Technology Fee Budget with Projections...Tech Fee Expenditures $ - $ 500,000 $ 1,000,000 $ 1,500,000...

Technology Fee Budget with

Projections

Technology Fee Advisory

Committee

11/8/13 2

Division of IT FY13 Budget

1/24/2012 3

$729,077,6%

$4,864,933,41%

$2,349,211,20%

$3,926,317,33%

NDUS-SLA

NDSU-Appropriated

StudentTechnologyFee

Local/Recharge

Capital Expenditures and Northern Tier/Related Grants omitted

NDUS SLA

11/8/13 4

$2,938,317

$2,370,938$2,280,698

$2,368,851

$2,195,893

$729,077

$347,117

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000

$3,000,000

2008† 2009 2010 2011 2012 2013 2014 2015‡

†Direct appropriation from NDUS, not an SLA; ‡Projected.

Tech Fee Financial Projections

$1,000,000

$2,000,000

$3,000,000

$4,000,000

$5,000,000

$6,000,000

Rev. Exp. Rev. Exp. Rev. Exp. Rev. Exp. Rev. Exp. Rev. Exp.

2014 2015 2016 2017 2018 2019

FiscalYear

Expenditures

Cascade

Carry-Over

Revenue

11/8/13 5

FY14 Tech Fee Expenditures

Salary/Fringe,$1,803,138,39%

FTERelated,$38,370,1%

So ware/Licensing,$398,993,9%

Equipment,$572,427,12%

Servers,$39,438,1%

Repairs/Supplies,$110,200,2%

Addi onalClassrooms,$361,100,8%

Awards,$50,000,1%

ATLLab,$5,000,0%

Infrastructure,$1,235,949,27%

11/8/13 6

FY15 Tech Fee Expenditures

Salary/Fringe,$1,909,159,51%

FTERelated,$38,370,1%

So ware/Licensing,$376,554,

Equipment,$713,910,19%

Servers,$9,759,0%

Repairs/Supplies,$110,200,3%

Awards,$50,000,1%

Infrastructure,$547,567,15%

11/8/13 7

Tech Fee Expenditures

$500,000

$1,000,000

$1,500,000

$2,000,000

$2,500,000

$3,000,000

$3,500,000

$4,000,000

$4,500,000

$5,000,000

2014 2015 2016 2017 2018 2019

Infrastructure

ATLLab

Awards

Addi onalClassrooms

Repairs/Supplies

Servers

Equipment

So ware/Licensing

FTERelated

Salary/Fringe

11/8/13 8

Description of Categories

1. Infrastructure

2. ATL Lab

3. Awards

4. Additional Classrooms

5. Repairs/Supplies

6. Servers

7. Equipment

8. Software/Licensing

9. FTE Related

10.Salary/Fringe

11/8/13 9

Infrastructure

Primarily supports wired and wireless

networks. Dollar amount includes increase

approved in FY13 to support wireless.

11/8/13 10

ATL Lab

Move of Assistive Technology Lab from FLC

to IACC. One time cost.

11/8/13 11

Awards

Funds available to the TFAC to distribute

through the award process.

11/8/13 12

Additional Classrooms

Funds for construction work required to

provide instrumentation to additional

classrooms. “One time expense.”

11/8/13 13

Repairs/Supplies

1. Classroom repairs and supplies

2. Printing for Communications

3. TFAC Goprint subsidy

11/8/13 14

Servers

Servers that support student services,

including:

1. Blackboard

2. Software license servers

3. GoPrint

4. Cluster/Classroom Computer

Management

11/8/13 15

Equipment

1. Check out equipment

2. Training equipment for Instructional

Services

3. Clusters/Instrumented classrooms

4. TLMC

11/8/13 16

Software/Licensing

Software that supports student services, including:

1. Blackboard

2. Cluster/Classroom software

3. Microsoft Licensing Agreement

4. Equipment Checkout

5. Red Hat

6. GoPrint

7. Tegrity

8. Zenworks/System Center (Desktop Mgmt.)

11/8/13 17

FTE Related

1. Motorpool van

2. Communications charges

3. Professional development

11/8/13 18

Salary Fringe

• Salary is what is paid to the employee.

• Fringe covers benefits like health

insurance. It is calculated at approximately

39% of salary.

• Salary for student employees (STS)

included in this number.

11/8/13 19

Technology Fee Budget with Projections...Tech Fee Expenditures $ - $ 500,000 $ 1,000,000 $ 1,500,000...

Documents

Transcript of Technology Fee Budget with Projections...Tech Fee Expenditures $ - $ 500,000 $ 1,000,000 $ 1,500,000...

· Web viewHospital Fee 2143943 Market fee 6924567 Slaughter House Fee 20180 Notice fee 72434 Copying fee 104910 Rickshaw Regn fee 752500 Trade Licn fee 0 Sale of water ( pipe water

World Bank Documentdocuments.worldbank.org/curated/en/893451468140649110/...commercial bank / financial institution acceptable to the World Bank * Ceiling (subsection 6.1): USD 3,500,000

Rechartering Updated Internet...3% Administrative Fee No Fee No Fee $$$$.$$ $$$$.$$ $$$$.$$ $$$$.$$ $$$$.$$ $$$$.$$ 3% Administrative Fee No Fee No Fee Select Cash and remit to your

End-User Programmingbam/papers/EUPchi2006overviewColor.pdf · computer’’ – Jean-Michel Hoc and Anh Nguyen-Xuan ... by Language 3,500,000 2,500,000 1,500,000 1,000,000 ... Lots

4,500,000 Shares 5.50% Non-Cumulative Preferred Stock ...

Sl.NO Name of Students Scholar No. Institute Fee Hostel ... fee with new semester fee_FINAL_1… · Sl.NO Name of Students Scholar No. Institute Fee Hostel Fee Mess Fee Pending Fee

LAWS OF ALASKA 2012 · 18 Alaska Energy Authority - 787,000 787,000 19 Hope Substation Automation 20 (HD 16-32) 21 Alaska Energy Authority - 4,500,000 4,500,000 22 Kipnuk Power Plant

1. Admission Processing fee - KSOU Mysuru Di, Certificate2.pdf · 1. Admission Processing Fee 2. Registration Fee 3. T uition Fee 4. Skill Development Fee 5. Eligibility Fee 6. Penal

Appendix Exhbit 1 Physicians' Fee Schedule Fee Fee Schedule ...

INDIAN INSTITUTE OF TECHNOLOGY KANPUR Dean of …iitk.ac.in/dosa/dsarareg_ug_without_categ_21_12_12-1.pdfSSBB 1 Sem Fee Sem Fee Sem Fee Sem Fee Sem Fee Sem Fee Sem Fee Sem Fee 9775

DepartmentofMedical&ClinicalPsychology2 ... · Lamborghini Veneno ($4,500,000) 24 Cost of Burnout for You! ! Loss of Idealism & Commitment ! Loss of Compassion & Caring ! A Feeling

THE LAW REFORM COMMISSION OF HONG KONG ...Contingency fee, percentage fee, “no win, no fee” 3 Conditional fee, uplift fee, success fee 3 Speculative fee 3 Layout of this paper

fast. forward. · Innovation Center, LLC $4,500,000 Michigan Economic Development Corporation $300,000 Federal Government $282,000 ... Thanks to this “fast forward” approach,

- stylel Fee Group I-IV - stylel Fee Group V - stylel Fee Group VI-VIII - Style I Fee Group IX - stylel Fee Group X - stylel Fee Head Tuition Fee Activity Fee Annual Fee Smart Class

Offering Memorandum $3,500,000 - Foundation · Offering Memorandum $3,500,000 Investments Highlights • Rare Sandpoint Location • 1,650sf Penthouse • Quality Throughout • One

JHARKHAND ACADEMIC COUNCIL, RANCHI · 2021. 1. 1. · Fees Type 1 2 3 4 5 6 7 8 9 Form Fee Exam Fee P/C Fee M/S Fee Mig Fee Local Levy Misc. Fee Re-Reg Fee Late Fee Rs. 80/- Rs. 200/-

January 2000 - CSTN's Blog · profit on $2.8 million worth of sales in the first year. $0 $500,000 $1,000,000 $1,500,000 $2,000,000 $2,500,000 $3,000,000 $3,500,000 $4,000,000 $4,500,000

Fee Remittance & Updating Multifamily Structured Facility ... · o Substitution Fee, Review Fee, Release Fee, Transfer Fee, Due Diligence Fee related to a Substitution are due within

2020 Fee Schedule - INTI International University Fees Summary - II… · 1,000 *(Inclusive of processing fee, insurance fee, student pass fee, visa fee and i-Kad fee; payable to

2 Mandatory Fees Athletic Fee rate increase Medical Services Fee rate increase Energy Fee rate decrease Automated Services Fee – Update fee justification.