ANNUAL REPORT 2018 - listed...
130
ANNUAL REPORT 2018 +:*:!#+8;#ā befa "+<19 :+č):+č ;9 Ů)3:!ů 2<M!2@/9! =L ca 9!/:) befa
Transcript of ANNUAL REPORT 2018 - listed...
ANNUAL REPORT 2018
01
06
09
34
43
49
59
02
07
21
35
45
56
652561
05
08
24
42
48
572561
01
25592560 2559256025612561
1,545,271559,171986,100
1,523,1931,479,387792,015360,225
24.9138.9553.5424.351.680.571.120.41
1,346,948477,515869,433
1,551,6291,493,562820,195281,631
21.8133.8354.9218.862.270.550.990.32
1,235,969438,478797,491
1,453,0051,410,812781,601263,832
23.5934.8255.4918.711.890.551.210.40
1,426,996568,007858,989
1,538,0831,487,455778,752226,333
16.2726.0452.3515.221.650.660.980.26
1,355,845476,818879,027
1,550,9871,490,859814,977288,603
22.2334.3554.6619.362.250.541.000.33
1,240,114438,662801,452
1,454,0171,409,870781,720269,590
24.1035.5255.4519.121.890.551.210.41
02
3
2
1
0
500
1,000
1,500
381
108118
386 394
143
27.02% 25.85% 26.64% 7.66% 7.90% 9.67%
03
3
2
1
0
500
1,000
1,500
381
105 118
386 394
146
27.04% 25.91% 26.50% 7.45% 7.92% 9.82%
04
05
2561 2560 2559
2559 2561
06
221,738326,916874,85219,78721,79122,371
-1,487,4551,487,455
14.9922.1058.591.341.471.51
-100.00100.00
0.23
270,304373,147793,43515,20317,21721,554
-1,490,8601,490,860
18.1325.0353.221.021.151.45
-100.00100.00
5.74
251,553424,512661,80220,66340,40010,604
3361,409,8701,409,870
17.8430.1146.941.472.870.750.02
100.00100.0021.14
07
08
09
BRAND PRODUCT
and
Overview“Unique Beauty Solution”
10
1.
Just play it!
Disney®
10
1.
Disney®
11
Gift from nature2.
Disney®
11
2.
Disney®
12
3.
4.
12
3.
13
5.
6.6.
14
8.
7.
9.
8.
7.
9.
15
10.
16
17
2018
2018
2018
2018
2018
2018
2018
2018 2019
18
2017
2017
2017
2017
2017
2017
2017 2018
2017 2018
2017 2018
2017 2018
19
2014
2014
2015
2015
2015
2015
2015
19
2020
1.
21
2.
3.
22
3.
4.
5.
KARMART SHOP INDONESIA
23
5
KARMART SHOP INDONESIAKARMART SHOP VIETNAM
1.
1.1
1.
1.1
24
1
2
3
4
25
26
5
1.2
www.karmarts.com
Facebook : Karmartsclub
Instagram : Karmartsclub
Line : @karmart
Twitter : @karmartsclub
Youtube : Karmarts Club
27
www.karmarts.com
Facebook : Karmartsclub
Instagram : Karmartsclub
Line : @karmart
Twitter : @karmartsclub
Youtube : Karmarts Club
Facebook: Karmartsclub, Cathy Doll, Baby Bright, Jejuvita, Reunrom Spa Product,
Crayon Cosmetics, Missha Thailand, Skynlab_Official, Oppa Style
Instagram: Karmartsclub, Babybrightclub, Jejuvita_supplement, Reunrom.spaproduct,
Crayoncosmetics, Misshathailand, cathydollclub, Skynlab_Official,
oppastyleofficial
Website: www.karmarts.com, www.cathydolls.com
Youtube: KarmartsClub
Line Official: @KARMART
Twitter : Cathydollclub, SKYNLAB_Official
5
1.2
2.
28
29
30
31
32
33
1.
• • •
•
2.
3.
4.
34
35
36
37
38
204,083,788 23.191%
66 71 62
28,000 0.003% 28,000 0.003%
.
50,000 0.006%
64 43
25,200 0.003%
1,734,320 0.197%
35
39
36
33,025,200 3.753%
396,000 0.045%
37 54
51
25,200 0.003%
25,200 0.003%
259,866 0.030%
68 58
40
59
25,200 0.003%
55
44
555,6000 0.063%
19,200 0.002%
34 50
43,200 0.005%
35
40
59
25,200 0.003%
55
44
555,6000 0.063%
19,200 0.002%
34 50
43,200 0.005%
35
41
39 34
19,200 0.002%
41
35
42
43
44
A
1425
62
..
1. 2. 3. 4. 5.
..
..
ACE
OA
MDA
MDA
MDA
MDA
MDA
MDA
MDA
MD
. .
..
.
.
. .
23.19
1
0.197
0.063
4.533
3.753
4.083
0.060
0.012
0.003 -
64.10
4
100.0
00
..
. .
1..
2.
2.1 2.2 2.3 2.4 2.5 2.6 2.7 2.8
3. 4..
5.
70 - - - - - - - - - 30
100.0
0
33.33
- - - - -
33.33
- - - - -
33.34
100.0
0
- -
0.01 - - -
0.01 - - - -
99.97 0.01
100.0
0
51.00
- - - - - - - - - - -
49.00
100.0
0
- - - -
90.00
- - - - - - -
10.00
100.0
0
.
- - - - - - - - - - - - - -
- - - - - - - - - - - - - -
- - - - - -
16.67
- - - -
83.33
100.0
0
- - - -
- - - - - -
65.90
- - - -
34.10
100.0
0
45
%
46
47
2560
2561
70 33.33C49
13
269 58
101200-2284-01270-2683-9816
10,000,000 10,000,000 70
83 54 3
101600-2805-2756-600-2805-2751-2
213,090,000 213,090,000 33.33
C 400,000 200,000 49
48
49
1.
2.
3.
4.
5. .
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
⁄
-
⁄
⁄
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
⁄
-
⁄
-
-
-
⁄
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
⁄
-
⁄
-
-
-
⁄
-
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
⁄
-
-
-
-
-
-
-
-
-
-
⁄
-
-
-
-
-
-
-
-
-
-
-
50
8
2561 2560
80,000
220,000
40,000
130,000
120,000
40,000
30,000
-
660,000
100,000
210,000
50,000
130,000
110,000
50,000
50,000
-
700,000
1.
2.
3.
4.
5. .
6.
7.
8.
51
15
1.
2.
3.
4.
5.
52
6.
7.
8.
9.
10.
11.
53
12.
13.
1.2.3.4.5. .6.7.8.
-9 9-9 98 9---
4 44 44 44 44 44 43 4- 4
--------
4 44 44 44 44 44 43 4- 4
54
14.
15.
55
56
57 2561
2561
256158
59
1. 31 25611.1
1.2
1.3
1.4
2. 31 25611.
1.1
60
1.2
61
2. 2.1
2.2
2.3
3.
4. 4.1
4.2
4.3
62
5.
63
31 2561
65
66
67
68
3182
69
70
6
12
8
10
14
11
17
13
8
14
15
16
17
18
20
21
27
31 2561
-
-
-
-
-
-
71
31 2561
-
-
-
-
22
24
25
24
25
26
27
72
34
31 2561
880,000,000 0.60
879,998,016 0.60
-
73
1,479,387,42820,756,580
3,840,00019,208,774
1,523,192,782
687,371,729426,725
394,183,856142,810,393
-1,224,792,703
298,400,079126,653,438425,053,51712,219,482
412,834,03551,483,461
361,350,574
360,225,2121,125,362
361,350,574
0.409
879,998,016
9
189
9
9
18
15, 16
27
29
1,493,561,63220,756,580
-37,310,952
1,551,629,164
673,367,043420,388
386,138,423118,173,568
1,000,0001,179,099,422
372,529,7428,777,550
363,752,19210,110,397
353,641,79571,237,542
282,404,253
281,630,647773,606
282,404,253
0.320
879,769,623
1,487,455,24920,756,580
3,840,00026,031,492
1,538,083,321
708,703,513426,725
394,183,856146,223,396
-1,249,537,490
288,545,831-
288,545,83112,205,456
276,340,37550,007,673
226,332,702
226,332,702
0.257
879,998,016
1,490,859,02520,756,580
-39,370,902
1,550,986,507
675,881,722420,388
386,138,416118,025,643
1,000,0001,181,466,169
369,520,338-
369,520,33810,105,477
359,414,86170,811,743
288,603,118
288,603,118
0.328
879,769,623
31 2561
2561 2560 2561 2560
74
-
2561
288,603,118
31 2561
75
EO
3032
3033
3334
33
395,7
41,28
5 - - -
344,9
5213
1,912
,573 - - -
527,9
98,81
0
527,9
98,81
0 - - - - -52
7,998
,810
83,39
6,333 - - -
5,000
,378 - - - -
88,39
6,711
88,39
6,711 - - - - -
88,39
6,711
15,26
7,473 - - - - - - - -
15,26
7,473
15,26
7,473 - - - - -
15,26
7,473
39,57
4,129 - - - - - -
13,22
5,752 -
52,79
9,881
52,79
9,881 - - - - -
52,79
9,881
221,9
03,95
228
1,630
,647
834,4
8628
0,796
,161 -
131,9
12,57
321
5,539
,724
13,22
5,752 -
142,0
22,06
4
142,0
22,06
436
0,225
,212 -
360,2
25,21
224
6,370
,688 -
255,8
76,58
8
41,46
6,863 -
182,9
9518
2,995 - - - - -
41,28
3,868
41,28
3,868 -
187,3
9818
7,398 - -
41,47
1,266
797,3
50,03
528
1,630
,647
1,017
,481
280,6
13,16
6
5,345
,330 -
215,5
39,72
4 - -86
7,768
,807
867,7
68,80
736
0,225
,212
187,3
9836
0,412
,610
246,3
70,68
8 -98
1,810
,729
140,5
0477
3,606 -
773,6
06 - - - -
750,0
001,6
64,11
0
1,664
,110
1,125
,362 -
1,125
,362 -
1,500
,000
4,289
,472
797,4
90,53
928
2,404
,253
1,017
,481
281,3
86,77
2
5,345
,330 -
215,5
39,72
4 -
750,0
0086
9,432
,917
869,4
32,91
736
1,350
,574
187,3
9836
1,537
,972
246,3
70,68
8
1,500
,000
986,1
00,20
1
41,50
6,388 - - - - - - - -
41,50
6,388
41,50
6,388 - - - - -
41,50
6,388
39,52
5 -18
2,995
182,9
95 - - - - -22
2,520
222,5
20 -18
7,398
187,3
98 - -35
,122
31
256
1
76
3
1 2
561
EO
3032
3033
3334
33
395,7
41,28
5 - - -
344,9
5213
1,912
,573 - -
527,9
98,81
0
527,9
98,81
0 - - - -52
7,998
,810
83,39
6,333 - - -
5,000
,378 - - -
88,39
6,711
88,39
6,711 - - - -
88,39
6,711
15,26
7,473 - - - - - - -
15,26
7,473
15,26
7,473 - - - -
15,26
7,473
39,57
4,129 - - - - - -
13,22
5,752
52,79
9,881
52,79
9,881 - - - -
52,79
9,881
225,9
67,03
928
8,603
,118
834,4
8628
7,768
,632 -
131,9
12,57
321
5,539
,724
13,22
5,752
153,0
57,62
2
153,0
57,62
222
6,332
,702 -
226,3
32,70
224
6,370
,688
133,0
19,63
6
41,50
6,388 - - - - - - -
41,50
6,388
41,50
6,388 - - - -
41,50
6,388
41,50
6,388 - - - - - - -
41,50
6,388
41,50
6,388 - - - -
41,50
6,388
801,4
52,64
728
8,603
,118
834,4
8628
7,768
,632
5,345
,330 -
215,5
39,72
4 -87
9,026
,885
879,0
26,88
522
6,332
,702 -
226,3
32,70
224
6,370
,688
858,9
88,89
9
-
-
412,834,035
38,094,951
3,840,0002,354,378
12,963,604114,302
-6,181,332
760,562
451,482533,702517,013
12,068,41712,366
3,126,235-
9,742,173126,653,438
337,835,642
1,838,6241,266,666
55,722,916175,197
1,219,491
16,664,1202,133,798
301,382,98069,671,019
745,850230,966,111
353,641,795
29,342,751
1,000,0001,866,630
3,769,204474,961
-13,224,9862,213,875
35,037437,353
1,126,58911,522,262
36,7662,251,3484,195,4886,502,2468,777,550
379,416,629
60,825,598854,449
6,820,3747,654,2373,033,427
16,730,0993,340,396
340,006,64152,781,952
285,000286,939,689
276,340,375
37,192,470
3,840,0002,354,378
12,961,722114,302
3,563,2806,181,332
760,562
451,482533,702517,013
12,068,41712,366
2,947,615-
9,742,173-
330,475,717
12,439,7171,266,666
49,613,47378,817
1,552,546
28,476,727141,934
299,781,58368,694,040
745,850230,341,693
359,414,861
29,321,796
1,000,0001,866,630
3,769,204474,961
-13,224,9862,213,875
35,037437,353
1,126,58911,522,262
36,7662,251,3484,195,4886,502,246
-
376,391,190
60,776,308854,449
8,185,5437,754,4883,053,827
16,273,6193,341,955
337,860,88952,781,866
285,000284,794,023
31 2561
77
2561 2560 2561 2560
78
E O
18,216,80312,366
55,874,89817,999,7304,164,776
10,888,5871,584,049
22,405,39031,524,675
122,563,509--
4,000,000-
1,500,00025,771,137
33,192,502100,000,000
4,379,41914,772,3879,324,776
-246,370,688208,039,772
2,844,79810,716,5947,871,796
6,326,61336,766
1,500,00012,933,753
-13,274,8221,505,8377,263,7255,049,850
61,252,02712,000,0004,000,000
--
750,00068,260,005
72,220,149-
5,337,46180,000,0006,114,2751,149,842
215,539,724218,061,767
617,91710,098,67710,716,594
18,216,80312,366
55,874,89817,999,7304,164,776
10,888,5871,584,049
22,405,39031,524,675
114,739,356--
4,000,0003,000,000
-22,446,984
33,192,502100,000,000
4,379,41914,772,3879,324,776
-246,370,688208,039,772
145,0635,945,8985,800,835
6,326,61336,766
1,500,00012,933,753
-13,274,8221,505,8377,263,7255,049,850
60,862,02712,000,0004,000,000
-1,500,000
-70,120,005
72,220,149-
5,337,46180,000,0006,114,2751,149,842
215,539,724218,061,767
3,387,7499,333,6475,945,898
31 2561
2561 2560 2561 25560
-2,347,797
18,193,2275,109,383582,618
-12,000,000
--
-1,386,3456,769,490328,459
1,555,000-
1,043,108131,912,573
2,347,79718,193,2275,109,383582,618
-12,000,000
--
-996,345
6,769,490328,459
1,555,000-
1,043,108131,912,573
31 2561
79
2561 2560 2561 2560
80
31 2561
1. 1.1
2.
70.00 70.00
2561 2560
81
3. .
. 1 2562
15
82
. 1 2563
4. 4.1
83
4.2
4.3
4.4
4.5
4.6
4.7
84
4.9
4.8
20555
3 5
--
55
3 5
85
4.10
4.11
4.12
4.13
86
4.14
4.15
87
4.16
4.17
4.18
4.19
88
5.
6.
20710,51010,717
2637,6097,872
2365,5655,801
2025,7445,946
2561 2560 2561 2560
89
7.
1 - 34 - 67 - 12
12
1 - 34 - 67 - 12
12
--
-
11,048
11,2559,5476,775
3438,659
3438,625
5,994155,105
124,61012,1978,0922,543751
309,2923,283
306,009
-5,0545,735
10,78912
10,777355,411
25612561 2560 2560
2,947
11,2559,5476,775
3430,558
3430,524
5,994155,105
124,61012,1978,0922,543751
309,2923,283
306,009
-2,6035,7358,338
128,326
344,859
2,613
5,5505,3912,683
-16,237
-16,237
4,002164,350
144,6454,0801,0751,8911,037
321,0803,244
317,836
4578,2724,104
12,8332,439
10,394344,467
2,563
5,5505,3912,683
-16,187
-16,187
4,002164,350
144,6454,0801,0751,8911,037
321,0803,244
317,836
4578,2724,104
12,8332,439
10,394344,417
90
8.
-
39936
363-
363
25601,004
100904
-904
2561-----
2561-----
2561-----
25601,403
1361,267
-1,267
-
-
----
1,2671,267
-1,267
2561 2560
----
-
---
3991,0041,403
136
1,267
363904
1,267
2561 2560
2560
91
9.
2561
-----
1151
32-6
2561
72115
161
1151
29-6
2560
-----
66-
1814
2560
11-1-1
66-
1514
15.0 2560 1.52
3131
13
M . .
92
-
6,1146,000
-12,85224,966
-24,966
1,234
55,875
--
-
5290-
871970
1,983
-
8,617-
10,59924,49743,713
3443,679
-
-
4,1651,080
3,085
--
15,659445
1,26017,364
100,000
6,1146,000
-12,80224,916
-24,916
1,234
55,875
--
-
5290
1,005870970
2,987
-
8,617--
24,54433,161
3433,127
-
-
4,1651,080
3,085
---
4511,2601,711
100,000
2561 2560 2561 2560
55,875
-
-
4,804
55,875
639
-
4,165
12561
312561
93
- -100,000 100,000
12561
312561
10.
311
32
292
31
2561 2560
94
11.
294,84863,9805,980
18,754383,562
248,19656,6306,035
16,395327,256
19,1933,123
--
22,316
264,10559,4435,980
18,754348,282
30,7434,537
--
35,280
229,00353,5076,035
16,395304,940
-
2561 2560 2561 2560 2561 2560
248,19655,5886,035
16,395326,214
294,84758,4724,338
18,754376,411
19,1933,123
--
22,316
264,10453,9374,338
18,754341,133
30,7434,535
--
35,278
229,00352,4656,035
16,395303,898
-
2561 2560 2561 2560 2561 2560
12.
13.
-
-
10,233
4449,789
9,789 361353
8361
31 2561 31 2560
95
49 49 3,563 3,563 - 343
312561
312560
312561
312560
312561
312560
14.
-
27,3869,600
17,786
38,2759,600
28,675
2561 2560
49 49 3,563 3,563 3,563 - - 3,563
312561
312560
312560
312561
312560
312561
312561
312560
15. 15.1
96
15.3
-
-
2561 256037-82
4911-
35163
4911-
2561 256018---
112-2
15.2
531
2561
1,806
2560
97
15.4
138
312561
-- 1
312560
312561
312560
16. 16.1
33.33 33.33 71,030 71,030 63,042190,226
312561
312560
312561
312560
312561
312560
33.33 71,03033.33 71,030
312561
312560
312561
312560
98
16.2
127,184 6,972
2561 2560
16.3
-
2561 256090
294195189
33.3363-
63
5457348570
33.33190
-190
2561 2560539381
-381
-21-
21
99
18.
2560
2560
2561
119,0001,000
118,0003,840
121,840
17.
10.00 5.50 70.00 70.00 7,000 4,000
312561
312560
312561
312560
312561
312560
100
1512
115.5
1512
115.5
312561
312560
125
60
3125
60
3125
61
19.
126,2
125,1
60 - - - -13
1,372
71,00
0 - - -20
2,372
256 - - - - -
256 - - - -
256
79,49
767
4 - - -56
,378
136,5
4933
,793 - -
26,21
519
6,557
48,18
45,0
73 - - 322,9
1256
,137
11,31
4 -5,6
23 8361
,911
37,76
68,3
41 - -4,1
32 -41
,975
7,425 -
1,852 231
47,77
9
34,92
64,6
05 635 -
1,235
4,286
41,94
76,8
471,0
581,7
275,4
1551
,424
33,24
641
,289 5
1,555 128
63,57
69,2
7125
,300 27 355
31,94
42,2
45
360,0
8765
,142
640
1,555
5,527 -
417,5
0715
5,679
1,085
9,557 -
562,5
44
101
125
60
-31
2560
-31
2561
3125
6031
2561
2560
8.525
618.7
- - - - - - -
131,3
7220
2,372
222 10 -
232 10 -
242 24 14
36,05
54,8
21 -40
,876
10,17
1 -51
,047
95,67
314
5,510
25,79
98,8
28 3234
,595
8,937
3,154
40,37
8
21,54
221
,533
21,61
65,2
793,7
8523
,110
5,732
1,850
26,99
2
18,86
520
,787
21,59
15,3
431,2
4225
,692
6,714
1,579
30,82
7
16,25
520
,597
- - - - - - -
9,271
2,245
105,2
8324
,281
5,059
124,5
0531
,564
6,583
149,4
86
293,0
0241
3,058
24,28
131
,564
102
103
125
60
3125
60
3125
61
126,2
125,1
60 - - - -13
1,372
71,00
0 - - -20
2,372
256 - - - - -
256 - - - -
256
79,49
767
4 - - -56
,378
136,5
4933
,793 - -
26,21
519
6,557
48,26
94,6
83 - - 322,9
1255
,832
5,540 -
5,623 83
55,83
2
37,76
68,3
41 - -4,1
32 -41
,975
7,425 -
2,278 231
47,35
3
34,76
34,6
05 635 -
1,235
4,286
41,78
45,6
001,0
581,7
275,4
1550
,014
33,24
641
,289 5
1,555 128
63,57
69,2
7125
,300 27 355
31,94
42,2
45
360,0
0964
,752
640
1,555
5,527 -
417,0
3914
8,658
1,085
9,983 -
554,6
29
104
125
60
-31
2560
-31
2561
3125
6031
2561
2560
8.525
617.9
- - - - - - -
131,3
7220
2,372
222 10 -
232 10 -
242 24 14
36,05
54,8
21 -40
,876
10,17
1 -51
,047
95,67
314
5,510
25,91
18,8
10 3234
,689
8,257
3,154
39,79
2
21,14
316
,040
21,61
65,2
793,7
8523
,110
5,716
1,958
26,86
8
18,86
520
,485
21,46
15,3
401,2
4225
,559
6,527
1,579
30,50
7
16,22
519
,507
- - - - - - -
9,271
2,245
105,2
6524
,260
5,059
124,4
6630
,681
6,691
148,4
56
292,5
7340
6,173
24,26
030
,681
105
20.
106
21.
1 2560
31 2560
31 2561
1 2560
31 2560
31 2561
31 2560
31 2561
18,927
3,649
1,555
(119)
83
24,095
184
(68)
24,211
9,245
5,062
(82)
14,225
6,531
(66)
20,690
9,870
3,521
303
-
-
-
(83)
220
146
-
366
-
-
-
-
-
-
-
220
366
19,230
3,649
1,555
(119)
-
24,315
330
(68)
24,577
9,245
5,062
(82)
14,225
6,531
(66)
20,690
10,090
3,887
( )
107
22. ( )
3.30 - 5.35MOR
147,552743
148,295
175,276-
175,276
( )
2561 256025612.80 - 6.25
-
2560
1 2560
31 2560
31 2561
1 2560
31 2560
31 2561
31 2560
31 2561
18,927
3,649
1,555
(119)
83
24,095
89
(68)
24,116
9,245
5,062
(82)
14,225
6,511
(66)
20,670
9,870
3,446
303
-
-
-
(83)
220
146
-
366
-
-
-
-
-
-
-
220
366
19,230
3,649
1,555
(119)
-
24,315
235
(68)
24,482
9,245
5,062
(82)
14,225
6,511
(66)
20,670
10,090
3,812
( )
108
- -
- -
- -
18818,173
26357,270
-59,2361,260
136,390
4696,415
54430,704
-63,850
970102,952
14,19314,548
26357,2701,648
59,1931,260
148,375
1,4735,276
54430,704
-63,768
970102,735
( )
2561 2560 2561 2560
24. ( )
-
13,055 (1,031)12,024 (4,710)7,314
11,951 (1,078)10,873 (3,968)6,905
2561 2560
5 - 5
8 (1)7
13(1)12
31 2561
( )
1 1 - 5
23.
109
25.
31 2560
( )
1 1 - 5
4 - 4
8 (1)7
12 (1)11
( )
( )
1.49 4.51
-
65,228
65,228(17,904)
47,324
80,000
80,000 (17,904)
62,096
2561 2560
( )
1 2561
31 2561
80,000 -
(14,772)65,228
110
( )
2561 2560 2561 2560
13,043
1,653313
-
282409352
16,052
16,052
2,577 371 (746)
- - -
18,254
16,052
2,754 373 (746)
- - -
18,433
13,043
1,653313
-
282409352
16,052
26.
1.96 3.365.00 6.00
1.91 - 51
1.966.00
15 - 51
2561 2560
1.966.00
15 - 51
2560
1.966.00
11 - 51
2561
( )
( - 1) ( - 1)
( - 1 - 20)
(1,173)1,740(1,255)
879 (951)207
1,332 (1,555) 387
(782)1,049 (844)
( )
2561 2560 2561 2560
111
27.
58,438
(6,954)51,484
73,553
(2,315)71,238
56,962
(6,954)50,008
73,127
(2,315)70,812
2561 2560 2561 2560
( )
( - 1) ( - 1)
( - 1)
(1,133)1,689(1,211)
879(951)207
1,279 (1,515)323
(782)1,049 (844)
( )
2561 2560 2561 2560
112
2457,0563,651
10,952
21,70410,376
4,57636,656
7844,4633,2118,458
20,93610,376
9,80441,116
( )
31 2561 31 2560
( )
( ) ( )
412,834
20
82,567(318)
(2,456)(770)
(1,680)-
(25,331)(528)
(30,765)51,484
353,642
20
70,728-
20(2)
(1,089)(319)1,756144510
71,238
276,340
20
55,268(318)
(2,492)(770)
(1,680)---
(4,942)50,008
359,415
20
71,883-
20(2)
(1,089)---
(1,071)70,812
2561 2560 2561 2560
113
29.
30.
( )
210,085 31,564 6,531 (2,354)
272,843
12,964 114
- 10,760
732,713 689,262 46,597
163,251 24,281 5,062 (1,867)
264,394
3,769 (475)
- 8,776
620,597 623,876
(1,871)
186,371 30,681 6,511 (2,354)
272,843
12,962 114
3,563 10,760
667,728 731,388 44,954
162,113 24,260 5,062 (1,867)
264,394
3,769 (475)
- 8,776
611,545 626,176
(2,136)
( )
2561 25602561 2560
28.
114 2561
33.
2559 2559
2560
2560
2560 2561
2561
27 2560 27 2560
12 2560 11 2560 13 2560
27 2561 14 2561 9 2561 14 2561
131,91346,17046,17061,60061,599
347,452
61,60061,60061,58661,585
246,371
0.200.070.070.070.070.48
0.070.070.070.070.28
( ) ( )
31.
32.
115
34.
35.
116
(
)
31
256
0
1,4
79,38
7 12
,068
(9,74
2)(3
8,095
)2,3
54
(12,9
64)
(114
)(3
,563) - -
(47,4
17) -
112,6
34
20,75
7 - - - - - - - 3,8
40 -
(4,06
6) 121,840 -
3,840
1,5
00,14
4 12
,068
(9,74
2)(3
8,095
)2,3
54
(12,9
64)
(114
)(3
,563)
3,840
- (5
1,483
) - 11
6,474
- - - - - - - - - - - - - - - -
1,5
00,14
4 12
,068
(9,74
2)(3
8,095
)2,3
54
(12,9
64)
(114
)(3
,563)
3,840
12
6,653
(5
1,483
)
190,2
26
116,4
74
117
(
)
31
256
0
(
)
1,4
72,80
5 11
,522
(6,50
2)(2
9,343
)1,8
67
(3,76
9)47
5 - - (6
7,171
) - 35
,765
20,75
7 - - - - - -
(1,00
0) - (4
,067) -
(1,00
0)
1,4
93,56
2 11
,522
(6,50
2)(2
9,343
)1,8
67
(3,76
9)47
5
(1,00
0) - (7
1,238
) - 34
,765
- - - - - - - - - - - - - - -
1,4
93,56
2 11
,522
(6,50
2)(2
9,343
)1,8
67
(3,76
9)47
5 (1
,000)
(8,77
8)(7
1,238
) 63
,385
34,76
5
118
36.
37. 37.1
1 2 3
2561
7.52.0
2560
5.82.1
31
( )
1 2 3
2561
5.2-
2560
20.75.2
31
( )
119
2561-
0.10.8
25600.30.21.3
31
( )
37.2
37.3
38.
( )
9,789--
--
202,372
-121,840
-
9,789121,840202,372
31 2561
1 2 3
120
39. 39.1
2561( )
-0.06
--
2560( )
-0.06
--
2561( )
4.01-
0.22-
2560( )
5.20-
0.100.01
2561
32.44980.29314.7237
-
2560
32.68090.28985.0145
39.0273
31 31
31
( )
( )
361--
-
--
131,372
47,707
-118,000
-
-
361118,000131,372
47,707
31 2560
1 2 3
121
0.37 - 1.10-
5.00
15.00
3.30 - 5.35MOR
-2.00
2.29 - 4.424.25
--1
1011
147--
1005
18270
--3
1720
----7
4754
7--
-7
-1----1
1345
-
-346
--
136---
136
8345
4
27384
1471
1361001265
461
1 1 5
31 2561
( )
122
0.37 - 1.10-
1.50
15.00
15.00
2.80 - 6.25-
2.29 - 8.494.25
--
56
18
1084
175-4
18197
---
-
2828
--7
6269
8--
-
-8
-----
3344
-
-
-347
-103
--
103
1134456
18
38467
1751031180
369
1 1 5
31 2560
( )
( )
0.37 - 1.10-
5.00
15.00
3.30 - 5.35MOR
-2.00
2.29 4.424.25
--1
1011
147--
1005
18270
--3
1720
----7
4754
5--
-5
-1----1
1355
-
-356
--
148---
148
6355
4
27392
1471
1481001265
473
1 1 5
31 2561
123
39.2
( )
31 2561 31 2560
0.37 - 1.10-
1.50
15.00
15.00
2.80 - 6.25-
2.29 - 8.494.25
--
56
18
1084
175-4
18197
---
-
2828
--7
6269
3--
-
-3
-----
3344
-
-
-347
-103
--
103
6344561
18
38462
1751031180
369
1 1 5
31 2560
( )
- - 56 48
40.
41.
42.
124 2561
2561
31 2561
ANNUALREPORT
2018
