2016-07-27 (1) - dbm.gov.ph · I.PriorYear's Budget I I Particulars Cu~nt Year Budget Prior Yellr's...
-
Upload
nguyenthien -
Category
Documents
-
view
214 -
download
0
Transcript of 2016-07-27 (1) - dbm.gov.ph · I.PriorYear's Budget I I Particulars Cu~nt Year Budget Prior Yellr's...
I .Prior Year's Budget I~--_ .._.~- -- I
Particulars Cu~nt Year Budget Prior Yellr's Accounts Payable Current Vellr's Accounts Payable TnJst Liabilities Grand Total RemarkslI PS MOE Rn. Exp CO Tolal PS MOE n. Ex CO ! Sub-To"! PS !MOE An. Ex CO b-To Total Sub.Total PS '~'OE CO Total PS .IOE )=in. Ex CO Total
Not!c<!of c.sh Al!oc<tlon (NCA) IMDS a--~ Issued - -
I- 97,621.11 97,62'1.11 - - - 97,624.11 97,621.11 - - 97,621.11 - 97,624.11
Ad ..••1ce to DebIt AcCOlJ1t - - - - - - - - - - - - - - - - - - - - - - - -/W"' •••• Nnd (NCA 1ss=l to ST,) I
ITox RemrtnlnC> Ad'lees - (TRA) - - - - I - I - - - -- IICash Dislx.rSEl11enICeilhg (CDC) - I
I- - . -
I I II--Cash Avoilmenl Authority (NCAA'.
Ii I
I I I I II~~(!:nT, 9Tr ~ ~~: e•.•••) - i I - - - -, ,i
~7,'14." I i : i IJ.ro~! . - - - - - - ~7,~14.!lI . - - . - ~71624.11 97,624.11 - - - - , ~it6:4.11 - - 57,02.4,11I
11II
1III
I!
IIIIII
II
IQ,;~rtrr",nt;IAg.noy:Operating Unit:Org. Code (UACS): 06001Funding SoUI'ta Code (As Clusterredj: 04~ foreign Assisted/Grants
CONSOLIDATED REPORT OF MONTHLY DISBURSEMENTSfur th~ rwk-!'!thof JIJ!'!~2016 . -
lIIIIII
I, II I
IIiiSUMMARY:I
ITolal !)is"",,;m,~ Au!honl•• Re:,:",I ~.CA1 ~'/~19 Fundru.:~nJiingtr"tdl"':;,j
I TRA• COGI NCMI OIhelS(Q)r.BTrD~Stamp.e~lI k'Mrasi h:omEo on WOOdng'FundILeu: Ncb;e d Transftlr AJIoca5ons (NTA)" issuedTobi OI.btJrllmenb Authorities AvailableL.ss: lRp.'iIll'd r-K'.A
De~~'!!'m~'
Previous Report {Mav)
2.842,005661,529,1A064
n,97S.D21.Sf£.115.66
s:J::,7:iHXl
This month (June)
339.0c0.001,m,12589
97,620111'.325,700.00r¥,753.(0)
,
As olOab
57,f£5f£
3.'8'.005662,761,7if) fi3<l2{599.13
3,181,86565
T~~"'Jr.:!m~~r3mlero • ~I Ddawemor.b
(OveryNnd-:r s:p ••nding
E'r~'(ious Report (May)
',31'.475.a?325.975a?ro.1,~.OO
Thjs month {June}
339.0c0.0097,~J11
241,375.39
As of Oat.
1,650:17502424,5...~.13
1;:25,C75.as
Natll: lb. un 01NTAI. ditcou~gld
• Amounl:l ,hould Wly
Certified Correct:
ESPt;:l~~NACIOC;e;~~r.tDae:
Approv~
Do~.~~JZrll?iroctcr IVI An"n:::c ~rv:ce
D2'"~:
- ~ .- -Depgrtmeilt: Dep~rtme~t of f ~tand ManagemantAgency:Operaong Unit:
.. .'.Org, c"de (UACS): , 06001
Funding So'un:e Ulde (As Clusterred): 04- 'foreign Assisted/Grants - ,
I Prior Year's BudgetParticulars Current Yeer Budget I Prior Year's Accounts PlIyable Current Year's Accounts PaYlible Trust L1abiiities Grand Totol Remarks
PS MOE Rn. Ex 'CC Totol I PS I~OE n. Ex: CO Sub-Total PS MOE Hn. Ex CO Sub.Totol Total Sub-Total PS MOE CO Totol PS, MOE Rn. Exp CO I Totol'
No~ of C~ A1bc::t:Ion (NCA) !t~oS Ched<s Issued - - - - - - - - - - - . - - - - - - - - -
I-
Aciv1~ to Debit Account - - - - - - - - - - - - - - - - - - . - - - . -
Wor'l<lngfUnd (NCA Issued to 5Tr) II
Tax Remittance Advlces Issued (TRA)I
2/250.00 2,250.00 - - - 2,250.00 - 2f250.~O - 2,250.00
C..n DIsbU"sement Cellng (CDC)I- - - - -
Non.C2ld1 .A~alln;ent Authority (NCAA)
I,
Others (COT, 6Tr Doe, stzlmp, eb:.) - - - - -Total
.. j- 2,250,00 - - 2,250.00 , - - - - - . . - - .. 2..250.00 . . - - - 2..250,00 . - 2.,250.00
-SUMMARY:
Prl!vious Report CApril) This menth ('Jlay) . AllI.Jl.oIo ... prtvjoy, Rl!!lOjt fApriD . Tbj!j mQnth £Mav) AllI.Jl.oIoT01,,1 Dr.lburnemenl,a.ulhorilie:3 Re-::ei"l)d
.I Tom! CASbursernenb Program 734.~7:5.02 'ST7.rmoo 1,31t475.02'lCA .. . 2.208.rm.OO on,cro.OO 2,785,O:nOO Les!' W AcItJaI Deb<nemen3 324,7251'l'2 2.200CO 326.975.02
: W.::lt.~FtJ.1d(h.gimifl9 bala."l:6) . , ~'iji')lVnd6; sp6nding ""',700,00 574,700.00 . 984.:m.00rnA. 55.615.E6 2.200.00' 57.865,66CDC - .NCAAOihel! (CDT, BTrDocs stamp, el:::.)
"ler~llncolli$ on Wort4ngFund.less: Nolice ofTJ<!rtSferAlI\Xa~o1l3 {NTA}' issued!Total Disbursements Authorities Avanable .2,263,61560 579,200.00 2.8a,865.E6 -Lu:: Lil.flS~NCA 1,529.1~&4 1,529,140.8.4
DtsMemenb" 324.725.02 2,250.00 326.975,021,853,655.66 2,250.00 1,956,115.66
(831;n(& of DIsbursements ~UthOI1t1es as of to cla:e 409l~.OO fiTT,fJ:1J.oo 988,751.00
,..Nfltu: Th.t ua of NTAis dlnour.llg~d Certified c;orre<t: , A::~~rcs-• AmountS" sr.ould tilly
E~~NACIOChi~fA,ccounmnt ~ :s~ntS_crehiry
DZlte: Dill 'r..;... tlOii:"l' v. , . .
I. i
IIII
.1II
IJ
III- I
I Remarks IGRAND TOTALSUB-TOTAl.
I PS I MooETCO I TOTAL I PS 1 MoOE :1 Fin. Exp CO ! TOTAL I
I 1 i I ! ! II117,0;1,775,20 I 7,305,032.2211.584,594,113.51) I 117,OS1,775.2:tJ I .
1
.. I 122,744,319.77 1,571,695,545.71 800.00 1,801,745,888,70 I1,o{)7,%4,929:0J I •. 7'6$1 54 ~ •••.• . ........ ,., •..••...... ~,93J,73Ei,::G 1,564,700,700.03 - 1,593,634,444.41
J, ., Jo~.~ I ~,'\J;I,J~J.~
II
8,l86,08O,i5 . . . . 6,344,368.22 1,823,243.60 . 1B,268.93 B,186,080.75
I
3,2llO,745123.2!l 122,821,290.58 . . 122Gl1,~.s.!:: I lSU,022.,52.4.37 3,2J3,ll9 SSO.J4 090,00 7,323,301,15 3,4OJ,566,41J,05
TOTAL
50,663,305.32l,543,577,9OJ.25
50,6153,305.321,J75,lJa,Z77.63I
1
I50,663,305.321
~ ."..••..~••.••""77°3J.,,Jf.l,.J.~.J,"" I,U I
___ _ 0------
PRIOR YEAR'S BUDGETCUi\RENTYEAR'S ACCOUrfTS PAYABLE
PS~ ~100E-fin. ExrCO 1 Sub-To,"1
1
!,634,lJ30,008:1~ I44,2.07,O~.77 j
i:,305,032.221
. i
!800.00 1
. I
PRIOR YEAR'S ACCOUrfTS PAYABLEI Rn-:-E;pT--co----J--TOTAC-r--PS-T--~I00E--f;-;,-:-E;~ CO - !--S~b-To"'l
II 15C,439,5Z5.4J
Pii---r-MOOE
. 5,692/544.5711 1,521,032,~1.~n,le4,121.CO 21,122,&"'..4.77
Departnii::nt of BLidg.::tand r-tdnagf:ment
0600101- Regular Agency Fund
PARTICULARS
INotiN>-nf {"~ Alkr",tm (NCAl
II M05 Ch<!&~L<sUO<!
Ad't'k:~t;, :c:btt AcCOi..i:lt
Iwor-.•. ogR.i'.; (tiCA !>sued to BTr) I II I I I
1
.
I 1 I I I1,144,562.591 18,268.93 1
I I347,501.43 I 678,681.01jTax Remltt:nce A.d\"iceslssuad (TRA.) 6,344,568,22 . I 7,507,399.74 . I 347,501.43 . .
I. 331,179.58 . . 331,179.58
I
II 1
i IICash Disbursement Cl!lIhg (CDC) I1
INon'Cosh Avalmont Authority (NCAA)
1O!h<!rs (COT, En Does 5t=p, •••.. )
ir"t:l 35,2.01,333.79 1,543,299,700'.75 090.00 7,JZJ,J01.15 1 GG5,CZS,nJ.69 . !&J,7D7,l26.GG . 160,7S7,1~.oe; . 1,426,132,7l52.13 . . 1,426 132: 762.73 .1 594 919,009.59
,
b:~:-nt10 . .I perallng Umt:10rg. Cod. (UACS):lf1Jndin9 Source Cod. (As Clu<!erred)
I--I
i
III
IIII
As ofClte!=l,1~.fi7Q,::W: In
9,"005',921,001.77
This m~.n.th(Jun~l
;l.~77,~,Q1Rdfl
3,101,5£I3,413,W
Previous R~p.!U1IMlIy);;',lFO.?L"J.,'J9.7 .l!.':l;
5,&:5,~,fl37 9'!Trbl nM''I'IUlm~ Pmnr.'lml~: •.!.-:!1~!Di2b>_~!!'!~~
(O'.'Ofj.~,.!;ldcr :;panrf.t.g
i
DOLORES E, GALURADirector IV, Rnance Service
O"te:
9.5:l4,500,831.iAillti:14I.W 73
9,3513,141,393 339.5-.14.500«31 (l;
9,-1a5,984,104.~
3,403,(66,,, 13363.451.483.71282
~,8.CI1,413(6)
8, iS6.0s0.7G
3,~,7:)3,L39.7i41.':J1I ,2:J:j.bI:i
3,379,607,219,02
This month (June)Previous R.eport (May)
4O,4i8.645.95
6,i4i,7S55jl.~':!d,b3J,1~ f I
5.954.t.51.036A6(76.061 99)
5,l07,376,OO5.:M
Ceitifl6d Correct: • ~
ES ~~NACIO'~~~nmnt
nate:
5.954,bl4,984 47. t).C;3.).1Cr5.118.24
~.fm.<ltHfi
SUMMARY:
TtII ••• Cl"hl~Am<>n1AIItl~R~<>"-'<>dI "0'
IW,;cing FundiRAcr~~NCAAI Cir,iol3 (CDT, i3irUvcs Stamp, ilt~
ji.esi: t~vlk:,e oi Traflsf<i'r AUocoi'ltoru; {NT"I" issu.;.dIT otal Disbursements Authorities Ava:i1ablejlus: lapsed N(;,A,I C>3bu ••• ment.I Less: AdlU8tment
!r"'" ,f DI,bu,••m,", Auth'ntl•••• ,ft, '>t,
jNvlU; iit_ un III hTA is dis,oLllllll_d
., AnlOuntlr rho<lfd ~fly
."'Adjwtmen1s 1'I'tWhm RO'.
"""flo dlf, #arROD
. -
I,J,
.1
8,094,606.6086,767.95
1 367,189.34
As of Date,5,7ft2.,243,387 .:435,ffi5,354,66i.91 .96,600,719.52
-- ..~.._---------
1/168,331.75
..._...,......--_.- _._---------------_._-----_._._-
3,902,890t854.85 600.00
6,539,506.90
',r
189,920 943:40
GRAND TOTAL Remarks
PS MOOE Rn. E: CO TOTAL
13,445,170.54 9,556,894.40 600.00 11233,289.26 24,235,954,20
169,936,255.96 3,.891,855,628.70 47,132.13 4,061,8"t9t026.79
This month (May).. 4,1Cf2,s;JS.285.13
4.ClI4,17~6,659,699.14
,4CO.68105
932,561.81 .10"'1,573/838.67
. TOTAL
Previous Report (April)
1.669,4ffi.101.7lJ'1,671.175,00).3200.230.021.38
TRUST lIABIliTIES
MOOE COPS
105,506 400.68
932,561.81104/573.838.37
T~ Disburs9rru~0bProgramLes:l • .At:lual Disb~merlis .(o.-er}A:Jnder 3pending
8,094,606.60
SUB-TOTAL
3,988,673 186.91
23,303,392.39
3,9~7/2?5/16i.92
702,391.54'f
I
_____ ~_._-.. .-.----~ ..--~-.~..---~~ --------"'T
I
257,157.78
3,748,463,859.10 3
257,157.78
5,107,376,98534
6,1.!7,7EP,53129123,53J.13371
'5.95<l.<l51,03SAS .. 6.iID.181.17lJ23
5'.614.36103 .
3,748,463,859.10
854,002.793,7';'7,351,8.98.53
SO
Date:
Approved By:
As of Date
PRIOR YEAR'S BUDGETCURRENT Y"d,R'S ACCOUNTS PAYABLE
PS MOOE fin. Ex - CO Sub-Tctal
445,233.76
Sub-Total
107151,859.70
3i240,OOO,OO103,.q«j ,62.5.94
-
4,123,13G,391.12
Thlsmonth (May)
....
'445,233.76
'.131.230,001.72
'.004.179.58759".004.179.587.5937.051.410.13
107,134,141.23
3,240,000,00103,446,907.47
PRIOR YEA.",'S ACCOUNTS PAYABLEMOOE In. &pI, CO
32,324,039.35
PS
17,71B.47
17,718.47
2.016.564.533.67. 12S.53J.133.771.sro,~71.MS.S71.989.001.582.5'27 .562.9:'ll33
,.TOTAl.
7,392,215.06
,
133,057,468.11
19,208,589.60106,450,663.45
Previous Report (Aprl~
co
1,367,189.34
86,767.95
1/233,289,2647,132.13
-
Date:
Certified Correct:.e""ESPE Q;IGriACIOhief Accountant.
600.00
600.00
Rn. Exp
CURRENT YEAR BUDGET
1400E
5,462,091.6141/~,822,70
765,940.21
84,396,824.25 . 47,292 54.52
PS
.. 6,539,506.90
12,512,60S.n. 65,344,708.62
0600101- Regular Agency fund
Notu: Tha use of HTA If dis;IlUra!led
• Amount:: ,hould tiNy .
Non'Cosh Avo!lment AY1horlty (NCAA)
Totol
SUMMARY: .
PARTlCUlJ..RS:
Tax Remittance Advices Issued (TRA)
Others (CDT, BTr Docs 5~t elI::,)
Notice of cash Allocation (NeA)MDSOlecks IssuedAdvICe to Debit Account
TDIal DisbUlS&m ••~ AutJorilios R«:91J9d
NCAWo.-ki:lg Fun::!Trv.ax;NCAA. 9Jh">5 (CDT. STr 001:5 Slamp. et)
fess: Noti::e dTransier~Uccafiore (N"TA)~ts5Ued(ltal .ois~u~elnerrtsAuthorltlu AvailableLess: lapsed NCA .. Disburserner0. . :
. .
Balance ofOlsbursementsAuthoritles as of to date
Working Fu1d (NCA Issue<! !l:l 6Tr)
Qepartment:Agency:Operating Un~:Org. Code (UACSj: ,Funding Sou,!,e Code (As Clu.terred)