Post on 06-Feb-2018
7/21/2019 TUSDg Eletropaulo RTE
1/83
PROCEDIMENTO PARA ABERTURA DA TUSDg
1.- COMPARATIVO DE MERCADOListar e comparar na planilha SRD - Comparativo Mercados as informaes de clculo da TUSFazer a comparao tanto para as novos geradores quanto para os existente
Caso necessrio, consultar o CUSD das centrais geradorasPreencher as observaes quando encontrar conflito de informao.Decidir sobre o ajuste do montante e a representao da central geradora. Poder ser adotado
alterar o MUSD em relao ao valor considerado no .TUR - alterar na planilha SRD -zerar o MUSD - destacar em amarelo. Neste caso a tarifa ser publicada, mas no s
O mercado considerado na abertura das receitas deve ser o mesmo do GTF.
2.-SRD - TUR (CICLO 2012-2013)Arquivo de sada do NODAL j ajustado
3.- LIMITADOR E MEDIAContm os valores dos limitadores por RU
Contm os valores das tarifas mdias por distribuidorasContm os valores de receitas de cada D e T por RU
4.- PREENCHER DADOS DA PLANILHA SRD- DADOS_RU (NOVOS G)Escolher na lista o nome da distribuidoraNa Coluna B informar as RUs que a distribuidora faz parteVerificar o fato de uma distribuidora fazer parte de mais de uma RUPreencher as receitas das RU que a distribuidora em anlise participa
na Coluna E informar a receita da distribuidora em cada RU, e no campo demais distreceita da distribuidora pode ser obtido na aba Limitador e Media obtida ou arquivo dreceita da transmissora deve ser obtida da aba Limitador e Media ou da planilha Rec
calcular, de acordo com a classificao a receita de TUST-FR(RBF) e CC
conferir os CHECK que existem na planilha (percentual deve somar 100%)
5.- FAZER O LINK NA PLANILHA SRD - TARIFAS (NOVOS G) COM A PLANILHA SRD - TUPreencher o nmero da RUFazer o link com a planilha SRD - TUR (indicar o primeiro campo (tipo da usina) e arrastar, poi
Ajustar a TUSDg-D LOCACIONAL caso a soma das parcelas no coincida com o totalInformar na Coluna K o mercado anual (mesmo do GTF, conforme aba "SRD - Comparativo MConferir no encargo anual os percentuais adotados de acordo com a RU que pertence a usina (
Ajustar a necessidade de clculo de acordo com a quantidade de centrais geradorasA tarifa genrica (mdia) homologada no ANEXO IV da REH n1.172/11 ser definida automatiConferir o CHECKda Coluna AC em diante calcula-se o encargo de cada componente por central geradora.
6. - SRD- Atualizao (EXISTENTE G)Copiar para a pasta a planilha de abertura utilizada no ano passadoNa planilha do ciclo passado atualizar o IGP_M para o valor definitivo utilizado no reajuste/revisCopiar os dados da abertura do ano passado na Tabela IRT/RTP anterior
Primeiro a planilha ir abrir a TUSDg por componenteAps atualiza-se as componentes
Preencher da linha 93 o MUSD e o mercado anual de cada central geradora
7/21/2019 TUSDg Eletropaulo RTE
2/83
Calcula-se ento a receita de cada componente por central geradora
7.- Ajustar a planilha SRE - IRT_ATUALVerificar se as informaes so aquelas que constam na planilha SRD - TarifasLinkar as centrais geradoras existentes primeiramente ("SRD_Atualizao (EXISTENTE G)" C
Aps linkar as centrais geradoras novas ("SRD-tarifas (NOVOS G)" Colunas de B E; depois
Verificar linksVerifica se a tarifa de aplicao foi calculada corretamente (regra de transio)Preencher os dados de IGPM e Fator XO valor do IGP-M ser preenchido na SRE
8.- RENOMEAR ARQUIVORenomear o arquivo segundo o padro:Abertura_TUSDg_vXX_DISTRIBUIDORA_ANO_DATA
7/21/2019 TUSDg Eletropaulo RTE
3/83
g (Base de dados - arquivo .TUR) e o Mercado do GTF.
os seguintes critrios:Tarifas e destacar (em amarelo)
er considerada a receita recuperada.
ribuidoras agregar das demais distribuidoras que pertenam RU.e entrada do clculo (.RDU) ou de sada (.SRU)eita T
(DIT) -DIT Compartilhada considera-se RBF
(CICLO 2012-2013)
est na sequncia, at o MUSD)
rcados")ajustar se necessrio)
amente caso escolha-se corretamente o nome da D na aba SRD - DADOS_RU (NOVOS G)
o do ano anterior
7/21/2019 TUSDg Eletropaulo RTE
4/83
lula C93 em diante)
7/21/2019 TUSDg Eletropaulo RTE
5/83
Planilha 1 - Dados da RU
Distribuidora ELETROPAULO
RU DISTRIBUIDORA RECEITA D TRANSMISSORAS RECEITA DIT (CCT)
1000.R$ 1000.R$
1 ELETROPAULO 8,034.20R$ CTEEP -R$DEMAIS DISTRIB.
7 TOTAL 8,034.20R$ -R$1 ELETROPAULO 2,867.54R$ CTEEP -R$
DEMAIS DISTRIB.
8 TOTAL 2,867.54R$ -R$1 ELETROPAULO 1,579.89R$ CTEEP -R$
DEMAIS DISTRIB.
24 TOTAL 1,579.89R$ -R$
P&D 1.3%
TFSEE 0.50%RGR 0.00%
PB RGR P&D
% % %ELETROPAULO 7 62.96% 0.00% 10.32%
ELETROPAULO 8 51.42% 0.00% 8.43%
ELETROPAULO 24 40.01% 0.00% 6.56%
PB RGR P&D
% % %AES SUL 12.98% 86.00% 0.00% 10.15%
AMPLA 16.33% 88.87% 0.00% 8.07%CAIUA 10.57% 82.81% 0.00% 12.46%CEB 9.89% 81.63% 0.00% 13.32%CELESC 11.97% 84.82% 0.00% 11.00%CELG 14.09% 87.10% 0.00% 9.35%CELPA 13.51% 86.55% 0.00% 9.75%CELTINS 12.26% 85.18% 0.00% 10.74%CEMAT 15.55% 88.32% 0.00% 8.47%CEMIG 14.02% 87.04% 0.00% 9.39%ENF 12.25% 85.17% 0.00% 10.75%EMG 11.29% 83.91% 0.00% 11.66%CJE 10.12% 82.04% 0.00% 13.02%CLFMCNEE 11.78% 84.58% 0.00% 11.18%COELBA 14.50% 87.47% 0.00% 9.08%COPEL 9.72% 81.31% 0.00% 13.55%
ABERTURA COMPONENTE
DISTRIBUIDORA RU
RECEITA DAS DISTRIBUIDORAS RECEITA DAS TRANSMISSORAS
Encargos setoriais
7
8
24
Distribuidoraalfa (a)
2011-2012
Valores ciclo 2012-2013 - RTE
7/21/2019 TUSDg Eletropaulo RTE
6/83
CPEE 11.08% 83.60% 0.00% 11.89%CPFL PIRATININGA 10.95% 83.40% 0.00% 12.03%CPFL PAULISTA 12.77% 85.77% 0.00% 10.31%CSPE 11.38% 84.03% 0.00% 11.58%DMEPC 12.85% 85.86% 0.00% 10.25%BANDEIRANTE 10.85% 83.26% 0.00% 12.13%
EDEVP 10.42% 82.56% 0.00% 12.64%EEB 12.04% 84.91% 0.00% 10.94%ELEKTRO 10.72% 83.04% 0.00% 12.29%ELETROPAULO 9.85% 81.56% 0.00% 13.37%ELFSM 10.15% 82.09% 0.00% 12.98%ENERSUL 14.21% 87.22% 0.00% 9.27%ESCELSA 14.11% 87.12% 0.00% 9.34%LIGHT 13.78% 86.82% 0.00% 9.56%RGE 13.83% 86.86% 0.00% 9.52%CERON 15.14% 88.00% 0.00% 8.70%CEMAR 15.10% 87.97% 0.00% 8.72%CLFSC 10.17% 82.13% 0.00% 12.96%
CEEE 10.86% 83.27% 0.00% 12.13%COSERN 14.61% 87.56% 0.00% 9.01%
7/21/2019 TUSDg Eletropaulo RTE
7/83
RECEITA RBF(TUST-fr)1000.R$ D DIT(CCT) RBF(TUST-fr) PB RGR P&D TFSEE
% % % %2,374.01R$ 77.19% 0.00% 22.81% 62.96% 0.00% 10.32% 3.92%
2,374.01R$ 77.19% 0.00% 22.81% 62.96% 0.00% 10.32% 3.92%1,680.59R$ 63.05% 0.00% 36.95% 51.42% 0.00% 8.43% 3.20%
1,680.59R$ 63.05% 0.00% 36.95% 51.42% 0.00% 8.43% 3.20%1,640.44R$ 49.06% 0.00% 50.94% 40.01% 0.00% 6.56% 2.49%
1,640.44R$ 49.06% 0.00% 50.94% 40.01% 0.00% 6.56% 2.49%
TFSEE CCT(DIT) TUST-FR(RBF) CHECK
% % %3.92% 0.00% 22.81% OK3.20% 0.00% 36.95% OK2.49% 0.00% 50.94% OK
TFSEE% CHECK
3.85% OK
3.06% OK4.73% OK5.06% OK4.18% OK3.55% OK3.70% OK4.08% OK3.21% OK3.57% OK4.08% OK4.43% OK4.94% OK
ERRO4.24% OK
3.45% OK5.14% OK
ABERTURA % -
USDg-D/DIT
ABERTURA % - INICIAL
7/21/2019 TUSDg Eletropaulo RTE
8/83
4.51% OK4.57% OK3.92% OK4.39% OK3.89% OK4.61% OK
4.80% OK4.15% OK4.67% OK5.07% OK4.93% OK3.52% OK3.54% OK3.63% OK3.62% OK3.30% OK3.31% OK4.92% OK
4.60% OK3.42% OK
7/21/2019 TUSDg Eletropaulo RTE
9/83
CCT(DIT) TUST-FR(RBF) CHECK
% %0.00% 22.81% OK
0.00% 22.81%0.00% 36.95% OK
0.00% 36.95%0.00% 50.94% OK
0.00% 50.94%
FINAL
7/21/2019 TUSDg Eletropaulo RTE
10/83
Planilha 2 - Abertura das Tarifas
RU Distribuidora
T D/DITTipo Nome
R$/kW R$/kW
1 7 UTE SAO JOAO BIOGAS ELETROPAULO 0 0.4222 8 PCH RASGAO ELETROPAULO 0 0.8243 25 UTE FERNANDO GASPARIAN (N.PIRAT) ELETROPAULO 0 0.5154 25 UTE PIRATININGA ELETROPAULO 0.819 1.5655 NOVO GERADOR 0.5876789
1011
1213141516171819202122232425
2627282930313233343536373839
4041424344454647484950515253545556
Componentes
REF. (1/06/12) - REH nxxxx
Central Geradora
7/21/2019 TUSDg Eletropaulo RTE
11/83
57585960
Ref. (1/6/12) - REH n XXXX/2012 Ref. (data Reaj./Rev.)Distribuidora TUSDg IVI TUSDg
R$/kW R$/kW
1 ELETROPAULO 0.772 1.2753% 0.782
ATUALIZAO TARIFA NOVO GERADOR
7/21/2019 TUSDg Eletropaulo RTE
12/83
MUSD
Mercado
AnualONS TUSDg IVI T D/DIT ONS TUSDg
R$/kW R$/kW MW MW R$/kW R$/kW R$/kW R$/kW
0.185 0.607 22.5 270,000 1.275% -R$ 0.427R$ 0.187R$ 0.614R$0.185 1.009 22 264,000 1.275% -R$ 0.835R$ 0.187R$ 1.022R$0.185 0.7 185 2,220,000 1.275% -R$ 0.522R$ 0.187R$ 0.709R$0.185 2.570 150 600,000 1.275% 0.829R$ 1.585R$ 0.187R$ 2.601R$0.185 0.772 0 1.275% -R$ 0.594R$ 0.187R$ 0.781R$
/12 REF. (reviso ou reajuste da DIST)
7/21/2019 TUSDg Eletropaulo RTE
13/83
379.500
7/21/2019 TUSDg Eletropaulo RTE
14/83
Fio B RGR P&D TFSEE CCT(DIT)R$ R$ R$ R$ R$
0.27R$ -R$ 0.04R$ 0.02R$ -R$0.43R$ -R$ 0.07R$ 0.03R$ -R$0.21R$ -R$ 0.03R$ 0.01R$ -R$0.63R$ -R$ 0.10R$ 0.04R$ -R$0.24R$ -R$ 0.04R$ 0.01R$ -R$
Abertura da TUSDg nas compon
7/21/2019 TUSDg Eletropaulo RTE
15/83
7/21/2019 TUSDg Eletropaulo RTE
16/83
check
Check(ajustecentesimal na parte
locacional)
TUST-FR(RBF) TUSDg-ONS TUSDg-T TUSDgR$ R$ R$ R$
0.10R$ 0.19R$ -R$ 0.61R$ OK OK0.31R$ 0.19R$ -R$ 1.02R$ OK OK0.27R$ 0.19R$ -R$ 0.71R$ OK OK0.81R$ 0.19R$ 0.83R$ 2.60R$ OK ERRO0.30R$ 0.19R$ -R$ 0.78R$ OK OK
entes (R$/kW)
7/21/2019 TUSDg Eletropaulo RTE
17/83
7/21/2019 TUSDg Eletropaulo RTE
18/83
Fio B RGR P&D TFSEE CCT(DIT)R$ R$ R$ R$ R$
72,583.86R$ -R$ 11,894.33R$ 4,515.27R$ -R$113,357.19R$ -R$ 18,575.87R$ 7,051.69R$ -R$463,693.84R$ -R$ 75,985.62R$ 28,845.31R$ -R$380,529.53R$ -R$ 62,357.47R$ 23,671.85R$ -R$
-R$ -R$ -R$ -R$ -R$
Receitas da TUSDg por component
7/21/2019 TUSDg Eletropaulo RTE
19/83
1,030,164.43R$ -R$ 168,813.29R$ 64,084.12R$ -R$
7/21/2019 TUSDg Eletropaulo RTE
20/83
TUST-FR(RBF) TUSDg-ONS TUSDg-T TUSDgR$ R$ R$ R$
26,296.54R$ 50,490.00R$ -R$ 165,780.00R$81,455.25R$ 49,368.00R$ -R$ 269,808.00R$
590,315.22R$ 415,140.00R$ -R$ 1,573,980.00R$484,441.15R$ 112,200.00R$ 497,400.00R$ 1,560,600.00R$
-R$ -R$ -R$ -R$
s (R$)
7/21/2019 TUSDg Eletropaulo RTE
21/83
1,182,508.16R$ 627,198.00R$ 497,400.00R$ 3,570,168.00R$
7/21/2019 TUSDg Eletropaulo RTE
22/83
LIMITADORTARIFRIO
TUSDg -REFERNCIA
R$/kW (ms) R$/kW (ms)
1 2.322 AMPLA 0.889
2 1.744 BANDEIRANTE 2.944
3 2.857 CAIUA 1.222
4 3.007 CEB 1.338
5 2.775 CELESC 1.14
6 2.983 CELG 2.879
7 1.788 CELPA 4.813
8 1.533 CELTINS 4.37
9 1.827 CEMAT 4.932
11 2.101 CEMIG 2.839
12 2.27 COELBA 7.602
13 1.759 COPEL 1.88
14 3.887 CPEE 1.168
15 2.745 CPFL Paulista 1.655
16 2.985 EDEVP 1.27617 2.845 ELEKTRO 1.322
18 2.097 ELETROPAULO 0.772
19 3.382 EMG 2.087
20 0.938 ENERSUL 6.568
21 2.081 ESCELSA 1.915
22 2.292 LIGHT 1.627
23 3.808 CNEE 1.302
24 2.438 CPFL Piratininga 0.911
25 1.95 RGE 2.157
26 2.061 CERON 4.473
27 2.889 CLFSC 1.828 4.703 CEEE 1.232
29 1.823 COSERN 4.925
30 2.858
31 2.073
32 1.645
33 1.501
34 1.365
2.673
35 2.673
RU DISTRIBUIDORA
7/21/2019 TUSDg Eletropaulo RTE
23/83
7/21/2019 TUSDg Eletropaulo RTE
24/83
ReceitasRU R$ R$
CEEE-GT 3,334.36
ELETROSUL 100.89
AES-SUL 3,916.42 CEEE-GT 4,777.65
RGE 2,946.80 IE SUL 1,639.98
CEEE 1,692.65
CELESC 48,993.26 ELETROSUL 29,614.26
STC 6,961.81
ATE VI 2,414.38
ENERSUL 109,697.27 ELETROSUL 15,753.57
PPTE 3,296.89
LTC 50.57
COPEL 126,417.61 COPEL - GT 13,389.12
ENERSUL 3,198.11 ELETROSUL 362.95
ATE VII 2,079.82
BRAGANTINA - EEB 2,378.04 CTEEP 96,283.09
CAIUA 4,827.90 FURNAS 5,760.80
JAGUARARI - CJE 916.01 LONDRINA - ATE V 1,923.28
LESTE PAULISTA (CPEE) 995.98 IE PINHEIROS 3,276.81
CPFL 224,108.43 TSP 5,391.81
CSPE 891.01
BANDEIRANTE - EBE 86,369.70
EDEVP 2,890.48
ELEKTRO 30,582.95
NACIONAL - CNEE 1,308.58
CEMIG 2,420.54
CPFL Piratininga 3,745.62DMEPC 2,753.35
7 ELETROPAULO 8,034.20 CTEEP 2,374.01
8 ELETROPAULO 2,867.54 CTEEP 1,680.59
9 PIRATININGA 11,818.03 CTEEP 2,188.37
ENF 739.50 FURNAS 31,311.31
AMPLA 74,889.52 LIGHT ENERGIA 2,723.63
ENERGISA MINAS GERAIS - EMG 23,206.94 PEDRAS 4,092.90
LIGHT 143,159.17 MONTES CLAROS 2,224.74
CEMIG 129,781.61 CEMIG GT 24,064.82
BRAGANTINA - EEB 489.45 FURNAS 744.72
CEMIG ITAJUBA 9,576.22SLTE 79.26
ESDE 2,752.91
ESCELSA 84,753.60 FURNAS 3,269.67
ELFSM 1,573.28 CESA 1,413.66
ETES 3,340.03
CEMAT 91,623.40 FURNAS 3,164.62
CELG 14,419.65 ELETRONORTE 2,643.92
CELG GT 327.34
Transmisso
11
12
13
14
Distribuidora
1
2
3
4
5
6
7/21/2019 TUSDg Eletropaulo RTE
25/83
BRASNORTE 1,883.04
EBTE 463.79
CEMAT 17,048.85 ELETRONORTE 504.09
CELPA 824.80
16 CEMAT 22,472.77 ELETRONORTE 1,607.86
CELG 23,431.49 FURNAS 8,324.71
CEB 13,803.85
18 CELG 5,707.81 CELG GT 404.01
CELTINS 54,761.45 ELETRONORTE 1,659.51
CELG 5,857.86 FURNAS 929.12
CEMAR 5,480.28
20 CELPA 24,357.05 ELETRONORTE 697.60
COELBA 43,894.87 CHESF 3,194.54
AFLUENTE 4,330.57
22 COELBA 25,049.59 CHESF 690.74
23 CEMAT 8,990.06 ELETRONORTE 590.87
24 CELG 20,211.16 CELG GT 2,790.85
25 ELETROPAULO 1,579.89 CTEEP 1,640.44
26 COPEL 5,321.28 COPEL - GT 1,056.68
RGE 12,736.97 ELETROSUL 1,500.44
ETAU 3,805.02
CEEE GT 1,748.05
RS ENERGIA 436.54
28 CERON 1,291.45 ELETRONORTE 723.05
29 SANTA CRUZ - CLFSC 3,507.71 CTEEP
CEMIG 170,141.21 CEMIG GT 7,276.01
CELG 3,181.94 FURNAS 765.12
SMTE 7,512.71
SPTE 3,503.79
CEMIG 21,046.11 CEMIG GT 1,389.38
TRANSIRAPE 2,506.01
CEMIG 11,840.38 CEMIG GT 1,329.70
EMG 1,340.06
33 CEEE 4,136.12 CEEE-GT 353.67
BANDEIRANTE - EBE 29,292.61 CTEEP 1,616.37
ELEKTRO 1,570.75
35 COSERN 833.73 CHESF 4,273.83
19
27
30
31
34
32
21
15
17
7/21/2019 TUSDg Eletropaulo RTE
26/83
RBF DIT1,430.78 1,903.58
100.89 -
1,210.15 3,567.49
- 1,639.98
- -
10,884.72 18,729.54
- 6,961.81
109.73 2,304.65
12,733.84 3,019.73
- 3,296.89
- 50.57
1,169.30 12,219.83
236.18 126.77
97.57 1,982.25
1,292.79 94,990.30
151.13 5,609.67
- 1,923.28
- 3,276.81
- 5,391.81
- -
- -
- -
- -
- -
- -
- -- -
- 2,374.01
- 1,680.59
- 2,188.37
12,377.08 18,934.23
904.60 1,819.03
- 4,092.90
- 2,224.74
- 24,064.82
- 744.72
- 9,576.22- 79.26
- 2,752.91
- 3,269.67
- 1,413.66
- 3,340.03
- 3,164.62
- 2,643.92
- 327.34
ra
7/21/2019 TUSDg Eletropaulo RTE
27/83
88.90 1,794.14
- 463.79
- 504.09
- -
- 1,607.86
604.52 7,720.19
- -
- 404.01
- 1,659.51
- 929.12
- -
- 697.60
- 3,194.54
4,330.57 -
- 690.74
- 590.87
- 2,790.85
- 1,640.44
- 1,056.68
145.14 1,355.30
1,349.25 2,455.77
1,748.05 -
- 436.54
- 723.05
- -
- 7,276.01
286.30 478.82
- 7,512.71
- 3,503.79
- 1,389.38
- 2,506.01
243.24 1,086.45
- -
- 353.67
- 1,616.37
- -
- 4,273.83
7/21/2019 TUSDg Eletropaulo RTE
28/83
TIPO NOME DISTRIBUIDORA
PCH HENRIQUE KOTZIAN RGE
PCH JORGE DREHER RGE
UHE JACUI RGE
UHE CANASTRA RGE
EOL AMPARO CELESCEOL AQUIBATA CELESC
EOL BOM JARDIM CELESC
EOL CAMPO BELO CELESC
EOL CASCATA CELESC
EOL CRUZ ALTA CELESC
EOL PULPITO CELESC
EOL RIO DO OURO CELESC
EOL SALTO CELESC
EOL SANTO ANTONIO CELESC
PCH ALTO BENEDITO NOVO I CELESC
PCH ANGELINA CELESC
PCH BARRA CLARA CELESC
PCH COQUEIRAL CELESC
PCH JOAO BORGES CELESC
PCH MOINHO CELESC
PCH NOVA FATIMA CELESC
PCH OURO CELESC
PCH RIO FORTUNA CELESC
PCH SANTA ANA CELESC
UHE QUEBRA QUEIXO CELESC
UHE SALTO PILAO CELESCUTE COGERACAO LAGES CELESC
UTE JORGE LACERDA A CELESC
PCH ALTO SUCURIU ENERSUL
PCH BURITI ENERSUL
PCH COSTA RICA ENERSUL
PCH PARAISO I ENERSUL
PCH PLANALTO ENERSUL
PCH PORTO DAS PEDRAS ENERSUL
PCH RETIRO VELHO ENERSUL
UHE MIMOSO ENERSUL
UHE SAO DOMINGOS ENERSUL
UTE AGRENCO - MS ENERSUL
UTE ANGELICA ENERSUL
UTE CAARAPO ENERSUL
UTE MONTE VERDE ENERSUL
UTE RIO BRILHANTE (L.DREYFUS) ENERSUL
UTE SAO FERNANDO ENERSUL
UTE SAO FERNANDO I ENERSUL
CENTRAL GERADORA
7/21/2019 TUSDg Eletropaulo RTE
29/83
UTE VISTA ALEGRE - ENERSUL ENERSUL
UTE WILLIAN ARJONA ENERSUL
INT IMPORTACAO ANDE COPEL
PCH CAVERNOSO II COPEL
PCH FOZ DO CHOPIM COPEL
PCH LUDESA COPEL
PCH PASSOS MAIA COPELPCH SANTA LUZIA ALTO COPEL
UHE FUNDAO COPEL
UHE SANTA CLARA - PR (ELEJOR) COPEL
UTE ALTO ALEGRE - UJU COPEL
UTE SANTA TEREZINHA COPEL
UTE SANTO INACIO COPEL
UTE TEREZINHA PARANACITY COPEL
UTE USACIGA COPEL
PCH ANHANGUERA CPFL
PCH ELOY CHAVES CPFL
PCH PINHAL CPFL
UHE BARIRI (A.S.LIMA) CPFL
UHE BARRA BONITA CPFL
UHE CACONDE LESTE PAULISTA (CPEE)
UHE CANOAS I EDEVP
UHE CANOAS II EDEVP
UHE EUCLIDES DA CUNHA LESTE PAULISTA (CPEE)
UHE IBITINGA CPFL
UHE JAGUARI BANDEIRANTE - EBE
UHE JUPIA ELEKTRO
UHE LIMOEIRO (A.S.OLIVEIRA) LESTE PAULISTA (CPEE)UHE NOVA AVANHANDAVA ELEKTRO
UHE OURINHOS SANTA CRUZ - CLFSC
UHE PARAIBUNA ELEKTRO
UHE PORTO COLOMBIA CEMIG
UHE PROMISSAO CPFL
UHE ROSANA ELEKTRO
UHE SALTO GRANDE (LN GARCEZ-GP) EDEVP
UHE SANTA BRANCA BANDEIRANTE - EBE
UTE AGUA BONITA EDEVP
UTE ALCIDIA ELEKTRO
UTE ALTA MOGIANA CPFL
UTE ALTO ALEGRE - SP CAIUA
UTE BALDIN ELEKTRO
UTE BARRA CPFL
UTE BARRA GRANDE - SP CPFL
UTE BONFIM CPFL
UTE CANAA EDEVP
UTE CERRADINHO CATANDUVA NACIONAL - CNEE
7/21/2019 TUSDg Eletropaulo RTE
30/83
UTE CERRADINHO POTIRENDABA CPFL
UTE CEVASA CPFL
UTE CLEALCO CPFL
UTE COCAL EDEVP
UTE COCAL II ELEKTRO
UTE COLOMBO CPFL
UTE COLORADO CPFLUTE CONQUISTA DO PONTAL ELEKTRO
UTE CORN PRODUCTS ELEKTRO
UTE COSTA PINTO CPFL
UTE CRESCIUMAL ELEKTRO
UTE DA MATA CPFL
UTE DECASA EDEVP
UTE EQUIPAV I CPFL
UTE EQUIPAV II CPFL
UTE ESTER CPFL
UTE FBA GASA - ANDRADINA ELEKTRO
UTE FERRARI - PIRASSUNUNGA ELEKTRO
UTE GUAIRA - SP CPFL
UTE GUARANI CPFL
UTE IBITIUVA CPFL
UTE INTERLAGOS ELEKTRO
UTE IPAUSSU SANTA CRUZ - CLFSC
UTE IPE ELEKTRO
UTE JBS (BIOLINS ENERGIA) CPFL
UTE L.CARLOS PRESTES (T.LAGOAS) ELEKTRO
UTE LWARCEL CPFL
UTE MANDU CPFLUTE MARACAI EDEVP
UTE MOGIANA BIOENERGIA CPFL
UTE NOBLE ENERGIA ELEKTRO
UTE NOROESTE PAULISTA ELEKTRO
UTE PARANAPANEMA ELEKTRO
UTE PIE RP CPFL
UTE PIONEIROS ELEKTRO
UTE PIONEIROS ILHA SOLTEIRA ELEKTRO
UTE QUATA EDEVP
UTE RAFARD CPFL
UTE REVATI (BIOPAV) CPFL
UTE RUETTE CPFL
UTE SANTA ADELIA CPFL
UTE SANTA CRUZ - SP CPFL
UTE SANTA ELISA CPFL
UTE SANTA ISABEL NACIONAL - CNEE
UTE SAO FRANCISCO CPFL
UTE SAO JOAO DA BOA VISTA ELEKTRO
7/21/2019 TUSDg Eletropaulo RTE
31/83
UTE SAO JOSE COLINA CPFL
UTE SAO JOSE MACATUBA CPFL
UTE SAO LUIZ ELEKTRO
UTE SAO MARTINHO CPFL
UTE VALE DO ROSARIO CPFL
UTE VCP-MS ELEKTRO
UTE VIRALCOOL CPFLUTE VISTA ALEGRE - ELEKTRO ELEKTRO
UTE SAO JOAO BIOGAS ELETROPAULO
PCH RASGAO ELETROPAULO
UHE HENRY BORDEN PIRATININGA
UTE COLUMBIAN CHEMICALS PIRATININGA
PCH BONFANTE LIGHT
PCH GUARY E ANNA MARIA ENERGISA MINAS GERAIS - EMG
PCH IVAN BOTELHO I (PONTE) ENERGISA MINAS GERAIS - EMG
PCH IVAN BOTELHO II (PALESTINA) ENERGISA MINAS GERAIS - EMG
PCH IVAN BOTELHO III (TRIUNFO) ENERGISA MINAS GERAIS - EMG
PCH JOAO CAMILO PENA ENERGISA MINAS GERAIS - EMG
PCH MONTE SERRAT LIGHT
PCH PARACAMBI LIGHT
PCH SANTA FE LIGHT
PCH TULIO CORDEIRO DE MELO ENERGISA MINAS GERAIS - EMG
PCH ZE TUNIN ENERGISA MINAS GERAIS - EMG
UHE BARRA DO BRAUNA ENERGISA MINAS GERAIS - EMG
UHE FONTES NOVA LIGHT
UHE FUNIL - RJ LIGHT
UHE ILHA DOS POMBOS LIGHT
UHE NILO PECANHA LIGHTUHE PEREIRA PASSOS LIGHT
UHE SIMPLICIO AMPLA
UTE BARBOSA L.S. (ELETROBOLT) LIGHT
UTE CAMPOS AMPLA
UTE GOV.LEONEL BRIZOLA (TERMORIO LIGHT
UTE JUIZ DE FORA - EMG ENERGISA MINAS GERAIS - EMG
UTE SANTA CRUZ LIGHT
PCH NINHO DA AGUIA CEMIG
UHE CAMARGOS CEMIG
UHE FUNIL - MG CEMIG
UHE ITUTINGA CEMIG
UHE PICADA CEMIG
UHE RISOLETA NEVES (CANDONGA) CEMIG
UHE SOBRAGI CEMIG
UTE AURELIANO CHAVES (IBIRITE) CEMIG
UTE IGARAPE CEMIG
UTE JUIZ DE FORA - CEMIG CEMIG
UTE LOUIS DREYFUS (L.DA PRATA) CEMIG
7/21/2019 TUSDg Eletropaulo RTE
32/83
PCH SANTA FE - ES ESCELSA
PCH SAO JOAQUIM ESCELSA
PCH SAO PEDRO ESCELSA
PCH SAO SIMAO ESCELSA
PCH SUICA ESCELSA
UHE MASCARENHAS - ENERGEST ESCELSA
UTE ARCEL ESCELSAUTE LINHARES ESCELSA
UTE SOL ESCELSA
PCH BARUITO CEMAT
PCH BOCAIUVA CEMAT
PCH CASCA III CEMAT
PCH GARGANTA JARARACA CEMAT
PCH JOSE FERNANDO CEMAT
PCH JOSE GELASIO CEMAT
PCH PAMPEANA CEMAT
PCH RONDONOPOLIS CEMAT
PCH SACRE II CEMAT
PCH SANTA GABRIELA CEMAT
PCH SAO TADEU CEMAT
PCH SETE QUEDAS CEMAT
PCH TERRA SANTA CEMAT
UHE CACHOEIRA DOURADA CELG
UHE ESPORA CELG
UHE JUBA I CEMAT
UHE JUBA II CEMAT
UTE AGRENCO - MT CEMAT
UTE BOA VISTA - CELG CELGUTE ITUMBIARA (CIBA) CELG
UTE QUIRINOPOLIS - CELG CELG
PCH BRACO NORTE III CEMAT
PCH BRACO NORTE IV CEMAT
PCH NHANDU CEMAT
PCH ROCHEDO CEMAT
PCH SALTO BURITI CELPA
PCH SALTO CURUA CELPA
PCH SALTO TRES DE MAIO CELPA
PCH PARANATINGA II CEMAT
PCH GALHEIROS CELG
PCH SAO DOMINGOS II CELG
UHE CORUMBA III CEB
UHE CORUMBA IV CEB
UTE DAIA (ANAPOLIS) CELG
PCH AGROTRAFO CELTINS
PCH AGUA LIMPA CELTINS
PCH AREIA CELTINS
7/21/2019 TUSDg Eletropaulo RTE
33/83
UHE CURUA-UNA CELPA
PCH CACHOEIRA DA LIXA - BA COELBA
PCH COLINO 1 - BA COELBA
PCH COLINO 2 - BA COELBA
UHE FUNIL - BA COELBA
PCH BOA SORTE - TO COELBA
PCH LAGOA GRANDE - TO COELBAPCH PORTO FRANCO - TO COELBA
PCH RIACHO PRETO - TO COELBA
UTE SYKUE I COELBA
PCH ANTONIO BRENNAND(ALTO JAURU) CEMAT
PCH FIGUEIROPOLIS CEMAT
PCH INDIAVAI CEMAT
PCH OMBREIRAS CEMAT
PCH SALTO CEMAT
PCH SALTO CORGAO CEMAT
UHE GUAPORE CEMAT
UHE JAURU CEMAT
UHE JAURU (CINCO ESTRELAS) CEMAT
PCH MOSQUITAO CELG
UTE XAVANTES(ARUANA) CELG
UTE FERNANDO GASPARIAN (N.PIRAT) ELETROPAULO
UTE FIGUEIRA COPEL
PCH AUTODROMO RGE
PCH BOA FE RGE
PCH SAO PAULO RGE
UHE MONJOLINHO RGE
PCH PRIMAVERA CERONUHE RONDON II CERON
UTE RONDON II CERON
UTE RIO PARDO SANTA CRUZ - CLFSC
PCH MALAGONE CEMIG
PCH UNAI BAIXO CEMIG
UHE AMADOR AGUIAR I (C.BRANCO I) CEMIG
UHE AMADOR AGUIAR II(C.BRANCO II CEMIG
UHE BATALHA CEMIG
UHE IGARAPAVA CEMIG
UHE MASCARENHAS DE MORAES(PEIX.) CEMIG
UHE MIRANDA CEMIG
UHE QUEIMADO CEMIG
UHE RETIRO BAIXO CEMIG
UHE SERRA DO FACAO CELG
UTE BEVAP CEMIG
UTE DVPA CEMIG
UTE ITUIUTABA CEMIG
UTE SANTA JULIANA CEMIG
7/21/2019 TUSDg Eletropaulo RTE
34/83
UTE SAO JUDAS TADEU CEMIG
UTE VALE DO TIJUCO CEMIG
PCH PAIOL CEMIG
UHE SANTA CLARA - MG CEMIG
PCH CARANGOLA CEMIG
UHE SALTO GRANDE - MG CEMIG
EOL FAZENDA ROSARIO CEEEEOL FAZENDA ROSARIO 3 CEEE
EOL PALMARES CEEE
PCH LAVRINHAS BANDEIRANTE - EBE
PCH QUELUZ BANDEIRANTE - EBE
EOL MANGUE SECO I COSERN
EOL MANGUE SECO II COSERN
EOL MANGUE SECO III COSERN
EOL MANGUE SECO V COSERN
7/21/2019 TUSDg Eletropaulo RTE
35/83
7/21/2019 TUSDg Eletropaulo RTE
36/83
7/21/2019 TUSDg Eletropaulo RTE
37/83
7/21/2019 TUSDg Eletropaulo RTE
38/83
7/21/2019 TUSDg Eletropaulo RTE
39/83
TUSDg - T TUSDg - D/DIT TUSDg - ONS
0.646 0.851 0.185 1.683 13 RS N 1
0.646 0.851 0.185 1.683 17 RS N 1
0.646 0.995 0.185 1.827 180 RS N 1
1.218 0.185 1.403 44 RS N 2
0.867 0.185 1.052 21.4 SC N 30.867 0.185 1.052 30 SC N 3
1.206 0.185 1.392 30 SC N 3
0.867 0.185 1.052 10.5 SC N 3
0.867 0.185 1.052 4.8 SC N 3
0.867 0.185 1.052 30 SC N 3
1.206 0.185 1.392 30 SC N 3
1.206 0.185 1.392 30 SC N 3
0.867 0.185 1.052 30 SC N 3
1.206 0.185 1.392 3 SC N 3
0.907 0.185 1.092 8.93 SC N 3
0.8 0.185 0.986 26.27 SC N 3
0.8 0.185 0.986 1.54 SC N 3
0.8 0.185 0.986 3.16 SC N 3
0.977 0.185 1.162 19 SC N 3
1.067 0.185 1.252 13.5 SC N 3
0.991 0.185 1.176 4.1 SC N 3
1.067 0.185 1.252 16 SC N 3
0.991 0.185 1.176 6.85 SC N 3
0.8 0.185 0.986 6.3 SC N 3
0.614 0.185 0.799 120 SC N 3
1.006 0.185 1.192 188 SC N 31.057 0.185 1.242 26 SC N 3
1.017 0.185 1.202 90.09 SC N 3
7.355 0.185 7.541 29 MS N 4
7.355 0.185 7.541 30 MS N 4
6.918 0.185 7.103 16 MS N 4
7.355 0.185 7.541 21.6 MS N 4
6.831 0.185 7.016 16.83 MS N 4
7.355 0.185 7.541 28.03 MS N 4
6.831 0.185 7.016 18 MS N 4
5.786 0.185 5.971 28.79 MS N 4
6.518 0.185 6.703 46.4 MS N 4
5.59 0.185 5.775 12 MS N 4
5.812 0.185 5.997 64 MS N 4
5.934 0.185 6.12 29 MS N 4
5.934 0.185 6.12 10 MS N 4
5.934 0.185 6.12 42 MS N 4
5.934 0.185 6.12 28 MS N 4
5.934 0.185 6.12 36 MS N 4
RUCondio
COMPONENTES TUSDg
TUSDg MUSD UF
7/21/2019 TUSDg Eletropaulo RTE
40/83
5.509 0.185 5.695 30 MS N 4
6.007 0.185 6.192 186.85 MS N 4
1.444 0.185 1.629 0.03 PR N 5
1.875 0.185 2.06 19 PR N 5
1.739 0.185 1.924 29.07 PR N 5
1.759 0.185 1.944 30 PR N 5
1.695 0.185 1.881 25 PR N 51.759 0.185 1.944 27.65 PR N 5
2.282 0.185 2.467 117.4 PR N 5
2.334 0.185 2.52 117.4 PR N 5
1.803 0.185 1.988 20 PR N 5
1.15 0.185 1.335 29 PR N 5
1.803 0.185 1.988 30 PR N 5
1.794 0.185 1.979 24 PR N 5
1.047 0.185 1.233 23.3 PR N 5
2.243 0.185 2.429 22.68 SP N 6
1.049 0.185 1.234 18.93 SP N 6
0.99 0.185 1.176 6.78 SP N 6
1.131 0.185 1.317 135.28 SP N 6
1.134 0.185 1.319 139.23 SP N 6
0.999 0.185 1.185 79.5 SP N 6
1.186 0.185 1.371 80.6 SP N 6
1.176 0.185 1.361 71.68 SP N 6
0.966 0.185 1.152 107.59 SP N 6
1.185 0.185 1.37 129.94 SP N 6
0.889 0.185 1.074 27.3 SP N 6
1.32 0.185 1.506 219.8 SP N 6
0.982 0.185 1.168 31.64 SP N 61.331 0.185 1.517 341.16 SP N 6
1.104 0.185 1.29 41 SP N 6
0.906 0.185 1.092 84.3 SP N 6
2.979 0.185 3.165 316 MG N 6
1.449 0.185 1.634 261.06 SP N 6
1.101 0.185 1.286 353.4 SP N 6
1.149 0.185 1.335 73.8 SP N 6
0.974 0.185 1.16 57 SP N 6
0.915 0.185 1.101 13 SP N 6
1.071 0.185 1.256 25 SP N 6
2.256 0.185 2.442 29 SP N 6
1.037 0.185 1.222 12 SP N 6
1.044 0.185 1.23 28.5 SP N 6
1.134 0.185 1.319 83.7 SP N 6
1.197 0.185 1.382 46 SP N 6
1.364 0.185 1.55 84.1 SP N 6
1.064 0.185 1.249 20 SP N 6
1.046 0.185 1.232 36.2 SP N 6
7/21/2019 TUSDg Eletropaulo RTE
41/83
1.298 0.185 1.484 26 SP N 6
1.156 0.185 1.342 22 SP N 6
0.613 0.185 0.798 23 SP N 6
1.064 0.185 1.249 25 SP N 6
1.108 0.185 1.293 44 SP N 6
2.011 0.185 2.196 40 SP N 6
2.692 0.185 2.877 28 SP N 61.144 0.185 1.329 50 SP N 6
0.98 0.185 1.166 3.5 SP N 6
1.515 0.185 1.7 55 SP N 6
1.075 0.185 1.26 20 SP N 6
1.27 0.185 1.456 22 SP N 6
1.146 0.185 1.331 23 SP N 6
1.255 0.185 1.441 29 SP N 6
1.256 0.185 1.441 63 SP N 6
0.752 0.185 0.938 25 SP N 6
1.209 0.185 1.395 58.8 SP N 6
1.045 0.185 1.231 30 SP N 6
2.344 0.185 2.529 30 SP N 6
2.459 0.185 2.644 14.5 SP N 6
1.287 0.185 1.472 30 SP N 6
1.235 0.185 1.42 27 SP N 6
1.089 0.185 1.274 30 SP N 6
1.041 0.185 1.227 15 SP N 6
1.374 0.185 1.559 7 SP N 6
1.341 0.185 1.526 360 MS N 6
0.054 0.185 0.24 9 SP N 6
2.534 0.185 2.72 59 SP N 61.091 0.185 1.277 29.5 SP N 6
2.256 0.185 2.442 4 SP N 6
1.154 0.185 1.339 28.58 SP N 6
1.154 0.185 1.339 28.58 SP N 6
1.144 0.185 1.329 28.57 SP N 6
1.088 0.185 1.273 27 SP N 6
1.225 0.185 1.411 24.2 SP N 6
1.225 0.185 1.411 18 SP N 6
1.023 0.185 1.209 20 SP N 6
0.693 0.185 0.879 33.5 SP N 6
1.348 0.185 1.534 37 SP N 6
1.915 0.185 2.101 18 SP N 6
1.391 0.185 1.576 23.5 SP N 6
1.207 0.185 1.392 48 SP N 6
1.3 0.185 1.486 26 SP N 6
1.187 0.185 1.373 24 SP N 6
1.351 0.185 1.537 19 SP N 6
1.033 0.185 1.218 44 SP N 6
7/21/2019 TUSDg Eletropaulo RTE
42/83
2.164 0.185 2.35 53 SP N 6
1.197 0.185 1.382 52.5 SP N 6
1.029 0.185 1.214 38.5 SP N 6
1.391 0.185 1.576 8 SP N 6
2.397 0.185 2.583 63 SP N 6
1.365 0.185 1.551 30 SP N 6
1.56 0.185 1.745 18 SP N 60.989 0.185 1.175 20 SP N 6
0.421 0.185 0.607 22.5 SP N 7
0.823 0.185 1.009 22 SP N 8
0.727 0.185 0.913 49 SP N 9
0.725 0.185 0.91 12 SP N 9
1.181 0.185 1.366 19 RJ N 11
2.314 0.185 2.499 6.1 MG N 11
2.042 0.185 2.227 24.4 MG N 11
1.975 0.185 2.16 12.4 MG N 11
1.744 0.185 1.929 24.4 MG N 11
1.732 0.185 1.918 22 MG N 11
1.181 0.185 1.366 25 RJ N 11
1.379 0.185 1.564 25 RJ N 11
1.181 0.185 1.366 30 RJ N 11
1.643 0.185 1.829 15.8 MG N 11
1.871 0.185 2.056 8 MG N 11
1.483 0.185 1.669 39 MG N 11
1.596 0.185 1.781 134 RJ N 11
2.106 0.185 2.291 204 RJ N 11
1.248 0.185 1.433 183 RJ N 11
1.597 0.185 1.783 380 RJ N 111.61 0.185 1.795 101 RJ N 11
0.241 0.185 0.427 322.5 RJ N 11
1.516 0.185 1.702 379 RJ N 11
1.165 0.185 1.35 31 RJ N 11
1.329 0.185 1.514 1036.4 RJ N 11
2.314 0.185 2.499 41 MG N 11
1.38 0.185 1.565 691 RJ N 11
0.981 0.185 1.166 10 MG N 12
1.095 0.185 1.281 44.74 MG N 12
1.068 0.185 1.254 180 MG N 12
1.095 0.185 1.281 50.67 MG N 12
1.136 0.185 1.322 49 MG N 12
2.093 0.185 2.278 140 MG N 12
1.418 0.185 1.603 59.5 MG N 12
0.943 0.185 1.129 230 MG N 12
0.586 0.185 0.771 124.31 MG N 12
1.117 0.185 1.302 41.5 MG N 12
0.545 0.185 0.73 18.5 MG N 12
7/21/2019 TUSDg Eletropaulo RTE
43/83
1.711 0.185 1.897 28.42 ES N 13
1.604 0.185 1.79 21 ES N 13
1.813 0.185 1.998 30 ES N 13
1.711 0.185 1.897 27 ES N 13
1.645 0.185 1.831 32.99 ES N 13
2.05 0.185 2.235 169.52 ES N 13
1.378 0.185 1.564 30 ES N 131.749 0.185 1.934 190 ES N 13
1.904 0.185 2.09 100 ES N 13
4.404 0.185 4.589 18 MT N 14
4.015 0.185 4.2 30 MT N 14
3.039 0.185 3.225 12.42 MT N 14
4.357 0.185 4.542 29.3 MT N 14
4.004 0.185 4.19 29.1 MT N 14
3.622 0.185 3.808 23.4 MT N 14
3.949 0.185 4.135 28 MT N 14
3.622 0.185 3.808 26.27 MT N 14
4.213 0.185 4.398 30 MT N 14
3.816 0.185 4.001 24 MT N 14
3.623 0.185 3.808 18 MT N 14
4.004 0.185 4.19 22 MT N 14
3.967 0.185 4.152 27.4 MT N 14
3.832 0.185 4.018 141.41 GO N 14
4.004 0.185 4.189 32.01 GO N 14
4.124 0.185 4.309 42 MT N 14
4.012 0.185 4.198 42 MT N 14
3.414 0.185 3.599 15 MT N 14
3.966 0.185 4.152 28.5 GO N 143.832 0.185 4.018 39.6 GO N 14
4.014 0.185 4.2 25 GO N 14
4.159 0.185 4.344 14 MT N 15
4.165 0.185 4.351 14 MT N 15
4.136 0.185 4.321 13 MT N 15
4.115 0.185 4.301 6 MT N 15
4.13 0.185 4.315 10 MT N 15
4.13 0.185 4.315 30 MT N 15
4.159 0.185 4.344 20 MT N 15
10.448 0.185 10.633 29.02 MT N 16
1.553 0.185 1.738 11.55 GO N 17
1.553 0.185 1.738 24 GO N 17
1.118 0.185 1.304 86.5 DF N 17
1.187 0.185 1.373 124.5 DF N 17
1.145 0.185 1.33 44.3 GO N 18
4.177 0.185 4.362 14.04 TO N 19
4.187 0.185 4.372 14 TO N 19
4.189 0.185 4.375 11.4 TO N 19
7/21/2019 TUSDg Eletropaulo RTE
44/83
6.092 0.185 6.278 30.3 PA N 20
3.308 0.185 3.494 14.8 BA N 21
3.308 0.185 3.494 11 BA N 21
3.308 0.185 3.494 16 BA N 21
2.747 0.185 2.933 29.96 BA N 21
0.054 10.991 0.185 11.23 15.9 BA N 22
0.054 10.991 0.185 11.23 24.3 BA N 220.054 10.991 0.185 11.23 29.71 BA N 22
0.054 10.991 0.185 11.23 9.3 BA N 22
0.054 9.845 0.185 10.084 28.5 BA N 22
3.758 2.116 0.185 6.06 20 MT N 23
3.758 2.061 0.185 6.005 19.41 MT N 23
3.758 2.116 0.185 6.06 28 MT N 23
3.758 2.116 0.185 6.06 26 MT N 23
3.758 2.061 0.185 6.005 19 MT N 23
3.758 2.623 0.185 6.567 27 MT N 23
3.758 2.095 0.185 6.038 120 MT N 23
3.758 2.091 0.185 6.035 103.5 MT N 23
3.758 2.091 0.185 6.035 11.5 MT N 23
0.856 0.185 1.042 30 GO N 24
1.046 0.185 1.231 53.31 GO N 24
0.514 0.185 0.7 185 SP N 25
1.235 0.185 1.421 18 PR N 26
2.625 0.185 2.81 24 RS N 27
2.625 0.185 2.81 24 RS N 27
2.625 0.185 2.81 16 RS N 27
2.046 0.185 2.231 74 RS N 27
2.842 1.222 0.185 4.25 18.2 RO N 282.842 1.558 0.185 4.585 73.5 RO N 28
2.842 1.558 0.185 4.585 20 RO N 28
2.651 0.185 2.836 25 SP N 29
3.56 0.185 3.745 19 MG N 30
4.866 0.185 5.051 26 MG N 30
3.476 0.185 3.661 230.8 MG N 30
4.167 0.185 4.352 207.2 MG N 30
3.346 0.185 3.531 49.45 MG N 30
3.628 0.185 3.813 207.72 MG N 30
3.244 0.185 3.43 150 MG N 30
4.34 0.185 4.525 403.71 MG N 30
5.857 0.185 6.042 105 MG N 30
3.499 0.185 3.685 79 MG N 30
3.826 0.185 4.011 202.4 GO N 30
4.662 0.185 4.847 60 MG N 30
4.723 0.185 4.909 20 MG N 30
3.357 0.185 3.543 43.2 MG N 30
2.925 0.185 3.11 30 MG N 30
7/21/2019 TUSDg Eletropaulo RTE
45/83
3.146 0.185 3.331 22.4 MG N 30
3.725 0.185 3.91 45 MG N 30
2.327 0.185 2.512 20 MG N 31
2.87 0.185 3.056 60 MG N 31
0 0.185 0.185 15 MG N 32
2.127 0.185 2.312 101 MG N 32
1.047 0.185 1.232 8 RS N 331.047 0.185 1.232 14 RS N 33
1.047 0.185 1.232 8 RS N 33
4.677 0.185 4.863 30 SP N 34
4.495 0.185 4.68 30 SP N 34
1.246 3.494 0.185 4.925 25.3 RN N 35
1.246 3.494 0.185 4.925 25.46 RN N 35
1.246 3.494 0.185 4.925 25.7 RN N 35
1.246 3.494 0.185 4.925 25.42 RN N 35
7/21/2019 TUSDg Eletropaulo RTE
46/83
7/21/2019 TUSDg Eletropaulo RTE
47/83
7/21/2019 TUSDg Eletropaulo RTE
48/83
7/21/2019 TUSDg Eletropaulo RTE
49/83
7/21/2019 TUSDg Eletropaulo RTE
50/83
CENTRAL GERADORA MUSD (MW) CENTRAL GERADORA
1 UTE SAO JOAO BIOGAS 22.502 PCH RASGAO 22.003 UTE FERNANDO GASPARIAN (N.PIRAT) 185.004 UTE PIRATININGA5678
229.500 0.000
MERCADO DA BASE 2012-2013 MERCADO SAMP
7/21/2019 TUSDg Eletropaulo RTE
51/83
DADOS IRT/RTP ANTERIOR Colar dados da planilha SRE_RESUMODistribuidora MUSD Mercado anual
Tipo Nome
MW kW
1
2
3
4
5
6
7
8
9
10
11
1213
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
CLCULO DAS COMPONENTES Sem Atualizao
Distribuidora MUSD Mercado anual
Tipo Nome
RU
Central Geradora
RU
Central Geradora
7/21/2019 TUSDg Eletropaulo RTE
52/83
MW kW
1 0
3 0
4 0
5 0
6 0
7 0
8 0
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
CALCULO DAS RECEITAS
Tipo Nome
MW kW
1
3
4
5
6
RU
Central Geradora
Mercado anualMUSDDistribuidora
7/21/2019 TUSDg Eletropaulo RTE
53/83
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
3233
34
35
36
7/21/2019 TUSDg Eletropaulo RTE
54/83
TUSDg
Fio B RGR P&D TFSEE
R$/kW R$ R$ R$ R$
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
TUSDgFio B RGR P&D TFSEE
7/21/2019 TUSDg Eletropaulo RTE
55/83
R$/kW R$/kW R$/kW R$/kW R$/kW
0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
TUSDg (AII) Fio B RGR P&D TFSEE
R$/kW R$ R$ R$ R$
R$ 0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
7/21/2019 TUSDg Eletropaulo RTE
56/83
R$ 0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.000 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
7/21/2019 TUSDg Eletropaulo RTE
57/83
CCT FR TUSDg-ONS TUSDg-T TUSDg
R$ R$ R$ R$ R$
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
CCT(DIT) TUST-FR(RBF) TUSDg-ONS TUSDg-T TUSDg
Encargo Anual
Componentes Tarifrios
7/21/2019 TUSDg Eletropaulo RTE
58/83
R$/kW R$/kW R$/kW R$/kW R$/kW
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
CCT(DIT) TUST-FR(RBF) TUSDg-ONS TUSDg-T TUSDg (AII)-sem financ.
R$ R$ R$ R$ R$
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Encargo Anual
7/21/2019 TUSDg Eletropaulo RTE
59/83
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
7/21/2019 TUSDg Eletropaulo RTE
60/83
(1+IGPM_IRT)
Fio B RGR P&D TFSEE CCT(DIT) TUST-FR(RBF)
ATUALIZAO Componentes Tarifrios
7/21/2019 TUSDg Eletropaulo RTE
61/83
Check R$/kW R$/kW R$/kW R$/kW R$/kW R$/kW
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Ok R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
Receita
CHECK
OK
OK
OK
OK
OK
7/21/2019 TUSDg Eletropaulo RTE
62/83
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OKOK
OK
OK
OK
7/21/2019 TUSDg Eletropaulo RTE
63/83
TUSDg-ONS TUSDg-T TUSDg
7/21/2019 TUSDg Eletropaulo RTE
64/83
R$/kW R$/kW R$/kW
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
R$ 0.00 R$ 0.00 R$ 0.00
7/21/2019 TUSDg Eletropaulo RTE
65/83
SELECIONAR EMPRESA ELETROPAULOData Reajuste/Reviso 7/4/2012Fator X 1.03%
Resoluo TUSDg-referncia do ciclo REH n 1.172/2011IGP-MREF. TUSDg - N ndice mai/2012 Ref da REH n XXXX/2012 506.795000REF. IRT- N ndice utilIzado no ltimo Reajuste (reviso) 488.342000REF. IRT - N ndice Ref. do Reajuste/Reviso 513.258000 AtualiIGP-M IRT 5.10%IGP-M -X 4.07%
Fator k 60%TUSDg < 88 kV do Ultimo Reajuste 2.84TUSDg < 88 kV - Piso para a regra de Transio 2.98
Distribuidora MUSD
Tipo Nome
MW1 7 UTE SAO JOAO BIOGAS ELETROPAULO 22.52 8 PCH RASGAO ELETROPAULO 223 25 UTE FERNANDO GASPARIAN (N.PIRAT) ELETROPAULO 1854 25 UTE PIRATININGA ELETROPAULO 15056789
10111213
1415161718192021222324252627
282930
NOVO GERADOR
FAZER COMPARATIVO MERCADO
ATUALIZAR IGPM NA COLUNA F11
Entrada de Dados
Central Geradora
OBSERVAES:
RU
7/21/2019 TUSDg Eletropaulo RTE
66/83
TUSDg < 88 kV
FATOR X
7/21/2019 TUSDg Eletropaulo RTE
67/83
Transporte de Energia Receita DRP (R$)627,198.00R$497,400.00R$
ar com IGPM e Fator X
Mercado anualTUSDg
Fio B RGR P&D
kW R$/kW R$ R$ R$270000 0.614 72,583.86R$ -R$ 11,894.33R$264000 1.022 113,357.19R$ -R$ 18,575.87R$
2220000 0.709 463,693.84R$ -R$ 75,985.62R$600000 2.601 380,529.53R$ -R$ 62,357.47R$
0.782R$ 1,030,164.43 R$ 0.00 R$ 168,813.29
Sada de Dados
7/21/2019 TUSDg Eletropaulo RTE
68/83
7/21/2019 TUSDg Eletropaulo RTE
69/83
TFSEE CCT(DIT) TUST-FR(RBF) TUSDg-ONS TUSDg-T
R$ R$ R$ R$ R$4,515.27R$ -R$ 26,296.54R$ 50,490.00R$ -R$7,051.69R$ -R$ 81,455.25R$ 49,368.00R$ -R$
28,845.31R$ -R$ 590,315.22R$ 415,140.00R$ -R$23,671.85R$ -R$ 484,441.15R$ 112,200.00R$ 497,400.00R$
R$ 64,084.12 R$ 0.00 R$ 1,182,508.16 R$ 627,198.00 R$ 497,400.00
Encargo Anual
7/21/2019 TUSDg Eletropaulo RTE
70/83
7/21/2019 TUSDg Eletropaulo RTE
71/83
TUSDg
R$R$ 165,780.00 No 1.81R$ NoR$ 269,808.00 No 1.55R$ No
R$ 1,573,980.00 No 1.97R$ NoR$ 1,560,600.00 No 1.97R$ Sim
R$ 0.00 No
R$ 3,570,168.00
AplicaLimitador
LimitadorAlcanado
pela
Transio?
7/21/2019 TUSDg Eletropaulo RTE
72/83
ELETROPAULO
7/4/2012
1.0300%
REH n xxx/2012
506.795000488.342000
513.258000
5.10%
4.07%
60%
2.84
2.98
Tipo Nome Fio B
MW R$
7 UTE SAO JOAO BIOGAS ELETROPAULO 22.5 R$ 0.27
8 PCH RASGAO ELETROPAULO 22 R$ 0.43
25 UTE FERNANDO GASPARIAN (N.PIRAT) ELETROPAULO 185 R$ 0.21
25 UTE PIRATININGA ELETROPAULO 150 R$ 0.63
NOVO GERADOR R$ 0.24
AtualIzar I
TUSDg < 88 kV - Piso para a regra de Transio
RU
Central Geradora
Distribuidora MUSD
REF. TUSDg - N ndice mai/2011 Ref da REH n 1.172/2011REF. IRT- N ndice utilIzado no ltimo Reajuste
REF. IRT - N ndice Ref. do Reajuste/Reviso
IGP-M IRT
IGP-M -X
Fator k
IGP-M
TUSDg < 88 kV do Ultimo Reajuste
Entrada de Dados
SELECIONAR EMPRESA
Data Reajuste/Reviso
Fator X
Resoluo TUSDg-referncia do ciclo
Central Geradora
7/21/2019 TUSDg Eletropaulo RTE
73/83
Tipo Nome Fio B
MW R$
INI 7 UTE SAO JOAO BIOGAS ELETROPAULO 22.5 R$ 0.27
8 PCH RASGAO ELETROPAULO 22 R$ 0.43
25 UTE FERNANDO GASPARIAN (N.PIRAT) ELETROPAULO 185 R$ 0.21
25 UTE PIRATININGA ELETROPAULO 150 R$ 0.48
NOVO GERADOR 0 R$ 0.24
RUDistribuidora
MUSD
7/21/2019 TUSDg Eletropaulo RTE
74/83
Novo Gerador
RGR P&D TFSEE CCT FR TUSDg-ONS TUSDg-T TUSDg
R$ R$ R$ R$ R$ R$ R$ R$
R$ 0.00 R$ 0.04 R$ 0.02 R$ 0.00 R$ 0.10 R$ 0.19 R$ 0.00 R$ 0.61
R$ 0.00 R$ 0.07 R$ 0.03 R$ 0.00 R$ 0.31 R$ 0.19 R$ 0.00 R$ 1.02
R$ 0.00 R$ 0.03 R$ 0.01 R$ 0.00 R$ 0.27 R$ 0.19 R$ 0.00 R$ 0.71
R$ 0.00 R$ 0.10 R$ 0.04 R$ 0.00 R$ 0.81 R$ 0.19 R$ 0.83 R$ 2.60
R$ 0.00 R$ 0.04 R$ 0.01 R$ 0.00 R$ 0.30 R$ 0.19 R$ 0.00 R$ 0.78
PM na aba SRE - RESUMO REAJUSTE
Tarifa Aberta por componente - BASE ECONOMICA
Tarifa Aberta por componente - TARIFA CHEIA
7/21/2019 TUSDg Eletropaulo RTE
75/83
RGR P&D TFSEE CCT FR TUSDg-ONS TUSDg-T TUSDg
R$ R$ R$ R$ R$ R$ R$ R$
R$ 0.00 R$ 0.04 R$ 0.02 R$ 0.00 R$ 0.10 R$ 0.19 R$ 0.00 R$ 0.61
R$ 0.00 R$ 0.07 R$ 0.03 R$ 0.00 R$ 0.31 R$ 0.19 R$ 0.00 R$ 1.02
R$ 0.00 R$ 0.03 R$ 0.01 R$ 0.00 R$ 0.27 R$ 0.19 R$ 0.00 R$ 0.71
R$ 0.00 R$ 0.08 R$ 0.03 R$ 0.00 R$ 0.61 R$ 0.14 R$ 0.63 R$ 1.97
R$ 0.00 R$ 0.04 R$ 0.01 R$ 0.00 R$ 0.30 R$ 0.19 R$ 0.00 R$ 0.78
7/21/2019 TUSDg Eletropaulo RTE
76/83
No R$ 0.61 R$ 1.81 No R$ 0.61 2.893975 (R$ 2.28)
No R$ 1.02 R$ 1.55 No R$ 1.02 2.481269 (R$ 1.46)
No R$ 0.71 R$ 1.97 No R$ 0.71 3.156698 (R$ 2.45)
No R$ 2.60 R$ 1.97 Sim R$ 1.97 3.156698 (R$ 0.56)
No R$ 0.78 R$ 0.78
TUSDg deAplicao
Regra deTransioAlcanado
pelaTransio?
LimitadorAplica
Limitador
7/21/2019 TUSDg Eletropaulo RTE
77/83
CKECK
OK
OK
OK
OK
OK
7/21/2019 TUSDg Eletropaulo RTE
78/83
ELETROPAULO
7/4/2012
TUSDg < 88 kV 2.98
513.26
TUSDg
Tipo Nome
MW kW R$/kW
7 UTE SAO JOAO BIOGAS ELETROPAULO 22.5 270000 0.614
8 PCH RASGAO ELETROPAULO 22 264000 1.022
25 UTE FERNANDO GASPARIAN (N.PIRAT) ELETROPAULO 185 2220000 0.709
25 UTE PIRATININGA ELETROPAULO 150 600000 2.601
NOVO GERADOR 0.781
DistribuidoraMercado anualMUSD
Dados Utilizados no Reajuste/Reviso
SELECIONAR EMPRESA
Data Reajuste/Reviso
REF. IRT - N ndice Ref. do Reajuste/Reviso
RU
Central Geradora
7/21/2019 TUSDg Eletropaulo RTE
79/83
Fio B RGR P&D TFSEE CCT FR TUSDg-ONS TUSDg-T
R$ R$ R$ R$ R$ R$ R$ R$
R$ 0.27 R$ 0.00 R$ 0.04 R$ 0.02 R$ 0.00 R$ 0.10 R$ 0.19 R$ 0.00
R$ 0.43 R$ 0.00 R$ 0.07 R$ 0.03 R$ 0.00 R$ 0.31 R$ 0.19 R$ 0.00
R$ 0.21 R$ 0.00 R$ 0.03 R$ 0.01 R$ 0.00 R$ 0.27 R$ 0.19 R$ 0.00
R$ 0.63 R$ 0.00 R$ 0.10 R$ 0.04 R$ 0.00 R$ 0.81 R$ 0.19 R$ 0.83
R$ 0.24 R$ 0.00 R$ 0.04 R$ 0.01 R$ 0.00 R$ 0.30 R$ 0.19 R$ 0.00
Tarifa Aberta por componente
7/21/2019 TUSDg Eletropaulo RTE
80/83
TUSDg
R$
R$ 0.61
R$ 1.02
R$ 0.71
R$ 2.60
R$ 0.78
7/21/2019 TUSDg Eletropaulo RTE
81/83
Distribuidora MUSD
Mercadoanual
TUSDg
Tipo Nome Fio B
MW kW R$/kW R$
7 UTE SAO JOAO BIELETROPAU 22.5 0.28378491 0 0.031 0.02R$
8 PCH RASGAO ELETROPAU 22 0.53559131 0 0.059 0.03R$
25 UTE FERNANDO ELETROPAU 185 0.2261634 0 0.025 0.01R$
25 UTE PIRATINING ELETROPAU 150 0.2261634 0 0.025 0.01R$
NOVO GERA 0 8.3333E-05 0.20183254 0.05757531 0.02957516 0.01R$
RU
Central Geradora
7/21/2019 TUSDg Eletropaulo RTE
82/83
RGR P&D TFSEE CCT(DIT) UST-FR(RBF TUSDg-ONS TUSDg-T TUSDg
R$ R$ R$ R$ R$ R$ R$ R$
-R$ 0.52R$ 0.19R$ -R$ 1.11R$ No 1.11R$ R$ 2.89 No 1.11R$
-R$ 1.71R$ 0.19R$ -R$ 2.67R$ No 2.67R$ R$ 2.48 Sim 2.48R$
-R$ 1.24R$ 0.19R$ 0.82R$ 2.57R$ No 2.57R$ R$ 3.16 No 2.57R$
-R$ 1.24R$ 0.19R$ 0.82R$ 2.57R$ No 2.57R$ R$ 3.16 No 2.57R$
-R$ 1.24R$ 0.19R$ -R$ 1.72R$ No 1.72R$ 1.72R$
Encargo Anual
Alcanadopela
Transio?
Limitador
7/21/2019 TUSDg Eletropaulo RTE
83/83
No
No
No
No
AplicaLimitador