Disclosures
This release includes “forward-looking” statements that are made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements can be identified by use of words such as “anticipate,” “believe,”
“estimate,” “may,” “intend,” “expect,” “will,” “should,” “seeks” or other similar expressions. Forward-looking statements are based
largely on our expectations and involve inherent risks and uncertainties, many of which are beyond our control. You should not
place undue reliance on any forward-looking statement, which speaks only as of the date made. Additional information concerning
important risks and uncertainties can be found under the heading “Risk Factors” in our most recent Annual Report on Form 10-K,
as filed with the Securities and Exchange Commission. Our actual results could differ materially from these projected or suggested
by the forward-looking statements. Comstock claims the protection of the safe harbor for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995 for all forward-looking statements contained herein. Comstock specifically
disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future
developments or otherwise.
While every attempt has been made to ensure the accuracy of included measurements, all future development measurements are
based on available information at the time of production of this Investor Presentation and therefore all square foot measurements
are subject to change without notice.
2JUNE 2020
Comstock at a Glance
A PLATFORM FOR GROWTH DESIGNED TO CREATE VALUE FOR ALL STAKEHOLDERS
Comstock Holding Companies, Inc. (NASDAQ: CHCI) is a leading developer, operator, and asset manager of mixed-use and transit-oriented properties in the Washington, D.C. area where we primarily focus on select high-growth urban and transitioning “sub-urban” markets. As a vertically integrated real estate operating company and investor, we have several revenue sources.
• We invest capital on behalf of our asset management clients and institutional real estate investors in office, retail, residential and mixed-use properties, generally retaining an economic interest for the Company and providing management services to those properties, enabling the Company to increase its assets under management (“AUM”).
• Comstock is at the forefront of the urban transformation of one of the most dynamic real estate markets in the nation, Washington DC’s Dulles Corridor, where it is developing a ~7M square foot portfolio of mixed-use and transit-oriented properties located adjacent to key Metro stations on the new Silver Line (the “Anchor Portfolio”).
• Comstock recently entered Arlington’s premier mixed-use and transit-oriented submarket, the Rosslyn-Ballston Corridor, acquiring a 211,000 square foot office tower located at the Clarendon Metro station through a joint venture with institutional capital partners, retaining an economic interest and management responsibilities.
• Comstock affiliates have been selected by multiple jurisdictions as the operating partner for Public-Private Partnerships responsible for development of mixed-use and transit-oriented developments that include large-scale public infrastructure elements.
3101 Wilson Blvd @ Clarendon Metro
1900 Reston Metro Plaza @ Reston Station Metro
43805 Central Station Dr @ Ashburn Metro
3JUNE 2020
Comstock at a Glance
5 BUILDINGS
750K SFADDITIONS TO AUM
$1.6MACQUISITION FEES
~$285MCAPITAL RAISED AND DEPLOYED
$25.3M2019 REVENUES
$3.3M2019 EBITDA
$7MQ1 2020 REVENUE
$502KQ1 2020 EBITDA
CUSTOMERSCorporate Real Estate OwnersInstitutional Real Estate InvestorsFamily OfficesFinancial Institutions
Governmental Institutions
ASSET TYPESMixed-Use Transit Oriented RetailOfficeMultifamilyHotelParkingPublic Infrastructure
SERVICESAsset Management
Asset Acquisition and Disposition
Leasing and Marketing
Design, Planning, and Entitlements
Development and Construction
Property Management
Facility Management
Environmental Engineering & COVID-19 Services
1.4MCOMMERCIAL SF
805MULTIFAMILY UNITS
600K+ SF2019 AND YTD 2020 LEASING ACTIVITY
OPERATING PORTFOLIO
454KCOMMERCIAL SF
318MULTIFAMILY UNITS
UNDER CONSTRUCTION Delivering 2020 & 2021
1.8MOFFICE AND RETAIL SF
1,600MULTIFAMILY UNITS
2/450HOTELS/KEYS
FUTURE DEVELOPMENT PIPELINE
ASSETS UNDER MANAGEMENT
CHCI
2019 + 2020 YTD ACQUISITIONS
82%leased
90%leased
79%pre-leased
*All totals are approximate and subject to change.
4JUNE 2020
How Comstock Generates Revenues
ASSET MANAGEMENT SERVICES
• Asset management fees are earned pursuant to a long-term asset management agreement through 2027 on the Anchor Portfolio, and pursuant to asset management agreements related to other properties on shorter term contracts
• Management fees derived from multiple services:
— Asset management fees as a percentage of managed portfolio revenues
— Construction management fees as a percentage of costs associated with development of managed assets
— Property management fees as a percentage of revenues generated by managed portfolio assets
— Disposition fees as a percentage of the sales price of the disposition asset
• Anchor Portfolio managed pursuant to cost plus contract for downside protection
• Incentive fees as a percentage of free cashflow of AUM assets above a specified preferred return on invested capital
• Leasing fees for new lease originations and lease renewals
COMSTOCK REAL ESTATE SERVICES (CRES)
• CRES provides supplemental services related to real estate brokerage, equity and debt originations, and title insurance services
• Comstock Environmental provides variety of environmental remediation and industrial hygiene management services, including COVID-19 related services
• CRES generates supplemental fee income from our highly qualified personnel and serve as a potential catalyst for joint venture and strategic acquisitions
COMMERCIAL REAL ESTATE ACQUISITION FEE STREAM
• Investment origination fee for equity capital raised
• Loan Origination fee for capital markets/debt placements
• Fees related to ongoing Asset Management and Property Management Services
As a vertically integrated real estate operating company and real estate investor, we generate revenue in several ways in connection with the properties we acquire, develop, and/or manage. Our multiple revenue sources generally include fee-based revenue generated by providing multiple services in connection with AUM properties, partnership income generated by co-investing with our institutional partners in certain AUM properties, performance-based incentive income generated when transaction related events occur and when the performance of an AUM property meets certain financial metrics, and income generated by providing supplemental real estate related services, including environmental remediation and COVID-19 related services.
5JUNE 2020
Comstock Fee StructureASSET MANAGEMENT FEES SUPPLEMENTAL FEES
Asset Management
Property Management
Development + Construction Management
Acquisition Disposition Promote Incentive Fee
Loan Origination
Equity Investment Origination
Leasing Management
ANCHOR PORTFOLIO (*) - FULL SERVICE ASSET MANAGEMENT CONTRACTS
Reston / Loudoun Station
Office X X X X X X X
Residential X X X X X X X
Retail X X X X X X X
Parking X X X X X X X
Reston / Loudoun Station
Office X X X X X X X X
Residential X X X X X X X X
Retail X X X X X X X X
Parking X X X X X X X X
CO-COMMITTED ASSETThe Hartford Building
X X X X X
MANAGED PORTFOLIO - SELECT-SERVICE ASSET MANAGEMENT CONTRACTS
Tysons Gateway X
Richmond Station
X
Bella Collina X
Momentum @ Shady Grove
X
Herndon X X X X X X X X
EX
ISTI
NG
UN
DE
RC
ON
STR
UC
TIO
N
*Covered under the greater of the cost plus fee or market rate fee structure.
6JUNE 2020
Comstock Leadership and Principal Owners of Anchor Portfolio
CHRIS CLEMENTEChairman & CEO of Comstock Holding Companies, Inc. Managing Director & Principal of Comstock Partners, LC, (Owner of Anchor Portfolio)
35 years industry experience
DWIGHT SCHARChairman of NVR Owner of Washington Redskins, Principal of Comstock Partners, LC, (Owner of Anchor Portfolio)
50 years industry experience
Chris Clemente founded the Comstock organization in 1985 and has guided its growth and diversification since its inception. Mr. Clemente managed the growth of Comstock as a private enterprise until the 2004 initial public offering of Comstock Homebuilding Companies, Inc. (NASDAQ: CHCI), now known as Comstock Holding Companies, Inc. (“Comstock” or “Company”). Since the IPO, Mr. Clemente has served as Chairman of the Board and CEO of Comstock and is the largest individual stockholder of the Company. Mr. Clemente chairs Comstock’s Executive Committee, which charts strategic direction, evaluates acquisition opportunities, and oversees strategic partnerships, including multiple public-private partnerships where Comstock is the operating partner. Mr. Clemente co-owns Comstock Partners, LC with Dwight Schar and other family members, a family-owned, private company founded in 1999 to focus on commercial real estate development and investment. Mr. Clemente is also Managing Member at Comstock Partners, LC.
Dwight Schar co-owns Comstock Partners, LC with Christopher Clemente. Mr. Schar has been active in the real estate development industry since 1969 when he joined Ryan Homes in Ohio. Mr. Schar excelled in his management roles at Ryan Homes and led the expansion of Ryan Homes in the Washington, D.C. market in the 1970’s. Mr. Schar left Ryan Homes to form NV Land and NV Homes in 1977. After much success in the 1980’s, Mr. Schar orchestrated NV Homes’ acquisition of the much larger Ryan Homes in 1987, renaming the combined companies NVR, Inc. (“NYSE: NVR”). Mr. Schar served as President and CEO of NVR until 2005 and as Executive Chairman of the Board of Directors and Chairman of the Executive Committee of NVR. Mr. Schar is part-owner of the NFL Washington Redskins football team and was a managing partner of private equity firm, Red Zone Capital (“Red Zone”). Among other holdings, Red Zone owned Johnny Rockets Restaurants and Red Zebra Radio Stations. In 2007, Red Zone acquired Dick Clark Productions, owner of numerous popular entertainment assets including, the Golden Globe Awards, the Country Music Awards and Dick Clark’s Rockin’ New Year’s Eve.
7JUNE 2020
Reshaped Management Team Combines Local Expertise with Institutional Asset Management Experience
TIMOTHY STEFFANEVP of Asset Management,
Leasing & Development
35 years industry experience
MIKE DAUGARDSVP of Acquisitions
21 years industry experience
JOHN HARRISONSVP of Development
38 years of industry experience
STEVE TRAUNERManaging Director CRES
25 years industry experience
CHRISTOPHER GUTHRIECFO & EVP
19 years industry experience
RANDI KILLENSVP of Human Resources
18 years industry experience
SHARON FITZGERALDManaging Director of Commercial
Property Management
35 years industry experience
JUBAL THOMPSONGeneral Counsel & EVP
21 years industry experience
MICHAEL GUALTIERISVP of Finance & Corporate
Controller
16 years industry experience
KRIS GREENVP of Residential Property
Management
12 years industry experience
JOSEPH SQUERIDirector & EVP of Strategy and,
Corporate Development
33 years industry experience
TRACY SCHARSVP of Marketing & Brand
Management
31 years industry experience
DYLAN CLEMENTEVP of Park X Management
5 years industry experience
8JUNE 2020
1985Company Founded as for-sale
homebuilder (“HB”) in northern
VA
|
1997HB expanded
into Raleigh, NC Market
|
1999Comstock Partners (“CP”) founded as
CRE developer
Comstock History
2000CP begins
acquiring land for Reston Stn &
Loudoun Stn
|
2001CP delivers 1st
office building (Current HQ) at Reston Station
2004IPO Comstock Homebuilding
Companies, Inc. (NASDAQ: CHCI)
|
2005Began first mixed-use
project, Eclipse at Potomac Yard
CHCI buys first of several stabilized apt communities
2006CP wins RFP to develop Reston Station Transit
Facility in P3 with Fairfax County
CHCI expands HB operations
in Carolinas and GA through acquisitions
2008Delivered Eclipse at Potomac Yard
|
2010CP begins Loudoun
Stn Phase I residential
2011CHCI delivers
& sells first merchant built
apartment development
2012CHCI changes name to Comstock Holding
Companies, Inc. (NASDAQ: CHCI)
CHCI divests HB subsidiaries in NC, SC,
and GA
CP delivers BLVD at Loudoun Stn and begins Phase II of Loudoun Stn
commercial
|
2013CP delivers Reston Stn
Transit Facility
2016CP delivers AMC Theatre and 1st
office building in Loudoun Stn
|
2016-2018 CHCI transforms
operations to focus on CRE development
and asset management
2017CHCI acquires JK
Environmental Services, rebrands
asComstock
Environmental Services, LC
CP wins RFP for P3 Herndon
downtown redevelopment
CP begins Loudoun Stn
Phase II residential
2018-2019CP acquires land to
further expand Reston Stn neighborhood, creating Reston
Row District
|
2019CHCI and CP form venture and acquire Hartford Bldg
in Arlington, VA
2019CP & CHCI amend AMA expanding
fee based services and adding greater of market-rate or cost plus
feature and incentive fees
CHCI completes wind-down of HB and recapitalizes Balance Sheet
CP acquires CMC office portfolio, further expanding Reston Stn
neighborhood and Anchor Portfolio
2019Reston Stn leads market with
500k+ sf of office space leases
|
2020CP acquires CMC 6, further
expanding the Reston Station neighborhood and the Anchor
Portfolio AMA and delivers Loudoun Phase II residential
CHCI expands Hartford Bldg venture, admitting institutional capital and
placing institutional debt
2018CHCI begins transformation of operating platform to real
estate related fee based services company, merging
staff with CP
CHCI and CP enter Asset Management Agreement (“AMA”) covering Anchor
Portfolio
CP delivers Loudoun Stn Metro garage in P3 with Loudoun
County
2014CP begins BLVD at
Reston Stn
|
2015CP wins RFP to develop
Metro Garage at Loudoun Stn in P3 with
Loudoun County
1985 − PRESENT
HB= Home Builder CP=Comstock Partners
9JUNE 2020
Focusing on Select High-Growth Urban & Transitioning “Sub-Urban” Markets
TRANSIT-ORIENTED DEVELOPMENTSIrreplaceable locations adjacent to key Metro stations on DC area’s new Silver Line, which is designed to accommodate over 5M passengers annually when Phase II is fully operational in 2021
STRONG SUBMARKET ECONOMIC FUNDAMENTALSThriving Northern Virginia fundamentals including YOY job growth at 4.4% in Q1-20 and among highest median household income in nation
RESILIENT ECONOMYThe Washington, DC MSA is diverse and resilient, demonstrating strong job growth in most years and ability to recover from market slowdowns faster than most other markets
10JUNE 2020
Since Transforming Operating Platform, Comstock Has Added More Than 4M SF of Assets Under Management
Q1 2018 CURRENT DIFFERENCE
COMMERCIAL 958,000 SF 3,250,000 SF 2,292,000 SF
MULTIFAMILY 2,000,000 SF 3,200,000 SF 1,200,000 SF
HOTELS 0 400,000 SF 400,000 SF
RETAIL 314,000 SF 475,000 SF 161,000 SF
TOTAL SF 3,272,000 SF 7,325,000 SF 4,050,000 SF
Number of commercial assets 7 15 8
Number of multifamily assets 6 (1,400 units) 10 (2,800 units) 4
Number of hotel assets 0 (0 Keys) 2 (450 Keys) 2
TOTAL number of assets 13 27 14
Figures are approximate and include pipeline of development assets.
11JUNE 2020
Increasing AUM Through Acquisition of Stabilized Assets and Development of Anchor Portfolio
0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
2019 2020 2021 2022 2023 2024 2025
Operating Under construction / Development pipeline
Sqft
(mill
ions
)
Additions from acquisitions
Figures and timing are approximate and include pipeline of development assets.
12JUNE 2020
Mixed-Use and Transit Oriented Reston Station Attracting Quality Tenants
17.8%
15.1%
10.2%
22.0%OTHER
Based on net sq ft. Includes vacant spaces and expansion spaces at 1900 Reston Metro Plaza.
5.8% 5.4%
4.8%
4.3%
etc.
3.6%
2.3%
2.3%2.2%
2.1%
1.9%
13JUNE 2020
Reston Station Represents the Beginning Transformation of Dulles Corridor
Reston Station is among the largest mixed-use, transit-oriented developments in the Washington D.C. MSA and led the market with more than 500,000 sf of office leases in 2019
Located midway between Dulles Airport and Tysons Corner, the urban core of Reston Station surrounds the only fully integrated transit facility in northern VA
Metro’s Wiehle Reston-East Station is situated at center of Reston Station neighborhood and will accommodate upwards of 25,000 daily commuters when Phase II of the Silver Line opens in late 2020 or early 2021
Spanning the Dulles Toll Road, the 40+ acre Reston Station neighborhood is being developed in four distinct districts:
• Metro Plaza District
• Reston Row District(also known as Promenade District)
• Commerce District
• West District
RESTON STATION ASSETS OVERVIEW*
5M SF MIXED USE DEVELOPMENT
2M SF TROPHY-CLASS & CLASS-A OFFICE
210K SF RESTAURANTS, DESTINATION RETAIL
400+ KEYS FULL SERVICE & EXTENDED STAY HOTELS (2)
2,000+ RESIDENTIAL UNITS
7,500+ PARKING SPACES
500K+ SF LEASING ACTIVITY 2019Reston Row District and West District in foreground and Commerce District in background.
Commerce District in foreground. Metro Plaza and West District in background.
*All numbers are approximate and residential totals include buildings by others.
14JUNE 2020
Loudoun Station Is The First Transit-oriented, Mixed-use Development in Loudoun County
Loudoun Station, located at the terminus of Phase II of Metro’s Silver Line in Ashburn, VA is Loudoun County’s first Metro connected development. Currently the neighborhood is connected to Metrorail via non-stop commuter bus to Reston Station. Loudoun Station will be the terminus of the Silver Line upon completion.
Phase II of Metro’s Silver Line is under construction and scheduled to commence passenger service in late 2020 or early 2021.
More than 1 million SF of mixed-use development completed. Loudoun Station will be the terminus of the Silver Line Metro upon completion.*
• 1,000 residential units
• 500K SF of Class-A Office Space
• 150K of destination retail
• 5,000+ parking spaces
Phase I and II looking north from Metro station.
Loudoun Station neighborhood with future phases in foreground.*All numbers are approximate.
15JUNE 2020
Stabilized Operating AssetsPROJECT NAME LOCATION ASSET CLASS OFFICE GSF UNITS RETAIL SF
BLVD RESTON Reston Station Multifamily/Retail NA 448 8,700
FOUNDING FARMERS Reston Station Retail/Dining NA NA 12,500
1900 RESTON METRO PLAZA Reston Station Office/Retail 371,000 NA 8,500
1850 CENTENNIAL PARK Reston Station Office/Retail 107,000 NA 3,000
11400 COMMERCE PARK Reston Station Office/Retail 124,000 NA 12,400
11440 COMMERCE PARK Reston Station Office 162,000 NA NA
11480 COMMERCE PARK Reston Station Office 133,000 NA NA
1886 METRO CENTER DR Reston Station Office 90,000 NA NA
BLVD LOUDOUN - PHASE I Loudoun Station Multifamily/Retail NA 357 62,000
43777 CENTRAL STATION Loudoun Station Office 52,000 NA NA
AMC THEATRES Loudoun Station Retail NA NA 62,000
THE HARTFORD BUILDING Clarendon Office/Retail 196,000 NA 16,000
TOTAL 1,235,000 805 units~1,000,000 SF
185,100
PARK X RESTON Reston Station Parking NA 1,687 spaces NA
PARK X COMMERCE Reston Station Parking NA 1,629 spaces NA
PARK X LOUDOUN Loudoun Station Parking NA 1,518 spaces 21,000
PARK X HARTFORD Clarendon Parking NA 520 spaces NA
Figures are approximate and include future development assets.
16JUNE 2020
Active Development Pipeline
PROJECT NAME LOCATION SQUARE FEET TYPEESTIMATED
COMPLETION
1906 RESTON METRO PLAZA Reston Station 203K Office 2020
BLVD GRAMERCY EAST AND BLVD FLATS Loudoun Station 419K 318 units 2020
1902 RESTON METRO PLAZA Reston Station 225K Office 2021
HERNDON DOWNTOWN Herndon 339K 273 units 2023
ONE GRAMERCY Loudoun Station 175K Office 2023
ONE RESTON ROW Reston Station 315K Office 2023
BLVD GRAMERCY WEST Loudoun Station 304K 249 units 2023
MARRIOTT HOTEL AND CONDOS Reston Station 465K Hotel / 90 units 2023
ONE COMMERCE Reston Station 385K Office Build-to-suit
BLVD RESTON ROW AND RETAIL Reston Station 355K 250 units 2023
TWO RESTON ROW Reston Station 222K Office 2024
BLVD WEST Reston Station 219K 200 units 2024
BLVD COMMERCE Reston Station 220K 200 units 2024
FUTURE PHASES 1.2M 500 units
TOTAL 5M 1,990 units
Figures are approximate, include future development assets, and completion dates are subject to adjustments based on market conditions.
17JUNE 2020
Northern VA Office Market
OFFICE MARKET SUPPLY/DEMAND FORECAST WASHINGTON METRO AREA (24 MONTHS ENDING SEPTEMBER 2021)
0
1
2
3
4
5
Northern Virginia
Mill
ions
of S
qua
re F
eet
Suburban Maryland D.C.
Demand Development Pipeline
48%Preleased 64%
Preleased
38%Preleased
OPPORTUNITY: METRO-ADJACENT OUTPERFORMING OFFICE VACANCY RATE: NORTHERN VIRGINIA 3Q 2019
Vac
ancy
Rat
e
8%
10%
12%
14%
16%
18%
Within 1/4 mile radius of silver line station
Class A in Reston and Tysons All Northern Virginia
20%
Source: Newmark Knight Frank.
Next 24 MonthsDemand: 5.5 million SFNew Supply: 7.5 million SF
18JUNE 2020
Big Tech Focus on Northern Virginia Transforming Region into Silicon Valley of the East
The Silver Line consists of 23 miles of new track and 11 new commuter rail stations. Constructed in two phases, the first phase opened in 2014 and the second phase will open in late 2020 or early 2021. Phase I includes four stations in Tysons Corner and one station in the Dulles Corridor at Comstock’s Reston Station, which serves as terminus of Phase I of Silver Line. Phase II will extend the Silver Line from Reston Station to Dulles International Airport and into Loudoun County, adding six stations and terminating at Comstock’s Loudoun Station development.
Commuter parking facilities are provided only at the Reston Station terminus of Phase I, and five of the six stations of Phase II. No commuter parking is provided at the stations at Tysons Corner, Reston Town Center Station and Dulles Airport Station.
19JUNE 2020
Reston MarketReston is located in Fairfax County in Northern Virginia
• Fairfax County is a major business center and one of the most desirable communities in the Washington metropolitan area (#1 populous jurisdiction in the DC Metro region, #2 wealthiest county in the nation, 3.6% unemployment rate vs. 4.0% national average)
• Since 2014, rents in the Reston Station area have increased 57.1% due to new construction, renovated buildings, and new walkable amenities, including Metro rail
• Silver Line will provide 7 rail stations in Dulles Corridor with Reston Station representing the Terminus of Phase I, and the largest commuter parking garage
Reston Town Center commands a rent premium over older and less walkable micro-markets within Reston
• Historically has experienced not only the lowest vacancy rate in Reston but one of the lowest rates of any micro-market in the Washington DC region
Reston Station achieving comparable rents to Reston Town Center
• New buildings, ample parking, abundant amenities, and on-site Metro station attracting corporate relocations from Reston Town Center and elsewhere
• Led DC market with 500K+ SF of new office leases in 2019 with Big Tech companies and federal contractors
• Silver Line will be completed in late 2020 or early 2021 and is projected to serve 5M+ commuters annually
The Dulles Corridor is well positioned to outperform the broader market from a demand perspective with a fully funded defense budget and strong growth from big tech tenants specializing in cloud computing and cyber security
1900 Reston Metro Plaza
Reston Town Center
Reston Class A overall
$60.00
Offi
ce R
ent P
SF
$ -
$10.00
$20.00
$30.00
$40.00
$50.00
Reston Class B overall
Metro Plaza DistrictWiehle-Reston East MetroCommerce District Reston Row District
20JUNE 2020
Loudoun MarketLoudoun County is located in the northeastern portion of Virginia and is less than 24 miles outside of Washington D.C.
Loudoun County is the fastest growing and highest earning county in the U.S. with job growth of 68% since 2000 and a median household income of ~$125K, nearly triple that of the national average
More than $3.5B has been invested in Loudoun County between July 2016 and April 2019, bringing the three-year total to more than $7.2 billion in commercial real estate investment
Silver Line will add 7 Rail Stations in the Dulles Corridor with Loudoun Station representing the Terminus of Phase II
Loudoun County benefits from its close proximity to the Dulles International Airport
• Washington Dulles International Airport is the second busiest Trans-Atlantic airport on the East Coast serving more than 24M passengers annually with year-round flights to over 125 destinations around the world
#1Job Growth
in the United States
2.5%Unemployment Rate
vs. 4.0% national average
#1Wealthiest County
in the Nation
36 YEARSMedian Age
Loudoun Station I and II with future phases of development and metro station in foreground.
21JUNE 2020
Reconciliation of Non-GAAP financial measures (unaudited)
2019 2020
(in thousands) Full Year Q1
Total revenue 25,317 6,966
Total expenses 23,042 6,775
Operating income 2,275 191
Other income, net 225 9
Interest expense (474) (164)
(Loss) gain on equity method investments carried at fair value (560) (47)
(Loss) income before income tax expense 1,466 (11)
Income tax expense (2) (1)
Net (loss) income from continuing operations 1,464 (12)
+ interest expense 474 164
+ Income tax expense 2 1
+ D&A 301 89
+ stock compensation 479 213
+ Loss on equity method investments carried at fair value 560 47
EBITDA 3,280 502
Note: EBITDA is a non-GAAP financial measure calculated as presented in the table above. CHCI considers EBITDA to be an appropriate supplemental measure of its operating performance, along with net income from continuing operations and operating income. The Company believes that EBITDA provides useful information to investors because by excluding the effects of certain amounts, such as interest, income tax expense, depreciation and amortization, stock compensation and loss on equity method investments carried at fair value, EBITDA may facilitate a comparison of current operating performance with historical operating performance and with the performance of other asset management businesses. EBITDA does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income from continuing operations or operating income, as an indicator of the Company’s financial performance, or as a measure of CHCI’s liquidity.
23JUNE 2020
Top Related