Vote 30: Environmental Affairs
ENE 2012 Priorities
1
Presentation Outline
- MTEF Additional Funds Requested: 2012/13 – 2014/15
- MTEF Allocations: 2012/13 – 2014/15- Detail of Additional Funds Allocated- Allocations per Programme Structure & Projects- Budget Allocations & Notes for the Proposed
2012/13 Structure- 2011/12 Projected Expenditure & Notes on Year-end
procedures: 2011/2012
2
MTEF Additional Funds Requested2012/13 – 2014/15
PRIORITY AREAS 2012/13 2013/14 2014/15
1.Improving Service Delivery (Waste Disposal Infrastructure, SANBI baseline)
R’000
2 237 187
R’000
2 241 568
R’000
2 236 272
2. Job Creation (SRPP and Natural Resource Management)
1 018 564 1 508 718 1 996 859
3. Infrastructure Investment (SANPARKS, SAWS Computer, PPP unitary payment)
249 720 482 461 334 346
4. Compliance, Monitoring and Enforcement (Oceans and Coasts: laboratory and compliance)
79 300 60 420 54 150
5. Climate Change and Sustainable Development (Green Economy Programmes and Climate Change)
501 267 577 035 697 880
TOTAL 4 086 038 4 870 202 5 319 507
3
MTEF Allocations: 2012/13 – 2014/15
MTEF ALLOCATIONS 2012/13 2013/14 2014/15
MTEF Baseline Allocation
R’000
2 399 326
R’000
2 642 993
R’000
2 801 573
Additional Funds Allocated to Baseline 706 985 1 052 093 752 543
Carry through costs of funds shifted in 2011/2012
- Natural Resource Management function from DWA
1 405 850 1 480 153 1 568 962
TOTAL 4 512 161 5 175 239 5 123 078
% Additional Funds allocated on Baseline 29,5% 39.8% 27%
4
Detail of Additional Funds Allocated
ADDITIONAL FUNDING PROPOSALS 2012/13 2013/14 2014/15
1. Government contribution to PPP new buildingR’000220 000
R’000146 000
R’0000
2. Green Fund 300 000 500 000 0
3. EPWP: Working on Fire (Earmarked) 42 051 56 222 153 596
4. EPWP: Working for Water (Earmarked) 132 093 164 599 362 475
5. EPWP: Social Responsibility Proj 7 148 17 567 18 621
6. SANBI: Baseline Adjustment 20 414 23 360 26 520
7. SANPARKS: Infrastructure Development 0 150 000 200 000
8. Efficiency savings: SANPARKS (10 170) (11 123) (14 000)
9. Efficiency savings: DEA (4 551) 5 468 5 331
TOTAL 706 985 1 052 093 752 543
5
Allocations per Programme Structure
Programme 2012/13 2013/14 2014/15
1. Administration*
R’000
775 508
R’000
725 524
R’000
610 4822. Environmental Quality and Protection
323 291 345 676 366 204
3. Oceans and Coasts 221 815 239 873 254 415
4. Climate Change 31 186 33 016 34 9565. Biodiversity and Conservation 486 367 511 361 541 5976. Environmental Sector Programmes and Projects
2 673 994 3 319789 3 315 424
Total 4 512 161 5 175 239 5 123 078
6
Programme 1: Administration
Priorities 2012/13 2013/14 2014/15
Strategic Management Support, Business Performance, Risk Management, Internal Audit
R’000
65 065
R’000
69 960
R’000
76 836
Information Technology, data lines, systems, equipment
55 977 47 588 50 416
Facilities management, security, cleaning, telephones, vetting
53 390 56 642 60 052
Human Capital Support, training, development, employment
38 182 40 430 42 878
Legal support, appeal and reform 12 486 13 273 14 101
Communication, outreach, internal, external 40 165 42 635 45 239
7
Programme 1: Administration (Continue)Priorities 2012/13 2013/14 2014/15
Facilitate participation in international, regional and sub-regional engagements *
R’000
58 760
R’000
61 241
R’000
64 946
Coordination of the environmental sectorPerformance * 46 005 47 880 50 754
Financial management support and External Auditors , Cape Town Financial Unit
48 868 51 795 54 994
Departmental Office Accommodation and Municipal Services
76 610 88 080 90 266
New Building: Government Contribution * 220 000 146 000 -
PPP for new Departmental Head Office * 60 000 60 000 60 000
Total 775 508 725 524 610 482
8
•Function shifts and new building allocation•2011/12 (349 million) and 2012/13 (775.5 million)
Programme 2: Environmental Quality and Protection
Priorities 2012/13 2013/14 2014/15
Strategic Support and Governance of Environmental Quality and Protection
R’0005 642
R’0006 007
R’0006 366
Monitoring environmental legislation and training of environmental inspectors
35 941 38 132 40 522
Setting legislative frameworks and systems for waste management
50 592 53 531 56 670
Environmental Impact Assessments 46 944 49 833 52 867
Air Quality Monitoring and Management33 591 35 230 37 290
South African Weather Services- transferManagement of meteorological services, research and weather forecasting
150 581 162 943 172 489
Total 323 291 345 676 366 204
9Note: Buyisa-e-Bag was absorbed into the Department
Buyisa-e-Bag absorbtion within DEA
Priorities 2012/13 2013/14 2014/15
Financial Management
R’000
1 100
R’000
1 155
R’000
1 213
Facilities Management 1 000 1 098 1 211
Social Responsibility Programme - Personnel - Operational
4 65019 860
4 88321 992
5 12723 495
National Regulator for Compulsory Specifications
10 000 10 500 11 025
Total 36 610 39 628 42 071
10
Programme 3: Oceans and Coasts
Priorities 2012/13 2013/14 2014/15
Strategic Support and Governance of Oceans and Coasts
R’000
22 277
R’000
24 000
R’000
25 440
Management of the coastal zone and pollution control
46 201 51 321 54 400
Research of the ocean ecosystems and oceans obligations
50 107 54 575 57 933
Annual Relief Voyages for South African research teams (Marion Island, Gough Island and Antarctica)
103 230 109 977 116 642
Total 221 815 239 873 254 415
11
2011/12 (723.3 million) and 2012/13 (221.8 million)Research Vessel (-501 million) to be delivered by April 2012
Programme 4: Climate Change
Priorities 2012/13 2013/14 2014/15
Climate Change Management
R’000
8 295
R’000
8 827
R’000
9 387
International climate change engagements 9 853 10 244 10 700
Climate Change Mitigation of greenhouse gas emissions
8 540 9 163 9 763
Climate Change Adaptation to the climate change
4 498 4 782 5 106
Total 31 186 33 016 34 956
12
2011/12 (257.3 million) and 2012/12 (31.2 million)(-200 million of COP17)
Programme 5: Biodiversity and ConservationSubprogramme 2012/13 2013/14 2014/15
Strategic Support and Governance forBiodiversity and Conservation
R’0005 780
R’0006 124
R’0006 505
Promotion, conservation and sustainable use biological resources
48 747 50 088 53 071
Regulatory and performance management tools for protected areas.
48 070 51 333 54 443
iSimangaliso Wetland Area protection and conservation
26 837 28 410 30 099
South African National Parks: National parks & Protected areas, management & conservation
167 521 175 582 183 907
South African National Biodiversity Institute: Biodiversity knowledge management, information generation and dissemination
189 412 199 824 213 572
Total 486 367 511 361 541 597
13
- 2011/12 (430.4 million) and (486.3 million)-Resource Use & Wildlife trafficing (+-20 million)-SANBI Baseline adjustment (+-23 million)
Programme 6: Environmental SectorProgrammes and Projects
Subprogramme 2012/13 2013/14 2014/15
Identification and implementation ofprojects under the expanded public worksprogramme
R’000
754 900
R’000
885 897
R’000
939 235
Facilitating skills development, employment creation and the restoration of natural capital
1 496 744 1 624 689 2 007 434
Infrastructure Investment allocations to public entities
122 350 309 203 368 755
Green Fund- the development of the green economy enterprises and projects
300 000 500 000 -
Total 2 673 994 3 319 789 3 315 424
14
Detail Allocation for Environmental SectorProgrammes and Projects (EPWP)
Natural Resource Management 2012/13 2013/14 2014/15
Working on Fire
R’000
334 627
R’000
368 632
R’000
484 750Working for Water 958 170 1 064 187 1 319 310
Incentive - Working on Fire * 48 911 47 161 49 991
Incentive - Working for Water * 155 036 144 709 153 392
Total 1 496 744 1 624 689 2 007 443
15
Incentives are earned based on achievement of set performance targets. DPW allocate incentives per quarter achievement.
Detail Allocation for Environmental SectorProgrammes and Projects
2012/13 2013/14 2014/15
R’000 R’000 R’000
Social Responsibility Projects 607 555 717 378 760 605
Incentive: Social Responsibility Projects and Programmes *
147 345 168 519 178 630
Total 754 900 885 897 939 235
16
Incentives are earned based on achievement of set performance targets. DPW allocate incentives per quarter achievement.
Detail Allocation for Environmental SectorProgrammes and Projects (EPWP)
Infrastructure Investment 2012/13 2013/14 2014/15
R’000 R’000 R’000
iSimangaliso- Infrastructure Investment (roads & buildings)- Duku Duku Forests
38 8505 250
71 2205 570
75 4935 904
South African Biodiversity Institute- Infrastructure- Expansion of Botanical Gardens
10 0005 250
10 0005 570
10 6005 904
South African National Parks-Infrastructure 63 000 216 843 270 854
Total 122 350 309 203 368 755
17
Infrastructure allocation to Public Entities based on delivery of business plans and achievement of set targets
Budget Allocations per Proposed Structure for 2012/13
18
Programme 2012/2013R’000
2013/2014R’000
2014/2015R’000
1. Director-General 6 080 5 511 5 842
2. Office of the Chief Operating Officer 140 700 150 267 158 550
3. Unit: Environmental Advisory Services 58 760 61 241 64 946
4. Corporate Management Services 557 482 495 232 367 043
5. Legal, Authorisations and Compliance Inspectorate
101 013 107 245 113 856
6. Chemicals and Waste Management 50 592 53 531 56 670
7. Climate Change and Air Quality Management 215 358 231 189 244 735
8. Biodiversity and Conservation 486 367 511 361 541 597
9. Oceans and Coasts 221 815 239 873 254 415
10. Environmental Programmes 2 673 994 3 319 789 3 315 424
Total 4 512 161 5 175 239 5 123 078
Notes to Allocations for Proposed Structure
1. ENE 2012 allocations were finalised in November 20112. ENE 2012 allocations based on the old Programme Structure as
approved by Parliament3. The amended programme structure will be resubmitted in June 2012
through the MTEF 2012 process4. Proposed Structure awaiting DPSA and National Treasury concurrence5. BAS allocations where possible will be reflected per proposed structure6. Allocations for proposed compensation of employees were done based
on the costing for the high level structure and support function required7. Phased implementation is recommended for annual review of funds
availability
19
Note: The amended structure will be resubmitted in June 2012 through the MTEF 2013 process
Expenditure for the 2011/2012 Financial Year per Programme
Programme Adjusted Estimates
Expenditure till
29/02/2012
Balance available till 31/03/2012
% Spend
1. AdministrationR’000
286 829R’000
249 791R’000
37 038%87
2. Environmental Quality and Protect 336 714 265 802 70 912 79
3. Oceans and Coasts 848 552 832 889 15 663 98
4. Climate Change 129 208 133 490 (4 282) 103
5. Biodiversity and Conservation 472 352 415 510 56 842 88
6. Sector Services and International Relat 2 127 961 1 797 963 329 998 84
Total 4 201 616 3 695 445 506 171 88
20
Expenditure for the 2011/2012 Financial Year Commitments till 31 March 2012
Programme Balance Available till 31/03/2012
Commitments till 31/03/2012
1. AdministrationR’000
37 038 Accommodation and Municipal Services March
2. Environmental Quality and Protect 70 912
South African Weather Services March 2012Environmental Project and Programmes
3. Oceans and Coasts 15 663 SA Agulhas manning and operational expenditure for trip to Marion IslandHelicopter ServicesResearch Project finalisation
4. Climate Change (4 282) Virement will be applied from Programme 1 to cover over-expenditure on COP 17
21
Expenditure for the 2011/2012 Financial Year Commitments till 31 March 2012
Programme Balance Available till 31/03/2012
Commitments till 31/03/2012
5. Biodiversity and Conservation
R’000
56 842 Transfer Payments to iSimangaliso, SANPARKS and SANBI for March 2012Biodiversity Projects finalisation
6. Sector Services and International Relat 329 998
Working for Water Projects to be finalisedImplementing Agents to be paid for last months expenditure claims
Total 506 171
22
Graphical Presentation of Expenditure till 29 February 2012
23
Top Related