ACCA F3
FINANCIAL ACCOUNTINGInternational Stream
TUITION
CLASS NOTES
FBT PUBLISHING ACCA F3 Financial Accounting Page 1
AppendixThe following notes are suitable for both the international and UK streams. There will some terminology differences between the two streams. These are summarised below:
International UK
Statement of comprehensive income Profit and loss account
Statement of financial position Balance sheet
Non-current assets Fixed assets
Inventory Stock
Trade receivables Debtors
Non-current liabilities Long term liabilities
Trade payables Creditors
Irrecoverable debts Bad debts
FBT PUBLISHING ACCA F3 Financial Accounting Page 2
Contents
Paper background
Session 1 Introduction to accounting
Session 2 Financial statements
Session 3 Double entry book keeping
Session 4 Non-current assets
Session 5 Inventory
Session 6 Irrecoverable Debts
Session 7 Control Accounts
Session 8 Bank Reconciliations
Session 9 Accruals and prepayments
Session 10 Limited Company accounts
Session 11 Statements of cash flow
Session 12 Incomplete records
Session 13 Partnerships
FBT PUBLISHING ACCA F3 Financial Accounting Page 3
Paper background
Aim
The aim of this paper is to develop knowledge and understanding of the underlying principles and concepts relating to financial accounting and technical proficiency in the use of double-entry accounting techniques including the preparation of basic financial statements.
Main capabilities
On completion of this paper, you should be able to:
Explain the context and purpose of financial reporting
Define the qualitative characteristics of financial information and the fundamental bases of accounting
Demonstrate the use of double-entry and accounting systems
Record transactions and events
Prepare a trial balance (including identifying and correcting errors)
Prepare basic financial statements for incorporated and unincorporated entities
The assessment
The exam can be sat either written or computer based, both methods are 2 hours long.
Written
40 x 2 mark questions Multiple choice A / B / C / D
10 X 1 mark questions Multiple choice A / B or A / B / C
Computer based
40 x 2 mark questions Questions can be multiple choice, multiple response, matching or number entry
10 x 1 mark questions Multiple response (correctly identify two from three right answers)
The pass mark is 50%
SESSION 1 INTRODUCTION TO ACCOUNTING
FBT PUBLISHING ACCA F3 Financial Accounting Page 4
Learning outcomes
Understand the purpose of accounting Identify the different types of businesses Indentify the users of accounts Explain the qualitative characteristics of financial statements Understand the underlying assumptions of financial statements
Introduction
WHAT IS ACCOUNTING?
Accounting is made up of two elements:
I. Recording business transactions - Book keepingII. Presenting the information
WHAT IS A BUSINESS?
A business is a commercial organisation which exists with a view to making a profit. There are different types of businesses which will fall into 3 categories:
Sole Trader
This is a business that is owned and operated by one person
Partnership
This type of business is owned by several individuals, some of which will actively be involved in the business
Companies
This type of business is owned by shareholders and is operated on their behalf by a nominated board of directors. Companies will be covered in greater detail in later sessions
FBT PUBLISHING ACCA F3 Financial Accounting Page 5
Users of accounts
The users of accounts will depend on the type of accounts that are produced. There are two main types of accounts:
Management accounts Financial accounts
Management accounts
These are produced as often as a business wants them (usually monthly). They are produced for internal use and will not, usually be seen by external people. Management accounts can be prepared using the company’s own internal policies.
Financial accounts
These accounts are usually produced annually. They are based on historical information and are rarely used internally. Financial accounts are used by external users for several reasons:
Investors
Lenders
Employees
Government
Public
FBT PUBLISHING ACCA F3 Financial Accounting Page 6
SESSION 2 FINANCIAL STATEMENTS
Learning outcomes
After completing this chapter, you should be able to:
Identify the layout of a Statement of Financial Position for a sole trader and a company Identify the layout of a Statement of Comprehensive income for a sole trader and a company Understand the principles and layout for a Statement of Changes in Equity
Introduction
There are four key financial statements:
Statement of Financial Position
This financial statement lists the assets and liabilities of a business at a point in time. It is a snapshot of the company’s position “AS AT A POINT IN TIME”
Statement of Comprehensive Income
This statement is a summary of the income and expenditure of the business for a “PERIOD OF TIME”.
Statement of Changes in Equity
This statement links the statements of comprehensive income and financial position.
Statement of Cash Flow
The statement of cash flow reports the cash generation and cash absorption for a “PERIOD OF TIME”.
The starting point in the preparation of the financial statements is to produce a TRIAL BALANCE. The trial balance is basically a list of ledger balances. A business will use a trial balance as an INDICATION that all accounting entries have been recorded and all entries are correct.
A trial balance MUST balance. If there is an imbalance, this indicates an error in the initial entries. In this case a suspense account is created until the errors can be detected.
FBT PUBLISHING ACCA F3 Financial Accounting Page 7
Proforma set of financial statements for a sole trader.
Statement of Financial Position as at 31 December 2007
Non – current assetsCost Dep’n NBV
Buildings 150,000 (12,000) 138,000Fixtures and fittings 45,000 (11,250) 33,750Motor vehicles 26,000 (13,260) 12,740
221,000 (36,510) 184,490
Current assets
Inventory 13,777Trade receivables 12,775Prepayments 2,800Cash 3,400 32,752
Total assets 217,242
Opening capital 152,465Profit 51,787Drawings (35,900) 168,352
Non – current liabilities
Loan 20,000
Current liabilities
Trade payables 12,445Accrued Loan interest 1,000Other accruals 15,445 28,890
Total liabilities 217,242
FBT PUBLISHING ACCA F3 Financial Accounting Page 8
Statement of Comprehensive Income for the year ended 31 December 2007
Revenue 233,000
Less: Cost of sales
Opening inventory 12,332Purchases 119,098Carriage inwards 1,009
132,439Closing inventory (13,777) 118,662
GROSS PROFIT 114,338
Discounts received 5,111
Other income 4,000
123,449
Less: Expenses
Discounts allowed 3,444Depreciation 10,710Gas and electricity 14,122Irrecoverable debts 7,134Loan interest 4,000Carriage outwards 5,666Water rates 8,444Advertising 15,000Other expenses 3,142 71,662
NET PROFIT 51,787
FBT PUBLISHING ACCA F3 Financial Accounting Page 9
Proforma set of financial statements for a limited company or Plc
Statement of financial position as at 31 December 2007
Non – current assetsNote
Intangible assets 6 200,000Tangible assets 7 187,999
Current assets
Inventory 8 88,432Trade receivables 9 97,455Cash 13,400 199,287
Total assets 587,286
Equity and liabilities
Share capital 100,000Retained earnings 220,497Revaluation reserve 7 38,000 358,497
Non – current liabilities
Interest bearing borrowings 10 100,000
Current liabilities
Trade payables 77,789Taxation 5 51,000 128,789
Total liabilities 587,286
FBT PUBLISHING ACCA F3 Financial Accounting Page 10
Statement of comprehensive income for the year ended 31 December 2007
NoteRevenue (Sales) 385,000
Cost of sales 1 188,000
GROSS PROFIT 197,000
Distribution costs 2 38,500
Administration expenses 3 37,700
PROFIT FROM OPERATIONS 120,800
Finance costs 8,000
PROFIT BEFORE TAX 112,800
Income tax 53,000
PROFIT FOR THE PERIOD 59,800
Statement Of Changes In Equity for the year ended 31 December 2007 (SOCIE)
Share Retained RevaluationCapital Earnings Reserve Total
Balance as at 1 Jan 2007 100,000 188,697 40,000 328,697
Profit for the period 59,800 59,800
Surplus depreciation (not impt for F 3) 2,000 (2,000)
Dividend paid (30,000) (30,000)
Closing balance 100,000 220,497 38,000 358,497
The format for company accounts is laid down in I.A.S. 1 Presentation of Financial Statements. This structured format aids comparability and makes information more useful.
Notes detailing the balances in the financial statements are provided giving a detailed breakdown of the balance.
FBT PUBLISHING ACCA F3 Financial Accounting Page 11
SESSION 3 DOUBLE ENTRY BOOK KEEPING
Learning outcomes
When you have completed this chapter, you should be able to:
Understand the principles of double entry bookkeeping Apply double entry bookkeeping to a list of transactions Prepare financial statements for a sole trader
Introduction
Bookkeeping is “the recording of monetary transactions” of a business.
Double entry bookkeeping
Double entry bookkeeping is the fundamental concept underlying accountancy. All accounting transactions should be recorded using the double entry system. There are some basic rules that we MUST follow:
1. Every debit must have a credit2. A debit entry is an ASSET in the STATEMENT OF FINANCIAL POSITION or an EXPENSE in the
STATEMENT OF COMPREHENSIVE INCOME3. A credit entry is a LIABILITY in the STATEMENT OF FINANCIAL POSITION or an INCOME in the
STATEMENT OF COMPREHENSIVE INCOME
T accounts
In order to assist us with the preparation of the financial statements we use T accounts for simplicity. The principles of T accounts are:
Every debit entry has a credit entry Every T account will belong to the statement of financial position or the statement of
comprehensive income The closing balance of a T account at the end of the period is entered into a trial balance
FBT PUBLISHING ACCA F3 Financial Accounting Page 12
EXAMPLE 1
George commences business on 1 April 2006. The following transactions take place in his first two weeks of trading.
1 April He invests $50,000 in to a business 1 April He purchases $5,000 worth of goods on credit 2 April He sells half of the inventory for $6,000 cash 5 April He issues a cheque to pay for the goods he received on credit 4 April Pays his rent for April of $450 by cheque 7 April He sells his remaining stock for $6,000 on credit 10 April Purchased goods on credit for $7,000 14 April He purchases a delivery van for $7,000 cash
Required
For the first two weeks of trading prepare:
The T accounts for George (State if the account is Position or Income) The trial balance The Statement of Comprehensive Income The Statement of Financial Position
FBT PUBLISHING ACCA F3 Financial Accounting Page 13
EXAMPLE 2
Tina starts her business on 1 January 2007. The following transactions take place in her first month of trading:
1 Jan She invests $65,000 in to the business 2 Jan She purchases $8,000 worth of goods on credit 2 Jan She sells a quarter of the inventory for $4,000 cash 3 Jan Issues a cheque to pay for half of the goods she received on credit 14 Jan Pays her insurance for January by issuing a cheque for $75 15 Jan She sells the remaining inventory for $12,000 on credit 16 Jan Purchases inventory at a cost of $10,000 on credit 18 Jan Purchases some office equipment for $3,000 cash 20 Jan Pays her rent for January by cheque $150 21 Jan Sells half her inventory for $10,000 cash 25 Jan Withdraws $100 for petty cash 31 Jan Purchases office supplies worth $30 from petty cash
Required
For the first month of trading prepare:
The T accounts for Tina (state if the account is Position or Income) The trial balance The Statement of Comprehensive Income The Statement of Financial Position
FBT PUBLISHING ACCA F3 Financial Accounting Page 14
ANSWER TO EXAMPLE 1 GEORGE
Bank Account
Dr Cr
1 April Capital 50,000 5 April Trade Payables 5,000
2 April Sales 6,000 4 April Rent 450
14 April Delivery Van 7,000
Carried Forward 43,550
56,000 56,000
Bought Forward 43,550
Capital Account
Dr Cr
1 April Bank 50,000
Purchases
Dr Cr
1 April Trade Payables 5,000
10 April Trade Payables 7,000 Carried Forward 12,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 15
12,000 12,000
Bought Forward 12,000
Trade Payables
Dr Cr
5 April Bank 5,000 1 April Purchases 5,000
Carried Forward 7,000 10 April Purchases 7,000
12,000 12,000
Bought Forward 7,000
Sales
Dr Cr
2 April Cash 6,000
Carried Forward 12,000 7 April Trade Receivables 6,000
12,000 12,000
Bought Forward 12,000
Rent
FBT PUBLISHING ACCA F3 Financial Accounting Page 16
Dr Cr
4 April Bank 450
Trade Receivables
Dr Cr
7 April Sales 6,000
Delivery Van
Dr Cr
14 April Bank 7,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 17
FBT PUBLISHING ACCA F3 Financial Accounting Page 18
George Trial Balance
Statement Dr Cr
Bank Account FP 43,550
Capital Account FP 50,000
Purchases CI 12,000
Trade Payables FP 7,000
Sales CI 12,000
Rent CI 450
Trade Receivables FP 6,000
Delivery Van FP 7,000
Total 69,000 69,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 19
GeorgeStatement of Comprehensive Income2 Week Period Ended 14 April 2007
Sales 12,000
Cost of sales
Opening inventory 0
Purchases 12,000
12,000
Closing inventory (7,000)5,000
GROSS PROFIT 7,000
Less expenses
Rent 450
NET PROFIT 6,550
FBT PUBLISHING ACCA F3 Financial Accounting Page 20
GeorgeStatement of Financial Position
as at 14 April 2007
Non Current Assets
Delivery Van 7,000
Current Assets
Inventory 7,000Trade Receivables 6,000Bank Account 43,550
56,550
TOTAL ASSETS 63,550
Capital 50,000Profit 6,550
56,550
Non Current Liabilities 0
Current Liabilities
Trade Payables 7,000
63,550
FBT PUBLISHING ACCA F3 Financial Accounting Page 21
ANSWER TO EXAMPLE 2 TINA
Bank Account
Dr Cr1 Jan Capital 65,000 3 Jan Trade Payables 4,0002 Jan Sales 4,000 14 Jan Insurance 7521 Jan Sales 10,000 18 Jan Office Equipment 3,000
20 Jan Rent 15025 Jan Petty Cash 100
c/f 71,675
79,000 79,000
b/f 71,675
Capital Account
Dr Cr1 Jan Bank 65,000
Purchases
Dr Cr2 Jan Trade Payables 8,00016 Jan Trade Payables 10,000 c/f 18,000
18,000 18,000
b/f 18,000
Trade Payables
Dr Cr3 Jan Bank 4,000 2 Jan Purchases 8,000
c/f 14,000 16 Jan Purchases 10,000
18,000 18,000
b/f 14,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 22
Sales
Dr Cr2 Jan Bank 4,00015 Jan Trade Receivables 12,000
c/f 26,000 21 Jan Bank 10,000
26,000 26,000
b/f 26,000
Insurance
Dr Cr14 Jan Bank 75
Trade Receivables
Dr Cr15 Jan Sales 12,000
Office Equipment
Dr Cr18 Jan Bank 3,000
Rent
FBT PUBLISHING ACCA F3 Financial Accounting Page 23
Dr Cr20 Jan Bank 150
Petty Cash
Dr Cr25 Jan Bank 100 31 Jan Office Supplies 30
c/f 70
100 100
b/f 70
Office Supplies
Dr Cr31 Jan Petty Cash 30
FBT PUBLISHING ACCA F3 Financial Accounting Page 24
Tina Trial Balance
Statement Dr Cr
Bank Account FP 71,675
Capital Account FP 65,000
Purchases CI 18,000
Trade Payables FP 14,000
Sales CI 26,000
Insurance CI 75
Trade Receivables FP 12,000
Office Equipment FP 3,000
Rent CI 150
Petty Cash FP 70
Office Supplies CI 30
Totals 105,000 105,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 25
TinaStatement of Comprehensive Income
For January 2007
Revenue 26,000
Cost of sales
Opening inventory 0
Purchases 18,000
18,000
Closing inventory (5,000)
GROSS PROFIT 13,000
Less expenses:
Insurance 75
Rent 150
Office supplies 30255
NET PROFIT 12,745
FBT PUBLISHING ACCA F3 Financial Accounting Page 26
TinaStatement of Financial Position
as at 31 January 2007
Non Current Assets
Office Equipment 3,000
Current Assets
Inventory 5,000Trade Receivables 12,000Bank Account 71,675Petty Cash 70
88,745
TOTAL ASSETS 91,745
Capital 65,000Profit 12,745
77,745
Non Current Liabilities 0
Current Liabilities
Trade Payables 14,000
91,745
FBT PUBLISHING ACCA F3 Financial Accounting Page 27
SESSION 4 NON CURRENT ASSETS
Learning outcomes
When you have completed this chapter, you should be able to:
Define a non current asset Distinguish between tangible and intangible non-current assets Explain the differences between capital and revenue expenditure Understand the concepts of I.A.S. 16 Accounting for non-current assets Compile a non current asset register Calculate and account for depreciation Record the accounting entries for disposals of non-current assets
Introduction
A non-current asset is intended for “continued use” in a business. This would generally mean for more than one accounting period. Non-currents assets can be either TANGIBLE or INTANGIBLE. ACCA F3 concentrates on tangible non-current assets, however a knowledge of intangible non current assets is needed.
Tangible non-current assets
These are assets that have physical substance. Examples of tangible non-current assets would be:
Land and buildings
Plant and equipment
Motor vehicles
Computers
Fixtures and fittings
Intangible non-current assets
These assets have no physical substance. An example of an intangible non-current asset would be:
Goodwill
Development
FBT PUBLISHING ACCA F3 Financial Accounting Page 28
Non-current assets are normally of substantial value and their accounting can have a material impact on the financial statements. As a result of this there are large numbers of accounting standards that help the preparers of financial statements to account for them.
The key accounting standard relevant at this level is I.A.S. 16 Non-Current Assets
Non-current asset register
The majority of companies will own a number of non-current assets, and it is imperative that effective control is kept over them. In order to ensure management are aware exactly where each item is located and that they are adequately maintained and serviced, a non current asset register is maintained.
A non-current asset register is generally maintained in the finance department. Companies can purchase specifically designed packages or a register can simply be maintained on an Excel spreadsheet.
A register would include the following information:
Item code Date of purchase Item description Cost Estimated useful life Residual value (if any) Depreciation method Location Disposal details
FBT PUBLISHING ACCA F3 Financial Accounting Page 29
Capital and revenue expenditure
One of the key areas of accounting for non-current assets is deciding whether expenditure incurred is CAPITAL or REVENUE expenditure.
If it is capital expenditure it will be capitalised in the statement of financial position and then depreciated over the useful economic life of the asset. If it is revenue expenditure it will be expensed through the statement of comprehensive income.
We need to classify expenditure incurred as either capital or revenue in order to ensure appropriate accounting entries are made.
Capital expenditure is expenditure likely to increase the future earning capacity of the organisation whereas revenue expenditure is regarded as maintaining the organisation’s present earning capacity.
Per I.A.S. 16 the following costs may be capitalised on acquisition of a non-current asset:
Initial cost Delivery costs Non-refundable import taxes Installation costs Any costs incurred in bringing the asset into intended use Initial training costs Subsequent expenditure that ENHANCES the performance of the asset
Costs that are regarded as revenue expenditure and may not be capitalised per I.A.S. 16 are:
Insurance costs Repairs Maintenance
EXAMPLE 1
Capital RevenuePurchase of a motor vehiclePurchase of a tax discFuelInsuranceC D playerAlloy wheelsNew tyreEarly settlement discount
Depreciation
FBT PUBLISHING ACCA F3 Financial Accounting Page 30
Depreciation is the charge to the statement of comprehensive income to reflect the consumption of an asset in a period.
By applying depreciation charges, we are consistent with the ACCRUALS / MATCHING CONCEPT i.e. applying the cost of using the asset to the statement of comprehensive income for the same period.
All tangible non-current assets should be depreciated on a systematic basis per I.A.S. 16, with the exception of land. This is because land is seen to appreciate in value.
Intangible non-current assets are amortised over their useful economic life (this is just another term for depreciation).
Depreciation policies
Calculating depreciation in a given period are common questions in this paper. The main methods of calculating depreciation are:
Straight line Reducing balance
Straight line depreciation
Depreciation is charged on a straight line basis over the life of the non-current asset. Thus an equal amount is charged in every accounting period over the life of the asset.
To calculate the depreciation charge the following formula is used:
Depreciation per annum = Original cost – estimated residual valueEstimated useful Life
FBT PUBLISHING ACCA F3 Financial Accounting Page 31
EXAMPLE 2
Company A purchased a non-current asset on 31st July for $150,000. The asset has an expected useful life of 5 years and a residual value of $20,000.
Calculate the depreciation charges for the year ended 31st December on the basis:
i. A full year’s charge is made in the year of acquisition and none in the year of disposal.ii. The company’s policy is to time-apportion depreciation charges.
EXAMPLE 3
Company B purchases a machine for $23,000. They expect to use it for four years and then sell it for $3,000.
What is the annual depreciation charge?
Reducing balance
This method of depreciation is generally used for assets which tend to lose more value in the initial years and require greater maintenance in the later years. A good example would be a brand new motor vehicle. Motor vehicles tend to depreciate rapidly in the earlier years and require very little maintenance.
A fixed percentage is charged to the net book value on an annual basis. Hence, as the book value of an asset reduces, the depreciation charge reduces accordingly.
EXAMPLE 4
Company C purchases a motor vehicle for $25,000 and will depreciate it at a rate of 25%.
Calculate the depreciation for the first three years.
Once the depreciation charge has been calculated it should be entered into the accounts via a journal.
The journal for depreciation is:
Dr Depreciation expense (Statement of comprehensive income)
Cr Accumulated Depreciation (Statement of financial position)
FBT PUBLISHING ACCA F3 Financial Accounting Page 32
Revaluations
When a non-current asset is purchased we record them at their initial cost. However, over time these values may materially differ from their market value.
For example, if a company purchased a property 20 years ago and therefore subsequently charged depreciation for 20 years, it would be safe to assume that the book value of the asset would be significantly different from today’s market value.
In order to overcome this issue I.A.S. 16 permits companies to reflect the market value in the statement of financial position. This policy may be adopted, and if so the following rules must be applied per the standard:
i. If a company chooses to revalue an asset they must revalue all assets in that categoryii. Revaluations must be regular
iii. Subsequent depreciation must be based on the revalued amountsiv. Gains from revaluations are not taken to the statement of comprehensive income, as no
gain as been realised. This is covered by the PRUDENCE concept.
EXAMPLE 5
Company X purchased a building for $45,000 15 year ago, and charges depreciation of 2% on a straight line basis.
The property has been valued by a qualified person at $150,000 during the current financial year. The directors would like to encompass these figures in the financial statements.
Required:
Complete the necessary journals to account for the revaluation.
FBT PUBLISHING ACCA F3 Financial Accounting Page 33
Disposal of a non-current asset
When a business disposes of an asset it is unlikely that the sale proceeds will agree with the net book value. Therefore, a gain or loss will arise from the sale.
EXAMPLE 6
Company C has a motor vehicle with a book value of $6,000 (cost $22,000) and disposes of it for $8,000.
We can establish that there is a gain of $2,000 (proceeds – book value).
The accounting entries will need to follow three steps
1. Clear the cost from the cost account2. Clear the depreciation from the accumulated depreciation account3. Enter the proceeds
The entries are therefore:
Dr Disposal Account $22,000
Cr Motor vehicle cost account $22,000
Dr Accumulated depreciation $16,000
Cr Disposal Account $16,000
Dr Bank $8,000
Cr Disposal Account $8,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 34
ANSWERS TO EXAMPLE 1
Capital RevenuePurchase of a motor vehicle √Purchase of a tax disc √Fuel √Insurance √C D player √Alloy wheels √New tyre √Early settlement discount √
ANSWER TO EXAMPLE 2
i
150,000 - 20,000 = 26,0005
Ii
26,000 x 5 = 10,83312
ANSWER TO EXAMPLE 3
23,000 - 3,000 = 5,0004
ANSWER TO EXAMPLE 4
Year 1 25,000 x 25% = 6,250Year 2 25,000 - 6,250 x 25% = 4,688Year 3 25,000 - 6,250 - 4,688 x 25% = 3,516
FBT PUBLISHING ACCA F3 Financial Accounting Page 35
ANSWER TO EXAMPLE 5
Pre Revaluation Post RevaluationBuilding Cost
AccountAccumulated Depreciation
Net Book Value
Building Cost Account
Accumulated Depreciation
Net Book Value
45,000 13,500 31,500 150,000 4,286 145,714
Accumulated depreciation pre revaluation
45,000 X 2% X 15 Years = 13,500
Accumulated depreciation post revaluation
150,000 / 35 Years = 4,286 pa
Journals Required
Dr Buildings Cost 105,000Dr Accumulated Depreciation
13,500
Cr Revaluation Reserve 118,500
Dr Depreciation 4,286Cr Accumulated Depreciation
4,286
FBT PUBLISHING ACCA F3 Financial Accounting Page 36
SESSION 5 INVENTORY
Learning Outcomes
When you have completed this chapter you should be able to:
Explain the principles of I.A.S. 2 Inventories Explain and apply the different methods of inventory valuation including F.I.F.O., A.V.C.O.
and L.I.F.O. Understand and apply the double entry for inventory
Introduction
Inventory is the product we purchase and sell in a business.
In a business it is unlikely that all of the inventory will be sold at the end of an accounting period, therefore there will be an adjustment needed in the financial statements for the value of the closing inventory.
Opening and closing inventory needs to be included in the statement of comprehensive income in order to calculate the cost of the goods sold with-in a given period. The statement of financial position will show the value of the inventory at the end of the accounting period (the closing inventory).
I.A.S. 2 is the accounting standard that gives us detailed guidance on how to value our closing inventory.
RULE: Closing inventory should be valued at the lower of cost and net realisable value (N.R.V.)
By applying the I.A.S. 2 rule we ensure our inventory is never overstated in the statement of financial position, hence the PRUDENCE concept.
Valuation of closing inventory
We will cover three methods of valuing the closing inventory:
F.I.F.O. – First In First Out
The closing inventory consists of items purchased at the latest dates, as we assume the items that were purchased first were the items sold first.
In times of rising prices, closing inventory will have a higher cost and therefore profit will be higher.
FBT PUBLISHING ACCA F3 Financial Accounting Page 37
Weighted average cost (AVCO)
Under this method we assume:
All units are issued at the current weighted average cost per unit
A new average cost is calculated whenever more items are purchased
L.I.F.O. – Last In First Out
The closing inventory consists of items purchased at the earliest date, as we assume the last item purchased is the first item to be sold.
In times of rising prices the closing inventory will have a lower value and therefore profit will be lower.
From a practical perspective it is unlikely last items purchased will be sold first, and as a result of this I.A.S. 2 does not permit L.I.F.O. method of stock valuation.
W.I.P. – Work in progress
In some cases, where a company has modified it’s inventory it is necessary to take the cost of that modification into account when valuing closing inventory.
Net realisable value
Net realisable value is the amount we can get from selling inventory less any further costs to be incurred.
Accounting Entries
The double entry to account for closing stock is:
Dr Inventory Statement of financial position
Cr Inventory Statement of comprehensive income
FBT PUBLISHING ACCA F3 Financial Accounting Page 38
EXAMPLE 1
Navigator Office Supplies made the following purchases and sales in January:
Purchases
3rd 500 pens @ 4.00 = 2,00012th 500 pens @ 4.60 = 2,30016th 400 pens @ 4.75 = 1,90022nd 700 pens @ 5.25 = 3,67531st 900 pens @ 5.40 = 4,860
3,000 14,735
Sales
7th 300 pens @ 10.00 = 3,00013th 400 pens @ 10.00 = 4,00017th 300 pens @ 10.00 = 3,00029nd 700 pens @ 10.00 = 7,000
1,700 17,000
Required
Assuming there is no opening inventories prepare the statement of comprehensive income using the following:
LIFO FIFO AVCO
FBT PUBLISHING ACCA F3 Financial Accounting Page 39
ANSWER TO EXAMPLE 1
L.I.FO.
IN OUT BALANCE
Date No. Cost Total No. Cost Total No. Cost Total
03/01 500 4.00 2000.00 500 2000.00
07/01 300 4.00 1200.00 200 800.00
12/01 500 4.60 2300.00 700 3100.00
13/01 400 4.60 1840.00 300 1260.00
16/01 400 4.75 1900.00 700 3160.00
17/01 300 4.75 1425.00 400 1735.00
22/01 700 5.25 3675.00 1100 5410.00
29/01 700 5.25 3675.00 400 1735.00
31/01 900 5.40 4860.00 1300 6595.00
F.I.F.O
Total Purchases 3,000 pens
Total Sales 1,700 pens
Closing inventory 1,300 pens
Valuation
900 @ $5.40 each $4,860
400 @ $5.25 each $2,100
= $6,960
FBT PUBLISHING ACCA F3 Financial Accounting Page 40
AVCO
IN OUT BALANCE
Date No. Cost Total No. Cost Total No. Cost Total
03/01 500 4.00 2000.00 500 2000.00
07/01 300 4.00 1200.00 200 800.00
12/01 500 4.60 2300.00 700 3100.00
13/01 400 3100 divided by 700
1771.00 300 1329.00
16/01 400 4.75 1900.00 700 3229.00
17/01 300 3229 divided by 700
1384.00 400 1845.00
22/01 700 5.25 3675.00 1100 5520.00
29/01 700 5520 divided
by 1100
3513.00 400 2007.00
31/01 900 5.40 4860.00 1300 6867.00
Therefore Income Statement is as follows:
All $ L.I.F.O. F.I.F.O. AVCO
Revenue 17,000 17,000 17,000
Cost of sales
Opening inventory 0 0 0Purchases 14,735 14,735 14,735Closing inventory -6,595 -6,960 -6,867
8,140 7,775 7,868
8,860 9,225 9,132
FBT PUBLISHING ACCA F3 Financial Accounting Page 41
EXAMPLE 2
Radiance Kitchenware has the following items in their financial statements for the year ended 31st December 2007:
Inventory @ 01/01/07 $45,678
Purchases $98,000
Inventory @ 31/12/07 $42,800
Closing inventory includes the following damaged items:
A table was purchased for $500. Due to fire damage the maximum it can be sold for is $200 after a wax product costing $50 has been applied.
Four chairs costing $100 each were also damaged in the fire. They can be sold for $20.
Required
Calculate the cost of sales for 2007.
ANSWER TO EXAMPLE 2
Stock Valuation
Closing valuation 42,800
LessDamaged inventory Table 500
Chairs 400 900Add NRV
Table (200 – 50) 150Chairs 80 230
42,130
Cost of Sales
Opening inventory 45,678Purchases 98,000Closing inventory -42,130
101,548
FBT PUBLISHING ACCA F3 Financial Accounting Page 42
SESSION 6 IRRECOVERABLE DEBTS AND PROVISION FOR DOUBTFUL DEBTS
Learning Outcomes
When you have completed this chapter, you should be able to:
Explain the difference between a irrecoverable debt and a doubtful debt Compute the double entries required for irrecoverable debts and the provision for doubtful
debts
Introduction
The majority of companies sell their product on credit. The length of credit will vary between companies, but the most common length of credit is 30 days.
If however, someone fails to pay we need to be able to account for this is our ledgers. It would not be prudent to hold a receivable in our statement of financial position if we were aware that they are unlikely to pay.
There are 2 types of debts that we need to consider:
Irrecoverable debt (bad debt) Doubtful debt
There is a clear distinction between irrecoverable and doubtful debts:
Irrecoverable Debt
This is a debt that you consider to be uncollectable. Circumstances where this would occur are if the company has been fraudulent, gone bankrupt or disappeared. Thus it is unlikely that we will receive the money due to us.
If this is the case we should not have this balance in our receivables, and would therefore write the debt off.
The double entry would be:
Dr Irrecoverable debts Statement of comprehensive income
Cr Trade receivables Statement of financial position
EXAMPLE 1
FBT PUBLISHING ACCA F3 Financial Accounting Page 43
George has a small antiques business and at the end of the financial year ended 30th April 2007 has a receivables balance of $42,500. Included in the year end balance is $4,000 that is owed by Zippy Traders. George has heard that they have been closed down due to financial irregularities and that all the directors have disappeared.
Also included in the amount is $500 owed by Bungle who is George’s brother-in-law. Bungle has left George’s sister and George is not sure if he will pay his debt which is due in 2 weeks time.
Required
How should George account for these items?
Recovering debts written off
If a debt that has been written off is later recovered, we will need to adjust the ledgers to reflect this. The entry required would be:
Dr Bank
Cr Irrecoverable debts
Doubtful debt
A doubtful debt is a debt that is owed to a business, but they are dubious about its collectability. The distinguishing factor is that this debt could be collected as it is doubtful not bad. We therefore, make a provision for this amount.
The double entry would be:
Dr Irrecoverable debts Statement of comprehensive income
Cr Provision for doubtful debts Statement of financial position
This type of provision is called a specific allowance as we know exactly which debts the provision is for. As you can see the debt remains in the receivables ledger, as a result the company can still actively chase the debt. If or when the company pays the debt the double entry would be the normal entry for a receipt i.e.
Dr Bank
Cr Trade receivables
We would then reverse the provision we had for this debt.
General allowance
FBT PUBLISHING ACCA F3 Financial Accounting Page 44
In order to apply the prudence concept we need to review our receivables at the end of the financial year and take a view of collectables. A large number of companies have a constant provision for receivables. This would be calculated as a percentage of the receivables balance.
EXAMPLE 2
For the year ended 31st December 2005 a company’s receivables balance was $150,000. They had a general allowance of 5%. At the year ended 31st December 2006 the company’s receivables are $135,000 – the company would like to maintain a 5% general allowance.
Required
What is the impact on the statement of comprehensive income and how will the receivables be presented in the statement of financial position?
FBT PUBLISHING ACCA F3 Financial Accounting Page 45
ANSWER TO EXAMPLE 1
Zippy Traders
This debt should be treated as an irrecoverable debt. Therefore the entry needed would be:
Dr Irrecoverable debts $4,000
Cr Trade receivables $4,000
Bungle
This debt is neither an irrecoverable or doubtful debt at this stage. This is because the debt is not yet due and we know where Bungle lives. We also have no reason to suspect that Bungle cannot afford to repay the debt.
ANSWER TO EXAMPLE 2
31ST December 2005
General provision – 5% x $150,000 = $7,500
Double entry
Dr Irrecoverable debts 7,500
Cr Allowance for receivables 7,500
Extract from statement of financial position:
Current assets
Receivables 150,000General Allowance -7,500
142,500
FBT PUBLISHING ACCA F3 Financial Accounting Page 46
31st December 2006
General Provision – 5% x $135,000 = $6,750
Provision bought forward = $7,500
Therefore overprovision = $750 (7,500 – 6,750)
Double entry
Cr Irrecoverable debts 750
Dr Allowance for receivables 750
Current assets
Receivables 135,000General Allowance -6,750
128,250
FBT PUBLISHING ACCA F3 Financial Accounting Page 47
SESSION 7 CONTROL ACCOUNTS AND CORRECTION OF ERRORS
Learning outcomes
When you have completed this chapter, you should be able to:
Understand the principles of control accounts Prepare the control accounts for trade receivables and trade payables Explain the function of a suspense account Prepare nominal ledger accounts Prepare journal entries
Introduction
In session 3 we prepared financial statements from T accounts. The number of transactions was limited, and therefore the process was simple to follow. If an error had been made it would have been easy to detect.
However, in the real world of business the number of transactions is large, and to help us detect errors we use control accounts. Therefore, daily entries are normally made in a number of “Prime Entry” books and then a summary total is transferred to the nominal ledger periodically. This could be done daily, weekly or even monthly.
The following have a large volume of transactions on a daily basis and are used as prime entries:
Sales day book Purchase day book Sale returns day book Purchase returns day book Cash book Petty cash book Journal entries
The transactions are recorded in the prime entry books. They are then transferred to the nominal (general) ledger and we then extract a trial balance in order to prepare our financial statements.
FBT PUBLISHING ACCA F3 Financial Accounting Page 48
Sales day book
This book records all the sales we make on credit. Sales should be recorded net of trade discount but before cash (settlement) discount.
Purchase day book
This book of prime entry records all purchases we make on credit.
Sale returns day book
If a credit customer returns goods, this will be recorded in the sales returns day book.
Purchase returns day book
This book will record all the credit purchases that we return to suppliers.
Cash book
This book will record all the money that we will pay into the bank account, and any payments we make from the bank account. This will also record any cash (settlement) discounts we allow or receive.
Petty cash book
This records all the small sundry transactions occurring in a business on a day to day basis.
Journal entries
These are used for ad hoc entries that do not fall into any of the above categories. They are also used to correct errors, both temporary and permanent.
FBT PUBLISHING ACCA F3 Financial Accounting Page 49
EXAMPLE 1
L & M had the following transactions during the first week in December 2007.
1st December 2007
Purchased goods on credit from A Ltd for $595 receiving a trade discount of 9.5% Purchased goods on credit for $795 from KP Ltd Sold goods on credit to JK Ltd for $999
3rd December
Returned KP Ltd goods as they were defective Sold goods on credit to A Jones for $995
5th December
Sold goods on credit to A Jones for $795 Purchased goods on credit from A Ltd for $995, again with a 9.5% trade discount
NB Sales tax is 17.5%
SOLUTION
SALES DAY BOOK
DATE INV NO. CUSTOMER NET SALES TAX [email protected]%
01/12 100555 J K Limited 999.00 174.82 1173.8203/12 100556 A Jones 995.00 174.12 1169.1205/12 100557 A Jones 795.00 139.12 934.12
2789.00 488.06 3277.06
PURCHASE DAY BOOK
DATE INV NO. SUPPLIER NET SALES TAX [email protected]%
01/12 999241 A Limited 538.47 94.23 632.7001/12 867544 K P Limited 795.00 139.12 934.1205/12 999242 A Limited 900.47 157.58 1058.05
2233.94 390.93 2624.87
FBT PUBLISHING ACCA F3 Financial Accounting Page 50
PURCHASE RETURNS DAY BOOK
DATE INV NO. SUPPLIER VALUE SALES TAX TOTAL
03/12 867544 K P Limited 795.00 139.12 934.12
795.00 139.12 934.12
FBT PUBLISHING ACCA F3 Financial Accounting Page 51
EXAMPLE 2
The following are the balances on Explorers’ ledger accounts in the month of January
Opening receivables balance 22,500
Sales day book 88,650
Cash sales 23,950
Sale returns day book 5,555
Refunds to customers 3,325
Discounts allowed 6,786
Irrecoverable debts 4,455
Increase in provision 500
Purchase ledger contra 1,200
Required
Calculate total cash received from customers in January
Solution
RECEIVABLES CONTROL ACCOUNT
Dr CrAll Jan All Jan
Opening balance 22,500 Returns book 5,555Sales day book 88,650 Discounts allowed 6,786Refunds 3,325 Irrecoverable debts 4,455
Contra 1,200Closing balance 18,650Receipts (bal fig) 77,829
114,475 114,475
Feb Opening balance 18,650
FBT PUBLISHING ACCA F3 Financial Accounting Page 52
EXAMPLE 3
The following are the balances on a company’s ledger accounts in the month of March:
Opening payables balance 12,785
Purchase day book 44,999
Returns outwards daybook 3,950
Returns inwards day book 2,300
Cheques paid to suppliers 37,500
Discounts received 1,400
Sales ledger contras 900
Required
Calculate the closing balance for the payables account at the end of March.
Solution
PAYABLES CONTROL ACCOUNT
Dr CrAll March All March
Returns outwards 3,950 Opening balance 12,785Payments 37,500 Purchase day book
44,999Discounts received 1,400Contra 900Closing bal (bal fig)
14,034
57,784 57,784
April Opening balance 14,034
Reconciling the control accounts
FBT PUBLISHING ACCA F3 Financial Accounting Page 53
Normally at the end of each month we check to ensure our control accounts reconcile to the individual balances on our ledger accounts. We do this by:
Checking our list of individual balances tie into the control account balance. If there is an imbalance then it must be investigated. The main discrepancies are due to:
Casting error in the day books Posting error A one sided contra An entry that has been made in the individual account but not in the control accounts An entry being omitted from the control account
EXAMPLE 4
At the financial year end 31 December 2007 Explorer Rain Wear had a balance on the payables control account of $22,550. The balance on their purchase ledgers was $20,650. The management accountant found the following discrepancies:
1. An invoice of $1,200 had been omitted from the control account2. The purchase day book total was overstated by $1,0003. Goods returned of $1,590 had not been recorded in the control account4. Discounts received of $10 had not been posted5. Contra entries of $500 need to be recorded in the control account
After these adjustments are made, the control account should balance.
Solution
Until a full knowledge of double entry is known, the easiest way to tackle this question is to identify where the error has occurred and amend accordingly. In this case:
Error No. Location of Error Amend
1 Control Account Control Account2 Control Account Control Account3 Control Account Control Account4 Control Account Control Account5 Control Account Control Account
PAYABLES CONTROL ACCOUNT
Dr CrAll Dec All Dec
FBT PUBLISHING ACCA F3 Financial Accounting Page 54
Error 2 1,000 Original balance 22,550Error 3 1,590 Error 1 1,200Error 4 10Error 5 500Amended balance 20,650
23,750 23,750
Jan Opening balance 20,650
Balancer per list 20,650
EXAMPLE 5
Hippo Manufacturing had the following balances on their payables / receivables for the financial year ended 30 June 2006.
Credit sales 450,000Cash sales 22,000Credit purchases 300,000Cash purchases 4,500Returns inwards 17,000Returns outwards 14,000Discounts allowed 11,000Discounts received 12,000Irrecoverable debts 2,500Payments made to payables 263,100Cash received from receivables 438,580Contra’s 17,500
Balance at 1 July 2005:
Payables 53,500Receivables 51,500Provision for doubtful debts 3,400
Bad debt provision is to be maintained @ 1.5% of credit sales
Required:
Compute the receivables and payables control account and extract the closing balances for the financial year end.
SOLUTION
FBT PUBLISHING ACCA F3 Financial Accounting Page 55
This is a common CBA question. It is designed to ensure you know exactly what should go into control accounts and also your knowledge of double entry. Again until you are comfortable with debits and credits it is easier to write exactly where things will go before attempting to balance the accounts. In this case:
Receivables / Payables Debit / Credit
Credit sales Receivables DebitCash sales Neither n/aCredit purchases Payables CreditCash purchases Neither n/aReturns inwards Receivables CreditReturns outwards Payables DebitDiscounts allowed Receivables CreditDiscounts received Payables DebitIrrecoverable debts Receivables CreditPayments made Payables DebitCash Received Receivables CreditContra Receivables / Payables Credit / Debit
PAYABLES CONTROL ACCOUNT
Dr Cr
Returns outwards 14,000 Opening balance 53,500Discounts received 12,000 Credit purchases 300,000Payments 263,100Contra 17,500
Closing bal (bal fig) 46,900
353,500 353,500
FBT PUBLISHING ACCA F3 Financial Accounting Page 56
RECEIVABLES CONTROL ACCOUNT
Dr Cr
Opening balance 51,500 Returns inwards 17,000Credit sales 450,000 Discounts allowed 11,000
Irrecoverable debts 2,500Cash received 438,580Contra 17,500Closing bal (bal fig) 14,920
501,500 501,500
Correction of errors
At the end of an accounting period we extract a trial balance, and use this as a basis for preparing the financial statements.
The following are the main purposes of a trial balance:
Account balances are reviewed to check for obscurities Reconcile all control account balances with the individual ledgers Ensure debits equal the credits.
If there is an imbalance a SUSPENSE ACCOUNT will be created. Therefore, a suspense account may have a debit or credit balance.
Errors that will cause a difference in the trial balance are:
Transposition error – Entering figures the wrong way round Single entries – Only one side of the transaction has been posted Both entries entered on the same side of the ledger account Casting error – An account has been incorrectly added
Although extracting a trial balance proves the above, there are certain errors that a trial balance will not identify. These are:
Error of principle – An entry has been entered in the wrong financial statement. Errors of omission – A transaction has been missed out. Errors of commission – Entering an amount in the wrong account, but in the correct financial
statement. Compensating errors – Where two or more errors cancel each other. This is extremely rare.
Journals
FBT PUBLISHING ACCA F3 Financial Accounting Page 57
Journals are used for several reasons:
Post unique, one off transactions Transfer items between accounts Adjust balances that are incorrect Correct items that have been incorrectly posted
Journals should have a unique number and should be clearly labelled.
Example 6
Correct the following errors using journals:
1. A sales day book has been under cast by $1,000.2. Inventory purchased for $1,000 has been posted to stationery3. A non-current asset has been purchased for $7,000 on credit, but has not been recorded.
Solution
Account Name Description Debit Credit
Sales Revenue SDB under cast 1,000Trade Receivables 1,000
Stationery Incorrectly coded 1,000Purchases 1,000
Non-current asset Capital purchased 7,000Other payables 7,000
Example 7
FBT PUBLISHING ACCA F3 Financial Accounting Page 58
Peter has the following balances on its trial balance at the end of the financial year:
Debit $213,852
Credit $212,390
A suspense account has been created for the difference.
The following errors have been identified by the accountant; after these errors have been corrected the balance on the suspense account should be removed.
1. A payment for stationery for $440 was debited to stationery as $780.2. Discounts allowed of $1,310 have been recorded as a credit.3. Other income of $3,742 has only been recorded in the cash book.
Required
Correct the entries and clear the suspense account.
Solution
Account Name Description Debit Credit
Suspense Incorrect total posted 340Stationery 340
Discounts allowed Posting to incorrect side 2,620Suspense 2,620
Suspense One sided entry 3,742Other income 3,742
Suspense Account
Journal 1 340 Opening Balance 1,462Journal 3 3,742 Journal 2 2,620
4,082 4,082
FBT PUBLISHING ACCA F3 Financial Accounting Page 59
SESSION 8 BANK RECONCILIATIONS
Learning Outcomes
When you have completed this chapter, you should be able to:
Prepare cash and bank accounts Prepare a bank reconciliation
Introduction
Within the ledger account is a bank account ledger, and it is important that the balance in the ledger reconciles to the balance on the actual bank statement. We call this exercise a bank reconciliation.
Dependant on the size of the company, this can be done on a weekly or monthly basis, and in some larger companies even daily.
Preparing a bank reconciliation has many advantages. They include:
Provides a check on accuracy of recordings in the cash book Highlights any errors Assists in the day to day cash management Any differences can be identified quickly
Debits and Credits
On a bank statement the balances will be from the perspective of the bank not that of the business. Therefore, if a bank statement shows a credit balance, the bank has a creditor. In other words the bank owes the business money and is therefore in a positive position.
If the bank statement shows a debit balance this indicates the business is overdrawn. i.e. it is an asset from the bank’s point of view.
Reconciling Items
FBT PUBLISHING ACCA F3 Financial Accounting Page 60
It is extremely unlikely that the balance on the ledger account and the balance on the bank statement will agree. This can be due to the following reasons:
Cheques issued by the company are immediately entered into the cash book, but they will not appear on the bank statement until they are presented to the bank. These are called unpresented cheques.
Receipts by the business are immediately entered in the cash book and then banked. This can take a number of days to clear.
There may be items in the bank statement that have not been processed through the cash book e.g. BACS transfer, standing orders, direct debits, dishonoured cheques and bank charges.
Proforma bank reconciliation
Balance per bank statement 65,455
Less : Unpresented cheques (1,950)
Add: Outstanding lodgements 1,700
Balance per cash book 65,205
Preparing a bank reconciliation
1. Compare the cash book and bank statement and tick matching items
2. Post corrections to the cash book i.e. items on the bank statement that have not been processed through the ledger
3. Put in items that are in the cash book that have yet to be presented to the bank as a reconciling item.
UNLESS OTHERWISE TOLD, ASSUME FIGURES ON THE BANK STATEMENT ARE CORRECT.
FBT PUBLISHING ACCA F3 Financial Accounting Page 61
Example 1
Cash Book
01/04/07 b/d 14,500 01/04/07 1437 45003/04/07 27 3,650 01/04/07 1438 60005/04/07 28 1,200 01/04/07 1439 75012/04/07 29 1,100 01/04/07 1440 15029/04/07 30 3,000 12/04/07 1441 250
12/04/07 1442 35027/04/07 1443 39527/04/07 1444 16527/04/07 1445 24530/04/07 c/d 20,095
23,450 23,450
30/04/07 b/d 20,095
Bank StatementDate Details Payment Receipt Balance
01/04/07 Opening balance 14,50004/04/07 1437 450 14,05005/04/07 1438 600 13,45008/04/07 27 3,650 17,10010/04/07 28 1,200 18,30011/04/07 Standing Order – P.S.L. 750 17,55012/04/07 1439 750 16,80014/04/07 Direct Debit – Direct Line 750 16,05017/04/07 1441 250 15,80017/04/07 BACS (Bank Automated Clearance
System) Transfer 3,500 19,30018/04/07 1442 350 18,95020/04/07 29 1,100 20,05024/04/07 Bank Charges 500 19,550
FBT PUBLISHING ACCA F3 Financial Accounting Page 62
Solution
Cash Book
30/04/07 b/d 20,095 11/04/07 Standing Order 75017/04/07 BACS 3,500 14/04/07 Direct Debit 750
24/04/07 Bank Charges 50030/04/07 c/d 21,595
23,595 23,595
30/04/07 b/d 21,595
Bank Reconciliation
Balance per bank statement 19,550
Less: unpresented cheques 1440 1501443 3951444 1651445 245 (955)
Add: Outstanding lodgements 30 3,000
21,595
FBT PUBLISHING ACCA F3 Financial Accounting Page 63
Example 2
The assistant accountant of Rainbow is trying to prepare a bank reconciliation as at 30th November 2007. The cash book has a credit balance of $2,400 and the bank statement at that date has an overdrawn balance of $1,550.
As his manager he has asked you for help with the following items:
1. He has discovered cheque number 100678 has been entered into the cash book twice for $459.
2. A direct debit of $225 has been taken from the account and not been entered into the cash book
3. There are unpresented cheques totalling $5,840.4. There are outstanding lodgements of $8,390.5. A cheque receipt for $1,450 has been dishonoured by the bank.6. Bank charges of $1,400 have been charged by the bank.7. A BACS transfer of $6,196 has been received by the bank and not been accounted for in the
cash book.8. He has entered cheque payment number 100600 into the cash book as $1,680, when the
correct amount is $1,860.
Required:
Correct the cash book with the above and prepare a bank reconciliation.
FBT PUBLISHING ACCA F3 Financial Accounting Page 64
Solution:
Cash Book
30/11/07 Chq 100678 (1) 459 30/11/07 b/d 2,40030/11/07 BACS 6,196 30/11/07 Direct Debit (2) 225
30/11/07 Dishonoured Cheque (5) 1,450
30/11/07 Bank Charges (6)1,400
30/11/07 Chq 100600 (8) 18030/11/07 c/d 1,000
6,655 6,655
30/11/07 b/d 1,000
Bank Reconciliation
Balance per bank statement (1,550)
Less : Unpresented cheques (3) (5,840)
Add: Outstanding lodgements (4) 8,390
1,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 65
SESSION 9 ACCRUALS AND PREPAYMENTS
Learning Outcomes
When you have completed this chapter, you should be able to:
Explain why adjustments are necessary when preparing financial statements Compute the adjustments needed
Introduction
The matching concepts states that income and expenses incurred in the period should be accounted for in that period, regardless of when invoices are raised or received.
The fundamental rule is that income and expenditure are recognised as they are earned or incurred, not as money is received or paid.
In order to ensure income and expenditure is recorded in the correct period, it is often necessary to adjust the financial statements.
Example 1 - Accruals
A sole trader receives his business gas bill quarterly in arrears. In the year ended 31st December 2007 the following bills were received and paid on the dates indicated.
30/04/07 $300 31/07/07 $310 31/10/07 $300
When preparing the accounts for the year end the accountant must adjust the Gas ledger account to reflect that not all charges have been recorded. In this case charges for November and December need to be included.
Accruals and prepayments will be the estimate of the adjustment needed. The adjustment is calculated using the most up to date information available. In the example above this will be the 31/10/07 bill. Therefore the adjustment needed would be 2/3 x $300.
The entry needed would be:
Dr Gas account $200
Cr Accruals $200
FBT PUBLISHING ACCA F3 Financial Accounting Page 66
The ledger account would therefore look like this:
Gas Account
30/04/07 Cash 30031/07/07 Cash 31031/10/07 Cash 30031/12/07 Accrual 200 31/12/07 Inc Statement 1,110
1,110 1.110
01/01/08 Accrual b/d 200
It is important to remember to carry forward any accrual or prepayment to the next accounting period.
(Assumption: business began on 1. 2. 07)
FBT PUBLISHING ACCA F3 Financial Accounting Page 67
Example 2 - Prepayments
Julie starts her business on 1st August 2007, and pays her business insurance for the year to 31st July 2008 totalling $1,800. Her year end is 31st December each year.
What charges for insurance would be stated in the income statement for the period ended 31st December 2007?
Insurance Account
01/08/07 Cash 1,800 31/12/07 Prepayment (7/12) 1,05031/12/07 Inc Statement 750
1,800 1.800
01/01/08 Prepayment b/d 1,050
Assuming the insurance charge remains the same for the year ended 31st July 2009, the ledger account would look like this:
Insurance Account
01/08/07 Cash 1,800 31/12/07 Prepayment (7/12) 1,05031/12/07 Inc Statement 750
1,800 1.800
01/01/08 Prepayment b/d 1,05001/08/08 Cash 1,800 31/12/08 Prepayment (7/12 1,050
31/12/08 Inc Statement 1,800
2,850 2,850
01/01/09 Prepayment b/d 1,050
FBT PUBLISHING ACCA F3 Financial Accounting Page 68
SESSION 10 LIMITED COMPANY ACCOUNTS
Learning outcomes
When you have completed this chapter, you should be able to:
Prepare a statement of comprehensive income Prepare a statement of changes in equity Prepare a statement of financial position
Introduction
Many businesses are constituted in the form of limited companies. The owners of limited companies are referred to as shareholders and are often different from the people that run the company.
The shareholders have very little, if any involvement in the day to day running of the business and employ directors to run it on their behalf.
Limited company financial statements have very strict requirements which must be followed by all companies. These are governed by:
Companies Act 2006 (or local country legislation) The International Accounting Standards Board
FBT PUBLISHING ACCA F3 Financial Accounting Page 69
The format to be adhered to per I.A.S. must be the format we adopt in our studies. The proforma financial statements for limited companies were given in session 2, however a copy is given below for reference:
Proforma set of financial statements for a limited company or Plc
Statement of financial position as at 31 December 2007
Non – current assetsNote
Intangible assets 6 200,000Tangible assets 7 187,999
Current assets
Inventory 8 88,432Trade receivables 9 97,455Cash 13,400 199,287
Total assets 587,286
Equity and liabilities
Share capital 100,000Retained earnings 220,497Revaluation reserve 7 38,000 358,497
Non – current liabilities
Interest bearing borrowings 10 100,000
Current liabilities
Trade payables 77,789Taxation 5 51,000 128,789
Total liabilities 587,286
FBT PUBLISHING ACCA F3 Financial Accounting Page 70
Statement of comprehensive income for the year ended 31 December 2007
NoteRevenue 385,000
Cost of sales 1 188,000
GROSS PROFIT 197,000
Distribution costs 2 38,500
Administration expenses 3 37,700
PROFIT FROM OPERATIONS 120,800
Finance costs 8,000
PROFIT BEFORE TAX 112,800
Income tax 53,000
PROFIT FOR THE PERIOD 59,800
Statement Of changes in equity for the year ended 31 December 2007
Share Retained RevaluationCapital Earnings Reserve Total
Balance as at 1 Jan 2007 100,000 188,697 40,000 328,697
Profit for the period 59,800 59,800
Excess depreciation 2,000 (2,000)
Dividend paid (30,000) (30,000)
Closing balance 100,000 220,497 38,000 358,497
FBT PUBLISHING ACCA F3 Financial Accounting Page 71
A limited company must file their statutory accounts with companies’ house. A full set of statutory accounts will include:
1. Statement of comprehensive income2. Statement of changes in equity3. Statement of financial position4. Cash flow statement
These statements are supported by notes explaining the balances in the financial statements.
One of the key differences between a company and a sole trader is that a company is classed as a separate legal entity. This means that a company is deemed to be a person in its own right. Therefore, a company can sue individuals and can also be sued. The name limited company comes from the fact that the shareholders have limited liability, in other words their liability is restricted to the amount they have paid for their shares.
Profits of a company are distributed by way of dividend payments. These payments are at the directors’ discretion.
Example 1
Freedom Limited has 100,000 ordinary shares in issue. The nominal value (par value) is $1.00 and the directors decide to pay a dividend of 75c per share.
If this is the case the company would pay $75,000 (100,000 x 0.75) in dividends
Preference shares
This type of share is known as a non-equity share, and gets a fixed return on the value of the share. Preference share holders will receive their dividend every year providing the company has distributable profit.
Ordinary share holders will receive a dividend if the directors decide to pay one.
FBT PUBLISHING ACCA F3 Financial Accounting Page 72
Example 2
The following information relates to Voyager Limited
Year ended 31st December 2007 $
Share capital (25c shares) 100,000
6% Preference shares 50,000
The directors propose an ordinary dividend of 75c per share.
Required:
Calculate the dividend payable.
Solution
Ordinary shares
100,000 / 0.25 = 400,000 shares in issue
400,000 x 0.75 300,000
Preference shares
50,000 x 6% 3,000
Total dividends paid 303,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 73
Share premium
If a company issues shares after the initial incorporation, it is unlikely they will issue them at a nominal/par value. As the company has established itself, the net worth of the company would increase. This would be reflected in the share price.
Example 3
The following relates to Radiance Limited
Capital and reserves
Share capital ($1.00) 200,000
Retained earnings 233,456
Revaluation reserve 125,000
Say the market value price per share is $3.85 and the directors wish to issue a further 50,000 shares for cash injection purposes.
The double entry would be:
Cr Share Capital (50,000 x $1.00) 50,000
Cr Share Premium (50,000 x $2.85) 142,500
Dr Bank (50,000 x $3.85) 192,500
The Capital and reserves would now be:
Share capital ($1.00) 250,000
Share premium 142,500
Retained earnings 233,456
Revaluation reserve 125,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 74
Capital reserve
The share premium account is classed as a Capital reserve. This means that the account cannot be used to pay out dividends. The use of capital reserves is very limited. The key use of the reserve would be to finance a bonus issue of shares. This is when the directors distribute free shares to existing shareholders.
The accounting entry for this would be:
Cr Share capital
Dr Share premium
Dividends
As we have seen previously in this chapter, dividend payments are used to distribute profit to shareholders. In order that a dividend can be paid, the company must have reserves that are distributable i.e. they cannot be paid out of any reserve that is not realised (Revaluation reserve).
Final dividends are paid after the year end; once the financial statements have been completed, and the directors have decided the dividend amount.
An interim dividend can also be paid mid way through the year.
Example 4
Share capital (50c) 200,000
10% Preference shares 25,000
An interim dividend of 8c per share was paid during the year and the directors would like to propose a final dividend of 9c per share.
Required:
Calculate the total dividend payable for the year ended 31st May 2007.
FBT PUBLISHING ACCA F3 Financial Accounting Page 75
Solution
Ordinary shares
$200,000 /$ 0.50 = 400,000 shares in issue
Interim dividend (400,000 x 8c) 32,000
Final dividend (400,000 x 9c) 36,000
Preference shares
10% x $25,000 2,500
70,500
Taxation
All companies have to pay tax on the taxable profits. The tax charge is normally estimated at the end of the financial year and charged to the statement of comprehensive income, and is paid in the following year.
The accounting entry for taxation would be:
Dr Taxation Comprehensive income
Cr Taxation liability Financial position
FBT PUBLISHING ACCA F3 Financial Accounting Page 76
Example 5
The trial balance of Jewel Limited as at 31st March 2007 was as follows:
Dr Cr
Share capital (50c) 100,0006% Preference shares ($1.00) 50,000Retained earnings at 01/04/06 234,666Debenture 10% 100,000Inventory at 01/04/06 32,000Trade receivables 45,987Receivables provision 5.987Trade payables 39,945Cash 73,958Building cost account 150,000Plant and machinery at net book value 422,987Debenture interest 5,000Administrative expenses 48,000Distribution expenses 49,000Profit on disposals 1,000Purchases 69,666Revenue 365,000
896,598 896,598
Notes
1. Depreciation on building is to be charged at 2%
2. Depreciation on plant and machinery is to be charged at 10% reducing balance
3. Closing inventory was valued at $28,990
4. A provision of 5% of receivables is to be maintained
5. Tax charge is estimated at $25,000
6. A final dividend of 15c per share has been proposed before the year end.
Required
Prepare the statement of comprehensive income, statement of changes in equity and the statement of financial position for Jewel Limited for the year ended 31st March 2007.
FBT PUBLISHING ACCA F3 Financial Accounting Page 77
Solution
JournalsDr Cr
1. Dr Depreciation charge (150,000 x 2%) 3,000Cr Accumulated depreciation - Buildings
3,000
2. Dr Depreciation charge (422,987 x 10%) 42,299Cr Accumulated depreciation – P & M 42,299
3. Dr Closing inventory (comp income) 28,990Cr Closing inventory (financial position) 28,990
4. Dr Receivables provision account Work 1
3,688
Cr Administration expenses 3,688
5. Dr Taxation 25,000Cr Taxation liability 25,000
6. Dr Pref Dividends 3,000Cr Proposed Div (prefs) 3,000
7. Dr Dividends in SOCIE (100,000 / 0.5 x 15c)30,000
Cr Proposed dividends 30,000
8. Dr Debenture interest (10,000 – 5,000) 5,000Cr Debenture interest accrual 5,000
Working 1
Receivables Provision Account
01/04/06 b/d 5,987
31/03/07 Admin expenses (written back to I/S) 3,688
31/03/07 c/d (45,987 x 5%)2,299
5,987 5,987
FBT PUBLISHING ACCA F3 Financial Accounting Page 78
Jewel LimitedStatement of Comprehensive Income
Year ended 31st March 2007
Revenue 365,000
Cost of sales (32,000 + 69666 – 28990) (72,676)
GROSS PROFIT 292,324
Distribution costs (49,000)
Administration expenses (48,000 + 3000 + 42,299 – 3688 + 1000)(88,611)
PROFIT FROM OPERATIONS 154,713
Finance costs (10,000)
PROFIT BEFORE TAX 144,713
Income tax (25,000)
PROFIT FOR THE PERIOD 119,713
FBT PUBLISHING ACCA F3 Financial Accounting Page 79
Jewel LimitedStatement of financial position
As at 31st March 2007
Non – current assets
Tangible assets (150,000 + 422,987 – 3,000 – 42,299)527,688
Current assets
Inventory 28,990Trade receivables (45,987 – 2,299) 43,688Cash 73,958
146,636Total assets 674,324
Equity and liabilities
Ordinary share capital 100,000Preference share capital 50,000Retained earnings (234,666 + 119,713 – 30,000 – 3,000 Pref Div) 321,379
471,379
Non – current liabilities
Debenture 100,000
Current liabilities
Trade payables 39,945Debenture accrual 5,000Proposed dividend 33,000Taxation 25,000
102,945
Total liabilities 674,324
FBT PUBLISHING ACCA F3 Financial Accounting Page 80
Ordinary Shares
Preference Shares
Revaluation Reserve
Retained Earnings
Total
Balance @ 01/04/06 100,000 50,000 234,666 384,666
Profit for the year 119,713 119,713
Dividends: ord (30,000) (30,000) pref (3,000) (3,000)Shares issued
Revaluation
Balance @ 31/03/07 100,000 50,000 321,379 471,379
FBT PUBLISHING ACCA F3 Financial Accounting Page 81
SESSION 11 STATEMENTS OF CASH FLOW
Learning outcomes
When you have completed this chapter, you should be able to:
Explain the purpose of producing a cash flow statement
Discuss the advantages of a cash flow statement
Explain the principles of I.A.S. 7
Produce a cash flow statement
Introduction
The cash flow statement is a primary financial statement and provides fundamental information to the user of accounts. It highlights the key areas where a business has generated and spent physical cash.
Good cash management ensures a business has sufficient cash to run its day to day operations.
Prior to this session we have focused on profit, but cash is equally vital for the success of a business, especially in the short term. If a business has limited cash funds available it will struggle to survive in the short term.
Advantages
Cash flow balances are a matter of fact and are not distorted by accounting policies
Cash flow balances are objective, unlike profit which is subjective
Users of financial statements can establish exactly the cash generation of a business
Users can identify exactly how this cash has been utilised
Users can assess the liquidity of a business and assess its ability to repay debts as they fall due
Loans repaid and received are clearly listed in the cash flow statement
Users can assess management attitude to capital expenditure
Interest payments are highlighted in the cash flow
FBT PUBLISHING ACCA F3 Financial Accounting Page 82
I.A.S. 7
I.A.S. 7 lays down the requirements of a cash flow statement. It gives us a detailed proforma and certain definitions:
Cash
Cash that is available on demand. An example would be cash in the bank less any overdraft.
Cash equivalents
Short term, highly liquid investments (will be stated as current assets in Statement of Financial Position)
I.A.S. 7 has three main headings. Students should familiarise the layout of a cash flow as questions in the exam will test this area.
The three main headings are:
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
FBT PUBLISHING ACCA F3 Financial Accounting Page 83
Proforma
Statement of Cash Flow for year to …….
$ $
Cash flows from operating activities
Profit before tax X
Adjustments for:
Interest payable X
Depreciation X
(Profit) / loss on the disposal of a non current asset (X) X
Operating profit before working capital changes X
Working capital changes
(Increase) / Decrease in inventories (X) X
(Increase) / Decrease in receivables (X) X
Increase / (Decrease) in payables X (X)
Cash generated from operations X
Interest paid (X)
Taxation paid (X)
NET CASH FROM OPERATING ACTIVITIES X
FBT PUBLISHING ACCA F3 Financial Accounting Page 84
Proforma continued
$ $
NET CASH FROM OPERATING ACTIVITIES X
Cash flow from investing activities
Purchase of a non-current asset (X)
Disposal of a non-current asset X
Interest received X
Dividends received X
CASH FLOW FROM INVESTING ACTIVITIES X
Cash flow from financing activities
Proceeds from the issue of shares X
Receipt of loans X
Repayment of loans (X)
Dividends paid (X)
CASH FLOW FROM FINANCING ACTIVITIES X
NET CASH FLOW X
Cash and cash equivalents at the beginning of the periodX
Cash and cash equivalents at the end of the period X
FBT PUBLISHING ACCA F3 Financial Accounting Page 85
Example 1
Radiance LimitedStatement of Financial Position
As at 31 December 20072006 2007
Non-current assets
Cost 180 220
Accumulated depreciation (78) (92)
102 128
Current assets
Inventory 12 17
Trade receivables 2 10
Bonds 10 10
Cash 3 16
129 181
Capital and reserves
Share capital 45 65
Share premium 10 12
Accumulated profits 24 68
Non-current liabilities
Loan 30 20
Current liabilities
Payables 19 13
Tax 1 3
129 181
Notes
The tax charge in the statement of comprehensive income is $6,000.
Loan was repaid at the end of the financial year.
Required
Prepare the cash flow statement for the year ended 31st December 2007.
FBT PUBLISHING ACCA F3 Financial Accounting Page 86
Solution
$ $
Cash flows from operating activities
Profit before tax (68 – 24) + 6 50
Adjustments for:
Interest payable -
Depreciation (92 – 78) 14
(Profit) / loss on the disposal of a non current asset -
Operating profit before working capital changes 64
Working capital changes
(Increase) in inventory (17 – 12) (5)
(Increase) in receivables (10 – 2) (8)
(Decrease) in payables (19 – 13) (6)
Cash generated from operations 45
Interest paid -
Taxation paid (working 1) (4)
NET CASH FROM OPERATING ACTIVITIES 41
FBT PUBLISHING ACCA F3 Financial Accounting Page 87
$ $
NET CASH FROM OPERATING ACTIVITIES 41
Cash flow from investing activities
Purchase of a non-current asset (220 – 180) (40)
Disposal of a non-current assets -
Interest received -
Dividends received -
NET CASH USED IN INVESTING ACTIVITIES (40)
Cash flow from financing activities
Proceeds from the issue of shares (65 – 45) + (12 – 10) 22
Receipt of loans -
Repayment of loans (10)
Dividends paid -
CASH FLOW FROM FINANCING ACTIVITIES 12
NET CASH FLOW 13
Cash and cash equivalents at the beginning of the period (10+3)13
Cash and cash equivalents at the end of the period (10+3)26
FBT PUBLISHING ACCA F3 Financial Accounting Page 88
Working 1
Taxation Liability
01/01/07 b/d 1
Cash paid (Bal Fig) 4 31/12/07 Charge for year 6
31/12/07 c/d 3
7 7
01/01/08 b/d 7
Direct Method
The direct method involves adding together the cash inflows and deducting the cash outflows.
Example 2
The following information relates to Empress Limited:
Cash sales 55,000
Cash received from customers 44,000
Cash purchases 33,000
Cash paid to suppliers 12,000
Cash expenses 11,000
Cash wages and salaries 20,000
Required:
Calculate the cash generation for Empress Limited
FBT PUBLISHING ACCA F3 Financial Accounting Page 89
Solution
Cash sales 55,000
Cash received from customers 44,000
Total cash received 99,000
Cash purchases 33,000
Cash paid to suppliers 12,000
Cash expenses 11,000
Cash wages and salaries 20,000
Total cash paid 76,000
Cash generated 23,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 90
SESSION 12 INCOMPLETE RECORDS
Introduction
As the name suggests, incomplete records are any form of accounting records other than the full double entry system.
In reality, accountants come across incomplete records almost daily. This is because their clients are not likely to fully understand the double en try system. We still however, need to prepare a set of financial statements for the client.
During the exam, students will often come across incomplete records. The main reason is often due to a flood or fire at the business premises.
Calculating profit
If a business has very little information about its transactions, it may only be possible to calculate its net profit for the year. This can be done by using the accounting equation (this is very important). The accounting equation can be written as:
Net Assets = Capital + Profit - Drawings
Or
Change in net assets = Capital introduced + Profit – Drawings
You may realise that this is very similar to the statement of financial position.
Example 1
A sole trader’s statement of financial position at 31st December 2006 shows that the business has net assets of $5,000. The statement of financial position at 31st December 2007 shows that the business has net assets of $8,000. The owner’s drawings for the year amounted to $2,500 and he didn’t introduce any further capital in the year
Required
Calculate the profit for the year ended 31st December 2007.
FBT PUBLISHING ACCA F3 Financial Accounting Page 91
Solution:
Change in net assets
Capital introduced
Profit for the year
Drawing in period
3,000 = 0 + ? - 2,500
This can be written as:
3,000 - 0 + 2,500 = Profit
Profit = 5,500
As you can see it is impossible to know the make-up of the net profit figure due to lack of information.
Preparing financial statements from incomplete records
In the majority of cases a small business will keep limited amount of records.
In these types of questions you will be given information regarding the opening and closing balances of assets and liabilities of the business. You will also be given information about certain transactions during the period; this is usually a summary of the cash book.
There are two main techniques used in incomplete records:
1. Balancing figures in ledger accounts
2. Ratios for mark-up (based on cost) or margin (based on selling price)
Balancing figures
The balancing figure approach is commonly used the following way:
Ledger Account Missing Figure
Accounts receivable Sales
Money received from accounts receivable
Accounts payable Purchases
Money paid to accounts payable
Cash at bank Drawings
Money stolen
Cash in hand Cash sales
Cash stolen
Example 2
FBT PUBLISHING ACCA F3 Financial Accounting Page 92
Suppose that the opening balance on the accounts receivables ledger was $50,000, there had been receipts from account receivables in the year of $45,000, irrecoverable debts have been written off worth $5,000 and the closing balance was $55,000.
Required:
What were the credit sales for the year?
Account Receivables
Opening b/d 50,000 Receipts 45,000
Sales (Bal Fig) 55,000 Bad debts 5,000
Closing c/d 55,000
105,000 105,000
Example 3
Suppose that the opening accounts receivables balance was $30,000, there have been total receipts from customers of $55,000 of which $15,000 relates to cash sales and $40,000 relates to receipts from accounts receivables. Discounts allowed in the year totalled $3,000 and the closing balance was $37,000.
Required:
What are the total sales for the year?
Due to the information given in the question we can approach this in 2 different ways. We can calculate credit sales as above and then add on cash sales, or we can use the ledger account to calculate total sales. Both methods are shown below:
Solution 1 - Total sales
Account Receivables (Total Sales a/c)
01/01/07 b/d 30,000 31/12/07 Total receipts 55,000
31/12/07 Total sales (Bal fig)65,000
31/12/07 Discounts allowed 3,000
31/12/07 c/d 37,000
95,000 95,000
Solution 2 - Separate sales
Account Receivables
FBT PUBLISHING ACCA F3 Financial Accounting Page 93
01/01/07 b/d 30,000 31/12/07 Credit receipts 40,000
31/12/07 Credit sales 50,000 31/12/07 Discounts allowed 3,000
31/12/07 c/d 37,000
80,000 80,000
Credit sales 50,000
Cash sales 15,000
Total sales 65,000
Example 4
The opening balance on the accounts payable ledger was $30,000. Payments made to account payables during the year were $33.000, discounts received are $4,000 and the closing balance was $26,000.
Required:
What was the total purchases figure for the year?
Solution:
Payables Control a/c
31/12/07 Payments 33,000 01/12/07 b/d 30,000
31/12/07 Discounts received 4,000
31/12/07 c/d 26,000 31/12/07 Purchases 33,000
63,000 63,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 94
Example 5
Suppose the opening accounts payable balance is $15,000, the total payments made to suppliers was $14,000 of which $10,000 related to credit purchases. Discounts received were $500 and the closing balance was 11,000.
Required:
What was the total purchases figure for the year?
Solution:
Total Purchases a/c (Account Payables)
31/12/07 Total payments 14,000 01/12/07 b/d 15,000
31/12/07 Discounts received 500
31/12/07 c/d 11,000 31/12/07 Purchases 10,500
25,500 25,500
Example 6
The following information relates to the rent and rates for Susan for the year ended 31st December 2007.
Opening balance Rent prepaid 300
Rates accrued 500
Cash paid during the year Rent and rates 4,100
Closing balance Rent prepaid 350
Rates accrued 450
Solution:
Rent and Rates
01/01/07 Rent b/d (Prepaid)300
01/01/07 Rates b/d (Accrued) 500
31/12/07 Cash paid 4,100 31/12/07 Charge (Bal Fig) 4,000
31/12/07 Rates accrued 450 31/12/07 Rent prepaid 350
4,850 4,850
FBT PUBLISHING ACCA F3 Financial Accounting Page 95
Example 7
On 1st January the bank is overdrawn by $1,367, payments in the year totalled $8,536 and on 31st December the closing balance was a positive balance of $2,227.
Required:
What is the total receipts figure for the year?
Solution:
Cash Book
31/12/07 Receipts 12,130 01/01/07 b/d 1,367
31/12/07 Payments 8,536
31/12/07 c/d 2,227
12,130 12,130
Example 8
Scott has a cash float at the beginning of the year of $900. During the year cash of $10,000 was banked, $1,000 was paid out for drawings and wages of $2,000 was paid. Scott decided to increase the float to $1,000 at the end of the year.
Required:
How much cash was received from customers during the year?
Solution:
Cash Account
01/01/07 b/d 900 31/12/07 Banked 10,000
31/12/07 Drawings 1,000
31/12/07 Receipts 13,100 31/12/07 Wages 2,000
31/12/07 c/d 1,000
14,000 14,000
FBT PUBLISHING ACCA F3 Financial Accounting Page 96
Ratios – Mark-up and Margin
The gross profit of a company can be expressed as a percentage. This percentage can be calculated based on the sales figure or the cost of sales figure.
Gross Profit Mark-up Based on Cost of Sales
Gross Profit Margin Based on Sales
If we look at the following trading account:
Sales REvenue 5,000
Cost of sales 4,000
Gross profit 1,000
Gross profit mark-up 1,000 / 4,000 x 100 = 25%
Gross profit margin 1,000 / 5,000 x 100 = 20%
Example 9
Margin 25% Sales $1,000
Required:
What is the gross profit and cost of sales?
$ %
Sales 1,000 100%
Cost of sales (1,000 / 100 x 75) (Bal fig) 750 75%
Gross profit 250 25%
FBT PUBLISHING ACCA F3 Financial Accounting Page 97
Example 10
Mark-up 25% Cost of sales $600
Required:
What is gross profit and sales?
Sales (600 / 100 x 125) 750 125%
Cost of sales 600 100%
Gross profit 150 25%
Example 11
Mark-up 10%
Sales $6,600
Opening inventory $300
Closing inventory $500
Required:
Complete a trading account from the above information.
Sales 6,600 110%
Cost of sales
Opening inventory 300
Purchases (Balancing Figure) 6,200
Closing inventory (500)
6,000 100%
Gross profit (6,600 / 110 x 10) 600 10%
FBT PUBLISHING ACCA F3 Financial Accounting Page 98
Example 12
Margin 5%
Purchases $2,840
Opening inventory $800
Closing inventory $600
Required:
Complete a trading account from the above information.
Sales (3,040 / 95 x 100) 3,200 100%
Cost of sales
Opening inventory 800
Purchases 2,840
Closing inventory (600)
3,040 95%
Gross profit 160 5%
Cost of lost inventory
In incomplete record questions, it is likely that inventory has been lost due to the infamous fire or flood.
Closing inventory that has not been lost is subtracted in cost of sales because by definition, the inventory has not been sold in the year.
Lost inventory has also not been sold in the year and therefore also needs subtracting within cost of sales.
Therefore, to work out the cost of lost inventory, complete the trading account from the information given and then lost inventory can be calculated as a balancing figure.
FBT PUBLISHING ACCA F3 Financial Accounting Page 99
Example 13
Margin 20%
Sales $100,000
Opening inventory $10,000
Closing inventory (after fire) $3,000
Purchases $82,000
Required:
Complete a trading account from the above information.
Sales 100,000 100%
Cost of sales
Opening inventory 10,000
Purchases 82,000
Closing inventory (3,000)
Inventory lost in fire (balancing figure) (9,000)
80,000 80%
Gross profit (100,000 / 100 x 20) 20,000 20%
FBT PUBLISHING ACCA F3 Financial Accounting Page 100
SESSION 13 PARTNERSHIPS
Definition
“The relationship which subsists between persons carrying on a business in common with a view to profit”
A partnership therefore has two or more partners or owners. In the same way as for a sole trader, the profits of the business are owned by the partners. This makes it necessary to share the profits of the business amongst the partners.
A partnership will usually have a “Partnership Agreement” which will state how the profits are to be shared amongst other things.
THE SHARING STORY
A partnership has four partners – Jason, Howard, Gary and Mark. In the year to 30th June 2007 the partnership has made profits totalling $106,250.
Jason is rich but stupid. He was made a partner because he could invest $100,000 into the partnership. He withdrew $30,000 from the business on 1st July 2006.
Howard is poor but clever and could only invest $20,000 into the partnership. Due to him being clever and completing work quicker than the other partners he took responsibility for hiring and firing staff in the business. He withdrew $30,000 on 30th June 2007.
Gary invested $50,000 into the partnership. He has a liking for designer clothes and fast cars. Consequently he withdrew $25,000 on 1st July 2006 and a further $25,000 on 1st January 2007.
Mark also invested $50,000 and withdrew $30,000 on 1st July 2006. Mark’s wife has just had a baby and he would therefore like to have a guaranteed share of the profits.
The partners have decided that profits should be distributed at a ratio of 2 : 1 : 3 : 4 (Jason : Howard : Gary : Mark)
How do you think the profits should be shared amongst the partners?
FBT PUBLISHING ACCA F3 Financial Accounting Page 101
Interest on capital
To reward partners who have invested more into the business, the partnership may allocate some of the profits based on the level of capital invested. This is called interest on capital.
Salaries
To reward those partners who take on extra responsibilities with-in the business, they may receive a salary. A partners’ salary is not a business expense like the salary of an employee, but a way in which profits are allocated.
Interest on drawings
To penalise those partners who take out more drawings from the business, the partnership may charge interest on drawings. Interest on drawings results in a reduction in the amount of profit the partner is allocated.
Profit sharing ratio
This is the ratio in which any remaining profits should be shared amongst the partners after they have been allocated interest on capital, salaries and interest on drawings.
Guaranteed minimum profit share
A partner may be guaranteed a minimum share of the profits. If the partner has not received this share after allocating profits in accordance to the above, the shortfall should be given to the partner. The short fall is then taken from the other partners in accordance with the profit sharing ratio.
Example 1
Using the amounts detailed in the sharing story, allocate the profits of the business in accordance with the following partnership agreement:
a) Interest on capital is 5% per annum
b) Howard is to receive a salary of $5,000
c) Interest on drawings is 10% per annum
d) Profit sharing ratio is as stated 2 : 1 : 3 : 4
e) Mark has a guaranteed minimum profit share of $42,500
FBT PUBLISHING ACCA F3 Financial Accounting Page 102
Appropriation of Profit Account
Jason Howard Gary Mark Total
Profit 106,250
Interest on capital 5,000 1,000 2,500 2,500 (11,000)
Salaries - 5,000 - - (5,000)
Interest on drawings (3,000) - (3,750) (3,000) 9,750
100,000P.S.R. 2 : 1 : 3 : 4 20,000 10,000 30,000 40,000 (100,000)
22,000 16,000 28,750 39,500 -Guaranteed share (1,000) (500) (1,500) 3,000
21,000 15,500 27,250 42,500
Financial statements for a partnership
The format of the financial statements for a partnership will be the same as for a sole trader except for the capital section of the statement of financial position.
Each partner will have a capital account and a current account.
Capital account
This will record the assets that have been introduced into the partnership. The account will remain fixed unless more assets are introduced. The capital account will have a credit balance.
Capital Accounts
A B C A B C
Balance b/d X X X
Bank X X X
Balance c/d X X X
X X X X X X
FBT PUBLISHING ACCA F3 Financial Accounting Page 103
Current account
The current account will record the partners’ share of profits and drawings. The current account will usually have a credit balance but may have a debit balance indicating that they have withdrawn more than the profits they are entitled to.
Current Accounts
A B C A B C
Balance b/d X X X
Share of profits X X X
Drawings X X X Loan interest X X X
Balance c/d X X X
X X X X X X
The capital section of the statement of financial position will look like:
Capital Accounts A X
B X
C X
XCurrent Accounts A X
B X
C X
X
FBT PUBLISHING ACCA F3 Financial Accounting Page 104
Top Related