBtu) 4.42 2.98 2.64 2.77 2.27 2.67 2.09 1.95 2.80 2% 44%
Crude oil WTI (US$/barrel) 96.48 51.08 52.84 50.39 43.92 49.56 30.92 43.43 46.95 (7%) 8%
Change
0
20
40
60
80
100
120
0.00
2.00
4.00
6.00
8.00
10.00
12.00
Q3-
13
Q4-
13
Q1-
14
Q2-
14
Q3-
14
Q4-
14
Q1-
15
Q2-
15
Q3-
15
Q4-
15
Q1-
16
Q2-
16
Q3-
16
Crude oil
(US$)Natural gas
(US$)Energy prices
Natural gas (US$/mmBtu) Crude oil (US$/barrel)
ENERGY PRICES
35Source: Bloomberg.
Hedging Program – Natural gas
• Canada:
• 2016: 59% at 3.92 CAN$/GJ
• 2017: 57% at 3.94 CAN$/GJ
• U.S.:
• 2016: 41% at 3.96 US$/mmBtu
• 2017: 45% at 3.91 US$/mmBtu
![Page 36: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/36.jpg)
500
600
700
800
900
1,000
1,100
1,200
Ju
l 13
Se
p 1
3
Nov 1
3
Ja
n 1
4
Ma
r 1
4
Ma
y 1
4
Ju
l 14
Se
p 1
4
Nov 1
4
Ja
n 1
5
Ma
r 1
5
Ma
y 1
5
Ju
l 15
Se
p 1
5
Nov 1
5
Ja
n 1
6
Ma
r 1
6
Ma
y 1
6
Ju
l 16
Se
p 1
6
Boxboard Europe - Selected Products
Coated duplex - virgin board (GC2)
White-lined chipboard - recycled board (GD2)
(Euro€/m.t.)
800
900
1,000
1,100
1,200
1,300
1,400
1,500
Ju
l 13
Se
p 1
3
Nov 1
3
Ja
n 1
4
Ma
r 1
4
Ma
y 1
4
Ju
l 14
Se
p 1
4
Nov 1
4
Ja
n 1
5
Ma
r 1
5
Ma
y 1
5
Ju
l 15
Se
p 1
5
Nov 1
5
Ja
n 1
6
Ma
r 1
6
Ma
y 1
6
Ju
l 16
Se
p 1
6
Tissue Papers - Selected Products
Virgin parent rolls
Recycled parent rolls
(US$/s.t.)
625
650
675
700
725
750
Ju
l 13
Oct
13
Ja
n 1
4
Ap
r 1
4
Ju
l 14
Oct
14
Ja
n 1
5
Ap
r 1
5
Ju
l 15
Oct
15
Ja
n 1
6
Ap
r 1
6
Ju
l 16
Oct
16
Specialty Products - Selected Products
20-pt uncoated bending chip (URB)
(US$/s.t.)
400
450
500
550
600
650
700
Ju
l 13
Oct
13
Ja
n 1
4
Ap
r 1
4
Ju
l 14
Oct
14
Ja
n 1
5
Ap
r 1
5
Ju
l 15
Oct
15
Ja
n 1
6
Ap
r 1
6
Ju
l 16
Oct
16
Containerboard - Selected Products
Linerboard 42-lb. unbleached kraft, Eastern U.S.
Corrugating medium 26-lb. semichemical, Eastern U.S.
(US$/s.t.)
SELECTED REFERENCE PRICES
36Source: RISI.
Current
(Oct)
540
655
Current
(Oct)
Current
(Sept)
7251,298
Current
(Sept)
1,043
652
1,022
![Page 37: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/37.jpg)
2014 2015 2016
Year Q1 Q2 Q3 Q4 Year Q1 Q2 Q3
(units) (%) (units) (%)
Selling prices (average)
PACKAGING PRODUCTS
Boxboard Europe (Euro/tonne)
Recycled white-lined chipboard (GD2) index1 670 656 658 679 676 667 664 659 652 (27) (4%) (7) (1%)
Virgin coated duplex boxboard (GC2) index2 1,093 1,061 1,061 1,061 1,061 1,061 1,049 1,044 1,043 (18) (2%) (1) (0%)
Containerboard (US$/ton)
Linerboard 42-lb. unbleached kraft, Eastern U.S. (open market) 630 630 630 630 630 630 615 615 615 (15) (2%) 0 0%
Corrugating medium 26-lb. semichemical, Eastern U.S. (open market) 575 563 560 560 545 557 518 515 505 (55) (10%) (10) (2%)
Specialty Products (US$/ton, tonne for deinked pulp)
Uncoated recycled boxboard - 20pt. bending chip (transaction) 698 700 700 700 735 709 735 725 725 25 4% 0 0%
TISSUE PAPERS (US$/ton)
Parent rolls, recycled fibres (transaction) 1,036 955 979 994 1,013 985 1,016 1,012 1,017 23 2% 5 0%
Parent rolls, virgin fibres (transaction) 1,264 1,228 1,244 1,259 1,279 1,252 1,273 1,273 1,287 28 2% 14 1%
Raw materials (average)
RECYCLED PAPER
North America (US$/ton)
Special news, no. 8 (ONP - Northeast average) 63 59 58 58 58 58 58 63 76 18 31% 13 21%
Corrugated containers, no. 11 (OCC - Northeast average) 100 81 78 88 86 83 83 88 101 13 15% 13 15%
Sorted office papers, no. 37 (SOP - Northeast average) 155 158 155 150 137 150 138 142 153 3 2% 11 8%
Europe (Euro/tonne)
Recovered paper index3 109 106 116 123 117 115 115 124 135 12 10% 11 9%
VIRGIN PULP (US$/tonne)
Northern bleached softwood kraft, Canada 1,025 995 980 967 945 972 943 980 998 31 3% 18 2%
Northern bleached hardwood kraft, mixed, Canada/U.S. 856 843 873 880 880 869 873 847 842 (38) (4%) (5) (1%)
Q3 2016
vs. Q2 2016
Q3 2016
vs. Q3 2015These indexes should only be used as an indicator of trends and they may be
different than our actual selling prices or purchasing costs
SELECTED REFERENCE PRICES AND FIBRE COSTS
37
Sources: RISI, Cascades and Reno de Medici.Note 1 – The index is based on publication prices and represents an approximation of Cascades’ recycled grades selling prices in Europe. It is weighted by country. Note 2 – The index is based on publication prices and represents an approximation of Cascades’ virgin grades selling prices in Europe. It is weighted by country.Note 3 – The recovered paper index is based on publication prices and represents an approximation of Cascades’ recovered paper purchase prices in Europe. It is weighted by country.
![Page 38: CASCADES INC.€¦ · Certain statements in this presentation, including statements regarding future results and performance, are forward-looking ... OBM Average Quarterly List Prices](https://reader034.fdocuments.us/reader034/viewer/2022042409/5f2500c33761242f5158b03b/html5/thumbnails/38.jpg)
38
For more information:www.cascades.com/investors
Jennifer Aitken, MBA
Director, Investor Relations
514-282-2697 or [email protected]