8/2/2019 Abstract Estimate

1/1

S.no. Description of works Quantity Rate Per Amount

1 Earth work excavation in foundation 22.65 2000 Cu.M 45300

2 Sand filling for foundation 22.35 2500 Cu.M 558753 PCC in 1:2:4 for foundation 7.42 7000 Cu.M 51940

4 R.C.C 1:2:4 for fittings 4.356 10000 Cu.M 43560

5 Plinth beam with RCC 1:2:4 3.772 12000 Cu.M 45264

6 Basement filling with brickwork in C.M. 1:6 6.289 6000 Cu.M 37734

7 Refilling the foundation 6.000 5000 Cu.M 30000

8 Basement filling with river sand 23.56 1500 Cu.M 35340

9 Superstructure wiith B.M. in C.M. 1.6 34.114 1500 Cu.M 51171

10 Laying lintel RCC 1:2:4 0.999 20000 Cu.M 19980

11 Laying at RCC roof slab 1:2:4, 12 mm thick 6.992 10000 Cu.M 69920

12 Providing teak doors with all Ftgs. 14.35 4000 57400

13 Weathering course with brick jelly & lime 58.271 1000 5827114 Providing C.W. windows with all fittings. 17.281 3000 51843

15 Plastering with CM 1:6 12mm thk for walls 343 200 68600

16 Tiles flooring with PCCl 1:4: 810 cm thk 4.713 12000 56556

17 Floor finishing with CM 1:5 20 mm thk 47.123 800 37698.4

18 Ceiling finishing with CM 1:3 10 mm thick 47.123 800 37698.4

19 Colour washing for walls 3 coats 343 100 34300

20 Painting for wood work 63.278 100 6327.8

21 Provision for stair case L.S. 20000

22 Provision of bore well L.S. 20000

23

Provision for sanitary arrangements & septic

tank L.S. 2000024 Provision for Cub board, Loft, Sunshade, etc. L.S. 20000

25 Provison for electrification L.S. 20000

26 Unforeseen charges L.S. 5221.4

Total 1000000

(Rupees Ten Lakhs only)

Abstract estimate showing the propesed construction of residential building at plot no. In

SF nos: 293/5 Apt. 5B of Kilamudalambedu Village and Kilmudalambedu Panchayat,

Gummidipoondi Taluk, Tiruvallur District

Estimate Cost Rs.10,00,000