BEFORE THE VIRGINIA GAS AND OIL BOARD
PETITIONER: CNX Gas Company LLC DIVISION OF GAS AND OIL
DOCKET NO: VGOB 00-1017-0831-03
RELIEF SOUGHT: (1) DISBURSEMENT FROM ESCROW REGARDING TRACT(S) 1B (2) ANDAUTHORIZATION FOR DIRECT PAYMENT OF ROYALTIES
HEARING DATE: December 15, 2015
DRILLING UNIT: FF25
BUCHANAN, RUSSELL COUNTY, VIRGINIA
PETITION FOR ORDER OF DISBURSEMENT OF ESCROW FUNDS
1.Petitioner and its counsel
Petitioner is CNX Gas Company LLC, 627 Claypool Hill Mall Road, Cedar Bluff, VA 24609, (276)596-5075. Petitioner's counsel is Mark A. Swartz, Hillard & Swartz, LLP, 122 Capital Street, Suite201, Charleston, WV 25301.
2. Relief Sought
(1) the disbursement of escrowed funds heretofore deposited with the Board's Escrow Agent,attributable to Tract 1B, as depicted upon the annexed table; and (2) authorization to beginpaying royalties directly to the following parties: Pamela J. Keene, Jamie H. Hale & Jeffery C.Hale.
3. Legal Authority
Va. Code Ann. () 45.1-361.1et seq., 4 VAC 25-160-140., and relevant Virginia Gas and OilBoard Orders ("Board" ) heretofore promulgated pursuant to law.
4. Type of Well(s)
Coalbed Methane
5. Factual basis for relief requested
Affidavit from Torch Oil & Gas Company dated August 5, 2015 stating they have no legal claim toCBM royalties based on the current state of Virginia law, therefore 100% of the royalty will bepaid to the oil and gas owners, namely Pamela J. Keene, Jamie H. Hale and Jeffery C. Hale. TheDesignated Operator to pay royalties directly to the persons identified in Exhibit EE annexedhereto and the annexed Table, further, specifies how said royalties are to be divided and paid.
6. Attestation
The foregoing Petition to the best of my knowledge, information, and belief is true and correct.
Page Number 1.
f
f
f
f
f
1
I
f
M 208.898.97E 988.2973)8
rIIIIII.I
I
II
gcI
M Sos,sfsrrsE 988,221.12
I
il
iL
Q.CSM'-POP&F28
t
I4
N SDS.827,01
~
~
E 990,166.81
l
!
I [g t
If
f f13M f
2-
f.f
M 308,782.61E 990,086JII
Forre DGP<P-7Rsv. 9/91
i r iver 4mk I4es 4~ lr 4ss IÃe494
EXHIBIT A
OAKWOOD FIELD UNIT FF&5FORCE POOLING
VGOBWO-I 017~S'>/
C on Paaahontas Oas Partnsrshfo llsl I Mm and Nuabsr ~s .OMIT FF25Cospany
0 puadr Ole IISserrupurrtafn ..Treat No. Elevation .~i~.acounty Suaha«»Nusssll pfstr lat Hurrloone/Merr Garden Saafsr;ts = gpP'atsThis plat ls a nsw plat II I an updated plat a final pl'ni
I Afffx Seal.l
Liaensed Professfanal Engineer ar lgasnsed Land Suivsyar '
Page Number 2.
POCAHOlVTrM GAS PARTNERSHIPUnit FF-28
Trscf tdentittcatlons
Hugh MscRae Land Trusl- TR 9-CoalConsolidagon Coal Company- Behw Tilter coal Leasedpe/mac, hc. -Tg far and above coal LeasedPocehontss Gss Partnership -CBM LeasedEllenFletchsr,stat» 088 GasFloyd Bhnkenshfp Jr. - SurfaceSSJIS acres 48.52401%
Hugh MscRas Lend Trust- TR 9-CoalConsofkfsthn Coal Company- Below Tier coat LeasedPermac, Inc. -'Bier and above coal LeasedPocshonhs Gss Parhsrshlp «CBM LeasedJslfsry Hale, stet» Surface, oil & Gas0.47acres 022614%
Hugh MscRae Land Tmst- TR 9-CoalConsolklathn Cost Company- Below Tiller coal LeasedPsrmso, inc. 11lter and shove coal LeasedPocehonhs Gas Psrhershlp - CBM LeasedArnold S, Hale-Surhos, Oil & Gas19,98acres 22.S6861%
Hugh MscRss Land Tnrst - TR14-CoalConsolldelhn Coat Company- Below Tgler coal LeasedPermac, Inc.-Tilfer and above coal I easedPocshonhs Gas Psrhsrshfp -CBM LeasedMydfe Hale, et sf- Su/thos, Oil &Ges1 927 acres 1?61614%
Buckhcm Coat Mining -Tr. 7- Coal, Oit &b GasConsogdathn Coal Company- Selow Tltler cost LeasedPermao,lnc.-Tlflerandaboveooa!LeasedPocshonhs Gss Partnership - CBM Leased18,7Sacres 20.96720%
Buckhom Coal hgnhg -Tr. 7-SurfaceMyrge Hale, et el- Surhce
.Paga1 9/18/00
Page Number 3.
VGOB Disbursement
Unit FF25
VGOB-00-1017-0831-03
Fractional Net Acreage
Ownershi Ownership
P
in Tract in Tract
Royalty
Split
Agreement Disbursed Disbursed
Escrowed Percent of Disbursement
Acres EscrowedFunds
Table 1
Tracts: 1B
Item Tract Disbursement Table
Total acreage in escrow before disbursement 16.60000
1B Tract 1B (total acreage)1B Pamela Jo Keenet3707 Garden Creek Road, Rowe, VA 24646
1B Jamie Henry Hale)1901 Lum Hollow Road, Haysi, VA 24256
1B Jeffery Carlos Halet1926 Zacks Fork Road, Lenoir, NC 28645
1B Pamela Jo Keenet3707 Garden Creek Road, Rowe, VA 24646
1B Jamie Henry Hale)1901 Lum Hollow Road, Haysi, VA 24256
1B Jeffery Carlos Halet1926 Zacks Fork Road, Lenoir, NC 28645
Wells contributing to the escrow account: PGP FF25 W/PL, CBM FF25A W/PL
0.471/9
1/9
1/9
2/9
2/9
2/9
0.0522
0.0522
0.0522
0.10440.10440.1044
100.00%100.00%100.00%100.00%100.00%100.00%
0.0522
0.0522
0.0522
0.10440.10440.1044
0.3146%0.3146%0.3146%0.6292%0.6292%0.6292%
$145.45
$145.45
$145.45
$290.91
$290.91
$290.91
Page Number 4.
Exhibit EUnit FF-25
Docket ¹ VGOB-00-1017-0831-03List of Respondents that require escrow
(89.33Acre Unit)
Net Acresin Unit
InterestinUnit
Tract ¹1A- 38.88 acres
COAL OWNERSHIP
(1) Hugh Macrae Land Trust, Tr. 9c/o Alan Siegel EsqGump, Strauss, Akin LLP1 Bryant ParkNew York, NY 10036-6715
4.86 acres1/8 of 38.88 acres
5.4405%
By Assignment and Bill of Se/e, HMLT devised a/I of its right, title end interest (other than "Exc/uded Assets ) toTorch Energy Advisors inc. effective September@, 1991 and recorded in Buchanan County under DB474/PG384.
Torch Oil & Gas Companyc/o Sue Ann Craddock670 Dona Ana Road SWDarning, NM 88030
OIL & GAS OWNERSHIP
The ownership listed below is currently being reviewed and documentation is being requested to verify title.
(2) Laura Hale Boyd Heirs, Devisees,Successors or Assigns, et al. (1/8 tnt.)
4.86 acres 5.4405%I/8 of 38.88 acres
(a) Leah Vernie Baldwin Heirs, Devisees,Successors or Assigns
(a. I) Valve Marie Charles2066 Watkins StGrundy, VA 24614
(a.2) Opal Mattie Hunt
263 Donna AvenueMorgantown, WV 26505
0.0368 acres1/132 of486acres
0.0368 acres1/132 of 4.86 acres
0 0412%
0 0412o/o
(a.3) Pauline Baldwin5931 Berkshire CtAlexandria, VA 22303
0.0368 acres1/1 32 of 4 86 acres
0.0412%
(a.4) Leah Mae Mullins internet te James curtis estd is ey deed drew
(a.5) Beulah Diane Boyd1124 Beulah Land RdVansant, VA 24656
0.0368 acres1/132 of 4.86 acres
0 0412o/o
(a.6) Laura Virginia Manier4022 Leemaster DrVansant, VA 24656
0.0368 acresI/132 of 4 86 acres
0.0412%
(a.7) Henry Nathan Baldwin, Jr403 Surface Dr
Vansant, VA 24656
0.0368 acres1/132 of 4.86 acres
0 0412o/o
(a.8) Judy Elizabeth HagyPO Box 104Vansant, VA 24656
0.0368 acresI/132 of 4.86 acres
0.0412%
(a 9) Gary Raymond Baldwin HeirsDevisees, Successors or Assigns
(a.9.1) Jody Baldwin341 Pennsylvania AveSalem, VA 24153
0.0368 acres1/132 of 4.86 acres
0 0412o/o
Page 1 of6 11/9/2015
Page Number 5.
Exhibit E
Unit FF-25Docket¹ VGOB-00-1017.0831-03
List of Respondents that require escrow(89.33Acre Unit)
Net Acresin Unit
Interest in
Unit
(a.lp) Bradley Dean Baldwin
1124 Beulah Land Rd.Vansant, VA 24656
0.0368 acres 0.0412%1/132 of 4.86 acres
(a.11) James Curtis Baldwin
1261 Baldwin Rd.Vansant, VA 24656
0.0859 acres7/396 of 4.86 acres
0.0962%
(a.12) Samuel Marcus Baldwin, 0
(a.13) Brandon Scott BaldwinP Q. Box 592Vansant, VA 24656
fnlefesi fo James Canis aafdmn ay deed of gfff
0.0123 acresI/396 of 4.86 acres
0.0137%
(a.14) Samantha Leah Baldwin
1947 I ittie PraterGrundy, VA 24614
(b) Lizzie Trula Greenwood4518 Maple Grove RoadHampstead, MD 21074
0 0123 acres1/396 of 4.86 acres
0.4418 acres1/11 of 4 86 acres
0.0137%
0.4946%
(c) Ada Nell Stiltner Heirs, Devisees,Successors or Assigns
(c.1) Patricia G. RiceRt I Box 425Vansant, VA 24656
0.0736 acres1/66 of 4.86 acres
0 0824%
(c 2) Teresa Church917 Russell Fork River Rd.Haysi, VA 24256
(c.3) Shelia Miller
4138 Bloomingdale Rd
Kingsport, TN 37660
(c.4) Vickie ViersRt.1 Box 425AVansant, VA 24656
0.0736 acres1/66 of 4.86 acres
0.0736 acres1/66 of 4.86 acres
0 0736 acres1/66 of 4.86 acres
0 0824%
0 0824%
0 0824%
(c.5) Terry BoydRt.1 Box 425AVansant, VA 24656
0.0736 acres1/66 of 4 86 acres
0 0824%
(c.6) INayne StiltnerRt 1 Box 425AVansant, VA 24656
(d) Marcus Boyd853 J E Evans Ave.Smithville, TN 37166
0 0736 acres1/66 of 4.86 acres
0.4418 acres1/11 of 4 86 acres
0 0824%
P 4946%
(e) ireson Boyd Heirs, Devisees,Successors or Assigns
(e.1) Hassie C. Boyd236 Greenacres Dr.
Smithville, TN 37166
0.4418 acres1/11 of 4.86 acres
P 4g48%
(f) Charles Milton Boyd Heirs, Devisees,Successors or Assigns
(f.1) Annie Boyd Heirs, Devisees,Successors or Assigns
Page 2 of 6 11/9/2015
Page Number 6.
Exhibit EUnit FF-25
Docket ¹ VGOB.00-1017-0831-03List of Respondents that require escrow
(89.33Acre Unit)
Net Acresin Unit
Interest in
Unit
(f 1 1) Laster BoydBox 182Vansant, VA 24656
0.0736 acres1/66 of 4 86 acres
0 0824%
(f.1.2) Helen Viola Coleman4522 Lovers Gap RdVansant, VA 24656
0 0736 acres1/66 of 4.86 acres
0 0824%
(f.1.3) Betty Perkins5632 Leemaster Dr.Vansant, VA 24656
0.0736 acres1/66 of 4.86 acres
0.0824%
(f.1.4) Peggy Tiller3742 Leemaster DrVansant, VA 24656
0 0736 acres1/66 of 4.86 acres
0.0824%
(f.1.5) Joan B. Boyd4055 Leemaster Dr.Vansant, VA 24656
0.0736 acres1/66 of 4 86 acres
0 0824%
(f 1 6) Barbara Evans1685 Peach Grove AvenueHarrisonburg, VA 22801
0.0736 acres1/66 of 4.86 acres
0.0824%
(g) Mary Boyd Cook Heirs, Devisees,Successors or Assigns
(g.1) Edward Cook Heirs, Devisees,Successors or Assigns
(g.1 1) Nancy Cook, widow
1032 E. BreckenridgeFerndale, Ml 48220
0.1105 acres1/44 of 4.86 acres
0.1236%
(g.2) Lloyd CookRt.5 Box 535Grundy, VA 24614
(g 3) Willard Cook Heirs, Devisees,Successors or Assigns
0.1105 acres1/44 of486acres
0 1236%
(g 3.1) Samantha Rose Levine6228 E. Owens Ave.l.as Vegas, NV 89110
(g.3.2) Greg E Cook966 Cherry Blossom CtHighlands Ranch, CO 80126
(g.4) Ercil Cook Heirs, Devisees,Successors or Assigns
0.0552 acres1/88 of 4.86 acres
0.0552 acres1/88 of 4.86 acres
0 0618%
0.0618%
(g.4.1) Mark Cook685 Green AcresHonaker, VA 24260
0.0368 acres1/132 of 4 86 acres
0 0412%
(g.4 2) Ercil Cook Jr401 Chalan Gums Yuus CourtSine)a, Guam 96926
(g.4 3) Ursula CookAddress Unknown
0.0368 acres1/132 of 4 86 acres
0.0368 acres1/132 of 4.86 acres
0 0412%
0.0412%
Page 3 of 6 11/9/2015
Page Number 7.
Exhibit EUnit FF-25
Docket ¹ VGOB-00-1017-0831-03List of Respondents that require escrow
(89.33Acre Unit)
Net Acresin Unit
interest in
Unit
(h) Marion Boyd, Jr. Heirs, Devisees,Successsors or Assigns
(h 1) Sandra Boyd StreetP O. Box 595Vansant, VA 24656
(h.2) Larry ireson BoydPO Box 265Vansant, VA 24656
(h.3) Sherry Boyd StacyP O. Box 980Vansant, VA 24656
0.1105 acres1/44 of 4.86 acres
0.1105 acres1/44 of 4.86 acres
0 1105 acres1/44 of 4.86 acres
0.1236%
0.1236'/o
0.1236%
(h.4) Rodney BoydHCR Box 29HGrundy, VA 24614
(i) Ardue Guy Boyd Heirs, Devisees,Successsors or Assigns
0.1105 acres1/44 of 4.86 acres
0 1236o/o
(i.1) Marshall Boyd4797 Hayden Crest Drive
Hilliard, OH 43026
0.0368 acres1/132 of 4.86 acres
0.0412%
(i.2) Thelma Boyd Laster1012 Destiny Rd
Big Rock, VA 24603
(i 3) Farrell Boyd3117 Leemaster DrVansant, VA 24656
0.0368 acres1/132 of 4 86 acres
0.0368 acres1/132 of 4.86 acres
0.0412o/
0.0412%
(i.4) James H Boyd5810 Deskins RdVansant, VA 24656
(i.5) Anna Lou Boyd Colley3631 Murphy Rd.Vansant, VA 24656
0.0368 acres1/132 of 4.86 acres
0 0368 acres1/132 of 4 86 acres
0 0412%
0 0412o/o
(i.6) Estil Boyd Heirs, Devisees,Successors or Assigns
(i 61) Kathenne Boyd116Villa Ln
Taylorsville, NC 28681
(i.7) Charles BoydRt 1 Box 578-AVansant, VA 24656
0.0368 acres1/132 of 4.86 acres
0.0368 acres1/132 of 4 86 acres
0.0412%
0.0412'/o
(i.8) William P. BoydRt.2 Box 464Vansant, VA 24656
(i 9) David G. BoydBox 54Vansant, VA 24656
0.0368 acres1/132 of 4.86 acres
0.0368 acres1/132 of 4.86 acres
0.0412%
0 0412%
(r.10) Steve BoydRt.1 Box 415Vansant, VA 24656
0.0368 acres1/132 of 4.86 acres
0.041 2%
Page 4 of 6 11/9/2015
Page Number 8.
Exhibit EUnit FF-25
Docket ¹VGOB-00-1017-0831.03
List of Respondents that require escrow(89.33Acre Unit)
Net Acresin Unit
Interest in
Unit
(i.11) Robert G Boyd1082 Ardue & Jane Rd.Vansant, VA 24656
0.0368 acresI/132 of 4.86 acres
0 0412%
(i 12) Garlic B. Clevinger Heirs, Devisees,Successors or Assigns
(i.12.1) Donald Clevinger404 Dark Run RdElliston, VA 24087
0 0184 acres1/264 of 4.86 acres
0 0206%
(i.12.2) Franklin ClevingerRt.l Box 503AVansant, VA 24656
(3) James D RasnakePO Box 1914Honaker, VA 24260
0.0184 acres1/264 of 4 86 acres
0.8836 acres2/11 of 4.86 acres
0 0206%
0 9892%
Tract ¹2- 11.27 acres
COAL OWNERSHIP
(1) Hugh Macrae Land Trust, Tr. 9c/o Alan Siegel EsqGump, Strauss, Akin LLPI Bryant ParkNew York, NY 10036-6715
11.27 acres 12 6161%
By Assignment and Bill o/Sale, HMLT devised a/I of its right, title and interest (other than "Excluded Assets ) toTorch Energy Advisors /nc. effective September 4, 1991 and recordedin Buchanan County under DB474/PG384.
Torch Oil & Gas Companyc/o Sue Ann Craddock670 Dona Ana Road SWDarning, NM 88030
OIL & GAS OWNERSHIP
The ownership listed below is currently being reviewed and documentation is being requested to verify title.
(1) Myrtle Hale Heirs, Dewsees,Successors or Assigns
(a) Joyce Ann Conley5988 Deskins Rd.Vansant, VA 24656
11 27 acres
1.13acres1/10 of 11.27acres
12.6161%
1.2616%
(b) Columbus HalePO Box 685Lebanon, VA 24266
(c) Darrell G Hale211 Majestic Rd.Lebanon, VA 24266
1 13 acres1/10 of 11.27acres
1 13 acres1/10 of 11.27acres
1.2616%
1.2616%
(d) Harold HalePO Box 694Rosedale, VA 24280
1.13 acres1/10 of 11 27 acres
1 2616%
(e) James A Hale4997 Lynn Spdings Rd.Swords Creek, VA 24649
1 13 acres1/10 of 11.27acres
1.2616%
Page 5 of 6 11/9/2015
Page Number 9.
Exhibit EUnit FF-25
Docket ¹ VGOB-00-1017-0831-03List of Respondents that require escrow
(89.33Acre Unit)
Net Acresin Unit
InterestinUnit
(f) Ray L. HalePO Box 732Honaker, VA 24260
(g) Samuel HaleBox 1839 Middle Creek Rd.Cedar Bluff, VA 24609
1.13acres1/10 of 11 27 acres
1 13 acres1/10 of 11.27acres
1 2616%
1 2616%
(h) Shirley Miller
PO Box 1953Lebanon, VA 24266
1.13 acres1/10 of11.27acres
1.2616%
(i) Bernie Shortt Heirs, Devisees,Successors or Assigns
(i.1) Ola Gay Parker496 Glade Hill RdLebanon, VA 24266
038 acres1/30 of 11.27acres
0.4205%
(i.2) David Shortt3837 Jessie Hill Rd.Cleveland, VA 24225
0.38 acres1/30 of 11 27 acres
0.4205%
(i.3) Kenneth Wayne ShorttPO Box 1785Lebanon, VA 24266
0 38 acres1/30 of 11.27acres
0 4205%
(j) Alberta VanDyke202 Ye/jow Stone Rd.Tazeweg, VA 24651
1.13 acres1/10 of 11.27acres
1.2616%
Page 6 of 6 11/9/2015
Page Number 10.
Exhibit EEUnit FF-25
Docket ¹ VGOBJIO-tgt7-0831-03List of Respondents with Royalty 6pSt Agreements or Court Orders
Net Acresin Unit
Interest inUnit
Percentof Escrow
T .r ¹1/I- 'm aa
COAL OWNERSHIP
(I) Hugh Macrae Land Trust, Tr. 9c/o Alan Siegel EsqGump, Strauss, Akin LLPI Bryant ParkNew York, NY 10036-6715
34.02 acres 38 0835'/ n)a7/8 of3888acres
By Assignment end Bill of Sale, HML 7devised a/I of rls rrghi, Irlis and interesl (oihsr Ihsn "Excluded Assets ) toTorch Energy Advisors Inc sifecirvs September 4, 1991 end recorded in Buchanan Couniy under DB474/ PG384.
Torch Oil 8 Gas Companyc/o Sue Ann Craddock670 Dona Ana Road SWDarning, NM 88030
OIL 8 GAS OWNERSHIP
(I) EESE Fletcher Enterprisesc/o Eddie Fletcher3652 Garden Creek RoadRows, VA 24646(previously Ellen Fielcher)
3402 acres 38.0835'4 nia7/8 of3888acres
Tmct ¹18- 0 JT
COAL OWNERSHIP
(I) Hugh Macrae Lard Trust, Tr 9c/o Alan Siegel EsqGump, Strauss, Akin I LPI Bryant ParkNew York, NY 10036-6715
047 acres 0 5261% n/a
By Assrgnmeni end Br/I of Sale, HML 7 de wssd s/I of ris right, I rile snd rnteresi (other than "Excluded A see/s3 toTorch Energy Advisors inc effective September 4, 1991 and recorded in Buchanan County under D6474/ PG384
Torch Oil & Gas Companyc/o Sue Ann Craddock670 Dona Ana Road SWDarning, NM 88030
OIL 8 GAS OWNERSHIP
(I) Jeffery C Hale, et al
(aka Carlos Henry Hale Mess)0.47 acres 0 5261%
Affidavit from Torch Oil 8 Gas Co., dated August 5, 2015 stating they make no claim to the CBM due to the currenl state of lawThe owners lisied below are p/antiyfs in case nor lr10-cv59
(a) Lorene Hale Heirs, Devrsees,Successors or Assigns (I/3)
Per will, her wierssi is to be divided equally among her 3 children (DOO 10/3/2014)
(a I) Pamela Jo Keene3707 Garden Creek RoadRows, VA 24646
(a.2) Jsmie Henry Hale1901 Lum Hollow RoadHaysi, VA 24256
(a.3) Jeffery Carlos Hale1926 Zacks Fork RoadLenorr, NC 28645
(b) Pamela Jo Keene3707 Garden Creek RoadRows, VA 24646
(c) Jamre Henry Hale1901 Lum Hollow RoadHaysi. VA 24256
(d) Jeffery Carlos Hale1926 Zacks Fork RoadLenoir, NC 28645
0 05 acresI/9 of047acres
0.05 acres1/9 of 0.47 acres
0 05 acres1/9 of047acres
0.10 acres2/9 of 0.47 acres
0.10 acres2/9 of 0.47 acres
010 acres2/9 of 0 47 acres
0 0585% 0.3146'7,
0 0585% 0.3146'/
0 0585% 0.3146'7
0.1169% 0.6292%
0.1169'/ 0.6292%
0 1169% 0 6292%
-100%
-100'4
-100%
-100%
-100%
Page 1 of2 11/9/2015
Page Number 11.
Exhibit EEUnit FF-25
Docket ¹ VGOB-00-1017-0031-03List of Respondents with Royalty Split Agreements or Court Orders
Net Acresin Unit
InterestinUnit
Percentof Escrow
T .i¹1D-1eae
COAL OWNERSHIP
(I) Hugh Macrae Land Trust, Tr. 9c/o Alan Siegei EsqGump, Strauss, Akin LLPI Bryant ParkNew York, NY 10036-6715
1998 acres 22 3665 / n/a
By Assignmenl and Big of Sale, HMLT devaed s¹of ils nght, hde and inleresl (olher lhan "Excluded Assets") loTarch Energy Advisors inc effective Seplember 4, 1991 and recorded in Buchanan County under D8474/PG384
Torch Oil & Gas Companyryo Sue Ann Craddock070 Dona Ana Road SWDarning, NM 88030
OIL & GAS OWNERSHIP
(1) Arnold S Hale Heirs, Devisees,Successors or Assigns
1990 acres 22 3665%%u
6.66 acres1/3 of1090acres
(a) Jane Hale (widow)P.D. Box 223Mavisdale, VA 24627(Corrveyed by Deed of GW dared Angus/ 9, 2010 to Lmds Dye and Tony R Hale)
7.4555'/ nfa
(b) Linda Kay Dye6202 Swords Creek RoadSwords Creek, VA 24649
6.66 acresI/3 of 19.98acres
7 4555% n/a
(c) Tony R HalePO Box 3Mavedale, VA 24627
666 acres 7.4555'4 n/a1/3 of 19.98acres
NOTE: Jane Hale received a check for 100% of the Disbursement from First Bank & TrustDeed of gdl was received after the disbursement petition was filed and approved by the Board on 8/17ll 0Direct payment of future royalties will be paid 1/3 each to the owners as listed above
Page 2 of 2 11/9/2015
Page Number 12.
AFFIDAVIT OF MAILING
COMMONWEALTH OF VIRGINIACOUNTY OF BUCHANAN & RUSSELL
Applicant: CNX Gas Company LLCRelief Sought: Disbursement Petition for FF25
VGOB: 00-1017-0831-03
I, Anita D. Duty, after being duly sworn upon oath, state as follows;
1. I am the Pooling Supervisor for CNX Land Resources, Inc. and am responsible for the notification
process required by Va. Code Ann. I'145.1-361.19of the Code of Virginia and 4VAC25-160-40.
2. That on November 12.2015 a true and correct copy of the Notice of Hearing and Exhibits were
mailed, via certified mail return receipt requested, based upon information and belief, the names and last-known
addresses, where such addresses are known, of the parties owning an interest in this cause are set forth and attached
hereto.
3. Notice of this cause has therefore been served by mail pursuant to the applicable statues and rules
of the Board.
An)ta P. DutyPoo8InI| Supervisorfor CNX Land LLC
STATE OF WEST VIRGINIA
COUNTY OF MERCER, TO-WIT:
TAKEN, SUBSCRIBED AND SWORN to before me this 4h day of DPC+rvt Iver"
2015.
NotaIT public
Mycommission expires: A.nf 1 I 303 ts
0FFICIAL SEAL
Notary Public, State ol West V
MELISSpt CMIIBO24al John Ns h Bl d
Blueheld, WV 24701
y comms onexpr sAprta
Page Number 13.
First NameIeffery C
lamia
Pamela I
Ien
Unit FF25s/GOB 00-1017-0831-03DisbursementLast NameHale
Hale
Keene
Shaver
CERTIFICATION OF NOTICE
CNX Gas Company LLC
MAILED RECEIPT 811/13/2015 700916800001089111/13/2015 700916800001089111/13/2015 70091680D001089111/13/2015 7009168000010891
1366135913421373
Received11/17/201511/17/201511/18/2D1511/18/2015 Courtesy copy
Page Number 14.
~N Mix Ist a Mavrerrrrrwsrssaas r4 w roses ter r Ewrleleewrxer Irweerrrlw suwrreelve 4'
Complete items 1, 2, and 3.Also completeitem 4 if Restricted Delivery Is desired.
~ Pdint your name and address on the reverseso that we can return the card to you.
~ Attach this card to the back of the mailpiece,or on the front if space permits.
I I. Article Addressed to:
pamela Jo Keene
3707 GARDEN CREEK RD
Rowe VA 24646
I
D. Is delivery address different Scm Item 1 I 0 Yes
If YES, enter delivery address below: 0 Nc
3. Service Type
EE CerNled Mall 0 Expnaa Mall
0 Registered 0 Return Receipt for Merchandise
O Insured Mail 0 C.O.D.
4. Restricted Delivery? IExfm Fse) 0 Yss
A SIILnsture f;"B. Re ivsf(by (Printed Name), C. Date cf Delivery
v < ~4- «i(/8'w
7009 1660 0001
IPS Form 3811,February 2004
0691 13R2 C=.Fag FrayPFK'omesscR
O'Receipt p)gg I5255jg pgPwr
a.l air lsfasfasrsrrirraarssaassrswÃasswssi
~ Complete Items 1, 2, and 3.Also completeitem 4 if Restricted Delivery is desired.
~ Print your name and addm~ on the reve%aso that we can return the card to you.
~ Attach this card to the back of the mailpiece,or on the front if space permits.
1. Article Addressed tc:
wwrr r lwewrevr Isweerrrlvwevl exleel reie
A. Signature ~ry~fryt 0 AgentX 0 Addressee
S. Received by (Pnnfsd Name) [ C. Date of Delivery
,Tel("ere LJ ZCD. Is
ff
Jeffery Carlos Hale
1926 ZACKS FORK RD
LENOIR NC 28645-7665
l
7009 1660 0001I PS Form 3811,February 2004
3. Serv TypeEE Cert Mell Mall
O Rsgiste .stum Receipt for Merchandise
0l Insured Mall 0 C.O.D.
4. Restricted Degverrf IExaa Fes) 0 Yes
0891 1366 F~V PFd.V 7 I 2-5Domestic Return R: ' j I0252542-M.I 545
IU
$8dslstssassrsrrruaarssaarsrsw raserrslir
~ Complete items 1, 2, and 3.Also complete
item 4 if Restdicted Delivery ls desired.
~ Print your name and addmss on the reverse
so that we can return the card to you.
~ Attach this card to the back of the mailpiece,
or on the front if space permits.
1. Article Addressed to:
awvlelsewrevr Ir'wesrvrlrrverl errew rei''""
AX *:: .r a~calved by ( 'nfffd frame) C. Date of Delivery
~<(y) e,fe ((-(7-ZXD. Is delivery address different fram item 12 0 Yes
If YES, enter delivery address below: DF5(c
Jamie Henry Hale
1901 LUM HOLLOW RD
HAYSI VA 24256-5271
7009 1680 0001 08
PS Form 3811,February 2004
3. Service Type
IR Certified Mail 0I Express Mall
0 Registered 0 Return Receipt for Merchandise
0 Insured Mail 0 C.O.D.
4. Restricted Deliver/7 (Exfrs Fee) 0 Yss
91 1359 8=29 I+2-V P( Z,W
Domestic Return Rsseiplt~ 4525554I2-M-4545
Page Number 15.
USPS.corn - USPS Tracking Page 1 of 2
6 giih c t mars* uspa u I I kg t isg In
Tracking EBCustomer Service >
Have questions? We'e here to help.
Get Easy Tracking Updates >
Sign up for My USPS.
Tracking Number: 70091680000108911373
Updated Delivery Day: Wednesday, November 18, 2015
Product 8 Tracking Information Available Actions
Postal Product: Features;
Certified MailText Updates
DATE 8 TIME STATUS OF ITEM LOCATION Email Updates
November 18, 2015, 12:50pm
Delivered ABINGDON, VA 24210
Your item was delivered at 12 50 pm on November 18, 2015 in ABINGDON, VA 24210
November 18, 201 5, 9 06am
Available for Pickup ABINGDO N, VA 24212
November 18, 2015, 9.05am
Arnved at Unit ABINGDON, VA 24210
November 16, 2015, 4 37am
Departed USPS Fsulity KNOXVILLE, TN 37950
November 15, 2015, 11 35pm
Arnved at USPS Faolity KNOXVILLE, TN 37950
November 14, 2015, 3 28am
Departed USPS Facility CHARLESTON, WV 25350
November 13, 2015, 10 09pm
Arnved at USPS Facility CHARLESTON, VW 25350
Track Another PackageTracking ior receipt) number
70091680000108911373t
Track It
Manage Incoming PackagesTrack all your packages from s dashboardNo tracking numbers necessary
Sign up for My USPS >
https;//tools.usps.corn/go/TrackConfirmAction?qtc tLabels1=70091680000108911373 12/4/2015Page Number 16.
Exhibit JUnit FF25 Escrow Account Reconciatiation
VGOB 001017-0831
CNX Deoodt I 5 tton
Ch ck nnt Check Nwthee
I/25/20022/25/20023/25/2002
4/25/2D02 165075/24/2002 173716/25/2DDZ 180217/25/2002 186008/Z3/2002 192089/25/2002 19542
10/25/2002 2044011/25/2002 2111212/24/2002 21581
I/24/2003 230662/25/2003 237593/25/2003 24570
4/25/2003 254225/23/2003 263236/25/2003 267987/25/2003 273478/25/2003 282259/25/2003 28962
10/24/2003 2984011/25/2003 3074912/24/2003 31606
I/23/2004 33101I/25/2004 339363/25/2004 348044/23/2004 357425/25/2004 368366/25/2004 377737/23/2004 387408/25/2004 398829/24/2004 41017
10/25/2004 4212411/24/2004 4322312/24/2004 44247I/25/2005 458922/25/2005 469183/24/2005 482224/25/2005 494135/25/2005 507156/24/2005 518807/25/2D05 529178/25/2005 542559/23/2005 55583
Total
$636 70
$855.22SBIL31$686 48$867.29$955 39$895.16$829.14$833.88
$821 95
S785 36$827.56$922.66
$1,032 96SI,D68.64
$929.79$9D8.61
Sl,452 18$1 670.22
$1,567 69Ssz,sse.os
$1,248.83$1,235.91$1,137seSl 084.28
$1,004.87$1,158.99$1 107 59$1,170.22$1.168.06$1,1D9.63
$937.08$837.42
$794.89$692.93$397 41$436.97$520.22S458.75S404 zl$477.78$298.59S365.99$287 63
$586.99
Ss ro
Royalty
$0.00$70 60
$0.00SD.DD
$0.00$636.70
$855.22S811.31$686 48
$867.29S955.39$895.16$829.14$833.88$821 95
$785.36$827.56$922 66
$1,032 96
$1,068.64S929.79$908.61
$ 1,452 18$1,670.22$ 1,567.69
$32,956.03
$ 1,248.83S1,235.91S1,17444
$1,084.28
$1,004.87$1,158.99$1,10759
$1,170.22Sl,les,oe$1 109.63
$937.08$837.42
$794 89
$692.93$39741$436.97$520.22S458.75S404 21S477.78
$298.59$365.99$287 63
$586.99,
Date
$0.00$035$0.10$0 00
$0.09$0 05
$0.37St 39
$0.00$2.56Sz.ls$2.99$3.59Ss el$3.67S4.07$4.58$2 45Sz.zs51.34$2.35
$1.63Sz.ez$1.60$0 79
$1.88$2.95$4.66$3 08
$5.77$4.30S2.61Sy.lz$7.13$9 86
$13.23$27.57
$32.78$39.75$51.96$52 00
$70.5D
$80.75$79 16
$104.80
$112.02$221 79
$122 93
$139.00S150.77t
8/31/20019/30/2001
10/31/200111/30/200112/31/2001
I/31/20022/28/2002
3/31/20024/3D/ZD02
5/31/20026/30/2002
I/31500z8/31/2002
9/30/2002
ID/31/200211/30/200212/31/2002
I/31/20032/28/ZD03
3/3150034/30/20035/31/20036/30/2DD3
7/31/20038/31/20039/30/2003
10/31/2D03
11/30/200312/31/2003I/31/20042/28/2004
3/31/20044/30/20045/31/20046/30/2004
7/31/20048/31/20049/30/2004
10/31/200411/3D/2004
12/31/2004I/31/2D052/28/2005
3/31/2D05
4/30/20055/31/2D05
6/30/2005
7/31/2D05
8/31/20059/30/zoos,
Incn e IMketlnt CDARSI t Fees Dfst'hotoas C no s A dtC t Dst lass
SD.OO
$0.00SD.OO
$0 00
$0.00$0.00SO.OD
$0.00SO.DO
$0.00$0.00SD.OO
$0 DO
$0.00$0.00SD.OO
$0 00
$0.00$0.00$0 DO
$0.00$0.00SD.OO
$0 00
$0.00$0.00SO.OD
$0.00$0.00$0.00$0 DO
SD.OO
$0.00$0.00$0.00SD.DD
$0.00$0.00$0.00$0 00
$0.00$0 00
$0.00$0.00$0.00$0 00
$0.00$0.00$0.00So.oo
Royetty
BonmTon(I a
nd Fees
SD.OO
So.llSD.ID
$0.00$0 D9
$0.05
$0.37$1.39$0 00
$2.56$2 15
$2.99$3.59$3.91$3.67$4.07S4.58
$2 45Sz.zs51.34$2.35Sl 63Sz.ezSL60$0 79
$1.88
$2.95
$4.66
$3 03
$5.77$4.30$2 61$705$7.13$9 86
$13.23$27.57
$32.78
$39.75$51.96$52 00
$70.50SBD.75
$79 16
$104.80
$112.02$121.79$ 122 93
$139.00$150.77
$0.00$70.71$70.81$70 89
$7D.98
$707.73$1,563.32
$2,376.02$3,062.50$3.932 35
$4,889.89$5,788.04$6,620.77S7,458 56S8,284.18$9,073 61$9.905.75
$10,830.86$11,866.07
$12,936.05
$13,868 19$14,778.43416,233 23
$17,905.05
$ 19,473.53S52,43L44$53,683 22
$54,923.79
$56,101.31$57,191.36$58.20D.53
$59,362.13S60,476.84$61,654 19$62,832.11$63,954.97S64,919.62
$65,789.82$66,624.46
$67,369.35S67,818.76$68,326.23
$68,927 20
$69,465.11$69,974.12$70,563.92
$70,984 30
$71/)73.22$71,899.85$72.637 61
R~ Balance
$0 DO
$0.11$0.21SD.ZI
$0 30
$637.05$1,492 64
$2,305.34$2,991.82$3.86L67S4,819 21$5,717.36$6.550.09$7,387.88
$8,213.50$9,002.93$9.835.07
$10,760 18$11,795.39$12,865.37
$13,797.51$14,707 75
$16,162.55$17,834.37
$19,402 85
$52,36D.76
$53,612.54S54.853.11455,994 05
$57,084.10$58.093.27$59,254.87$60,369.58461,546.93
$62,724.85
$63,847.71$64,812.36
$65,682 56
$66,517.20$67.262 09$67,711.50$68,218.97$68,819 94
$69,357.85
$69,866.86$70,456.66
$70,877 04
$71.365.96S71,792.59$72.530.35
ntlfe
$0.00ISyo.fol(Syo.eol
($70.68)($70.68)(S70 n!)ISyo.esl570.68lISyo.es)
($70 68)
($70.68)IS70 68)570 68)
($70.68)I$70.68)570 6s)
($70.68)($7D.68)
ISyo.eel
($70.63)f570.68)
i$7D.68)
570 68)($70.68)570.68)($70 68)
($70.68)57D.68)
($107.26l(Stay.zel($107.26)
iStoy.zelIS107.26)
($107.26)IStoy,zelISloy.ze)
I$107.26)5107.16)($107 26)
5107.26)5107.26)($107.26 I
5107.26)(4107.26)
($107.26)
I$107.26)($107.26)($107.26)5107 26)IS107.26)
Page I of 4
Page Number 17.
Exhibit JVnit FF25 Escrow Account Reconc(RBS(ton
VGOB 001017-0831
CNXDmostl fotmatioa
Ch CRD t10/25/200511/25/200512/23/2005
I/25/20062/24/20063/24/2006
4/25/20D6
5/25/20066/23/20D6
7/25/2006
10/25/2D06
11/25/200612/25/2006
I/25/ZDD7
I/31/20072/25/2007
3/25/2007
4/5/2D07
4/25/2007
5/25/2007
6/25/20077/25/2007
8/25/2007
9/25/200710/25/200711/25/200712/25/2007
I/25/20082/25/2008
3/25/2008
4/25/20085/25/2008
6/25/2008
7/25/20088/25/ZDDB
9/25/2008
10/25/200811/25/200812/25/2003
I/25/2009I/25/20093/25/20094/25/2009
5/25/2009
6/25/20097/25/20D9
8/25/2009
9/25/200910/25/2009
Check N 356808580925934961240625436392065279667086786769393
Total
$593A3
$805.495183.81$568.52
51,000 4551 073.46
$617.50S4,ooe.ye
5598 575750.29
$729.18$516.75$317.09«344 285201 96
$686.49S475.64
$1,208.05
$546.98
$718.46$757 805717 605615.43$522 615472.365346.55$416.885496 675498.96$603 29
$605 585723.395648.84$761.635777 03St!47.59
$604 34
$556.255512.15$435.32
S1.083.ol$ 1,092 61
$763.56$819 51
$617.055517.29$519.465629 885439.21
Dt
10/31/200511/30/200512/31/2005
I/31/20062/28/20063/31/20064/3D/2006
5/31/20066/30/2006
7/31/20068/31/ZD06
10/31/200611/30/200612/31/2006I/31/20072/28/2007
3/31/2007
4/30/2007
5/31/20076/30/2007
7/31/20078/31/20079/30/2DD7
10/31/200711/30/200712/31/2007
I/31/2003I/29/20DB
3/31/20084/30/20DB
5/31/20086/3D/2DDS
7/31/2008
8/31/20089/30/2008
10/31/200811/30/20DB
12/31/2008I/I/2D09
2/28/2009
3/31/20094/30/20095/31/20D9
6/30/2009
7/31/20098/31/2D09
9/30/200910/31/2009.
RscR y Ity
D*oohts
$598.435805.49$183 815568.52
51,000.45SD.OO
5617 5055,080.22
$598.57$750.29
50.0050.00
$1,245 93$317.09S344.28
50.00Ssss.os
$2,230,67
$718 46SD.OO
$1,475.40$615.435522.61
SO.DO
Ssls 91S416.885496.67$498 965608.295605.58$723.39
$648 845761.63S777 03
S847 595604.34
$556.25$512.15
$0 0051,518.33S1,092.61
5763 565819.515617.055517.295519 46
$629.88$439 21
$ 156.725162 79
$ 176.01$196 06
$198.715106.84$125.37$136 07S144.205146.50$159 58
$ 180.105184.96$ 191.73$182 23
$176.495165.25
$193.06S184.12S194 5Z
$383.745192.52$303 35
5195.825204.00$189.60$152 435130.59$115.26
$87 16572.42572.87$70.91591.27SBZAD
$66 98
$89.14536.32
$3.36(56 25)517.35
(511.27l($11 49)i511.98)(512.25)
(S7.14)
($5.07)(55.97)
3 Mtket Iot CDARS l t Fccs
($3 24)
($26.30)
Rays)ODht'b t m Cmmctiocs A 6tCosts Ga ILossBoll 5
SD.OO
50 00SO.DO
So oo
$0.0050.00
($36,952.00)
$0.0050.00SD.OO
$0 00
$0.0050.0050 Do
$0.0050 0050.00
50.0050.00SO.OD
$0.0050.00$0.0050.00SO.DO
$0 00
$0.0050.0050 00
$0.0050.00SO.DO
$0.0050.00$0.00$0.00SO.DO
SD.OO
$0 Do
$0.0050.0050.00$0.0050.0050.00$0 00
$0 0050.00
Total l t.ml Fccs
$ 156.725162.79$176 015196 065198.71Sloe so5125.375136.07S144.2D
$146.505159.58$180.10SIBI yz
5165 435182.235176.49$165.25
$193.065184 12
5194.525383.74$192 52
«308.355195.82$204 00«189.605152.43$130.595115 26587.16572.42572 87«70.91$91 27
$82 40
$66.98589.14$36.32Ss.se
(56.25I
5 17.3551127)
511.49)(511.98)512.25l(57.14)(55.07)IS5.971
Bs k Balm e
S73,392.76574,361 04574,720.86S75,485 44576 684 60S76,791A4S40,582.31545,798.60546,541.37547,438.16S47,597.74547,945 00549,372.65«49,855.17$50,381.68$50 558.17551,611.87
554,035.60$54938.18S55,132 7o556,799.97557,607.92$58,438.83S58,634.70559,657.61Seonea.os560,913 19561,542.74S6Z,Z66.29
562.959 03
563,754.84S64,476 55S65,309.09566,177.39$67,107.38$67,773.70568,424 09568,972.56$68,975.92570,488 DD
571,597.96$72,350.25
$73,158.27
$73,763 34574,268.38$74,78D.70
S75A05 51575,838.75
«73,285.50574,253.78574,613.60«75.378.18576,577 34$77,757.64$41,548.51S45,691 34546,434.11547,330.90$47.490.48548,399.76$49,098.23$49,58D.75
$50,107 26550,485.71551,337A5$51,813.09553,021.14
$53,761.18$54,663.76$55,616 08
$56,717.42557,525.37$58,356 33559,024.51559,575.06$60,131.54560,830.64S61 460.19562.183.74$62,876 48563,672.29$64,394.00S65.226 54S66,094.84567,024.83$67.696.15568,341.54
$68,890.01569,328.69
$70,405 45571,515.41572,267.70«73.075.72573,68D.79
$74,185.83$74,698.15
$75,322 96
$75,756.20
5107.26Ii5107.26)(5107.26)i$ 107.26)
($107.26)5966.205966 20
5107.26)ISID7.26)(5107 26l5107.26)S454.76
I$274 42)(5274 42)
I5274.42)(572.46)
5274 42l
$51,813.09553,021.14
5274.42)(5274.42)5483.38ISsz.ssl($82 55)(582.55)
$389.8158255I582.55)ISBZ 55)ISsz.esl(582.55)ISsz.ssli582.55)
(582 55)582.55)($82.55l582.55)582.55)ISsz.esli$82.55)
5352 77(582.55)($82.55)582 55)(582.55)532.55)ISsz.ssl(582 55)
($82.55)(S82.55l
Rmaasa Bskm Dill e
Page 2 of 4
Page Number 18.
Exhibit JUnit FF25 Escrow Account Recent(stint(on
VGOB 001017-0831
CNXOenont) fo t o
Cbeck oat Cl kNn ber11/19/200912/18/2009
1/18/20102/22/ZOZO
3/22/zoto4/2D/2010
5/19/20106/21/2D10
7/20/20108/20/2D10
10/19/201011/19/201012/20/2010
1/20/20112/24/20113/21/20114/20/20115/19/20116/21/20117/19/20118/19/20119/19/2011
10/13/20111?/?4/20??12/15/2011
1/18/20122/2D/2012
3/20/20124/2 D/2 0125/21/2D126/20/2012
7/25/2012
8/23/2012 0214D000839/24/2012 0214001974
10/22/2012 0214DD5360
11/20/2012 021401098812/19/2012 D214016260
1/22/2013 02140214502/20/2013 E0000038243/20/2D13 E0000049454/22/2013 E0000060245/21/2013 E0000072006/20/2013 E0000085167/22/2013 E0000099018/20/2013 E0000112539/20/2013 E000012562
10/21/2013 E00001579011/19/2013 E00001686612/18/2013 E000018241
Tatu$297.63
$459.68$555.68$626 30
$1 134.96$756.85$638.7D
$398 53
$506 58$451.01
$5 89$623.90$143.64$143 66
$217.53$251 30
$225.84$189.35$195.14$197 34
$189AO
$192.14Slsl.es$150 25
$147.05$127.04
$ 117.95$99.79S74A5
$63 73
$45.11$38.99Sszsz$74.53
$83.45$65.43
$103 35
$134.29$148.99$126.00
$110 55
$135.68$155 52
$ 164.22
$150.85$ 133.35$11953$ 124.83S?25 11
Dat
11/30/2DD9
12/31/20091/1/20102/1/20103/1/20104/1/20105/1/20106/1/20107/1/20108/1/20109/1/2010
10/1/201D
11/1/201012/1/20101/31/20112/28/20113/31/20114/30/20115/31/20116/30/20117/31/20118/30/20119/30/2011
10/31/201111/30/201112/31/2011
1/31/20122/28/20123/31/20124/30/20125/31/20126/3D/2012
7/31/20128/31/ZD12
9/30/201210/31/201211/30/201212/31/20121/31/20132/28/20133/31/2D134/30/20M
5/31/20136/30/20137/31/20138/31/20139/30/2013
10/31/201311/30/201312/31/2013(
FscnRoy <O
$297.63
$459.68$555.68
$626 30
$1,134.96$756 85
$638.70
$398.53$5D6.58
$451 01$0.00$5.89
$623.9D
$143 64
$143.66$217.53$251 3D
$225.84$189.35
$195.14$197.34$189.40$192 14
$181 68
$15D.25
$147.05$127.04$117 95
$99.79$74 45$63.73S45.11
$91 51
$157.98$65 43
$103.35$134.29$148.99$126 00
$110.55$135.68$155.52$164.22$150.85Siss.se$119.53S124.83
$125 11
($5.62)
($21 23)
$14.27$14.83$16 55
$17.33$15.86$16.51
$16.66S?4.31Siss?
S4A4
$2.10Sl.oySo.zl$0.12So 13
$0.16$0.15$0.13SD.18
$0.85SL54Sl 31$1.27$1.37$1 55S?.42$1.54So.so$0 62
$0.54So.63
$0.69$0.67$0.68$0.72
$0 71$0.72$0.68$0 76So.ye
$0.81$0.81$0.86SD.94
$0 87So.sl$0.91$0 98
$0 Do
($6 21)IS6AB)
(S6.57)(S6.64)56.69)($6.72)(Se.ye)($6 80)
($6.80)
($3 091
IS3 14)B3.50)<$3.16)($3.18)($3 20)
($3.22)
($3 24)
I$3.25)
($3.27)($3 291
53.30)($3.32)
($3.33)(Ss.ss)I$3 36)53.37)($3 38)
($3.38)
($3.39)(S3.39)($3.39)($3.401B3AO)
(S3 42)
IS3.42)(S3.43)
($3A4)53.45)<$3.47)($3AB)
IS3 49)
I$3.501
($3.51)($3 53)
($3.54)($3.551
($3.56)
Sz.so
$5.60$7.92
$11.40S12.64
$14.97$17.62
$ 16.36
$17.91$ 17.82
$18 70
$18.10$18.74$16.8D
$16.39$17.34$ 17.01$17 98
$17.75$16.47$1759$17.20$17.83$ 17.73SO M
$15.00$13 89
$13.88$12.42
$10.99$9.71$3 79
$9.35
$8 72
$8.99$8.70Ss 04
$9.08$8.79$9.DZ
$8.55$8.68
nc e SMrkelnt cDARsl t Fees
SD.DO
$0 00
$0 00SD.OO
$0.00$0.00$0.00SO.DO
$0 00«0.00
$D.OO
(S44,595.46)So.oo
$0.00$0.00$0.00$0.00SO.OD
$0 00
$0.00$0.00SO.DD
$0.00$0.00$0.00$0 00
$0.00
$0.00
$0 05
i$70.771
(S39.99)
($32.50)($0.141
510 031
($13.35)(Ss 391
($7.62)
57.51)<$5.76)
i$12.36)
($7.81)I$12.131(Sln 221
57.23)513.52)($6.97)(S5.65)
($7.141
I$2.89)IS4 651
($2.99)($15.21)
($4 041
IS5.05)
($4.05)
($4.82)($3.68)
($6.43)
($4.12)
<$4.16)
'xsresrenst
Dst'b som Correceon 8 dtCmts OatnrLossRoyalty
Bot
<$5.62)
($21.23)
$14.27$8.62
$ 10.07
$10 76Ss.zz
(Seo.ss)$12.24
$13.15$14A9
530 95)
$11 65
I$19.60)$14.19Ss.zs$ 1.56$6.39$8.01
$7.53$9.91Sz oz
$6.83$3.22$4 74
$8.79Sz.43$7.56
$10.11$7.58
$12.18$10 23
$11.36($2.91)
$7 12
$6.11S5.67$3.46
$3.32(SOAO)
$2.54Se.olSe.szS1.86$64D
$6.51$6.13S6 44
$5.91$6.10
376,130.76
$76,569.21
$77,116 23
$77,751.15$78,896.18$79,663 79«80,311.71$80,649.29$81,168.11$81,632 27
$81,646.76
$37,026.24$37,661.79$37,785 83
537,943.68S38,164 50
$38,417 36
$38,649.59$38,846 95
$39,049.62
$39,256.87$39,448.29S39,647.26
$39,832 16
$39,987.15«4D,142.99
S40,272.46
$40,397.97$4D,507.87
$40,589.90
$4D,665 81$40,721.15«40,731.51
$40,821.11$40,828.23$4D,992.32
$41,063.42
$41,170 23S41,307.!!4S41,456A3S41,584.97
$41,701.53$41,843.53S42,000.91
$42,171.53$42,328.89
$42,468.37$42,594.34$42,725.DB
$42,856 29
$76,048.21$76,486.66
$77.056.61$77,691 53$78,836.56$79,604.17$80,252.09
$80,589.67$81,108.49$81.572 65
$81,587.14$36,966.62«37,602.17$37,726.21
$37,884.06$38.104.88$38,357 74«38,589.97$38,787.33
$38,990.DD
$39,197.25$39,388.67S39.587.64
$39,772 54
$39,927.53S40.D83.37
$40,212 84S4D,338.35
$40,448.25«4D,530.28
$40,606 19
$40,661.53S40,711.88
$40,761 49$40,843.14$40,932.70$41,003.6D
$41,110.61S41,248.22«41,396.81
$41.525 35
$41,641.91$41,783.91$41,941 29
$42, 111.91$42.269.27«42,408.75
$42,534.72
$42,665.46
$42.796.67
Tot Il t.Balk Balance
($82.551
I$82.55)IS59.621
IS59 62)559 62)
($59.62)559.621559 62)
($59.62)I$59 62)
($59.62)
<$59 62)
($59.62)($59 671
<$59.62)($59.62)I$59 62)
($59.61)I$59.62)559.62)(S59 62)
559.62)B59.62)IS59 62)
($59.62)IS59.621IS59.ez)B59.6?l($59.621ISss.ez)IS59 621
i$59.671
I$20.631ISss ez)
$14.91559.67)559.62)(Sss ez)559.62)($59.62)IS59 ez)
($59 6?)IS59.61)(S59.62)IS59.6?)($59.62)(S59 62)559.62)($59.621
($59 62)
9 ge3nf4
Page Number 19.
Exhibit JUnit FF25 Escrow Account Reconciaiiation
VGOB 001017-0831
CNX Dmoat Info ation
Check Dat Ch d N 01/21/2014 ED000195762/24/2014 EOOOD21073
3/20/2014 E0000224334/22/2014 EOOOD24419
5/19/2014 ED00026142
6/20/2014 E0000277637/18/2D14 E0000296718/21/2014 EODOD31424
9/18/2014 E00003329110/20/2014 E00003714311/19/2014 E00003867512/22/2014 E000040471
1/20/2015 E0000422882/19/2015 E0000443043/19/2015 EOOOD46105
4/21/2015 E0000480245/20/2015 E0000508186/23/2015 E0000528047/20/2015 E000054763
6/24/2015 E0000567529/22/2015 EOD0058681
Total
$128 50
$148.02
$230.81525D.75
$209 49$176.295211.49$210.96$201.005170.63$169.88$165 10
$146.695168 84
$117.95$114.83$ 107.01$68 72
$75.49
$91.16$97 47,
Date
1/31/20142/28/2014
3/31/20144/30/20145/31/20146/30/20147/31/2D148/31/20149/30/2014
10/31/201411/30/201412/31/2D14
1/31/20152/28/2D15
3/31/20154/30/20155/31/20156/30/20157/31/2015
8/31/20159/30/2015
Etcro
RoyaltyD
$128.50$248.02
$230.81$250.75S209.49$176 29
$211.495210.96$201 00
$170.63
$169.88$165.10$146.69Siss.s45117.95$11483
$ 107.01$68.72$75 49
$91.16$97.47
S1.04SD 90
$1.0151.04$1 12
$0.99$0.98St.oz$1.01$1.07$ 1.15Sz zoSz.ss$3.20
$4 24
$4.6455.50$5.36$5.74
$6.08$6.22
$8.90$8.15$9 15
$8.85
$9.39$9.41$9.73
$9.77$9.23$9 45
$9.00$7.68
$6 90
$4.7554 93S3.04
$2.24
$2.19$1.99$0.85$3.34
($3.57)($3.58)
($3.601
($3.62)
($3.64)
I$3.65)(S3.671
($3.691(53.69)IS3 m)
($3.74)
i$3.74)(S3.77)(S3.78)i$3.79)(53.801
($3.811
($3.82)
($3.83)1$3.84)
I$3 84)$0.00 $0.00SO.DO $0.00
$0.00$0.00
Total
Income 5 M k tl t cDARs tnt Fees lh t 6 I m corrections Act tc I 0 tkoccRoyaltyBc oc
$6.37$5 47
$654$6.2756.87$6.75
$7.0457.10$6.55
$6.80
$6.41$6.14$5 96
$4.17$5.38$3 ss$3.9353.73$3 9D
53.09$5.72
$7,414.58
S42,991 16S43,144.65
$43,382.00443,639.02
$43,855.38
$44,038.42S44,256.95
$44,475.01S44,682.56S44,859.99$45,036 28S45,207.52S45,36D.17
$45,533 18S45,656.51545,775.22S45,886.16
$45,958.61
$46,038.00
$46,132.25S46,235.44
Tot ll t.Ba knot
Ranch e Balance442,93L54
$43,085.03
$43,322.38S43,579AOS43,795 76
$43,978.80S44,197.33S44,415.39S44,622.94S44.800.37S44,976.66S45,147.90S45,300.55
$45,473.56
$45,596 89
$45,715.60$45,826 54
$45,898.99545,978.38
$46,072.63
$46,175.82
Ddn
($59 621
($59.621559.62)($59 61)559.62)559.62)tSss.ez)I559.62)ISsB.ez)
I$59 62)
559.621tSss.ez)I$59.62)
($59.62)(559.62)
I$59 61)559.62)(559.62)ISss ezl
($59.62)
($59.62)
Total Deposited $120,308.70
01 Disbursement -$36,952.00
02 Disbursement -$44,595.46
Interest and Fees
Tots)
$7,4)4.58
$46,175.82
September 2015 First Bank and Trust balance
$46,235.44
DiBcrence -$59 62
Page 4 of 4
Page Number 20.
Top Related