.000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to...

12
; el Co W 0,co o L00 OLL, .000 r-W Cu Co > .0 CD (V)0 (1, 00(0 QCD U) >% .0 CD 0

Transcript of .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to...

Page 1: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

; elCo W

0,coo L00OLL,

.000

r-WCuCo

>.0

CD

(V)0

(1,

00(0

QCDU)

>%.0CD0

Page 2: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

Proposal to Lease and Operate (“Proposal”)Between

THE CITY Of ST. PETERSBURG, FLORIDA, a Municipal Organization (“MO”)And

SAFE HARBOR DEVELOPMENT, LLC a Tennessee limited liability company (“SHD, LLC”)EXECUTIVE SUMMARY

SI-ID, LLC, along with its affiliate Safe Harbor Marinas, has become one of the largest and mostexperienced marina operators in the U.S. We have acquired and transformed 12 marinas with more than5,000 slips over the last 20 years. We plan to remain the largest privately held marina operator in thecountry through continued growth by acquisition due to our substantial capital available,Over the last 15 years, SHD, LLC has acquired, developed and currently operates a variety of high trafficand unique public spaces that accommodate over 5,000,000 guests annually. SI-ID, LLC is one ofthe largestprivately-owned marina operators in the country. Our resume includes marinas, water park developmentand operations, hotel development and operations, RV resort development and operations, entertainmentvenues, multi and single-family residential developments, retail centers, restaurants, and event centersacross the Northeastern and Southeastern United States. We specialize in customer service and hospitalitywhile maintaining emphasis on the cleanliness of our operations. SHD, LLC is currently one ofMargaritaville’ s largest development partners. This diversified development experience makes us the mostuniquely qualified developer to rebuild, upgrade and enhance the St Pete waterfront as well as improvingthe overall experience and appearance of Harborage Marina while delivering ultimate customer satisfactionfor a world class marina experience. The property is more than just a standalone marina. The uniquelocation will require the expertise of a diversified developer able to integrate the surrounding commercialuses into the design.. This property combines shared parking, shared access, and shared restaurants allintegrated into one confined area. Our portfolio of marinas are all public marinas, and most are on City,County, State or federal Long-Term Leases. Our facilities are typically long-term leases whereby we areresponsible for the operations of the facility as well as making certain capital investments into the facilityduring the lease term. This operating lease structure is the catalyst for our proposed agreement with MOoutlined below. Given SHD, LLC’s longstanding operating relationships with several municipalorganizations, SI-ID, LLC is very familiar with this structure. It is SHD, LLC’s understanding that themarina currently operated by MO, known as St. Petersburg Municipal Marina (“5PM”), needs renovationand repair and that such renovation and repair would present a great expense to MO. We feel SI-ID, LLCis uniquely positioned to help MO achieve such a renovation while providing MO the premium first-classfacility they deserve and allowing MO to reallocate funding to other critical projects of near-termimportance. It is important that a developer with broad experience will be required to integrate allstakeholders (restaurants, parking, entertainment, retail, etc.). This would not only be a marina rebuild, buta complete redevelopment project.

To provide the highest level of service for the boaters and residents of the St. Pete waterfront as well as tocontinue expanding the growing Safe Harbor network with first-class marinas, SHD, LLC is interested ina partnership with MO. With this stated objective, SI-ID, LLC is proposing to enter into an operating leasefor SPM, with MO, for a total term of 20 years initial tenn with extension options. In consideration of sucha lease, SI-iD, LLC would commit to providing the necessary capital for the proposed renovations ascontemplated herein and reasonably approved by MO. A plan such as this would not only free up MOfunds for other high-priority projects, but also provide MO with recurring rental payments and a premiermarina facility that can enhance the continued growth of this outstanding waterfront community.

308 Letterman Road, Knoxville, TN 37919 • 865.588.0321 • www.safeharbordev.com

Page 3: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

Thank you for your consideration of our partnership proposal. We certainly share MO’s vision for whatSPM could be and we look forward to your feedback and remain hopeful that SHD, LLC might form alongstanding and fruitful partnership with the City of St. Petersburg. This proposal seeks to describe thegeneral business terms upon which MO and SHD, LLC or its affiliate (together, the ‘Parties”) wouldconsider entering into certain contract(s) and/or definitive agreement(s), including the Lease referencedbelow (collectively, the “Agreements”), governing the relationship between the Parties with respect to SPMand the related real estate and equipment operated by MO. The purpose of this Lease shall be to ensurethat the St. Petersburg community is provided with the highest quality recreational boating and water accessand to enhance the surrounding businesses as well as those who live and visit the area by increasingopportunities for the public (not just the Marina tenants) to enjoy this awesome asset that this City hasprovided.

GENERAL TERMS1. Lease by SlID, LLC of SPM from MO:

a. SHD, LLC is ultimately seeking a 10-year lease term along with multiple options to extend,understanding, however, that leases of that length must be obtained through a proper municipalprocess and/or referendum.b. The Lease and/or Agreements will provide SHD, LLC with necessary parking signage andaccess rights on and/or across MO’s other properties and the right to mortgage its leaseholdestate and will provide for customary leasehold mortgage rights.c. SI-ID, LLC shall have the right to set rates initially for the rental of wet slips provided thatrenovation construction has commenced, SHD as a private operator will seek to adjust rates tobe more in line with the surrounding market rates. SHD shall have the right to set rates for therental of wet slips so long as the annual rates are not increased by more than 10% over the prioryear’s wet slip rates for the first 5 years and then not to exceed 5% thereafter. For clarity, thewet slip rates may be increased beyond the respective thresholds reflected in this Paragraph1(d) only with prior approval by MO.d. ST-ID, LLC shall undertake to offer employment to the existing management and staff.

2. Dock Renovations and Placement:

a. The Lease shall provide for the framework and timing, under which SHD, LLC will commit toa phased approach to renovate and replace the docking infrastructure for the South Basin andCentral Basin (the “Renovation”). SHD, LLC shall bear responsibility for planning andfinancing the Renovation proposed by Moffat & Nichol in there November 2017 Master Planand MO shall have authority to approve such Renovation plans prior to installation, whichapproval shall not be unreasonably withheld, conditioned or delayed. SHD commits to aminimum capital investment of ($30,000,000) in addition SI-ID seeks to work with MO todesign and construct a municipal parking garage if possible, to allow for greater and easieraccess to this area. $HD sees parking as the largest impediment to the growth and vitality ofthis entire area and the success of surrounding businesses will depend on it or a municipaltrolley system could be implemented as we have done in other areas.

AFE

308 Letterman Road, Knoxville, TN 37919 • 865.588.0321 • www.safeharbordev.com

Page 4: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

AFEARBORDEVELOPMENT

b. The design, approvals, permitting and entitlement process is anticipated to be complete withinthe first 12 months of the Lease. MO shall cooperate and commit to use commerciallyreasonable efforts in assisting SHD, LLC in obtaining the necessary permits and entitlementsmentioned above, at SI-ID, LLC’s expense.

c. Renovation construction shall commence once the proper approvals and entitlements have beenobtained by SHD, LLC.

3. Rent Terms:

From commencement the Lease and continuing for the entire term of the Lease including altrenewals and extensions thereof, SHD, LLC shall pay MO an annual amount (Base rent”) of$250,000.00 subject to annual increases of 2.5%. In addition to Base rent SI-ID proposes to paypercentage rent equal to twenty percent (25%) of annual Gross Revenues (defined below) collectedby SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) defmed in 3(a) below.For purposes of the Proposal and the Agreements, Gross Revenues shall be defined as the sum ofall monies collected by SHD, LLC through operations of SPM, excepting however, that all fuelsales and retail sales shall be calculated at 2.5% of Gross Revenues.a. Rent Offsets will be the amortized amount per the level of capital investment required($30,000,000 minimum) and will apply only to percentage rent and no offsets will be appliedto Base rent.

4. Termination and Cancellation:

MO shall have the right , upon payment of Termination fee (described below), to terminate theLease without cause after the base term subject to termination and cancellation provisions to befurther defined in the Agreements (the “Early Termination Right”). If MO declines to grant SHD,LLC’s request to extend/renew the Lease at the end of the then-current term on the same terms asthe original Lease, provided no uncured defaults by SHD, LLC then exist under the Lease (beyondany applicable notice and/or cure periods), MO shall pay SHD, LLC an amount based on anappraisal of the SPM as a going concern (the “Termination Fee) and any unamortized capitalimprovements. The Termination fee shall not apply in the event the early termination is for cause,which language shall be further defined in the Agreements.

Sincerely

su’Darby CaapbellPresidentiSafe Harbor Development

308 Letterman Road, Knoxville, TN 37919 • 865.588.0321 • www.safeharbordev.com

Page 5: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

V. ‘

UJn— =

Page 6: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

SA

FE

HA

RB

OR

DE

VE

LO

PM

EN

TP

RO

FIL

E

LO

CA

LR

OO

TS

Our

dee

pro

ots

,ex

per

ien

ce,

and

know

ledge

ofth

est

ate

and

the

rela

tionsh

ips

that

we

hav

ebu

ilt

give

usa

com

pet

itiv

eed

ge

when

itco

mes

toco

nduct

ing

bu

sin

ess

inT

ennes

see.

Our

com

pan

yis

bas

edin

Kno

xvil

le,

and

our

lead

ersh

ipan

dte

amar

elo

cal

and

acce

ssib

le,

givi

ngus

the

abil

ity

tore

spond

qu

ick

lyfo

rth

eb

enef

itof

our

clie

nts

and

par

tner

s.

WA

TE

RP

RO

JEC

TSP

EC

IAL

IST

ST

hed

evel

oper

shav

ea

size

able

po

rtfo

lio

ofd

iver

sepro

ject

s.H

ow

ever

,as

one

ofth

ela

rges

tm

arin

ad

evel

op

ers

inth

eco

untr

y,

the

team

isuniq

uel

yqu

alif

ied

and

has

ap

arti

cula

raf

fini

tyfo

rw

ater

front

pro

ject

s.T

heir

dep

thof

exper

ience

and

long-s

tandin

gre

lati

onsh

ips

wit

hT

he

Ten

nes

see

Val

ley

Auth

ori

tyan

dT

he

Corp

sof

En

gin

eers

are

unm

atch

edw

hen

itco

mes

tod

oin

gbusi

nes

sin

this

area

,an

dw

ou

ldg

reat

lyb

enef

itth

ispro

ject

.

IND

UST

RY

-SPE

CIF

ICE

XPE

RT

ISE

Saf

eH

arb

or

Dev

elopm

ent

dev

elops

and

oper

ates

pro

ject

sin

abro

adra

nge

ofin

du

stri

esin

cludin

gM

arin

as,

Hote

lsan

dR

esta

ura

nts

,E

nte

rtai

nm

ent

Ven

ues

,R

VR

eso

rts,

Mul

ti-f

amil

yan

dS

ing

leF

amil

yR

esid

enti

alD

evel

opm

ents

,and

Ret

ail

Cen

ters

.F

rom

feas

ibil

ity

and

con

stru

ctio

nto

com

ple

tion

and

oper

atio

n,

Saf

eH

arbor

has

anex

per

ien

ced

and

tale

nte

dte

amof

indust

ry-s

pec

ific

man

agem

ent

spec

iali

sts,

const

ruct

ion

man

ager

s,re

alest

ate

pro

fess

ional

san

dfi

nanc

ial

adv

iso

rsto

lau

nch

and

sust

ain

succ

essf

ul

pro

ject

s.

AF

EA

RB

OR

fl

Page 7: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

LE

AD

ER

SH

IP-

DA

RB

YC

AM

PB

EL

L,

PR

ES

IDE

NT

Dar

byC

amp

bel

lhas

deep

roo

tsin

the

Kno

xvil

lear

ea;

this

isw

her

ehe

and

his

fam

ily

live

and

wher

ehi

sb

usi

nes

sis

bas

ed.

His

care

erbeg

anin

resi

den

tial

con

stru

ctio

nan

dd

evel

op

men

tan

dth

enex

pan

ded

into

the

dev

elo

pm

ent

ofm

arin

asup

,m

ixed

-use

dev

elo

pm

ents

,re

tail

,en

tert

ain

men

tven

ues

,h

ote

ls,

and

rest

aura

nts

.

His

com

pan

y’s

siza

ble

po

rtfo

lio

ofpro

ject

sis

div

erse

,en

com

pas

sing

ever

yth

ing

from

mar

inas

and

real

est

ate

toh

ote

lsan

dre

stau

rants

and

reta

il;

ho

wev

er,

he

has

apar

ticu

lar

affi

nity

for

wat

erfr

on

tpro

ject

san

dis

uniq

uel

yqu

alif

ied

tod

evel

op

them

.In

his

wo

rds,

“wat

eris

mag

ic,”

and

he

has

def

ined

that

bel

ief

bydev

elopin

gsu

cces

sful

mar

ina

pro

ject

sin

the

So

uth

east

,M

idw

est,

and

No

rth

east

.C

ampbel

lan

dhi

ste

amar

eded

icat

edto

pro

tect

ing

our

wat

erw

ays

thro

ugh

con

scie

nti

ou

soper

atio

nan

dso

un

dre

crea

tion.

His

dep

thof

exp

erie

nce

and

lon

g-s

tan

din

gbusi

nes

sre

lati

onsh

ips

wit

hT

heT

ennes

see

Val

ley

Aut

hori

tyan

dT

he

Corp

sof

En

gin

eers

are

unm

atch

edw

hen

itco

mes

todo

ing

busi

nes

sin

this

area

.W

hen

dev

elo

pin

gw

ater

front

pro

per

tyor

enhan

cing

exis

tin

gw

ater

front

mar

inas

,D

arby

Cam

pbel

lis

ath

oughtf

ul

stew

ard

ofn

atu

re,

avis

ionar

yw

ith

auniq

ue

gra

spof

the

prof

itp

ote

nti

al,

and

anin

sigh

tful

and

succ

essf

ul

entr

epre

neu

r.

Dar

byC

ampbel

lis

com

mit

ted

todev

elo

pin

gpro

fita

ble

pro

ject

sth

aten

han

ceth

eir

surr

oundin

gs

and

are

aso

urc

eof

pri

de

for

all

stak

ehold

ers.

CA

FE

PA

kH

OR

WC

ClM

iNT

Page 8: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

PR

OJE

CT

S:

MA

RIN

AS

AN

DW

AT

ER

FR

ON

T

Saf

eH

arbor

Dev

elo

pm

ent

LLC

isth

ela

rges

tdev

eloper

,p

riv

ate

ow

ner

and

op

erat

or

ofm

arin

asin

the

So

uth

east

.W

esp

ecia

lize

inm

arin

asth

ato

ffer

the

fin

est

bo

atsl

ips,

rest

aura

nts

,an

dam

enit

ies

tofa

cili

tate

asa

fean

den

joyab

lew

ater

front

exper

ience

.E

xp

erie

nce

dH

arbor

Mas

ters

man

age

all

mar

inas

and

are

staf

fed

bya

ded

icat

edte

amof

pro

fess

ional

sw

ho

del

iver

reli

able

serv

ice

both

onan

dof

fth

ew

ater

.O

urp

assi

on

for

wat

ergoes

bey

on

dp

rov

idin

gan

exce

pti

on

alm

arin

aex

per

ience

.W

ear

eded

icat

edto

pro

tect

ing

our

wat

erw

ays

thro

ugh

con

scie

nti

ou

soper

atio

nan

dso

und

recr

eati

on

.

Page 9: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

PR

OJE

CT

S:

HO

SP

ITA

LIT

YA

ND

EN

TE

RT

AIN

ME

NT

Saf

eH

arb

or

inco

llab

ora

tion

wit

hou

rhosp

ital

ity

com

pan

yM

arli

nH

osp

ital

ity

Gro

up

dev

elo

ps,

ow

ns

and

op

erat

es

Mar

gar

itav

ille

-bra

nd

edhote

lsan

din

dep

enden

tp

rop

erti

es.

Inp

artn

ersh

ipw

ith

Div

erse

Conce

pts

,S

afe

Har

bor

Dev

elo

pm

ent

also

ow

ns

and

op

erat

esre

stau

ran

ts.

Som

eof

the

bra

nds

we

oper

ate

are

Lak

esid

eT

aver

n,M

ello

w

Mus

hroo

m,S

tarb

uck

s,Jo

hn

ny

Car

inos

ltal

ian

,Tex

asR

oad

house

,an

dP

aula

Dee

n’s

Fam

ily

Kit

chen

.

One

ofou

rla

rges

tpro

ject

s,T

heIs

land

,a

$150

M,

250,0

00

sq.

ft.

ente

rtai

nm

ent

and

reta

ilco

mp

lex

inth

ehea

rto

fP

igeo

n

Forg

ehas

bro

ught

ho

tel

room

s,re

tail

,re

stau

ran

t,an

den

tert

ainm

ent

toth

ear

eain

anat

trac

tiv

ely

des

ign

edm

ult

i-u

se

com

plex

.T

hepro

ject

has

bee

na

signif

ican

tgam

ech

ang

erfo

rth

eC

ity

ofP

igeo

nF

org

e;ef

fect

ivel

ych

ang

ing

the

dem

og

rap

hic

san

din

crea

sing

the

aver

age

spen

dof

visi

tors

toP

igeo

nF

org

e.

Saf

eH

arb

or

Dev

elopm

ent

also

dev

eloped

The

LeC

onte

Cen

ter,

a$50M

,250,0

00

sq.f

t.m

ulti

-fun

ctio

nev

ents

cente

rin

Pig

eon

Forg

eth

atca

nac

com

mo

dat

eg

rou

ps

of10

,000

+p

eop

le.

L’A

FE

AR

IH)R

IL’.

tJ4It

’MI.

Page 10: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

SA

FE

HA

RB

OR

DE

VE

LO

PM

EN

TP

RO

JEC

TS

WA

TE

RF

RO

NT

Co

nco

rdM

arin

aL

ouis

vill

eL

andi

ngM

arin

aC

aney

Cre

ekM

arin

aEl

mH

illM

arin

aD

rake

sC

reek

Mar

ina

Blu

eT

urtl

eB

ayM

arin

aC

lark

svil

leM

arin

aW

ater

fron

tM

arin

aB

uffa

loH

arbo

rM

arin

aB

ayH

arbo

rE

ast

&W

est

Per

ry’s

Lan

ding

HO

TE

LS

Inn

onT

heR

iver

,P

igeo

nF

org

e(1

40ro

oms)

Mar

gari

tavi

lle

Isla

ndH

otel

,P

igeo

nF

orge

(136

room

s)M

arga

ritá

vill

eN

ashv

ille

Hot

el(2

21ro

oms)

Mar

gari

tavi

lle

Isla

ndIn

n,P

igeo

nF

org

e(1

10ro

oms)

MU

LTI-

FAM

ILY

The

Pre

serv

eat

Har

din

Val

ley

(300

unit

s)T

heV

illas

onW

alla

ceR

d(1

00un

its)

RE

SID

EN

TIA

L

Bri

gado

onL

akef

ront

Com

mun

ity

Har

din

Val

ley

Far

mD

evel

opm

ent

The

Pre

serv

eat

Har

din

Val

ley

(300

unit

s)

The

Vill

ason

Wal

lace

Rd

(100

unit

s)

RET

AIL

Tea

ster

Cro

ssin

g36,0

00

sq.

ft.

Pig

eon

Fo

rge

Mel

low

Ret

ail

Cen

ter

45,0

00

sq.

ft.

Gat

linb

urg

The

Isla

nd250,0

00

sq.

ft.

Ente

rtai

nm

ent

Com

plex

Fre

esta

nd

ing

Ret

ail

Bui

ldin

gs(S

tarb

ucks

,M

ello

wM

ushr

oom

,M

cAll

iste

r’s

Del

i,T

exas

Roa

dH

ou

se,

Son

ic)

Har

din

Val

ley

RE

STA

UR

AN

TS

EN

TE

RT

AIN

ME

NT

The

Isla

ndE

nte

rtai

nm

ent

Com

plex

-P

igeo

nF

orge

Lan

ier

Wor

ld-

Lan

ier

Isla

nds,

Geo

rgia

RV

RE

SO

RT

SC

aney

Cre

ek-

Har

rim

an,

TNS

afe

Har

bor

RV

Res

ort

atE

lmH

ill-

Nas

hvil

le,

TN

(3)

Mel

low

Mush

room

s(2

)S

onic

sL

akes

ide

Tav

ern

Lib

erty

Par

kG

rill

Blu

eM

oose

Joh

nn

yC

arin

o’s

Bul

ifis

hP

aula

Dee

n’s

Fam

ily

Kit

chen

Tim

berw

ood

Gril

lA

FE

AR

BO

RI

HI

Page 11: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

CU

RR

EN

TP

RO

JEC

TS

:M

AR

GA

RIT

AV

ILL

EH

OT

EL

NA

SH

VIL

LE

MA

RG

AR

ITA

VIL

LEH

OTE

LH

OT

EL

AN

DF

OO

D&

BE

VE

RA

GE

OU

TL

ET

S

Mar

gari

tavi

tle

Hot

elN

ashv

ille

isunder

con

stru

ctio

nin

the

SoB

rodi

stri

ct,

one

the

new

est

area

sof

dev

elopm

ent

and

renovat

ion

inD

ownt

own

Nas

hvil

le.

Op

enin

gS

um

mer

2019

,th

e21

6ro

omhote

lw

illb

ea

hip,

isla

ndri

ffon

Nas

hvil

le’s

div

erse

mus

icsc

ene.

Am

enit

ies

will

incl

ude

alo

bby

bar

and

rest

aura

nt,

rooft

op

pool

and

bar,

mee

ting/e

ven

tsp

ace

and

aS

tarb

uck

’sco

ffee

shop.

Th

eri

chhi

stor

yan

dm

usic

alle

gen

ds

ofN

ashv

ille

will

be

artf

ully

woven

wit

hth

eunder

stat

edco

mfo

rtof

atr

op

ical

esca

pe

crea

ting

au

niq

ue

hote

lex

per

ience

wit

hurb

anla

titu

dean

dis

land

atti

tude.

Fin

sR

ooft

opP

ool

Bar

atth

eM

arga

rita

vill

eH

otel

Nas

hvil

leopen

ing

earl

y20

19.

AF

E,L

RJ1

(li

t

Page 12: .000 .0 CD 0 L00 o (1, el - stpete.org · by SHD, LLC through its operations of SPM, subject to (RENT OFFSETS) collected For purposes of the Proposal and the defmed in 3(a) below.

IMCBLt Mour’rrnnJ caMMB1cER4NK

May 15, 2019

To Whom It May Concern:

Mr. Darby Campbell and/or Safe Harbor Development, LLC has a long standingrelationship with Mountain Commerce Bank. MCB values the relationship we have withMr. Campbell. Mr. Campbell has the financial ability to receive additional capital fromMCD equaling $5 million for a thture project.

If you have any questions, please do not hesitate to contact me directly at (865) 694-5708.

Sincerely,

Connie E. FrenchSr. Vice PresidentNMLS ID# 916405Coiinie.french}mcb.com

610L Kingston Pike ‘ Knoxville, TN 37919

P.O. Box 31258 e Knoxville, TN 37930 (865) 694.5708

Member FDICrr