9424 CER Calculation.xlsx

7/27/2019 9424 CER Calculation.xlsx

1/15

A. Calculation for Emission Factor ( EFCO2, NEWNE, y ) (calculated using combined margin approach)

Calculations NEWNE Weightage Value

Weighted Avg.Operating Margin 0.9842 75% 0.7381

Build Margin 0.8588 25% 0.2147

0.9528

B.

Name of the CompanyInstalled

Capacity (MW)PLF

Annual

Electricity

Generation

(MWh)

Tranmission

Losses

( @4%)

Net Electr

Generation

(EGy) MW

M/s Par Solar Pvt. Ltd. 3.00 20.41% 5363.75 0.00 5363.7

5363.0

C.

Baseline Emission Factor 0.9528

Net Electricity Generated 5363

Baseline Emissions (BEy) tCO2 5109

D.

Baseline Emissions (BEy)

Project

Emissions

( PEy )

Leakage

Emissions

( LEy )

Emission

Reductions

( ERy )

5109 0 0 5109

Baseline

emissionsProject emissions Leakage

Emission

reductions

(tCO2 e) (tCO2 e) (tCO2 e) (tCO2 e)

01/04/2013-31/03/2014 5,109 0 0 5,109

01/04/2014-31/03/2015 5,109 0 0 5,109

01/04/2015-31/03/2016 5,109 0 0 5,109

01/04/2016-31/03/2017 5,109 0 0 5,109

01/04/2017-31/03/2018 5,109 0 0 5,109

01/04/2018-31/03/2019 5,109 0 0 5,109

Calculation for Emissions Reductions, ERy i.e. ( BEy - PEy - LEy )

Net Electricity Generated (EGBL, y)

Baseline Emission Factor or Combined Margin

( EFCO2,NEWNE,y or EFNEWNE,CM,y )

VERSION: 07

DATE: January 2012

BASELINE METHODOLOGY:ACM0002 / Ver 12.2.0 and "Tool to Calculate the

Emission Factor for an Electricity System", Version 2.2.1

CENTRAL ELECTRICITY AUTHORITY: CO2 BASELINE DATABASE

Calculation for Baseline Emissions, BEy i.e. ( EFCO2, NEWNE, y X EGBL, y )

Calculation for Net Electricity Generation ( EGBL, y ) MWh

Year
http://www.cea.nic.in/reports/planning/cdm_co2/cdm_co2.htmhttp://www.cea.nic.in/reports/planning/cdm_co2/cdm_co2.htm


2/15


VERSION 7.0

DATE Jan-12

BASELINE METHODOLOGY ACM0002 / Ver 12.2.0 and "Tool to Calculate the Emission Factor fo

EMISSION FACTORS

Weighted Average Emission Rate (tCO2/MWh) (excl. Imports) Weighted Av

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.83 0.82 0.84 0.83 0.81 NEWNE

South 0.72 0.72 0.75 0.75 0.74 South

India 0.80 0.80 0.82 0.81 0.79 India

Simple Operating Margin (tCO2/MWh) (excl. Imports) (1) Simple Oper

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 1.02 1.01 1.02 0.99 0.98 NEWNE

South 1.00 0.99 0.97 0.94 0.94 South

India 1.01 1.01 1.01 0.98 0.97 India

Build Margin (tCO2/MWh) (excl. Imports) Build Margin

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.63 0.60 0.68 0.81 0.86 NEWNE

South 0.70 0.71 0.82 0.76 0.73 South

India 0.65 0.63 0.71 0.80 0.83 India

Combined Margin (tCO2/MWh) (excl. Imports) (1) Combined M

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.82 0.81 0.85 0.90 0.92 NEWNE

South 0.85 0.85 0.89 0.85 0.84 South

India 0.83 0.82 0.86 0.89 0.90 India

(1) Operating margin is based on the data for the same year. This corresponds to the ex post option (1) Operating

given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6) given in "T

(2) Adjustmen

For importSee "Tool

GENERATION DATA EMISSION D

Gross Generation Total (GWh) Absolute Emi

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 499,380 531,539 548,956 586,311 622,447 NEWNE

South 161,897 167,379 167,587 180,638 185,257 South

India 661,277 698,918 716,543 766,950 807,704 India


3/15

Net Generation Total (GWh) Absolute Emi

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 465,361 496,119 510,693 544,915 579,181 NEWNE

South 152,206 157,247 157,336 169,765 173,925 South

India 617,567 653,366 668,029 714,680 753,106 India

Share of Must-Run (Hydro/Nuclear) (% of Net Generation) Absolute Emi

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 18.5% 19.0% 17.4% 15.9% 17.6% NEWNE

South 28.3% 27.1% 22.8% 20.6% 21.0% South

India 20.9% 21.0% 18.7% 17.1% 18.4% India

Net Generation in Operating Margin (GWh) IMPORT DAT

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 379,471 401,642 421,803 458,043 476,987 Net Imports (

South 109,116 114,634 121,471 134,717 137,387

India 488,587 516,275 543,274 592,760 614,374 NEWNE

South

20% of Net Generation (GWh)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 93,072 99,224 102,139 108,983 115,836 Share of Net I

South 30,441 31,449 31,467 33,953 34,785

India 123,513 130,673 133,606 142,936 150,621 NEWNE

South

Net Generation in Build Margin (GWh)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 93,524 100,707 102,589 109,064 117,779

South 30,442 31,613 31,606 36,100 35,268

India 123,965 132,320 134,195 145,164 153,047


4/15

an Electricity System", Version 2.2.1

rage Emission Rate (tCO2/MWh) (incl. Imports) (2)

2006-07 2007-08 2008-09 2009-10 2010-11

0.82 0.81 0.83 0.82 0.80

0.72 0.72 0.76 0.75 0.75

0.80 0.79 0.81 0.81 0.79

ting Margin (tCO2/MWh) (incl. Imports) (1) (2)

2006-07 2007-08 2008-09 2009-10 2010-11

1.01 1.00 1.01 0.98 0.97

1.00 0.99 0.97 0.94 0.94

1.01 1.00 1.00 0.97 0.96

(tCO2/MWh) (not adjusted for imports)

2006-07 2007-08 2008-09 2009-10 2010-11

0.63 0.60 0.68 0.81 0.86

0.70 0.71 0.82 0.76 0.73

0.65 0.63 0.71 0.80 0.83

rgin in tCO2/MWh (incl. Imports) (1) (2)

2006-07 2007-08 2008-09 2009-10 2010-11

0.82 0.80 0.84 0.90 0.91

0.85 0.85 0.90 0.85 0.84

0.83 0.81 0.85 0.88 0.90

margin is based on the data for the same year. This corresponds to the ex post option

ool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)

ts for imports from other Indian grids are based on operating margin of exporting grid.

s from other countries, an emission factor of zero is used.to Calculate the Emission Factor for an Electrici ty System", Ver. 2.2.1 (p.4), option b

TA

ssions Total (tCO2)

2006-07 2007-08 2008-09 2009-10 2010-11

385,692,794 406,861,785 430,502,442 453,067,520 468,438,871

109,020,456 113,586,133 117,880,640 126,786,215 129,093,636

494,713,250 520,447,919 548,383,082 579,853,735 597,532,507


5/15

ssions OM (tCO2)

2006-07 2007-08 2008-09 2009-10 2010-11

385,692,794 406,861,785 430,502,442 453,067,520 468,438,871

109,020,456 113,586,133 117,880,640 126,786,215 129,093,636

494,713,250 520,447,919 548,383,082 579,853,735 597,532,507

ssions BM (tCO2)

2006-07 2007-08 2008-09 2009-10 2010-11

59,042,467 60,193,616 69,297,387 88,593,337 101,146,601

21,348,182 22,550,310 25,851,338 27,558,555 25,882,886

80,390,649 82,743,926 95,148,726 116,151,892 127,029,488

Wh) - Net exporting grids are set to zero

2006-07 2007-08 2008-09 2009-10 2010-11

5,126 8,193 0 4,284 0

0 0 6,326 1,057 7,689

mports (% of Net Generation)

2006-07 2007-08 2008-09 2009-10 2010-11

1.1% 1.7% 0.0% 0.8% 0.0%

0.0% 0.0% 4.0% 0.6% 4.4%


6/15


VERSION 7.0

DATE Jan-12

BASELINE METHODOLOGY ACM0002 / Ver 12.2.0 and "Tool to Calculate the Emission Factor fo

EMISSION FACTORS

Weighted Average Emission Rate (tCO2/MWh) (excl. Imports)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.83 0.82 0.84 0.83 0.81

South 0.72 0.72 0.75 0.75 0.74

India 0.80 0.80 0.82 0.81 0.79

Simple Operating Margin (tCO2/MWh) (excl. Imports) (1)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 1.02 1.01 1.02 0.99 0.98

South 1.00 0.99 0.97 0.94 0.94

India 1.01 1.01 1.01 0.98 0.97

Build Margin (tCO2/MWh) (excl. Imports)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.63 0.60 0.68 0.81 0.86

South 0.70 0.71 0.82 0.76 0.73

India 0.65 0.63 0.71 0.80 0.83

Combined Margin (tCO2/MWh) (excl. Imports) (1)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.82 0.81 0.85 0.90 0.92

South 0.85 0.85 0.89 0.85 0.84

India 0.83 0.82 0.86 0.89 0.90

(1) Operating margin is based on the data for the same year. This corresponds to the ex post option

given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)

GENERATION DATA


7/15

Gross Generation Total (GWh)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 499,380 531,539 548,956 586,311 622,447

South 161,897 167,379 167,587 180,638 185,257

India 661,277 698,918 716,543 766,950 807,704

Net Generation Total (GWh)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 465,361 496,119 510,693 544,915 579,181

South 152,206 157,247 157,336 169,765 173,925

India 617,567 653,366 668,029 714,680 753,106

Share of Must-Run (Hydro/Nuclear) (% of Net Generation)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 18.5% 19.0% 17.4% 15.9% 17.6%

South 28.3% 27.1% 22.8% 20.6% 21.0%

India 20.9% 21.0% 18.7% 17.1% 18.4%

Net Generation in Operating Margin (GWh)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 379,471 401,642 421,803 458,043 476,987

South 109,116 114,634 121,471 134,717 137,387

India 488,587 516,275 543,274 592,760 614,374

20% of Net Generation (GWh)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 93,072 99,224 102,139 108,983 115,836

South 30,441 31,449 31,467 33,953 34,785

India 123,513 130,673 133,606 142,936 150,621

Net Generation in Build Margin (GWh)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 93,524 100,707 102,589 109,064 117,779

South 30,442 31,613 31,606 36,100 35,268

India 123,965 132,320 134,195 145,164 153,047


8/15

r an Electricity System", Version 2.2.1

Weighted Average Emission Rate (tCO2/MWh) (incl. Imports) (2)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.82 0.81 0.83 0.82 0.80

South 0.72 0.72 0.76 0.75 0.75

India 0.80 0.79 0.81 0.81 0.79

Simple Operating Margin (tCO2/MWh) (incl. Imports) (1) (2)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 1.01 1.00 1.01 0.98 0.97

South 1.00 0.99 0.97 0.94 0.94

India 1.01 1.00 1.00 0.97 0.96

Build Margin (tCO2/MWh) (not adjusted for imports)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.63 0.60 0.68 0.81 0.86

South 0.70 0.71 0.82 0.76 0.73

India 0.65 0.63 0.71 0.80 0.83

Combined Margin in tCO2/MWh (incl. Imports) (1) (2)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 0.82 0.80 0.84 0.90 0.91

South 0.85 0.85 0.90 0.85 0.84

India 0.83 0.81 0.85 0.88 0.90

(1) Operating margin is based on the data for the same year. This corresponds to the ex post option

given in "Tool to Calculate the Emission Factor for an Electricity System", Ver. 2.2.1 (p.6)

(2) Adjustments for imports from other Indian grids are based on operating margin of exporting grid.

For imports from other countries, an emission factor of zero is used.

See "Tool to Calculate the Emission Factor for an Electrici ty System", Ver. 2.2.1 (p.4), option b

EMISSION DATA


9/15

Absolute Emissions Total (tCO2)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 385,692,794 406,861,785 430,502,442 453,067,520 468,438,871

South 109,020,456 113,586,133 117,880,640 126,786,215 129,093,636

India 494,713,250 520,447,919 548,383,082 579,853,735 597,532,507

Absolute Emissions OM (tCO2)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 385,692,794 406,861,785 430,502,442 453,067,520 468,438,871

South 109,020,456 113,586,133 117,880,640 126,786,215 129,093,636

India 494,713,250 520,447,919 548,383,082 579,853,735 597,532,507

Absolute Emissions BM (tCO2)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 59,042,467 60,193,616 69,297,387 88,593,337 101,146,601

South 21,348,182 22,550,310 25,851,338 27,558,555 25,882,886

India 80,390,649 82,743,926 95,148,726 116,151,892 127,029,488

IMPORT DATA

Net Imports (GWh) - Net exporting grids are set to zero

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 5,126 8,193 0 4,284 0

South 0 0 6,326 1,057 7,689

Share of Net Imports (% of Net Generation)

2006-07 2007-08 2008-09 2009-10 2010-11

NEWNE 1.1% 1.7% 0.0% 0.8% 0.0%

South 0.0% 0.0% 4.0% 0.6% 4.4%


10/15


11/15


12/15

This is the simple OM of the NEWNE Grid

Equation 1: Simple OM=

This is the simple OM of the South Grid

Equation 1: Simple OM=


13/15


14/15

CM= 0.9215

0.9842 CM(wind+solar)= 0.9528

CM= 0.8427

CM(wind+solar)= 0.8971

0.9515


15/15

9424 CER Calculation.xlsx

Documents

Transcript of 9424 CER Calculation.xlsx