7/24/2019 Pow Libjo (Fmr) - Final
1/67
OFFICE OF THE BRGY SUB-PROJECT MANAGEMENT COMMIT
Barangay of Li!o
Municipality of Dauin
Province of Negros Oriental, Region VII
SUB-PROJECT PROGRAM-OF-"OR#
Pro!$%& Ti&'$ Con%r$&ing of A%%$ Roa*
Ca&$gory P+'i% Goo*
P,yi%a' Targ$& ./ #M
To&a' S+-Pro!$%& Co& PHP 01234156.Mode of Implementation : By Contract
Pro!$%& 7$%ri8&ion S+-Pro!$%& 7+ra&ion
E9+i8:$n&;Too' N$$*$*
T$%,ni%a' P$ronn$'
"u#$Pro%ect &ocation:
"u#$Pro%ect "ite &ocation is '(M a)ay from *o)n Proper No. of Laor$r
S%o8$ of "or< =("&) >+an&i&y
+! "urplus Common -.cavation /+0 1
!+ 5ggregate Base Course +6/610 4
4++ Portland Cement Conrete Pavement 7PCCP8 66/'+0 +!
2!! 6/6+0
"P& + Pro%ect "teel Bill#oard !/340
To&a' 7ir$%& Co& 0.=
Breado)n of -stimated Pro%ect Cost
SOURCE OF FUN7
(5&5;I ead Cost +,!!!/!! $ $
;andtools and Prot/ -9uip/ 7PP-8 ,13/'4 $ $
Pre$engineering $ $ $ +,!!
Pro%ect "upervision $ $ $
-nvironmental Metigating Cost 4,+4!/14 $ $
5dministrative Cost 41,3'/6+ $ $
Bidding Pu#lication 6,2+/31 $ $
Materials *esting ',62/62 $ $
? *reasurer@s Bond $ $ $
V5* 730 of *otal Direct Cost8 $ $ $
Contractor Profit 7+!08 ++,+66/23 $ $
"urplus Common -.cavation, -m#anment, 5ggregate "u#$Base Course,PCCP,
7/24/2019 Pow Libjo (Fmr) - Final
2/67
NAME OF SUB-PROJ CONCRETING OF ACCESS ROA7
LOCATION: :&i#%o, Dauin, Negros Oriental
BILL OF >UANTITI
I*-M D-"CRIP*ION =NI*
102 S+r8'+ Co::on E%aDa&ion 65?.?3 %+.:.
see vol/ computation 65?.?3 %+.:.
5/ Materials
-.isting grade of item !!
including trenc> canal e.cavation
Mo#iliation E Demo#iliation +/!! lot ',2!!
+$Bac>oe 7'! cu/m day8 !+/'''! F 2/!! Days +/!! +6,''!
4$Dump *ruc 71!cu/m day8 !+/''1! F /!! Days 4/!! 6,2!!
To&a' for I&$:0@
201 @/6. %+.:.
*otal Compacted Volume F 7+/4+?4!!8 F 41/!! %+.:.
*otal &oose Volume F 7+/4+?4!!?+/+28 F 6/+! %+.:.5/ Materials
5ggregate "u##ase Course 7Balastro Class G5G *ype8 6/+! cu/m/ 22!/!! 22/!! 6!2
S+-To&a'
B/ &a#or
Construction Aoreman ?pls see e9uipment 4/!! Days +/!! 42!
Driver Operator ?pls see e9uipment 4/!! Days /!! 4!!
&a#orer ?pls see e9uipment 4/!! Days /!! 32
S+-To&a'
C/ -9uipment
Mo#iliation E Demo#iliation +/!! lot 2,!!!
+$Road Roller 7+!cu/mday8 6/++! F /!! Days +/!! +4,'!!
+$Road
7/24/2019 Pow Libjo (Fmr) - Final
3/67
I*-M D-"CRIP*ION =NI*I*-MNO/
Kuantity DerivationComputation
K=5N*I*L
No/ ofCre)
Rate perDay =nit
Cost
5ddArieg>t E;andling
Cost
*otal Cos
+6mm dia/ H 6/! m Def/ Bars 7Aorm)ors8 77+!/'+8J+876$/48F 4/!! lengt> 43!/!! 43/!! 1!
5ssorted CN 7G E 4G8 7776?4/68!/828?'82' +!/!! gs/ 62/!! 6/2! 3
;ard 5sp>alt 7oint Ailler8 2/!! #ag ,2!!/!! 2!/!! ,32
;ac "a) Blade 6/!! pcs 6!/!! 6/!! 6
ater 7for mi.ing8 2/!! cu/m/ !/!! 4!/!! 2
S+-To&a'
B. LaorDuring Installation of Aorms: 7+2! s9/m/day8
Carpenter 1/!! Days 2/!! 4!
During Concrete Pouring: ours9/m8
Construction Aoreman
77+/1?+!!8'8+2
2/!! Days +/!! 42
Mason 4/!! Days /!! 4!
&a#orers 4/!! Days +!/!! 3
Concrete Mi.er Operator 4/!! Days +/!! 4!
Concrete Mi.er Vi#rator 4/!! Days +/!! 4!
S+-To&a'
C/-9uipment
3/'2 cu/mday
+$ Concrete Mi.er +'!3/' F 4/!! day +/!! +,!!
+$ Concrete Vi#rator +'!3/' F 4/!! day +/!! 2!
S+-To&a'
To&a' for I&$: /00
500 2. ':
&engt> F 2. ':
*otal Volume F 6?. cu/m/
46G dia/ RCPC 6/!! pcs 1,!!!/!! 1!!/!! 1,1!
+1Gt>/ Ordinary Ply)ood '/!! pcs 4!/!! 4/!! 42
5ssorted Aorm &um#er 7Coco8 +'!/!! #d/ft /!! /!
5ssorted CN 4/!! gs 62/!! 6/2! 3
+6 +an&i&y + unit
7/24/2019 Pow Libjo (Fmr) - Final
4/67
I*-M D-"CRIP*ION =NI*I*-MNO/
Kuantity DerivationComputation
K=5N*I*L
No/ ofCre)
Rate perDay =nit
Cost
5ddArieg>t E;andling
Cost
*otal =Cost
7ir$%& Co& S+::ary
Ma&$ria'
E9+i8:$n&
Laor
+8 "illed
8=nsilled
IN7IRECT COST
OV-R;-5D CO"*
Aoreman&eadman 6!/!! days 42!
S+-&o&a'
HAN7TOOLS AN7 PROTECTIE E>UIPMENT
;ard ;at +!/!! pcs/ +2
;and
7/24/2019 Pow Libjo (Fmr) - Final
5/67
*otal
CO"* ";5RINysical *arget : 4!! &/M/Region : VII C-N*R5& VI"5L5"
Province : N-
7/24/2019 Pow Libjo (Fmr) - Final
11/67
ENIRONMENTAL MANAGEMENT PLAN
"u#$Pro%ect *itle : Con%r$&ing of Barangay Roa*
"u#$Pro%ect Description :
&ocation : Barangay Magsaysay, Dauin, Negros Oriental
*otal 5pproved Cost : PHP 01234156.
Cost ">aring :Lo%a' Co+n&$r8ar&
(5&5;I air Community Aacilitator
Concurred #y:
CARMEN A. GAU7IANO RO7SON R. ESCORA
Municipal -ngineer Deputy 5rea Coordinator
"urplus Common -.cavation, -m#anment, 5ggregate "u#$BaseCourse, PCCP, e on$goingactivity/ 5nd "tricly follo) t>e
desired elevation on plan/
Presence of ;eavy-9uipment in t>e pro%ect"ite
Inform t>e community of t>epresence of ;eavy -9uipment int>e area/
Bacfilling of -.cavatedMaterials
Provide )orers Dust Masduring e.ecution of )or toprevent )orers from in>ailingdust particles/
Presence of ;eavy-9uipment in t>e pro%ect
"ite
Inform t>e community of t>epresence of ;eavy -9uipment in
t>e area/5ggregate "u#$#aseCourse
Presence of ;eavy-9uipment in t>e pro%ect"ite
Inform t>e community of t>epresence of ;eavy -9uipment int>e area/
Portland CementConcrete Pavement Inform t>e community a#out t>e
incoming activities and instructt>e )orers to minimie t>enoise during construction/
Pro%ect "teelBill#oard
7/24/2019 Pow Libjo (Fmr) - Final
12/67
OFFICE OF THE BRGY SUB-PROJECT MANAGEMEN
Barangay of Magayay
Municipality of Dauin
Province of Negros Oriental, Region
SUB-PROJECT PROGRAM-OF-"O
Pro!$%& Ti&'$ Con%r$&ing of Barangay Roa*
Ca&$gory P+'i% Goo*
P,yi%a' Targ$& ./ #M
To&a' S+-Pro!$%& Co& PHP 0142012.00
Mode of Implementation
Pro!$%& 7$%ri8&ion S+-Pro!$%& 7+ra&
E9+i8:$n&;Too'
T$%,ni%a' P$ronn
"u#$Pro%ect &ocation:
"u#$Pro%ect "ite &ocation is '(M a)ay from *o)n Proper No. of Laor$r
S%o8$ of "or< =("&)
+! "urplus Common -.cavation +!/6'0
+!1 -m#anment $/+0
!! 5ggregate "u#$Base Course 1/320
4++ Portland Cement Conrete Pavement 7PCCP8 26/'20
2!2 ed Canal8 /'0
"P& + Pro%ect "teel Bill#oard !/620
To&a' 7ir$%& Co& 0.=
Breado)n of -stimated Pro%ect Cost
SOURCE OF
(5&5;I
5/ 7ir$%& Co&
Materials 6,1+/3! $ $
-9uipment +32,22!/!! $ $
Laor
"illed '+,22!/!! $ $
=nsilled '4,!!/!! 4+,'32/!! $
S+-To&a' A 01/01605.3 /0143?. -
B/ In*ir$%& Co&
Over>ead Cost 2,!!/!! $ $
;andtools and Prot/ -9uip/ 7PP-8 +4,14/!! $ $
Pre$engineering $ $ $
: By Co::+ni&y For%$ A%%o+n& (CFA)
"urplus Common -.cavation, -m#anment, 5ggregate "u#$Base Course,PCCP,
7/24/2019 Pow Libjo (Fmr) - Final
13/67
Magsaysay BOK Page +4 of 63
NAME OF SUB-PROJ Con%r$&ing of Barangay Roa*
LOCATION: : Magsaysay, Dauin, Negros Oriental
BILL OF >U
I*-M D-"CRIP*ION =NI*
102 S+r8'+ Co::on E%aDa&ion ?02.30 %+.:.
to inclue Earth )anal Ditching an esha$ing see vol/ computation ?02.30 %+.:.
5/ Materials-.isting
7/24/2019 Pow Libjo (Fmr) - Final
14/67Magsaysay BOK Page +1 of 63
I*-M D-"CRIP*ION =NI*I*-MNO/
Kuantity DerivationComputation
K=5N*I*L
No/ ofCre)
Rate perDay =nit
Cost
5ddArieg>t E;andling
CostS+-To&a'
B/ &a#or
Construction Aoreman ?pls see e9uipment 4/!! Days +/!!
Driver Operator ?pls see e9uipment 2/!! Days /!!
&a#orer ?pls see e9uipment 4/!! Days /!!S+-To&a'
C/ -9uipment
Mo#iliation E Demo#iliation +/!! lot
+$Road Roller 72! cu/mday8 12+/22! F /!! Days +/!!
+$Road of PCCP F 4!!/!! m
idt> F 1/!! m
5rea F 4!!?1 F +,!!/!! s9/m/
Portland Cement Concrete Pavement F 4!!?1?!/+2 F +'!/!! cu/m/
To&a' o'+:$ +'!/!! cu/m/
A. Ma&$ria'
Portland Cement 71!gs8, *ype + +'!/!!? F +,6!/!! #ags 6+/2! 6/+2
Aine 5ggregates 75pproved "ource8 +'!/!!?!/3 F +6/!! cu/m/ 32!/!! 32/!!
7/24/2019 Pow Libjo (Fmr) - Final
15/67
Magsaysay BOK Page +2 of 63
I*-M D-"CRIP*ION =NI*I*-MNO/
Kuantity DerivationComputation
K=5N*I*L
No/ ofCre)
Rate perDay =nit
Cost
5ddArieg>t E;andling
Costater 7for mi.ing8 6/!! cu/m/ !/!! 4!/!!
S+-To&a'
+/2 man lm per day
Construction Aoreman76!!+/28+2F
3/!! Days +/!!Mason 3/!! Days 1/!!
&a#orers 3/!! Days +!/!!
S+-To&a'
To&a' for I&$: ??
SPL - 1Bi''oar* 0. lot
A. Ma&$ria'
Pro%ect Bill#oard +/!! lot
S+-To&a'
B/ &a#or
Contstruction Aoreman +/!! Days +/!!
Carpenter +/!! Days +/!!
&a#orer +/!! Days +/!!
S+-To&a'
To&a' for I&$: SPL -0
To&a' 7ir$%& Co&
7ir$%& Co& S+::ary
Ma&$ria'
E9+i8:$n&
Laor
+8 "illed
8=nsilled
IN7IRECT COSTOV-R;-5D CO"*
Aoreman&eadman !/!! days
S+-&o&a'
HAN7TOOLS AN7 PROTECTIE E>UIPMENT
;ard ;at +!/!! pcs/
;and ovel ) >andle +!/!! pcs
Medicine (it +/!! set
"u#$total
PRE-ENGINEERING
Preparation of Plans 7*5A8
Reproduction of Plans !/!! s>ts
"u#$total
PROJECT SUPERISION
Municipal -ngineer 2/!! days
B"PMC volunteers +3/!! days /!!
S+-&o&a'
ENIRONMENTAL IMPACT
arning "igns 2/!! pcs/
Barricades 2/!! pcs/
"u#$total
5DMINI"*R5*IV- CO"*
BIDDIN< P=B&IC5*ION +/!! posting 3,2!!/!!
>+an&i&y + unit
*OTAL 7IRECT COST
7/24/2019 Pow Libjo (Fmr) - Final
16/67
Magsaysay BOK Page +6 of 63
I*-M D-"CRIP*ION =NI*I*-MNO/
Kuantity DerivationComputation
K=5N*I*L
No/ ofCre)
Rate perDay =nit
Cost
5ddArieg>t E;andling
CostM5*-RI5& *-"*IN 9CC - %n-.!nd 34,647500
'26'3'' '/3//> '/3//> 9CC - Cash 314,160592
'626''3'' 100 100 T&T+9 1,61,00511
TRANCHING 'CHEDULE
TOTAL
REMARK'
ra%c)e 3r- Tra%c)e TOTAL MONTH'
9CC Cash ,C rant 9CC Cash ,C rant 9CC Cash 1 2 3
/46'135/ 506/35/ 4/6'5/3//
'6213// 60023// '46/3//
57322 '/034 47135/
''64/35/ 6/0135/ '645/3//
332,19566 76,2253 390,614570
1,103572 10,462596 41,66570
767230/ 4760/534/ 0461/03//
- - - -
26,47500 117,00500 26,47500 13,627500
261453// ''56/4/3// 261453// '06253//
- -
'4761134 76757322 '776135/
'7262523// 0761'035/ 0265135/
36,3053 49,4536 6,307500
4'641734/ 4/67/'30 0652'3/0
4675'3/ '2611370 561374
- -
'/613// '26/023// '/6/3//
'/621/3// '6/3// '06//3//223,12500 39,346500 22,720500
5'61023// 76'3// 4/622/3//
10627/3// 0265'/3// 60//3//
- -
''6773// '6523// '065/3//
121,992500 21,726500 13,720500
06'43// 164003// 5/674/3//
'456/23// 76'13// '70602/3//
+&
7/24/2019 Pow Libjo (Fmr) - Final
34/67
- -
4625030/ '6/734/ 26/403//
''654432/ 6/0'3/ '64/23//
16,21520 3,270560 21,42500
2113/ '5032/ '6/3//
'767230/ 60/534/ 61/03//
- -
- - -
'60/3// '/3// '655/3//
'60/3// '/3// '655/3//
- -
265/3// 4615/3// 056///3//
256///3// '56///3// '//6///3//
265/3// 4615/3// 056///3//
- - -
11,700500 26,700500 190,000500
''60153// 6/53// '65//3//
'5/6/53// 460153// '1465//3//
- -
260//3// 6'//3// '/65//3//
460/3// '654/3// 162//3//
1,0500 3,0500 16,300500
'2674/3// 0610/3// 61//3//
64//3// 260//3// 06///3//
- -
06///3// 6/213'4 65//3// 1561//3// '/65//3// 246//3//
6253// 65324 56253// 106/4372 ''623/ 25625/3//
4,637500 7,21502 6,327500 19,42596 22,323502 142,070500
/3// /3// /3// /3// /3// /3//
16253// 0564'3/ 2653// '07614372 63/ '16/5/3//
4614/3// '647/3// 2605/3//
,40500 1,90500 6,70500
20/3// '/3// '6/5/3//
164//3// '67//3// 765//3//
4,637500 7,21502 6,327500 1,394,00456 276,2562 1,77,3570
42/3// '1/3// 25/3//
2/3// 1/3// 5/3//
'62//3// 05/3// 65/3//
423// '13// 253//
60/3// 54/3// 62//3//
'60//3// 5/3// '615/3//
,6500 1,14500 6,067500
467403// '610'3// 261/53//
7/24/2019 Pow Libjo (Fmr) - Final
35/67
'603// 6523// '4617/3//
56'/3// '62/3// 460//3//
7,120500 1,260500 ,00500
22/3// /3// '6'//3//
46///3// '65//3// 165//3//
'6'/3// 2/3// '60//3//
'6'/3// 2/3// '60//3//
2,20500 70500 2,600500
40/3// '4/3// 2//3//
622/3// 1/3// 64//3//
60035/ '6022352 261/237 '7602352 '6'5'30 '65//3//
16///3// '65//3// 16///3// '65//3// 265//3//
/6///3// 56//2352 1607'30 '6//2352 5/65//3//
46///3// '65//3// 46///3// '65//3// 165//3//
06///3// '6///3// 6///3// '56///3//
- 565315 565315
- - -
3,2570 0,66576 1,414570 61,60500 3,13547 116,273547
/3// 706'5/30/ '56///3// 706'5/30/ '56///3// '/76'5/30/
60035/ '50642372 '61'135/ '15677/30/ 5'60'315 160/03'5
3,2570 0,66576 1,414570 97,6500 39,640547 137,736547
26,47500 9,17050 17,000500 22,2572 17,93353 36,77456
11,244570 10,10950 27,02570 1,92,4756 296,94574 1,491,143527
0,02570 200,20500 0,02570 1,634,292500 341,273500 2,03,027500
115,060.00 13.30% 94,150.40 (0064'43) (1615530)
Subm!tted by: Noted by:
RMEN A5 GAUDIANO GEORGE A5 ALA'A' GEOGRE '5 I'ULAT
un!c!pal #ng!neer BSPC $eg!onal Commun!ty %nfra3 Spec!al!st
7/24/2019 Pow Libjo (Fmr) - Final
36/67
BARANGAY SUB-PROJECT "
Pro%ect *itle : CONCRETING OF BARANGAY ROA7
"u#$Pro%ect duration: ! Calendar Days *otal "u#$Pro%ect Cost
P>ysical *arget : 4!! &/M/ Direct Cost
Region : VII C-N*R5& VI"5L5" Indirect Cost
Province : N-eced #y E Revie)
JOCELYN ALAS-AS SELINO BULISI7 R
PI* C>airperson MI* *eam &eader De
Portland Cement ConretePavement 7PCCP8
7/24/2019 Pow Libjo (Fmr) - Final
37/67
# SCHE7ULE PHYSICAL PROGRESS REPORT
: P 01234156. &5BOR: P 01?551300.52
"(I&&-D: P 351@@4.6
:=N"(I&&-D
:
: By Community Aorce 5ccount 7CA58*O*5&
MON*; MON*; 4
--( 1 --( 2 --( 6 --( 3 --( ' --( --( +! --( ++
! + 4 1 2 6 3 ' 4! 4+ 4 44 41 42 14 11 12 16 13 1' 1 2! 2+ 2 24 21 22 26 61 62 66 63 6' 6 3! 3+ 3 34 31 32 36 33 '2 '6 '3 '' ' ! + +!! +!+ +! +!4 +!1
$+/330 2/!!0 +2/!!0 +3/!!0 +'/!!0 +4/'+0 +/!!0 2/!!0
3/0 +/0 3/0 11/0 6/0 36/!40 ''/!40 4/!40
/46 7',42/6+8 3,'2/6! 4,26/3 3+,2+/!4 '3,1'/+2 !,!/ ++,62/11 3,'2/6!
/46 ++2,164/32 +2,11/42 142,1!6/+1 3!3,423/+' 2,4!2/44 +,+6,2/22 +,1!',+!/ +,1'',+36/2
#y: 5pproved #y: Noted #y:
SON R. ESCORA CARMEN A. GAU7IANO GEORGE ALAS-AS
5rea Coordinator Municipal -ngineer B"PMC
7/24/2019 Pow Libjo (Fmr) - Final
38/67
Days
! 4!!/!!
! 32/!!
MON*; 1
--( + --( +4
+!' +! ++! +++ ++ ++4 ++1 ++2 ++6 ++3 ++' ++
4/!!0 /!!0
6/!40 '/!40
13,+/46 4+,1/1
,246,+63/2 +,2,3++/6
EORGE S. ISULAT
RCI"
5verage
RateDay
7/24/2019 Pow Libjo (Fmr) - Final
39/67
PROPOSE7 PROCUREMENT A
"u#$pro%ect Name : Concreting of Barangay Road
&ocation : Magsaysay, Dauin, Negros Oriental
Pro%+r$:$n& A%&iDi&i$
Marc> 1, !+1
@. Fina'ia&ion of Pa% 3, !+1 $do$
/. Con*+%& of Pr$-8ro%+r$:$n& Conf$r$n%$ Marc> ++, !+1
6. Pr$8ara&ion of Min+&$ of Conf$r$n%$ Marc> ++, !+1
?. Pr$8ara&ion of Pro%+r$:$n& 7o%+:$n& Marc> ++$+4, !+1
2. S$rDing of CanDa;R$9+$& for >o+&a&ion
Pacage +: ;ard)are Marc> +1, !+2
Pacage : Base 5ggregate Marc> +1, !+2
Pacage 4: 5ggregates Marc> +1, !+2
Ti:$'in$ &o %o:8'$&$&,$ a%&iDi&y (In%'+iD$
7a&$)
R$8oni'$ o'+n&$$r; an* Pro!$%& S&aff( Co:8'$&$ Na:$)
0. Pr$8ara&ion of P'ann$* Co::+ni&yPro%+r$:$n& Pa%air, *eodoloBulisid ,Benadet> *uala$B5C, ocelyn 5las$asPI*,Aeli. 5vellano$P*, -ngr/ Rodson R/ -scora
D5C, Ricy */ Panoy$CA and Carmen 5/air,Aeli. 5vellano$P*,-ngr/ Rodson R/ -scora $ D5C,Ricy */Panoy$CA and $-ngr/ Carmen 5/
7/24/2019 Pow Libjo (Fmr) - Final
40/67
Pro%+r$:$n& A%&iDi&i$Ti:$'in$ &o %o:8'$&$&,$ a%&iDi&y (In%'+iD$
7a&$)
R$8oni'$ o'+n&$$r; an* Pro!$%& S&aff( Co:8'$&$ Na:$)
Pacage 1: Aorm &um#er Marc> +1, !+2
Pacage 2: ater Marc> +1, !+2
Pacage 6: -9uipment Rental 7;eavy8 Marc> +1, !+2
Pacage 3: -9uipment Rental 7&ig>t8 Marc> +1, !+2
Pacage : Pro%ect "teel Bill#oard Marc> +1, !+2
Pacage +!: Personal Protective -9uipment Marc> +1, !+2
Pcage ++: B"PMC Ailing Ca#inet Marc> +1, !+2
Pacage +5: ;ard)are 5pril +', !+1
Pacage 45: 5ggregates 5pril +', !+1
3 O8$ning of CanDa
Aeli. "avillano, -ric 5dora, Cristituta Rigon
P*, Ricy */ Panoy$ 5C*$CA
Aeli. "avillano, -ric 5dora, Cristituta Rigon P*, Ricy */ Panoy$ 5C*$CA
7/24/2019 Pow Libjo (Fmr) - Final
41/67
Pro%+r$:$n& A%&iDi&i$Ti:$'in$ &o %o:8'$&$&,$ a%&iDi&y (In%'+iD$
7a&$)
R$8oni'$ o'+n&$$r; an* Pro!$%& S&aff( Co:8'$&$ Na:$)
Marc> +3, !+1
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril +, !+1
4. Pr$8ara&ion of Min+&$ of O8$ning $do$
Pacage +: ;ard)are, Pacage : Base 5ggregate,Pacage 4: 5ggregates, Pacage 1 Aorm &um#er,Pacage 2: ater, Pacage 6: ;eavy -9uipment7;eavy8, Pacage 3: &ig>t -9uipment, Pacage :Pro%ect "teel Bill#oard, Pacage +!: Personal
Protective -9uipment Pacage ++: B"PMC AilingCa#inet, Pacage +: -nvironmental MitigatingDevices
7/24/2019 Pow Libjo (Fmr) - Final
42/67
Pro%+r$:$n& A%&iDi&i$Ti:$'in$ &o %o:8'$&$&,$ a%&iDi&y (In%'+iD$
7a&$)
R$8oni'$ o'+n&$$r; an* Pro!$%& S&aff( Co:8'$&$ Na:$)
Marc> +3, !+1
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril +, !+1
5. EDa'+a&ion of CanDa Marc> 3, !+1
Marc> +3, !+1
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril +, !+1
0. Pr$8ara&ion of A&ra%& of CanDa Marc> 3, !+1 $do$
Marc> +3, !+1
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril +, !+1
00. Pr$8ara&ion of P+r%,a$* Or*$r Marc> 3, !+1
Marc> +', !+1
Pacage +: ;ard)are, Pacage : Base 5ggregate,Pacage 4: 5ggregates, Pacage 1 Aorm &um#er,Pacage 2: ater, Pacage 6: ;eavy -9uipment7;eavy8, Pacage 3: &ig>t -9uipment, Pacage :Pro%ect "teel Bill#oard, Pacage +!: Personal
Protective -9uipment Pacage ++: B"PMC AilingCa#inet, Pacage +: -nvironmental MitigatingDevices
air,Aeli. 5vellanoP*,-ngr/ Rodson R/ -scora $ D5C,Ricy */
Panoy$CA and $-ngr/ Carmen 5/ t -9uipment, Pacage :Pro%ect "teel Bill#oard, Pacage +!: PersonalProtective -9uipment Pacage ++: B"PMC AilingCa#inet, Pacage +: -nvironmental MitigatingDevices
air,Aeli. 5vellanoP*,-ngr/ Rodson R/ -scora $ D5C,Ricy */
Panoy$CA and $-ngr/ Carmen 5/ air,Aeli. 5vellanoP*,-ngr/ Rodson R/ -scora $ D5C,Ricy */
Panoy$CA and $-ngr/ Carmen 5/
7/24/2019 Pow Libjo (Fmr) - Final
43/67
Pro%+r$:$n& A%&iDi&i$Ti:$'in$ &o %o:8'$&$&,$ a%&iDi&y (In%'+iD$
7a&$)
R$8oni'$ o'+n&$$r; an* Pro!$%& S&aff( Co:8'$&$ Na:$)
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril , !+1
0@. A88roDing of P+r%,a$* Or*$r
Marc> +', !+1
;aley &anfie,*eodulo Bulisid, Bernadita *ua
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril , !+1
Marc> ', !+1 ;aley &anfie,*eodulo Bulisid, Bernadita *ua
Marc> +'$+, !+1
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril $4, !+1
06. 7$'iD$ry of Goo*
Marc> 1$', !+1
Pacage +5: ;ard)are, Pacage 45: 5ggregates 5pril 3$, !+1
0?. Moi'ia&ion an* S&ar& of SPI
5pril '$May 4, !+1
7/24/2019 Pow Libjo (Fmr) - Final
44/67
Pro%+r$:$n& A%&iDi&i$Ti:$'in$ &o %o:8'$&$&,$ a%&iDi&y (In%'+iD$
7a&$)
R$8oni'$ o'+n&$$r; an* Pro!$%& S&aff( Co:8'$&$ Na:$)
Prepared #y:
Revie)ed E C>eced #y:
P* C>airperson
MC*$D5C 5C*$D5C
ENGR. CARMEN A. GAU7IANO ENGR. RO7SON R. ESCOR
7/24/2019 Pow Libjo (Fmr) - Final
45/67
TION PLAN (PAP)
Brgy/ ;allB"PMC Office Draft PCPP
Brgy/ ;allB"PMC Office PO E Draft PCPP Ainal PCPP
Brgy/ ;allB"PMC Office Ainal PCPP Conference Conducted
Brgy/ ;allB"PMC Office Office supplies Minutes of Conference
Brgy/ ;allB"PMC Office PO E Ainal PCPP
$n+$ of :$$&ing an*8'a%$; &o %on*+%&
8ro%+r$:$n&
Na:$ of Po&$n&ia'S+88'i$r Con&ra%&or
R$o+r%$R$9+ir$:$n&
E8$%&$* o+&8+&;R$:arment
S+88'i$r
7/24/2019 Pow Libjo (Fmr) - Final
46/67
$n+$ of :$$&ing an*8'a%$; &o %on*+%&
8ro%+r$:$n&
Na:$ of Po&$n&ia'S+88'i$r Con&ra%&or
R$o+r%$R$9+ir$:$n&
E8$%&$* o+&8+&;R$:arment
S+88'i$r=ymatiaoConstruction, ;&Construction, Big Aoot,P>ilsout> Contractors
CanvassAormRe9uest for
Koutation,5cno)ledgement
Receipt
Canvass AormRe9uestfor Koutation "erved,
"igned 5R
"upplier@s Office,-sta#lis>ment
S+88'i$r: 5lagasi@sConstruction "upply,Re%oice ;ard)are, &(C;ard)are
CanvassAormRe9uest for
Koutation,5cno)ledgement
Receipt
Canvass AormRe9uestfor Koutation "erved,
"igned 5R
"upplier@s Office,-sta#lis>ment
S+88'i$r5lagasi@selding ">op, amoraelding ">op, Orient Pearl
CanvassAormRe9uest for
Koutation,5cno)ledgement
Receipt
Canvass AormRe9uestfor Koutation "erved,
"igned 5R
"upplier@s Office,-sta#lis>ment
S+88'i$rRe%oice;ard)are, Premium;ard)are, ment
S+88'i$riplineCommercial, I Concept,
5D" =nlimited, "un "igns
Canvass
AormRe9uest forKoutation,
5cno)ledgementReceipt
Canvass AormRe9uestfor Koutation "erved,
"igned 5R
"upplier@s Office,-sta#lis>ment
"upplier@s: enit>Commercials,
7/24/2019 Pow Libjo (Fmr) - Final
47/67
$n+$ of :$$&ing an*8'a%$; &o %on*+%&
8ro%+r$:$n&
Na:$ of Po&$n&ia'S+88'i$r Con&ra%&or
R$o+r%$R$9+ir$:$n&
E8$%&$* o+&8+&;R$:ar
7/24/2019 Pow Libjo (Fmr) - Final
48/67
$n+$ of :$$&ing an*8'a%$; &o %on*+%&
8ro%+r$:$n&
Na:$ of Po&$n&ia'S+88'i$r Con&ra%&or
R$o+r%$R$9+ir$:$n&
E8$%&$* o+&8+&;R$:ar
7/24/2019 Pow Libjo (Fmr) - Final
49/67
$n+$ of :$$&ing an*8'a%$; &o %on*+%&
8ro%+r$:$n&
Na:$ of Po&$n&ia'S+88'i$r Con&ra%&or
R$o+r%$R$9+ir$:$n&
E8$%&$* o+&8+&;R$:arased Order
Brgy/ ;allB"PMC Office Purc>ased Order
Pro%ect "ite ment
5pproved Purc>asedOrder
Conformed Purc>asedOrder #y "uppliers
"upplier@s Office,-sta#lis>ment
Delivery
ReceiptDelivered
7/24/2019 Pow Libjo (Fmr) - Final
50/67
$n+$ of :$$&ing an*8'a%$; &o %on*+%&
8ro%+r$:$n&
Na:$ of Po&$n&ia'S+88'i$r Con&ra%&or
R$o+r%$R$9+ir$:$n&
E8$%&$* o+&8+&;R$:ar
7/24/2019 Pow Libjo (Fmr) - Final
51/67
ENHANCED
Date Prepared : October 9, 2013
Barangay : Ma!a"!a"
un!c!pal!ty : Da#$%
Pro"!nce : Nero! Or$e%ta&
1651374
0'62'03/0
'65037
PACKAGE'
PACKAGE ITEM' TY UNIT UNIT CO'T TOTAL
Pac.age'
D$rect Co!t/
Surplus Common #8ca"at!on 075351 cu3m3 23' ''26/5/3//
#maban.ment #rr:5/7 cu3m3 #rr:5/7 #rr:5/7
+ggregate Sub-Base Course 03// cu3m3 7'534 '065535/
Portland Cement Conrete Pa"ement (PCCP) '6//3// sG3m3 47530/ 2060173//
routed $!prap 43// cu3m3 '60573 2/61543//
Project Steel B!llboard '3// lot 765/3// 765/3//
C&NT$+CT&$ES P$&*%T ('/> of DC) ''6'44351
;+T (1> of TDC) 7/6703/7
!#btota& o. Err/709
Pac.age
)
Ha%-too&! ? Per!o%a& Protect$=e E
7/24/2019 Pow Libjo (Fmr) - Final
52/67
A7MINISTRATIE COST 7ERIATION
"u#$pro%ect 5ctivities DestinationDescription Kty/ =nit
0. TE for O8$ning of BSPMC LBP Ban< A%%o+n& of C
DBP Initial Deposit +,2!!/!! . + pesos . + times
+4!/!! . persons . + times
meals '!/!! . persons . times
S+-To&a'
"erving of Canvass +4!/!! . 4 persons . ' times
meals '!/!! . 4 persons . ' times
"erving of PO E Payments +4!/!! . persons . ' times
meals '!/!! . persons . ' times
S+-To&a'
/. Pro!$%& M$$&ing
"upplies 2!/!! . + meetings
"nacs !/!! ! persons . +2 times
S+-To&a'
6. MCT-Ini&ia&$* M$$&ing
+4!/!! . 2 persons . +2 times
Meals '!/!! . 2 persons . +2 times
S+-To&a'
?. Tr$a+r$r Payro'' Pro%$ing
+4!/!! . + persons . 4! times
Meals '!/!! . + persons . 4! timesS+-To&a'
2. For:;S+88'i$ an* R$8ro*+%&ion
Bondpaper long 42!/!! . 6 reams
Bondpaper s>ort 4!!/!! . 6 reams
Reproduction /!! . 2! s>eets
Petty Cas> Bo. +/!! . ++! pc
"taple ire 4!/!! . ' #o.es
Calculator 6'2/!! . + pc
Columnar Boo 2!/!! . 1 pcs
&i9uid -raser 42/!! . + ps
Paste
7/24/2019 Pow Libjo (Fmr) - Final
53/67
Prepared #y : 5pproved #y :
ELSA A. TRUNO GEORGE ALM-O "taff B"PMC C>air
C>eced #y: Concurred #y :
RO7SON R. ESCORA HON. LIBRA7Deputy 5rea Coordinator "anggunian Barang
Recommending 5pproval:
ENGR. CARMEN A. GAU7IANO HON. NEIL B.
Municipal -ngineer $ MC* D5C Municipal M
Noted #y:
GEORGE S. ISULATRegional Community Infrastructure "pecialist
7/24/2019 Pow Libjo (Fmr) - Final
54/67
5mount
F +,2!!/!!
F 6!/!!
F 4!/!!
@14.
F 4,+!/!!
F +,!/!!
F ,!'!/!!
F +,'!/!!
416.
F 6!!/!!
F 6,!!!/!!
212.
F ,32!/!!
F 6,!!!/!!
0?13?.
F 4,!!/!!
F ,1!!/!!21/.
F ,+!!/!!
F +,'!!/!!
F 1,2!!/!!
F +,+!/!!
F 1!/!!
F 6'2/!!
F !!/!!
F 42/!!
F 6!/!!
F +!/!!F 1!/!!
F 4!/!!
F 4!/!!
F 2!/!!
001/3.
?1?.
s
7/24/2019 Pow Libjo (Fmr) - Final
55/67
S-AS erson
TUALAay Mem#er
CRE7O
ayor
7/24/2019 Pow Libjo (Fmr) - Final
56/67
SCHEDULE OF IN - KIND LOCAL COUNTERP
Date Prepare ###
Barangay: MAGSAYSAY Name of proposed community projectConcretn!
Municipality: D&n Total Estimated Cost: P'()*++,*,,.,,
Province: Ne!ro/ Orent0 Community Project Durati 1, C0en%r D$/Estimated Cos1st Tranche ###
nd Tranch 2*334.3,
!rd Tranche2*334.3,
Mode of "mplementation: C#$ By Contract
PACKAGES PACKAGE ITEMS
PROC.
IMATED COST IN5OL5ED n%
DELI5ERY
METHOD1st Tranche nd Tranche!rd Tranche
"n % &ind "n % &ind "n % &ind
Pac'age 1
Drect Co/t:
ContrctMaterials
(ns'illed la)or *+,-.-- !+1*/.*- !+1*/.*-
In%rect Co/t:
CFA
0and toolsPPE
Pre%engineering +---.--
Project 2upervision !+--.-- 3--.-- 3--.--
TOTAL ### 2*334.3, 2*334.3,
4or'shop output of: Chec'ed )y: 5evie6ed )y:
FELI6 A5ELLANO CARMEN A. GAUDIANO RODSON R. ESCOR
Procurement Team Head Municipal Engineer DAC - Area Coordinatin
7
7/24/2019 Pow Libjo (Fmr) - Final
57/67
RT CONTRIBUTION
o" Brn!$ Ro%
8CC 9 "n % &ind :P'( 24*343.,,
CHEDUL
PROPOSED
TOTAL
IMPLEMENTATION
SCHEDULE
%
!1+*/*.-- ;anuary+ -13 %$pril+ -13
%
+---.-- ;anuary+ -13 %$pril+ -13
3+---.-- ;anuary+ -13 %$pril+ -13
###
2u)mitted )y:
GEORGE ALAS-AS
Team BSPMC Chairperson
7/24/2019 Pow Libjo (Fmr) - Final
58/67
7/t Trnc'e
CHECKLIST OF DOCUMENTARY RE8UIREMENTS
Barangay M$
7/24/2019 Pow Libjo (Fmr) - Final
59/67
Re>>>>>>> >>>>>
Re>>>>>>> >>>>>
$ctions Ta'en Date Date 5eturned
#or $sec. C
7/24/2019 Pow Libjo (Fmr) - Final
60/67
7/24/2019 Pow Libjo (Fmr) - Final
61/67
7/24/2019 Pow Libjo (Fmr) - Final
62/67
BSPM
#ALAHI-CI7
LOCAL COUNTERP
Baranga
M+ni%i
ProDin%$ of N$gro Ori
S+-Pro!$%& Ti&'$ Con%r$&ing of Barangay Roa*
B+*g$& I&$: Uni& +$*
I. A*:ini&ra&iD$ Co&
*- for opening of B"PMC DBP 5ccount of CV@s ,'!!/!!
*- for procurement transactions of CV@s 3,+1!/!!
Pro%ect Meetings 2,1!!/!!
MC*$Initiated Meetings ,!!/!!
*reasurer Payroll Processing 6,!!!/!!
Aorms"upplies and Reproduction ',36!/!!
S+ To&a' 61.II. O&,$r In*ir$%& Co&
Over>ead Cost +,!!!/!!
;andtools 4,4!/!!
Pre$engineering ,!!!/!!
Pro%ect "upervisions +,2!!/!!
Bidding Pu#lication 3,2!!/!!
-nvironmental Mitigating Cost 4,6!!/!!
B"PMC Ailing Ca#inet 3,2!!/!!
Material *esting +!,!!!/!!
*reasurer@s Bond 2,24/32
V5* 7 30 of *otal Direct Cost8 +44,263/3
Contractors Profit 7+!08 +!,'++/4Contingency 2,464/!2
S+ To&a' [email protected]
III. 7ir$%& Co&
&a#or +','2/!!
Materials +,26,41'/'1
-9uipment Rental +',1!/!!
S+ To&a' +,!',++4/'1
TOTAL PROJECT COST @16612.
I. O8$ra&ion Main&$nan%$
Ot>er 5menities !/!!
S+ To&a' .
GRAN7 TOTAL @16612.
Pr$8ar$* y
BERNA7ITA TUALA
Barangay *reasurer
No. ofUni&
P$r Uni&Co&
To&a' S+-Pro!$%&Co&
7/24/2019 Pow Libjo (Fmr) - Final
63/67
For: No. /
S MCC PROJECT
RT CONTRIBUTION PLAN
MAGSAYSAY
a'i&y of 7a+in
$n&a'1 R$gion II1 P,i'i88in$
Lo%a' Co+n&$r8ar& Con&ri+&ion (LCC) So+r%$
M+n LGU Brgy LGU Co::+ni&y 7$8E* To&a' of LCC
,1!/!! 26!/!! 26!/!!
2,3+/!! +,1'/!! +,1'/!!
1,4!/!! +,!'!/!! +,!'!/!!
3,!/!! +,'!/!! +,'!/!!
1,'!!/!! +,!!/!! +,!!/!!
3,!!'/!! +,32/!! +,32/!!
/@1. 41. . . . 41.
+',2!!/!! ,2!!/!! ,2!!/!!
+,64/!! +,32'/!! +,32'/!!
+,!!!/!! +,!!!/!! ,!!!/!!
',2!!/!! 1,!!!/!! +,2!!/!!
6,!!!/!! +,2!!/!! +,2!!/!!
,''!/!! 3!/!! 3!/!!
6,!!!/!! +,2!!/!! +,2!!/!!
',!!!/!! ,!!!/!! ,!!!/!!
2,24/32 2,24/32
+44,263/3 +44,263/3
+!,'++/4 !/!!3',41/22 +3,!4'/2! +3,!4'/2!
/[email protected] 03?1//4.@@ ?1. . . 041//4.@@
+63,2!/!! 4+,232/!! 4+,232/!!
+,446,''/!6 +',2!/3' +',2!/3'
+21,431/!! ',266/!! ',266/!!
[email protected] @04142.34 . /01?3?. . @651220.34
@1@12. 6016@?. ?1. /01?3?. . 6/41.
!/!!
. . . . . .
@1@12. 6016@?. ?1. /01?3?. . 6/41.
A88roD$* y
GEORGE ALAS-AS
B"PMC C>airperson
Pro-8o$*A:o+n& of Gran&
7/24/2019 Pow Libjo (Fmr) - Final
64/67
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1anuary, !+1
anuary, !+1
anuary, !+1
anuary, !+1
Targ$& 7a&$ of7$'iD$ry of LCC
7/24/2019 Pow Libjo (Fmr) - Final
65/67
Department o
#ALAHI
LCC FOR SUB-PROJECT I5
Barangay : MAGSAYSAY *otal &CC Committed
Municipality : 7a+in Cas>
"u#$Pro%ect : Con%r$&ing of Barangay Roa* In$(ind
Pacage Items
"
+st *ranc>e
Cas> In$(ind C
Planned 5ctual Planned 5ctual Planned
7IRECT COST
Pacage +
I +!$"urplus Common ++,366/!!
I +!1$-m#anment 2,!+4/!
I !!$5ggregate "u#$#a 42,34/'2
I 4++$PCCP '+,+/42
I 2!2$
7/24/2019 Pow Libjo (Fmr) - Final
66/67
f "ocial elfare and Development
CI7SSMCC PROJECT
PLEMENTATION MONITORING REPORTs of Octo#er 4+, !+4
: 6/41. *otal &CC Delivered : .
: 616@?. Cas> .
: /31?3?. In$(ind !/!!
;-D=&- OA &OC5& CO=N*-RP5R* CON*RIB=*ION D-&IV-R-D
nd *ranc>e 4rd *ranc>e *O*
s> In$(ind Cas> In$(ind Cas>
5ctual Planned 5ctual Planned 5ctual Planned 5ctual Planned 5ctual
++,366/!! !/!!
2,!+4/! !/!!
42,34/'2 !/!!
'+,+/42 !/!!
6,!!!/!! 62,424/2! !/!!
!/!! !/!!
+,2!!/!! !/!!
!/!! !/!!
. . . 21. . . . @@1?42.35 .
!/!! !/!!
+,2!!/!! !/!!
',!!!/!! !/!!
,!!!/!! !/!!
2,24/32 !/!!
+3,!4'/2! +3,!4'/2! !/!!
+,32'/!! !/!!
!/!! !/!!
',2!!/!! !/!!
3!/!! !/!!
+,2!!/!! !/!!
+3,!!1/!! +44,263/6 !/!!
. . . /616@.? . . . 03514/4.@0 .
. . . 616@.? . . . 616@?. .
Noted #y:
JOEL A. ERE7IANO ANTONIO R. 7OLAOTA1 CPA
Area )oorinator egional +inance +ocal erson )oorinator -
7/24/2019 Pow Libjo (Fmr) - Final
67/67
&
In$(ind
Planned 5ctual
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
4+,232/!! !/!!
/01?3?. .
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
,!!!/!! !/!!
1,!!!/!! !/!!
!/!! !/!!
!/!! !/!!
!/!! !/!!
21. .
/31?3?. .
Top Related