KAP LA N P UBL IS HI NG 1
QUESTIONS
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
2 KAP LA N P UBL IS HI NG
A CONCEPTUAL FRAMEWORK FOR FINANCIAL REPORTING
A COMPANY
Discuss what you understand by the terms:
(i) current purchasing power accounting;
(ii) current cost accounting;
(iii) real terms system of accounting
and state what you consider to be the advantages and disadvantages of each.
(12 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 3
LIMITATIONS OF HISTORICAL COST
Even in times of inflation, published financial statements continue to be prepared under the historical cost convention despite its alleged limitations.
Required:
Explain why historical cost accounting has been criticised and to explain some of the advantages associated with its use.
(15 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
4 KAP LA N P UBL IS HI NG
RELEVANT AND RELIABLE
It has been suggested that accounting information should be both relevant and reliable, but that more of one may mean less of the other. (In this context, relevance would imply that the information was useful for decision making while reliability would suggest that it is free from error or bias.)
Required:
To explain why there may be a conflict between the characteristics of relevance and reliability, and state, with reasons, which of these you consider to be the more important in financial reporting.
(10 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 5
FOREST
The overriding requirement of a company’s financial statements is that they should represent faithfully the underlying transactions and other events that have occurred. To achieve this transactions have to be accounted for in terms of their ‘substance’ or economic reality rather than their legal form. This principle is included in the IASB (International Accounting Standards Board) Framework for the Preparation and Presentation of Financial Statements, and is also used in many Standards, in particular IAS 17 Leases and IAS 18 Revenue.
Required:
(a) Describe why it is important that substance rather than legal form is used to account for transactions, and describe how financial statements can be adversely affected if the substance of transactions is not recorded. (5 marks)
(b) Describe, using an example, how the following features may indicate that the substance of a transaction is different from its legal form:
(i) separation of ownership from beneficial use
(ii) the linking of transactions including the use of option clauses
(iii) when an asset is sold at a price that differs to its fair value. (9 marks)
(c) On 1 April 20X0, Forest had an inventory of cut seasoning timber which had cost $12 million two years ago. Due to shortages of this quality of timber its value at 1 April 20X0 had risen to $20 million. It will be a further three years before this timber is sold to a manufacturer of high-class furniture. On 1 April 20X0, Forest entered into an arrangement to sell Barret Bank the timber for $15 million. Forest has an option to buy back the timber at any time within the next three years at a cost of $15 million plus accumulated interest at 2% per annum above base rate. This will be charged from the date of the original sale. The base rate for the period of the transactions is expected to be 8%. Forest intends to buy back the timber on 31 March 20X3 and sell it the same day for an expected price of $25 million.
Note: Ignore any storage costs and capitalisation of interest that may relate to inventories.
Assuming the above transactions take place as expected, prepare extracts to reflect the transactions in the income statements for the years to 31 March 20X1, 20X2 and 20X3 and the Statement of financial positions (ignore cash) at those year ends:
(i) if Forest treated the transactions in their legal form
(ii) if the substance of the transactions is recorded.
Comment briefly on your answer to (c) above. (11 marks)
(Total: 25 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
6 KAP LA N P UBL IS HI NG
CREATIVE ACCOUNTING 1
In producing the Framework for the Preparation and Presentation of Financial Statements (Framework) and some of the current International Accounting Standards the International Accounting Standards Board (IASB) has had to address the potential problem that the management of some companies may choose to adopt inappropriate accounting policies. These could have the effect of portraying an entity’s financial position in a favourable manner. In some countries this is referred to as ‘creative accounting’. Included in the Framework, and a common feature of many recent international accounting standards, is the application of the principle of ‘substance over form’.
Required:
(a) Describe in broad terms common ways in which management can manipulate financial statements to indulge in ‘creative accounting’ and why they would wish to do so. (7 marks)
(b) Explain the principle of substance over form and how it limits the above practice; and for each of the following areas of accounting describe an example of the application of substance over form:
(i) group accounting
(ii) financing non-current assets
(iii) measurement and disclosure of current assets. (8 marks)
(c) Alpha, a public listed corporation, is considering how it should raise $10 million of finance which is required for a major and vital long-term asset renewal scheme that will be undertaken during the current year to 31 December 20X6. Alpha is particularly concerned about how analysts are likely to react to its financial statements for the year to 31 December 20X6. Present forecasts suggest that Alpha’s earnings per share and its financial gearing ratios may be worse than market expectations. Mr Wong, Alpha’s Finance Director, is in favour of raising the finance by issuing a convertible loan. He has suggested that the coupon (interest) rate on the loan should be 5%; this is below the current market rate of 9% for this type of loan. In order to make the stock attractive to investors the terms of conversion into equity would be very favourable to compensate for the low interest rate.
(i) Explain why the Finance Director believes the above scheme may favourably improve Alpha’s earnings per share and gearing.
(ii) Describe how the requirements of IAS 33 Earnings per Share and IAS 32 Financial Instruments: Presentation are intended to prevent the above effects. (10 marks)
(Total: 25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 7
CREATIVE ACCOUNTING 2
The principle of recording the substance or economic reality of transactions rather than their legal form lies at the heart of the Framework for the Preparation and Presentation of Financial Statements (Framework) and several International Accounting Standards. The development of this principle was partly in reaction to a minority of public interest companies entering into certain complex transactions. These transactions sometimes led to accusations that company directors were involved in ‘creative accounting’.
Required:
(i) Explain, with relevant examples, what is generally meant by the term ‘creative accounting’. (5 marks)
(ii) Explain why it is important to record the substance rather than just the legal form of transactions and describe the features that may indicate that the substance of a transaction is different from its legal form. (5 marks)
(Total: 10 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
8 KAP LA N P UBL IS HI NG
REVENUE RECOGNITION
The timing of revenue (income) recognition has long been an area of debate and inconsistency in accounting. The operating cycle of enterprises may involve the following stages:
obtaining an order for goods prior to manufacture;
acquisition of goods or raw materials (including extraction);
production of goods;
obtaining an order for goods in inventory;
delivery of goods;
collection of cash (re: credit sales);
provision of after sales service or warranties.
In many countries the 'critical event' approach has traditionally been used to determine the timing of income recognition. The International Accounting Standards Board in its Framework for the preparation and presentation of financial statements (Framework) identifies 'elements' of financial statements and uses these to determine when income or expenses occur. These principles also form the basis of revenue recognition in IAS 18 Revenue .
Required:
(a) In relation to each of the above stages in the operating cycle discuss, giving practical examples where possible, the circumstances in which the critical event may be deemed to have occurred at that stage. (12 marks)
(b) Discuss the criteria used in the Framework to determine when income and expenses arise, and how they should be reported. (5 marks)
(Total: 17 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 9
A REGULATORY FRAMEWORK FOR FINANCIAL REPORTING
INFLUENCES
One of your friends has recently decided to invest in some quoted securities. He is, however, concerned that the companies in which he is interested may have inflated their share prices by publishing misleading financial statements. He is aware that the accountancy profession has established an international standard setting body, but has read that this organisation is subject to a number of influences.
Required:
Explain how the International Accounting Standards Board goes about setting an International Financial Reporting Standard. Explain how the process could be influenced by the preparers of financial statements.
(10 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
10 KAP LA N P UBL IS HI NG
FINANCIAL STATEMENTS
IAS 10, 37, 38, 40 PROBLEMS
D is a large paper manufacturing company. The company's finance director is working on the published accounts for the year ended 31 March 20X3. The chief accountant has prepared the following list of problems which will have to be resolved before the statements can be finalised.
(a) Events after the reporting date (IAS 10)
A fire broke out at the company's Westown factory on 4 April 20X3. This has destroyed the factory's administration block. Many of the costs incurred as a result of this fire are uninsured.
A major customer went into liquidation on 27 April 20X3. The customer's balance at 31 March 20X3 remains unpaid. The receiver has intimated that unsecured payables will receive very little compensation, if any. (6 marks)
(b) Possible investment property (IAS 40)
The company decided to take advantage of depressed property prices and purchased a new office building in the centre of Westville. This was purchased with the intention of the building being resold at a profit within five years. In the meantime, the company is using the property to house the administrative staff from the Westown factory until such time as their own offices can be repaired. It is anticipated that this will take at least nine months. The managing director has suggested that the building should not be depreciated. (4 marks)
(c) Possible development expenditure (IAS 38)
The company paid the engineering department at Northtown University a large sum of money to design a new pulping process which will enable the use of cheaper raw materials. This process has been successfully tested in the University's laboratories and is almost certain to be introduced at D's pulping plant within the next few months.
The company paid a substantial amount to the University's biology department to develop a new species of tree which could grow more quickly and therefore enable the company's forests to generate more wood for paper manufacturing. The project met with some success in that a new tree was developed. Unfortunately, it was prone to disease and the cost of the chemical sprays needed to keep the wood healthy rendered the tree uneconomic. (8 marks)
(d) Possible contingent liabilities (IAS 37)
One of the company's employees was injured during the year. He had been operating a piece of machinery which had been known to have a faulty guard. The company's lawyers have advised that the employee has a very strong case, but will be unable to estimate likely financial damages until further medical evidence becomes available.
One of the company's customers is claiming compensation for losses sustained as a result of a delayed delivery. The customer had ordered a batch of cut sheets with the intention of producing leaflets to promote a special offer. There was a delay in supplying the paper and the leaflets could not be prepared in time. The company's lawyers have advised that there was no specific agreement to supply the goods in time for this promotion and, furthermore, that it would be almost impossible to attribute the failure of the special offer to the delay in the supply of the paper. (8 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 11
Required:
Explain how each of these matters should be dealt with in the published accounts for the year ended 31 March 20X3 in the light of the accounting standards referred to above. You should assume that the amounts involved are material in every case.
(Total: 26 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
12 KAP LA N P UBL IS HI NG
IAS 37
(a) How does IAS 37 Provisions, Contingent Liabilities and Contingent Assets define contingent assets and contingent liabilities? (4 marks)
(b) What information should be disclosed in financial statements with regard to contingencies? (5 marks)
(c) State, with reasons, how you would account for the following items:
(i) The directors of a company have discovered a painting in a cupboard and have sent it to an auction house, which has confirmed that it should sell for $1 million in the following month's auction. (2 marks)
(ii) A claim has been made against a company for injury suffered by a pedestrian in connection with building work by the company. Legal advisers have confirmed that the company will probably have to pay damages of $200,000 but that a counter claim made against the building sub-contractors for $100,000 would probably be successful.
(2 marks)
(iii) The manufacturer of a snooker table has received a letter from a professional snooker player who was defeated in the final of a major snooker competition, threatening to sue the manufacturer for $1 million, being his estimate of his loss of earnings through failing to win the competition, on the grounds that the table was not level. (2 marks)
(Total: 15 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 13
IAS 11 CONSTRUCTION CONTRACTS
In connection with IAS 11 Construction Contracts:
(a) What is the definition of a construction contract? (4 marks)
(b) How should the financial effects of construction contracts be recognised and disclosed in the income statement and statement of financial position? (5 marks)
(c) Show how the following reliable information for two construction contracts should be disclosed in the financial statements.
Contract X Contract Y $000 $000
Value of work done 500 350
Cost of work done 450 400
Progress billings 525 200
Total costs to date 600 400
Foreseeable additional loss Nil 60
(6 marks)
(Total: 15 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
14 KAP LA N P UBL IS HI NG
IAS 17
USER
User leased a specialised piece of equipment on 1 October 20X9. The lessor agreed to buy a particular item to User's detailed specification from User's choice of supplier. The item has an expected useful life of up to 10 years, but the lease agreement will terminate at the end of 8 years, at which time the asset will be returned to the lessor.
The lease agreement makes User responsible for any damage to the equipment, either accidental or through poor maintenance. The lessor will not be responsible for any loss of use arising because of breakdowns.
User's Chief Accountant has declared that she does not need to see any detailed figures in order to classify this lease. The broad description of the lease terms and conditions indicates that it is almost certainly a finance lease.
Required:
(a) Explain why it is necessary to distinguish between finance and operating leases. (3 marks)
(b) Explain how IAS 17 Leases distinguishes finance and operating leases and explain whether you agree that User's lease appears to be a finance lease. (8 marks)
(c) When IAS 17 was first introduced, it was argued that forcing companies to capitalise finance leases would be disastrous because it would raise gearing ratios, reduce return on capital employed and generally make companies appear unattractive to investors.
Explain whether accounting standard setters should avoid setting standards that might deter investors from investing in certain companies. (4 marks)
(Total: 15 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 15
IAS 38
CATEGORIES
IAS 38 Intangible Assets defines the difference between research expenditure and development expenditure. IAS 38 also lays down rules which must be applied to the capitalisation of research and development expenditure.
Required:
(a) Explain the meaning of the terms research expenditure and development expenditure.(3 marks)
(b) Explain the criteria applied to research and development expenditure, according to IAS 38, to determine whether the cost should be capitalised. (8 marks)
(c) Discuss briefly why there was a need for an accounting standard relating to research and development expenditure. (4 marks)
(Total: 15 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
16 KAP LA N P UBL IS HI NG
IAS 32/39 FINANCIAL INSTRUMENTS
TALL
You are the management accountant of Tall. The company is planning a number of acquisitions in 20Y0 and so you are aware that additional funding will be needed. Today’s date is 30 November 20X9. On 1 October 20X9 Tall raised additional funding as follows:
Tall issued 15 million $1 bonds at par. The bonds pay no interest but are redeemable on 1 October 20Y4 at $1.61 – the total payable on redemption being $24.15m. As an alternative to redemption, bondholders can elect to convert their holdings into $1 equity shares on the basis of one equity share for every bond held. The current price of a $1 share is $1.40 and it is reckoned that this will grow by at least 5 per cent per annum for the next five years.
Tall issued 10 million $1 preference shares at $1.20 per share, incurring issue costs of $100,000. The preference shares carry no dividend and are redeemable on 1 October 20Y5 at $2.35 per share – the total payable on redemption being $23.5m.
Your assistant is unsure how to reflect the additional funding in the financial statements of Tall. He expresses the opinion that both of the new capital instruments should logically be reflected in the equity section of the statement of financial position. He justifies this by saying that:
the preference shares are legally shares and so equity is the appropriate place to present them;
the bonds and the preference shares seem to have very similar terms of issue and it is quite likely that the bonds will become shares in five years’ time, given the projected growth in the equity share price.
He has no idea how to show the finance costs of the capital instruments in the statement of comprehensive income. He is aware that IAS 39 Financial Instruments: Recognition and Measurement is the relevant accounting standard, but is unaware of its details.
Required:
(a) Write a memorandum to your assistant which evaluates the comments he has made regarding the presentation of the financial instruments and explains the correct treatment where necessary. Your memorandum should refer to the provisions of relevant accounting standards. (4 marks)
(b) Explain and evaluate the relevant provisions of IAS 39 regarding the computation of the finance cost of capital instruments such as bonds and preference shares. You are not required to compute the finance costs for either of the instruments mentioned in this question.
(6 marks)
(Total: 10 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 17
EARNINGS PER SHARE – IAS 33
RADAN
Extracts from the statement of financial position of Radan as at 1 April 20X6 are:
$000 $000
Ordinary shares of 25 cents each 4,000
8% Irredeemable preference shares 1,000
Reserves:
Share premium 700
Capital reserve 1,300
Revaluation reserve 90
Retained earnings 750 _____
2,840 _____
7,840 _____
10% Convertible loan notes 2,000 _____
Note: the above are extracts from the opening statement of financial position for the current reporting year.
The following draft income statement has been prepared for the year to 31 March 20X7, prior to the declaration of the final ordinary dividend for the year:
$000 $000
Profit before interest and tax 1,800
Loan interest (200) _____
Profit before tax 1,600
Taxation
− provision for 20X7 300
− deferred tax 390 _____
(690) _____
910 _____
Dividends declared in the year – Ordinary 320
– Preference 80 _____
400 _____
The following information is relevant:
(i) A bonus issue of one new share for every eight ordinary shares held was made on 7 September 20X6.
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
18 KAP LA N P UBL IS HI NG
(ii) A fully subscribed rights issue of one new share for every five ordinary shares held at a price of 50 cents each was made on 1 January 20X7. Immediately prior to the issue the market price of Radan’s ordinary shares was $1.40 each.
(iii) The terms of conversion of the 10% loan notes are:
Year Loan notes Ordinary shares
20X9 to 20Y3 $100 100
20Y4 $100 120
Income tax is to be taken as 33%.
(iv) The profit before interest and taxation includes stage profits of $150,000 relating to construction contracts that have been calculated in accordance with IAS 11 Construction Contracts.
(v) The statement of financial position includes an asset of deferred development expenditure of $114,000. The directors are confident that the development project will be a success.
(vi) Plant and equipment was revalued on 1 April 20X4 giving a surplus of $150,000. At that time it had a remaining life of five years. It is being depreciated, based on its revalued amount, on a straight-line basis. The excess depreciations for the years to 31 March 20X5 and 20X6 have been transferred from the revaluation reserve to retained earnings.
(vii) The earnings per share (EPS) was correctly reported in last year’s accounts at 8 cents.
Required:
(a) Calculate the earnings per share (EPS) for Radan for the year ended 31 March 20X7:
(i) on a basic basis (including the comparative figure)
(ii) on a diluted basis (ignore the comparative figure)
and state which figures need to be disclosed in the financial statements (ignore comparatives). (11 marks)
(b) Explain why it is useful to disclose the EPS calculated on a diluted basis in addition to the basic basis. (6 marks)
(c) Discuss the principles underlying the calculation of the distributable profit of Radan at 31 March 20X7 prior to the deduction of any dividends relating to the current year; and explain how you have treated the items in notes (iv), (v) and (vi) above. (8 marks)
(Total: 25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 19
A
A is a listed company. Your client, Mr B, currently owns 300 shares in A. Mr B has recently received the published financial statements of A for the year ended 30 September 20X8. Extracts from these published financial statements, and other relevant information, are given below. Mr B is confused by the statements. He is unsure how the performance of the company during the year will affect the market value of his shares, but is aware that the published earnings per share (EPS) is a statistic which is often used by analysts in assessing the performance of listed companies.
Statements of comprehensive income — year ended 30 September
20X8 20X7 $m $m Revenue 10,000 8,500 Cost of sales (6,300) (5,100) –––––– –––––– Gross profit 3,700 3,400 Other operating expenses (1,900) (1,800) –––––– –––––– Profit from operations 1,800 1,600 Finance costs (300) (320) –––––– –––––– Profit before tax 1,500 1,280 Income tax expense (470) (400)
–––––– –––––– Profit for the year 1,030 880 –––––– ––––––
Statements of financial position at 30 September
20X8 20X7 $m $m $m $m Non-current assets: Tangible assets 4,000 3,700 Intangible assets 3,000
–––––– –––––– 7,000 3,700 Current assets: Inventories 1,300 1,000 Receivables 1,500 1,200 Cash in hand and at bank 100 90 –––––– –––––– 2,900 2,290 –––––– –––––– 9,900 5,990 –––––– –––––– Equity: Share capital 1,500 500 Share premium account 2,700 500 Retained earnings 900 670 –––––– –––––– 5,100 1,670 Non-current liabilities:
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
20 KAP LA N P UBL IS HI NG
Loan notes 2,000 2,000 Current liabilities: Trade payables 1,700 1,200 Taxation 500 420 Bank overdraft 600 700 –––––– –––––– 2,800 2,320 –––––– –––––– 9,900 5,990 –––––– ––––––
Information regarding share capital:
The issued share capital of the company comprises $1 equity shares only. On 1 April 20X8, the company made a rights issue to existing shareholders of two new shares for every one share held, at a price of $3.30 per share, paying issue costs of $100,000. The market price of the shares immediately before the rights issue was $3.50 per share. No changes took place in the equity capital of A in the year ended 30 September 20X7.
Required:
(a) Compute the EPS figures (current year plus comparative) that will be included in the published financial statements of A for the year ended 30 September 20X8. (5 marks)
(b) Using the extracts with which you have been provided, write a short report to Mr B which identifies the key factors which have led to the change in the EPS of A since the year ended 30 September 20X7. (15 marks)
(c) Comment on the relevance of the EPS statistic to a shareholder like Mr B who is concerned about the market value of his shares. (5 marks)
(Total: 25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 21
EARNIT
Earnit is a listed company. The issued share capital of the company at 1 April 20X9 was as follows:
500 million equity shares of 50c each;
100 million $1 non-equity shares, redeemable at a premium on 31 March 20Y4. The effective finance cost of these shares for Earnit is 10% per annum. The carrying value of the non-equity shares in the financial statements at 31 March 20X9 was $110 million.
Extracts from the draft consolidated statement of comprehensive income of Earnit for the year ended 31 March 20Y0 showed:
$m Revenue 250 Cost of sales (130) –––– Gross profit 120 Other operating expenses (40) –––– Profit from operations 80 Exceptional gain 10 Finance costs (36) –––– Profit before tax 54 Income tax expense (20) –––– Profit for the year 34 ––––
The company has a share option scheme in operation. The terms of the options are that option holders are permitted to subscribe for 1 equity share for every option held at a price of $1.50 per share. At 1 April 20X9, 100 million share options were in issue. On 1 October 20X9, the holders of 50 million options exercised their option to purchase, and 70 million new options were issued on the same terms as the existing options. During the year ended 31 March 20Y0, the average market price of an equity share in Earnit was $2.00.
There were no changes to the number of shares or share options outstanding during the year ended 31 March 20Y0 other than as noted in the previous paragraph.
Required:
(a) Compute the basic and diluted earnings per share of Earnit for the year ended 31 March 20Y0 Comparative figures are NOT required. (5 marks)
(b) Explain to a holder of equity shares in Earnit the usefulness of both the figures you have calculated in part (a). (5 marks)
(Total: 10 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
22 KAP LA N P UBL IS HI NG
NON-CURRENT ASSETS
INFORMED
You are the management accountant of Informed, a private company. One of your directors has recently attended a seminar which discussed the drawbacks in an environment of rising prices of financial statements prepared under the historical cost convention. Your company normally depreciates its plant and machinery on a straight-line basis over a period of eight years, with no expectation of significant residual value. Your director is considering recommending to the board that the company adopts a policy of revaluing non-current assets every five years.
Assume that today's date is 1 May 20X8 and that the company prepares financial statements to 30 April each year.
Required:
(a) Write a report to your director which summarises the arguments for and against a policy of carrying non-current assets at revalued amounts. Your director has a solid general knowledge of business but she is not a qualified accountant, so any technical terms you use in the report will need to be clearly explained. (8 marks)
(b) In respect of an item of plant purchased for $40,000 on 1 May 20X8 and under the new accounting policy revalued to $18,000 on 30 April 20Y3:
(i) set out the charges in the income statement for each of the years ending 30 April 20X9 to 30 April 20Y5; (3 marks)
(ii) explain how the revaluation will be treated in the financial statements for the year ending 30 April 20Y3; (2 marks)
(iii) calculate the gain or loss on sale that will be taken to the income statement for the year ending 30 April 20Y6 assuming the plant is sold for $7,500 on 1 May 20Y5.
(2 marks)
Note: Your answer to part (b) should be fully justified by referring to IFRS as appropriate.
(Total: 15 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 23
LAND AND BUILDINGS
Required:
(a) Compare the accounting treatment of land and buildings as laid down by IAS 16 Property, Plant and Equipment with the accounting treatment of investment properties as laid down by IAS 40 Investment Property. (6 marks)
(b) Explain why a building owned for its investment potential should be accounted for differently from one which is occupied by its owners. (4 marks)
(c) Explain whether the revaluation of land and buildings other than investment properties is compatible with the underlying assumptions of the accrual basis and going concern and provides relevant and reliable information. (6 marks)
(Total: 16 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
24 KAP LA N P UBL IS HI NG
HAMILTON
Hamilton owns a large 12 storey office block in the financial area of Metro City which it purchased on 1 April 20X5 for $3 million. On that date it had an estimated life of 25 years. It occupies the top two floors which are used for the company’s administration and as its registered office. The remainder of the building is available for sub-letting on short term leases. The building is currently classified in Hamilton’s statement of financial position as an investment property under IAS 40 Investment Property and the fair value model is applied.
The office block has been revalued annually since acquisition by Platonic, a firm of professional surveyors. The fair values have been:
Year ended 31 March 20X6 20X7
$3.2 million $3.6 million
Included in the report on the valuation for the last year end (31 March 20X7) the surveyors noted that over the next few years there was expected to be a surplus of rented property space in Metro City and sub-lease rentals were expected to fall. This in turn was expected to lead to a serious decline in the value of properties like Hamilton’s.
The directors of Hamilton wish to change the classification of the office block from an investment property to a property accounted for under IAS 16 Property, Plant and Equipment's cost model, the change coming into effect in the 20X8 financial statements.
The draft income statement for the year to 31 March 20X8 before the directors’ proposed change shows only a small profit (after tax) of $180,000. In the unadjusted financial statements for 20X7 the profit for the period was $300,000 with retained earnings brought forward of $110,000. No dividends have been declared in either year.
Required:
(a) Describe the circumstances in which companies are required to change their accounting policies; and explain whether the change in the classification of Hamilton’s office block would represent a change of accounting policy. (7 marks)
(b) Prepare Hamilton's income statement and statement of financial position for the year to 31 March 20X8 (including comparatives) to the extent the above information allows:
(i) assuming that the property remains classified as an investment property and its value has fallen by 25% (to $2.7 million) in the year to 31 March 20X8;
(ii) assuming that the property is reclassified as property, plant and equipment accounted for under the cost model;
and identify the major differences in the information provided to users by the two presentations.
(13 marks)
(Total: 20 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 25
IFRS 5
A
A, a company with a 31 December year end, sells processed products to retail shops and has two operating divisions: the Beans division which specialises in the processing and sale of canned beans and the Spaghetti division which does the same in respect of canned spaghetti. The canned beans are processed from beans bought in directly from UK farmers. The canned spaghetti is processed from pasta which is purchased from suppliers in Italy. Each division operates in its own freehold factory and maintains separate financial records in order to produce a monthly operating report for Head Office.
Once canned, the products are transferred to one of four freehold distribution centres (two centres per factory) prior to onward sale to shops and supermarkets. The distribution centres also maintain their own individual financial records.
Due to adverse exchange rate movements it was decided on 30 November 20X5 to close the Spaghetti division down, with the majority of the personnel employed being made redundant. The decision was announced to the workforce on 15 December 20X5, on which date the factory and one of the associated distribution centres were put up for sale. It was expected that the sale of the properties and the closure would be completed by 31 March 20X6.
On 30 November 20X5, A also decided to restructure its remaining distribution operations for canned beans, redefining the areas covered by the three distribution centres and reducing staffing levels. The timetable decided on was for the restructuring to commence on 15 January 20X6 and be completed by 31 March 20X6). Apart from carrying out extensive negotiations with workers representatives regarding redundancy packages, no restructuring activities were to be commenced before 15 January 20X6.
You are the Chief Accountant of A, and one of the directors has recently visited you to discuss the accounting treatment of the closure and restructuring programme. The director is unsure as to whether the programme will have any impact on the financial statements for the year ended 31 December 20X5. The director is aware that there is a financial reporting standard which deals with the discontinued operations but is unaware of any relevant details. The 20X5 financial statements are currently in the course of preparation and are expected to be formally approved by the directors at the April 20X6 board meeting. For the purposes of this question, you should assume that today's date is 29 February 20X6.
Required:
Write a memorandum for the Board of Directors which:
(a) explains how a discontinued operation is defined in IFRS 5 Non-current Assets Held for Sale and Discontinued Operations and when restructuring provisions are to be recognised under IAS 37 Provisions, Contingent Liabilities and Contingent Assets. (6 marks)
(b) outlines the accounting treatment (if any) in the financial statements of A for the year ended 31 December 20X5 of the decisions taken on 30 November 20X5.
Your explanation should encompass the treatment in the statement of financial position and income statement and any additional information which is required in the notes to the financial statements. (14 marks)
(Total: 20 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
26 KAP LA N P UBL IS HI NG
CASH FLOW STATEMENTS
CASINO
(a) Casino is a publicly listed company. Details of its statements of financial position as at 31 March 20X5 and 20X4 are shown below together with other relevant information:
Statement of financial position as at 31 March 20X5 31 March 20X4
Non-current assets (note (i)) $m $m $m $m
Property, plant and equipment 880 760
Intangible assets 400 ––––––
510 ––––––
1,280 1,270
Current assets
Inventory 350 420
Trade receivables 808 372
Interest receivable 5 3
Short term deposits 32 120
Bank 15 ––––––
1,210 ––––––
75 ––––––
990 ––––––
Total assets 2,490 ––––––
2,260 ––––––
Share capital and reserves
Ordinary shares of $1 each 300 200
Reserves
Share premium 60 nil
Revaluation reserve 112 45
Retained earnings 1,098 ––––––
1,270 ––––––
1,165 ––––––
1,210 ––––––
1,570 1,410
Non-current liabilities
12% loan note nil 150
8% variable rate loan note 160 nil
Deferred tax 90 ––––––
250 75 ––––––
225
Current liabilities
Trade payables 530 515
Bank overdraft 125 nil
Taxation 15 ––––––
110 ––––––
670 ––––––
625 ––––––
Total equity and liabilities 2,490 ––––––
2,260 ––––––
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 27
The following supporting information is available:
(i) Details relating to the non-current assets are:
Property, plant and equipment at:
31 March 20X5 31 March 20X4
Cost/ Valuation
Depreciation Carrying value
Cost/ Valuation
Depreciation Carrying value
$m $m $m $m $m $m
Land and buildings
600 12 588 500 80 420
Plant 440 148 292 ––––
445 105 340 ––––
880 ––––
760 ––––
Casino revalued the carrying value of its land and buildings by an increase of $70 million on 1 April 20X4. On 31 March 20X5 Casino transferred $3 million from the revaluation reserve to retained earnings representing the realization of the revaluation reserve due to the depreciation of buildings.
During the year Casino acquired new plant at a cost of $60 million and sold some old plant for $15 million at a loss of $12 million.
There were no acquisitions or disposals of intangible assets.
(ii) The following extract is from the draft statement of comprehensive income for the year to 31 March 20X5:
$m $m
Operating loss (32)
Interest receivable 12
Finance costs (24) –––––
Loss before tax (44)
Income tax repayment claim 14
Deferred tax charge (15) –––––
(1) –––––
Loss for the period (45) –––––
The finance costs are made up of:
Interest expenses (18)
Penalty cost for early redemption of fixed rate loan (6) –––––
(24) –––––
(iii) The short-term deposits meet the definition of cash equivalents.
(iv) Dividends of $25 million were paid during the year.
Required:
As far as the information permits, prepare a statement of cash flows for Casino for the year to 31 March 20X5 in accordance with IAS 7 Statements of cash flows.
(20 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
28 KAP LA N P UBL IS HI NG
(b) In recent years many analysts have commented on a growing disillusionment with the usefulness and reliability of the information contained in some companies’ statements of comprehensive income.
Required:
Discuss the extent to which a company’s statement of cash flows may be more useful and reliable than its statement of comprehensive income. (5 marks)
(Total: 25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 29
PLANTER
The following information relates to Planter, a small private company. It consists of an opening statement of financial position as at 1 April 20X3 and a listing of the company’s ledger accounts at 31 March 20X4 after the draft operating profit (of $15,600) had been calculated.
Planter – Statement of financial position as at 1 April 20X3
$ $
Non-current assets
Land and buildings (at valuation $49,200 less accumulated depreciation
of $5,000)
44,200
Plant (at cost of $70,000 less accumulated depreciation of $22,500) 47,500
Investments at cost 16,900
––––––
108,600
Current assets
Inventory 57,400
Trade receivables 28,600
Bank 1,200 87,200
–––––– ––––––
Total assets 195,800
––––––
Equity and liabilities
Capital and Reserves:
Ordinary shares of $1 each 25,000
Reserves:
Share premium 5,000
Revaluation reserve 12,000
Retained earnings 70,300 87,300
–––––– ––––––
112,300
Non-current liabilities
8% Loan notes 43,200
Current liabilities
Trade payables 31,400
Taxation 8,900 40,300
–––––– ––––––
Total equity and liabilities 195,800
––––––
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
30 KAP LA N P UBL IS HI NG
Ledger account listings at 31 March 20X4 Dr Cr
$ $
Ordinary shares of $1 each 50,000
Share premium 8,000
Retained earnings – 1 April 20X3 70,300
Operating profit – year to 31 March 20X4 15,600
Revaluation reserve 18,000
8% Loan notes 39,800
Trade payables 26,700
Accrued loan interest 300
Taxation 1,100
Land and buildings at valuation 62,300
Plant at cost 84,600
Buildings – accumulated depreciation 31 March 20X4 6,800
Plant – accumulated depreciation 31 March 20X4 37,600
Investments at cost 8,200
Trade receivables 50,400
Inventory – 31 March 20X4 43,300
Bank 1,900
Investment income 400
Profit on sale of investments 2,300
Loan interest 1,700
Ordinary dividend 26,100
–––––– ––––––
277,700 277,700
–––––– ––––––
Notes
(i) There were no disposals of land and buildings during the year. The increase in the revaluation reserve was entirely due to the revaluation of the company’s land.
(ii) Plant with a net book value of $12,000 (cost $23,500) was sold during the year for $7,800. The loss on sale has been included in the profit before interest and tax.
(iii) Investments with a cost of $8,700 were sold during the year for $11,000. There were no further purchases of investments. These investments are all in unquoted companies and therefore their fair value cannot be reliably estimated.
(iv) On 10 October 20X3 a bonus issue of 1 for 10 ordinary shares was made utilising the share premium account. The remainder of the increase in ordinary shares was due to an issue for cash on 30 October 20X3.
(v) The balance on the taxation account is after settlement of the provision made for the year to 31 March 20X3. A provision for the current year has not yet been made.
Required:
From the above information, prepare a statement of cash flows using the indirect method for Planter in accordance with IAS 7 Statements of Cash flows for the year to 31 March 20X4.
(25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 31
MNO
The statement of financial position and income statement for MNO for the year ended 31 March 20X2 are as follows:
Statement of financial positions at 31 March
20X2 20X1 $000 $000
Non-current assets
Intangibles 300 200
Property, plant and equipment 3,450 1,600
Investments 400 _____
200 _____
4,150 _____
2,000 _____
Current assets
Inventories 3,200 2,000
Receivables 2,400 2,000
Investments − 100
Cash at bank and in hand 32 _____
480 _____
5,632 _____
4,580 _____
Total assets 9,782 _____
6,580 _____
Shares of $1 each 3,000 2,000
Share premium 858 600
Revaluation reserve 1,000 −
Retained earnings 1,110 _____
554 _____
Equity 5,968 _____
3,154 _____
Non-current liabilities
Long-term loans 1,580 _____
1,960 _____
Current liabilities
Trade payables 1,200 1,000
Taxation 520 466
Bank overdraft 514 _____
− _____
2,234 _____
1,466 _____
Total equity and liabilities 9,782 _____
6,580 _____
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
32 KAP LA N P UBL IS HI NG
Income statement for year ended 31 March 20X2
$000 $000
Revenue 10,000
Change in inventories of finished goods and WIP 1,000
Own work capitalised 300
Other operating income 100
Raw materials and consumables (4,000)
Other external charges (1,500) _____
(5,500)
Staff costs (3,000)
Depreciation (700)
Other operating charges (324) ______
Profit before interest 1,876
Interest receivable 50
Interest payable (320) ______
Profit before tax 1,606
Tax (650) ______
Profit for the year 956 ______
Dividends declared and paid 400 ______
The following information may also be relevant:
(1) Non-current assets
20X2 20X1 Cost Depreciation Cost Depreciation $000 $000 $000 $000
Intangibles 700 400 400 200
Property, plant and equipment
5,000 1,550 3,000 1,400
(2) At 1 April 20X1, freehold land was revalued from $1,000,000 to $2,000,000. During the year, plant and machinery which had cost $600,000 and had a carrying amount of $100,000 was sold for $250,000. Book gains and losses are adjusted through the depreciation charge.
(3) Own work capitalised relates to development work carried forward as an intangible fixed asset.
(4) Non-current liabilities comprises loans with a nominal value of $1,600,000. Loans with a nominal value of $400,000 (less unamortised discount of $20,000) were redeemed at par during the year.
(5) Current asset investments at 1 April 20X1 (not held as liquid resources) were sold during the year for $94,000.
Required:
Prepare a cash flow statement with related notes for MNO plc for the year ended 31 March 20X2 which meets the requirements of IAS 7 Cash Flow Statements.
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 33
LADWAY The draft statement of financial positions as at 31 March 20X8 and 20X7 of Ladway are shown below:
20X8 20X7 $m $m $m $m
Assets
Non-current assets
Property, plant and equipment 2,480 1,830
Goodwill 450 _____
410 _____
2,930
2,240
Current assets
Inventories 920 763
Trade receivables 642 472
Cash and cash equivalents − _____
34 _____
1,562 _____
1,269 _____
Total assets 4,492 _____
3,509 _____
Equity and liabilities
Equity
Equity capital 500 400
10% preference capital 350 350
Reserves
Share premium 90 70
Revaluation reserve 170 −
Retained earnings 1,871 _____
1,732 _____
2,981 2,552
Non-current liabilities
8% Loan note 200 −
Government grants 210 160
Deferred tax 52 30
Environmental provision 76 _____
24 _____
538 214
Current liabilities
Trade payables 680 518
Accrued interest 4 −
Operating overdraft 63 −
Taxation 176 185
Government grants 50 _____
40 _____
973 _____
743 _____
Total equity and liabilities 4,492 _____
3,509 _____
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
34 KAP LA N P UBL IS HI NG
The draft income statement for Ladway for the year to 31 March 20X8 is as follows:
$m $m
Revenue 3,655
Cost of sales:
Depreciation of property, plant and equipment 366
Impairment of goodwill 36
Other costs 2,522 _____
(2,924) _____
Gross profit for period 731
Other operating income – government grant 50 _____
781
Distribution costs 75
Administration 56
Environmental provision 67 _____
(198) _____
583
Interest – loan stock (12) _____
Profit before income tax 571
Income tax expense (177) _____
Profit for the period after tax 394 _____
The following information is relevant:
Tangible non-current assets:
(i) These include land which was revalued giving a surplus of $170 million during the period.
(ii) The company’s motor vehicle haulage fleet was replaced during the year. The fleet originally cost $42 million and had been written down to $11 million at the date of its replacement. The gross cost of the fleet replacement was $180 million and a trade-in allowance of $14 million was given for the old vehicles.
(iii) The company acquired some new plant on 1 July 20X7 at a cost of $120 million from Bromway. An arrangement was made on the same day for the liability for the plant to be settled by Ladway issuing at par an 8% Loan note dated 20Y3 to Bromway. The value by which the 8% Loan note exceeded the liability for the plant was received from Bromway in cash.
Provision:
The provision represents an estimate of the cost of environmental improvements relating to the company’s mining activities.
Equity share issues:
During the year Ladway made a bonus issue from the share premium reserve of one share for every ten shares held. Later Ladway made a further share issue for cash.
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 35
Dividends:
During the year Ladway paid the preference dividend due, the final dividend from 20X7 of $180m and an interim dividend for 20X8 of $40m.
Required:
(a) A cash flow statement for Ladway for the year to 31 March 20X8 prepared in accordance with IAS 7 Cash Flow Statements. (20 marks)
(b) IAS 7 Cash Flow Statements encourages entities to disclose, usually in the notes, additional information on:
(i) aggregate cash flows relating to an expansion of operating capacity separate to those required to maintain operating capacity; and
(ii) cash flows arising from each reported industry and geographical segment.
Discuss the relevance and usefulness of the above information to users of accounts.(5 marks)
(Total: 25 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
36 KAP LA N P UBL IS HI NG
PUBLISHED FINANCIAL STATEMENTS
TADEON
The following trial balance relates to Tadeon, a publicly listed company, at 30 September 20X6:
$000 $000
Revenue 277,800
Cost of sales 118,000
Operating expenses 40,000
Loan interest paid (note (i)) 1,000
Rental of vehicles (note (ii)) 6,200
Investment income 2,000
25 year leasehold property at cost (note (iii)) 225,000
Plant and equipment at cost 181,000
Investments at amortized cost 42,000
Accumulated depreciation at 1 October 20X5
– leasehold property
36,000
– plant and equipment 85,000
Equity shares of 20 cents each fully paid 150,000
Retained earnings at 1 October 20X5 18,600
2% Loan note (note (i)) 50,000
Deferred tax balance 1 October 20X5 (note (iv)) 12,000
Trade receivables 53,500
Inventories at 30 September 20X6 33,300
Bank 1,900
Trade payables 18,700
Suspense account (note (v)) 48,000
––––––– –––––––
700,000 700,000
––––––– –––––––
The following notes are relevant:
(i) The loan note was issued on 1 October 20X5. It is redeemable on 30 September 2010 at a large premium (in order to compensate for the low nominal interest rate). The finance department has calculated that the effective interest rate on the loan is 5.5% per annum.
(ii) The rental of the vehicles relates to two separate contracts. These have been scrutinized by the finance department and they have come to the conclusion that $5 million of the rentals relate to a finance lease. The finance lease was entered into on 1 October 20X5 (the date the $5 million was paid) for a four year period. The vehicles had a fair value of $20 million (straight-line depreciation should be used) at 1 October 20X5 and the lease agreement requires three further annual payments of $6 million each on the anniversary of the lease. The interest rate implicit in the lease is to be taken as 10% per annum. (Note: you are not required to calculate the present value of the minimum lease payments.) The other contract is an operating lease and should be charged to operating expenses.
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 37
Other plant and equipment is depreciated at 121/2% per annum on the reducing balance basis.
All depreciation of property, plant and equipment is charged to cost of sales.
(iii) On 30 September 20X6 the leasehold property was revalued to $200 million. The directors wish to incorporate this valuation into the financial statements.
(iv) The directors have estimated the provision for income tax for the year ended 30 September 20X6 at $38 million. At 30 September 20X6 there were $74 million of taxable temporary differences, of which $20 million related to the revaluation of the leasehold property (see (iii) above). The income tax rate is 20%.
(v) The suspense account balance can be reconciled from the following transactions:
The payment of a dividend in October 20X5. This was calculated to give a 5% yield on the company’s share price of 80 cents as at 30 September 20X5.
The net receipt in March 20X6 of a fully subscribed rights issue of one new share for every three held at a price of 32 cents each. The expenses of the share issue were $2 million and should be charged to share premium.
Note: the cash entries for these transactions have been correctly accounted for.
Required:
Prepare for Tadeon:
(a) A statement of comprehensive income for the year ended 30 September 20X6; and
(8 marks)
(b) A statement of financial position as at 30 September 20X6. (17 marks)
Note: A statement of changes in equity is not required. Disclosure notes are not required.
(Total: 25 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
38 KAP LA N P UBL IS HI NG
CHAMBERLAIN
The following trial balance relates to Chamberlain, a publicly listed company, at 30 September 20X4:
$000 $000
Ordinary share capital 200,000
Retained earnings at 1 October 20X3 162,000
6% Loan note (issued in 20X2) 50,000
Deferred tax (note (iv)) 17,500
Land and buildings at cost (land element $163 million (note (i)))
403,000
Plant and equipment at cost (note (i)) 180,000
Accumulated depreciation 1 October 20X3 – buildings 60,000
Accumulated depreciation 1 October 20X3 – plant and equipment
60,000
Trade receivables 48,000
Inventory – 1 October 20X3 35,500
Bank 12,500
Trade payables 45,000
Revenue 246,500
Purchases 78,500
Construction contract balance (note (ii)) 5,000
Operating expenses 29,000
Loan interest paid 1,500
Interim dividend 8,000
Research and development expenditure (note (iii)) 40,000
––––––– –––––––
841,000 841,000
––––––– –––––––
The following notes are relevant:
(i) The building had an estimated life of 40 years when it was acquired and is being depreciated on a straight-line basis. Plant and equipment is depreciated at 12.5% per annum using the reducing balance basis. Depreciation of buildings and plant and equipment is charged to cost of sales.
(ii) The construction contract balance represents costs incurred to date of $35 million less progress billings received of $30 million on a two-year construction contract that commenced on 1 October 20X3. The total contract price has been agreed at $125 million and Chamberlain expects the total contract cost to be $75 million. The company policy is to accrue for profit on uncompleted contracts by applying the percentage of completion to the total estimated profit. The percentage of completion is determined by the proportion of the contract costs to date compared to the total estimated contract costs. At 30 September 20X4, $5 million of the $35 million costs incurred to date related to unused inventory of materials on site.
Other inventory at 30 September 20X4 amounted to $38.5 million at cost.
(iii) The research and development expenditure is made up of $25 million of research, the remainder being development expenditure. The directors are confident of the success of this project which is likely to be completed in March 20X5.
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 39
(iv) The directors have estimated the provision for income tax for the year to 30 September 20X4 at $22 million. The deferred tax provision at 30 September 20X4 is to be adjusted to a credit balance of $14 million.
Required:
Prepare for Chamberlain:
(a) a statement of comprehensive income for the year to 30 September 20X4; and
(11 marks)
(b) a statement of financial position as at 30 September 20X4 in accordance with International Financial Reporting Standards as far as the information permits.
(14 marks)
Note: A statement of changes in equity is NOT required.
(Total: 25 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
40 KAP LA N P UBL IS HI NG
J
J manufactures high-quality tinned soups and other food products. The company spends a great deal of money advertising its products on television and in newspapers and magazines. The company sells its products to major retailing organisations.
J’s trial balance at 30 September 20X5 is as follows:
$000 $000
Administration costs 170
Advertising costs 1,100
Bank 17
Income tax 24
Cost of new brand name 1,600
Deferred tax 330
Distribution costs 240
Dividend (declared 1 December 20X4) 500
Plant and machinery – cost at 30 September 20X4 1,200
Plant and machinery – depreciation at 30 September 20X4 520
Premises – cost at 30 September 20X4 3,300
Premises – depreciation at 30 September 20X4 794
Retained earnings 461
Purchases and other manufacturing costs 1,900
Revenue 9,700
Share capital 1,000
Inventories at 30 September 20X4 32
Trade payables 230
Trade receivables 850
Salaries – administration 980
Salaries – distribution 470
Salaries – manufacturing 700 ______
______
13,059 ______
13,059 ______
(i) Inventories were physically counted at 30 September 20X5 and were valued at $39,000.
(ii) Premises are to be depreciated at 2% of cost, and plant and machinery at 25% on the reducing balance basis. All depreciation is to be treated as part of the cost of goods sold. The company did not purchase or sell any tangible non-current assets during the year.
(iii) The balance on the income tax account represents the amount remaining after the settlement of all tax liabilities up to and including those for the year ended 30 September 20X4.
(iv) The balance on the deferred tax account is to be increased to $390,000.
(v) The tax charge on the profits for the year ended 30 September 20X5 is estimated at $940,000.
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 41
(vi) During the year the company purchased an established brand name from another manufacturing company which was selling its food business. The Directors of J have decided that the cost of this acquisition should be capitalised as a non-current intangible asset. A full year’s amortisation is to be charged for the year ended 30 September 20X5. Amortisation of the brand name is to be treated as part of the cost of goods sold. The useful life of the brand is estimated to be 10 years.
(vii) A customer is suing the company for compensation of $200,000 for a serious injury caused in June 20X5 by a sharp object which was accidentally packed in a can of soup. J’s lawyers have warned the directors that that the court is likely to award damages of approximately the amount claimed and that payment will probably be due in December 20X7.
(viii) A final dividend of $700,000 is proposed by the directors.
Required:
Prepare J’s income statement for the year ended 30 September 20X5 and its statement of financial position at that date. These should be in a form suitable for publication and should be accompanied by notes as far as you are able to prepare these from the information provided.
Do NOT prepare a statement of accounting policies, a statement of changes in equity or calculate earnings per share.
(28 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
42 KAP LA N P UBL IS HI NG
T
T manufactures radar equipment for military and civil aircraft. The company’s trial balance at 31 December 20X8 is as follows:
$000 $000
Administration costs 800
Bank overdraft 700
Receivables 2,000
Factory – cost 18,000
Factory – depreciation 1,800
Factory running costs 1,200
Loan interest 1,680
Long-term loans 12,000
Machinery – cost 13,000
Machinery – depreciation 8,000
Manufacturing wages 1,300
Opening inventory – parts and materials 400
Opening inventory – work-in-progress 900
Retained earnings 380
Purchases – parts and materials 2,300
Research and development 5,300
Revenue 10,000
Sales department salaries 600
Share capital 15,000
Trade payables 600
Trade fair 1,000 ______
______
48,480 ______
48,480 ______
(i) Inventory was counted at 31 December 20X8. Closing inventories of parts and materials were valued at $520,000 and closing inventories of work-in-progress were valued at $710,000. There are no inventories of finished goods because all production is for specific customer orders and goods are usually shipped as soon as they are completed.
(ii) No depreciation has been charged for the year ended 31 December 20X8. The company depreciates the factory at 2% of cost per annum and all machinery at 25% per annum on the reducing balance basis.
(iii) The balance on the research and development account is made up as follows:
$000
Opening balance (development costs brought forward) 2,100,000
Purchase of laboratory calibration equipment 600,000
Long-range radar project 900,000
Wide-angle microwave project 1,700,000 ________
5,300,000 ________
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 43
The opening balance comprises expenditure on new products which have just been introduced to the market. The company has decided that these costs should be written off over ten years, starting with the year ended 31 December 20X8.
The new calibrating equipment is used in the company’s research laboratory. It is used to ensure that the measurement devices used during experiments are properly adjusted. The long-range radar project is intended to adapt existing military radar technology for civilian air traffic control purposes. The company has built a successful prototype and has had strong expressions of interest from a number of potential customers. It is almost certain that the company will start to sell this product early in the year 20Y0 and that it will make a profit.
The wide-angle microwave project is an attempt to apply some theoretical concepts to create a new radar system for use in military aircraft. Initial experiments have been promising, but there is little immediate prospect of a saleable product because the transmitter is far too large and heavy to install in an aeroplane.
(iv) During the year the company spent $1,000,000 in order to exhibit its product range at a major trade fair. This was the first time that T had attended such an event. No orders have been received as a direct result of this fair, although the sales director has argued that contacts were made which will generate sales over the next few years.
(v) T has made losses for tax purposes for several years. It does not expect any tax charge for the year ended 31 December 20X8.
(vi) The directors do not plan to propose any dividends for the year ended 31 December 20X8.
Required:
Prepare T’s income statement for the year ended 31 December 20X8 and its statement of financial position at that date. These should be in a form suitable for publication and should be accompanied by notes as far as you are able to prepare these from the information provided.
Do NOT prepare a statement of accounting policies, a statement of changes in equity or a calculation of earnings per share.
(25 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
44 KAP LA N P UBL IS HI NG
STILSON
The summarised list of account balances of Stilson, a publicly listed company, at 31 March 20X1 is as follows:
$000 $000
Land and building – at cost (land $2 million) (note 1) 10,000
Plant and equipment – at cost 4,480
Depreciation 1 April 20X0 – building 3,200
– plant 2,400
Trade receivables and prepayments 8,620
Inventory – 31 March 20X0 1,900
Cash and bank 4,180
Trade payables and accruals 3,540
Equity shares of 25c each 5,000
8% Loan Note (issued in 20W9) 5,000
Retained earnings 1 April 20X0 580
Sales revenues (note 2) 26,750
Purchases 16,000
Construction contract costs to 31 March 20X1 (note 3) 1,900
Construction contract progress billings received (note 3) 2,000
Property rental 1,250
Profit on sale of property (note 1) 3,400
Other operating costs 1,340
Interim dividend 2,000
Loan note interest paid 200 ______
______
51,870 ______
51,870 ______
The following notes are relevant:
(1) One of the company’s buildings was sold on 1 April 20X0. The disposal has been recorded leaving a profit on sale of $3.4 million which is included in the balances above. On the same date the company’s only remaining property was revalued at $12 million ($3 million is attributable to the land). The building had an estimated life of 25 years when it was acquired on 1 April 20W0 and this has not changed as a result of the revaluation. The directors of Stilson wish to incorporate this value in the financial statements for the year ended 31 March 20X1.
Plant is depreciated at 20% per annum on cost.
(2) Included in the sales revenue is an amount of $3 million relating to sales made under a special promotion in March 20X1. These goods were sold with an accompanying voucher equal to the selling price. Five years after the sale, these vouchers will be exchanged for goods of the customer’s choosing. The profit margin on these goods is expected to be 30% of selling price, and market research estimates that 50% of the vouchers will be redeemed. The present value (at 31 March 20X1) of $1 at the time the vouchers will be exchanged can be taken as 60c.
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 45
(3) The figures in respect of contract balances relate to a three-year contract entered into on 1 July 20X0. Details relating to this contract are:
$000
Contract price 10,000
Estimated total contract costs 6,000
Agreed value of work completed and billed at 31 March 20X1 3,000
Stilson’s policy is to recognise profits on long-term construction contracts from the point that they become more than 20% complete. The percentage of completion is deemed to be the agreed value of the work completed to date as a percentage of the total contract price. Contract revenue is taken as the agreed value of the work completed to date.
(4) A provision for income tax for the year to 31 March 20X1 of $2,400,000 is required. The directors declared a final dividend of 15c per share on 25 March 20X1.
(5) Inventory, other than that relating to the construction contract, at 31 March 20X1 was valued at a cost of $2.8 million.
Required:
Prepare the income statement, the statement of changes in equity and statement of financial position for Stilson for the year to 31 March 20X1.
(15 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
46 KAP LA N P UBL IS HI NG
LARCHER
The following list of account balances relates to Larcher, a public listed company, at 30 September 20X8:
$000 $000
Equity shares of $1 each 100,000
11% Loan note 30,000
Retained earnings 1 October 20X7 23,440
Property, plant and equipment – cost (note (i)) 216,740
Depreciation of property, plant and equipment 1 October 20X7 50,740
Trade receivables (note (ii)) 25,500
Trade payables 8,390
Lease rentals (note (iii)) 800
Sales revenue 247,450
Cost of sales 165,050
Distribution costs 13,400
Administration expenses (note (ii)) 12,300
Income tax (note (iv)) 400
Loan interest paid (note (v)) 1,650
Inventories – 30 September 20X8 16,240
Cash 7,940 _______
_______
460,020 _______
460,020 _______
The following notes are relevant:
(i) Non-current assets
Property, plant and equipment, and its accumulated depreciation, is made up of the following assets:
Land Buildings Plant $000 $000 $000
Cost 12,000 80,000 124,740
Depreciation 1 October 20X7 Nil 16,000 34,740
All of Larcher’s land and buildings were revalued at open market value on 1 October 20X7 at $120 million in total. This was made up of $20 million attributed to the land and $100 million to the buildings. The buildings’ original estimated life of 50 years (with a nil residual value) has not changed. From the date of the revaluation there were 40 years of life remaining. The directors wish to include the revalued amounts (including the depreciation effects) in the financial statements for the year to 30 September 20X8.
Plant is depreciated at 15% of the reducing balance.
(ii) Factoring of trade receivables
The trade receivables figure in the list of account balances of $25.5 million is a net figure after $10 million of trade receivables were sold for $9.5 million to Merchant Financing on 30 September 20X8. The $9.5 million was paid into the bank on the same date. The difference
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 47
of $500,000 has been charged to administration as a financing cost. Larcher will have to refund Merchant Financing any amounts relating to trade receivables that remain uncollected by Merchant Financing after a period of six months.
(iii) Lease rentals
A lease rental of $800,000 was paid on 30 September 20X8. It is the first of five annual payments in arrears for the rental of an item of equipment that has a cash purchase price of $3m. The auditors have advised that this is a finance lease and have calculated that the implicit interest rate in the lease is 10% per annum.
(iv) Income tax
A provision for income tax for the year to 30 September 20X8 of $9 million is required. Income tax is paid 6 months after the company’s year end. A provision for income tax of $6.8 million made for the year ended 30 September 20X7 was settled on 31 March 20X8 for $7.2 million.
(v) Interest payable
The company has paid half of the annual loan note interest. Ignore tax relating to interest paid.
(vi) An employee of Larcher is currently suing the company for damages in respect of serious injuries sustained as a result of a breach of safety regulations. Correspondence from Larcher’s legal representatives indicates one of two outcomes to the court action is likely:
Outcome Probability Damages against Larcher
Contributory negligence 70% $3 million
Fully responsible 30% $6 million
In addition legal costs are estimated at $500,000.
Required:
Prepare:
(a) an income statement for Larcher for the year to 30 September 20X8 reflecting the adjustments required by notes (i) to (vi) above; (7 marks)
(b) a statement of changes in equity for the same period; (5 marks)
(c) a statement of financial position as at 30 September 20X8. (13 marks)
Note: Ignore deferred tax and the notes to the financial statements.
(Total: 25 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
48 KAP LA N P UBL IS HI NG
DAWES
The following problems and issues have arisen during the preparation of the draft financial statements of Dawes for the year to 30 September 20X7:
(a) The following schedule of the movement of plant has been drafted:
Cost Depreciation $m $m
At 1 October 20X6
(including leased assets) 81.20 32.50
Additions at cost excluding
leased assets (see (1) and (2) below) 23.00 −
Depreciation charge for year − 19.84
Disposal (see (3) below) (5.00) _____
_____
Balance 30 September 20X7 99.20 _____
52.34 _____
Notes:
(1) The addition to plant is made up of: $m
Basic cost from supplier 20.00
Recoverable sales tax (see (4) below) 3.50
Installation costs 1.00
Pre-production testing 0.50
Annual insurance and maintenance contract 1.00
Less government grant (see (5) below) (3.00) _____
23.00 _____
(2) During the year some assets were acquired under finance leases. The fair value of these assets is represented by the movement on finance lease liabilities. These increased from $21.4 million at 1 October 20X6 to $29 million at 30 September 20X7 after capital repayments of lease liabilities during the year of $8.4 million. All finance leases for plant are for five years and none are more than three years old.
(3) The disposal figure of $5 million is the proceeds from the sale of an item of plant during the year which had cost $15 million on 1 October 20X3 and had been correctly depreciated prior to disposal. Dawes charges depreciation of 20% per annum on the cost of plant held at the year end.
(4) The recoverable sales tax paid on the acquisition of assets is recoverable from the taxing authorities.
(5) The company policy for government grants is to treat them as deferred income in the statement of financial position.
Required:
Prepare a corrected schedule of the movements of the cost and depreciation of plant, including leased assets. (7 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 49
(b) Dawes has a policy of capitalising borrowing costs in relation to ‘qualifying assets’ in accordance with the allowed alternative treatment in IAS 23 Borrowing Costs. Details relating to two such assets and their financing are:
Manufacturing plant
On 1 October 20X6 Dawes commenced construction of a manufacturing plant that is expected to take four years to complete. It is being financed entirely by a four-year term loan of $5 million (taken out at the start of the construction). The loan carries fixed interest at 14% per annum and issue costs of 2% (of the loan value) were incurred on the loan. During the year $72,000 had been earned from the temporary investment of these borrowings.
Note: You may use the straight-line method to amortise issue costs.
Investment property
Due to the poor state of the property letting market, construction of this property was halted for the first three months of the year. On 30 June 20X7, after a prolonged construction period, the company completed the property. Despite attempts to let the property it remained empty at the year end. The average carrying value of the property before inclusion of the current year’s borrowing cost is $12 million. The investment property has been financed out of funds borrowed generally for the purpose of financing qualifying assets. The company’s weighted average cost of capital is 11% including all borrowings, and 10% if the $5 million referred to above is excluded.
Required:
Calculate, with explanations, the amount of borrowing costs that should be capitalised in respect of each qualifying asset. (6 marks)
(c) On 20 September 20X7, Dawes sold its loss making engineering operation to Manulite. Dawes accounts for its various operations on a divisional basis, but they are not separate legal entities. The sale was completed at an agreed value of $30 million. Associated disposal costs were $2 million. The carrying amount of the division’s net assets at the date of sale were $46 million. The revenues and operating losses from the period from 1 October 20X6 to the date of sale were $22 million and $4.5 million respectively.
The engineering division is currently being sued for damages relating to a faulty product it manufactured. Independent engineering consultants have prepared a report which confirms that the product was faulty, but this was partly due to the failure of a component that was manufactured by Holroyd as a sub-assembly. The damages and costs are estimated at $5 million and the level of contributory negligence of Holroyd is considered to be 40%. The directors of Dawes believe that as the division has been sold, there is no need to provide for the claim for damages.
Note: Dawes operates in a country where a limited liability company and its shareholders are separate legal persons.
The above amounts are material in the context of the financial statements of Dawes.
Required:
Advise the Directors on the correct treatment of the disposal of the engineering division and the claim for damages. Your answer should be supported by appropriate calculations.
(6 marks)
(d) On 1 October 20X1, Dawes purchased a 25-year lease on a new industrial storage building for $4 million. Prior to the current year this property was being amortised over its life. The directors are now questioning the necessity for this as a 20-year lease on an almost identical building was sold on 1 October 20X6 by the builders for $6 million. With effect from the same
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
50 KAP LA N P UBL IS HI NG
date (1 October 20X6) the directors wish to value the lease at $6 million and cease depreciating it.
Note: The regulatory requirements applicable to Dawes permit revaluation of non-monetary assets in accordance with the revaluation model in IAS 16 Property, Plant and Equipment.
Required:
Critically comment on the Directors’ views in relation to revaluation and depreciation of the leased property, and show the income statement and statement of financial position extracts for the year ended 30 September 20X7 assuming:
(i) there is no revaluation of the property;
(ii) the property is revalued to $6 million at 1 October 20X6. (6 marks)
(Total: 25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 51
BUSINESS COMBINATIONS
HEDRA Hedra, a public listed company, acquired the following investments:
(i) On 1 October 20X4, 72 million shares in Salvador for an immediate cash payment of $195 million. Hedra agreed to pay further consideration on 30 September 20X5 of $54 million if the post acquisition profits of Salvador exceeded an agreed figure at that date. Hedra has not accounted for this deferred payment (ignore discounting).
Salvador also received a $50 million 8% loan from Hedra at the date of its acquisition.
(ii) On 1 April 20X5, 40 million shares in Aragon by way of a share exchange of two shares in Hedra for each acquired share in Aragon. The stock market value of Hedra’s shares at the date of this share exchange was $2.50. Hedra has not yet recorded the acquisition of the investment in Aragon.
The summarized statements of financial position of the three companies as at 30 September 20X5 are:
Hedra Salvador Aragon
Non-current assets $m $m $m $m $m $m
Property, plant and equipment 358 240 270
Investments – in Salvador 245 nil nil
– other 45 nil nil
––– ––– –––
648 240 270
Current assets
Inventories 130 80 110
Trade receivables 142 97 70
Cash and bank nil 272 4 181 20 200
––– ––– ––– ––– ––– –––
920 421 470
––– ––– –––
Equity and liabilities
Ordinary share capital ($1 each) 400 120 100
Reserves:
Share premium 40 50 nil
Revaluation 15 nil nil
Retained earnings 240 295 60 110 300 300
––– ––– ––– –––– ––– ––––
695 230 400
Non-current liabilities
8% loan note Nil 50 Nil
Deferred tax 45 45 Nil 50 Nil Nil
––– ––– –––
Current liabilities
Trade payables 118 141 40
Bank overdraft 12 nil nil
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
52 KAP LA N P UBL IS HI NG
Current tax payable 50 180 nil 141 30 70
––– –––– ––– –––– ––– –––
920 421 470
––– ––– –––
The following information is relevant:
(a) Fair value adjustments and revaluations:
(i) Hedra’s accounting policy for land and buildings is that they should be carried at their fair values. The fair value of Salvador’s land at the date of acquisition was $20 million in excess of its carrying value. By 30 September 20X5 this excess had increased by a further $5 million. Salvador’s buildings did not require any fair value adjustments. The fair value of Hedra’s own land and buildings at 30 September 20X5 was $12 million in excess of its carrying value in the above statement of financial position.
(ii) The fair value of some of Salvador’s plant at the date of acquisition was $20 million in excess of its carrying value and had a remaining life of four years (straight-line depreciation is used).
(iii) At the date of acquisition Salvador had unrelieved tax losses of $40 million from previous years. Salvador had not accounted for these as a deferred tax asset as its directors did not believe the company would be sufficiently profitable in the near future. However, the directors of Hedra were confident that these losses would be utilized and accordingly they should be recognized as a deferred tax asset. By 30 September 20X5 the group had not yet utilized any of these losses. The income tax rate is 25%.
(b) The retained earnings of Salvador and Aragon at 1 October 20X4, as reported in their separate financial statements, were $20 million and $200 million respectively. All profits are deemed to accrue evenly throughout the year.
(c) Hedra’s policy is to value the non-controlling interest using the fair value at the date of acquisition. On this date the fair value of the non-controlling interests was $132 million.
An impairment test on 30 September 20X5 showed that goodwill had impaired by $30 million.
(d) The investment in Aragon has not suffered any impairment.
Required:
Prepare the consolidated statement of financial position of Hedra as at 30 September 20X5.
(25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 53
HOLDRITE, STAYBRITE AND ALLBRITE Holdrite purchased 75% of the issued share capital of Staybrite and 40% of the issued share capital of Allbrite on 1 April 20X4.
Details of the purchase consideration given at the date of purchase are:
Staybrite: a share exchange of 2 shares in Holdrite for every 3 shares in Staybrite plus an issue to the shareholders of Staybrite of 8% loan notes redeemable at par on 30 June 20X6 on the basis of $100 loan note for every 250 shares held in Staybrite.
Allbrite: a share exchange of 3 shares in Holdrite for every 4 shares in Allbrite plus $1 per share acquired in cash.
The market price of Holdrite’s shares at 1 April 20X4 was $6 per share.
The summarised income statements for the three companies for the year to 30 September 20X4 are:
Holdrite Staybrite Allbrite
$000 $000 $000
Revenue 75,000 40,700 31,000
Cost of sales (47,400) (19,700) (15,300)
––––––– ––––––– –––––––
Gross profit 27,600 21,000 15,700
Operating expenses (10,480) (9,000) (9,700)
––––––– ––––––– –––––––
Operating profit 17,120 12,000 6,000
Finance cost (170) – –
––––––– ––––––– –––––––
Profit before tax 16,950 12,000 6,000
Income tax expense (4,800) (3,000) (2,000)
––––––– ––––––– –––––––
Profit for period 12,150 9,000 4,000
––––––– ––––––– –––––––
The following information is relevant:
(i) A fair value exercise was carried out for Staybrite at the date of its acquisition with the following results:
Book value Fair value
$000 $000
Land 20,000 23,000
Plant 25,000 30,000
The fair values have not been reflected in Staybrite’s financial statements. The increase in the fair value of the plant would create additional depreciation of $500,000 in the post acquisition period in the consolidated financial statements to 30 September 20X4.
Depreciation of plant is charged to cost of sales.
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
54 KAP LA N P UBL IS HI NG
(ii) The details of each company’s share capital and reserves at 1 October 20X3 are:
Holdrite Staybrite Allbrite
$000 $000 $000
Equity shares of $1 each 20,000 10,000 5,000
Share premium 5,000 4,000 2,000
Retained earnings 18,000 7,500 6,000
(iii) In the post acquisition period Holdrite sold goods to Staybrite for $10 million. Holdrite made a profit of $4 million on these sales. One-quarter of these goods were still in the inventory of Staybrite at 30 September 20X4.
(iv) Holdrite’s policy is to value the non-controlling interest at fair value at the date of acquisition. As a result, the goodwill attributable to the non-controlling interest was $500,000.
An impairment test on the goodwill of Staybrite at 30 September 20X4 indicated it was overstated by $1 million. The investment in Allbrite was not impaired.
(v) Holdrite paid a dividend of $5 million on 20 September 20X4.
Required:
(a) Calculate the goodwill arising on the purchase of the shares in both Staybrite and Allbrite at 1 April 20X4. (8 marks)
(b) Prepare a consolidated statement of comprehensive income for the Holdrite Group for the year to 30 September 20X4. (15 marks)
(c) Show the movement on the consolidated retained earnings attributable to Holdrite for the year to 30 September 20X4. (2 marks)
(Total: 25 marks)
Note: The additional disclosures in IFRS 3 Business Combinations relating to a newly acquired subsidiary are not required.
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 55
ANALYSING AND INTERPRETING FINANCIAL STATEMENTS
NEEDS OF USERS OF ACCOUNTS
Several different categories of users are traditionally considered as having an interest in the financial statements of a company. The importance of the financial statements to each category will vary with the nature and size of the company and with the type of use made of the company's accounts by that category.
Required:
Describe the ways in which the needs of users of the financial statements vary with the size of the company, for each of the following categories of user:
(a) Investors and their advisers;
(b) Loan creditors;
(c) Employees;
(d) Customers, suppliers and other business contacts;
(e) The Government;
(f) The public.
(20 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
56 KAP LA N P UBL IS HI NG
SR
You are the management accountant of SR. PQ is a competitor in the same industry and it has been operating for 20 years. Summaries of PQ’s income statements and statement of financial positions for the previous three years are given below:
Summarised income statements for year ended 31 December
20X1 20X2 20X3 $m $m $m
Revenue 840 981 913
Cost of sales 554 ___
645 ___
590 ___
Gross profit 286 336 323
Selling, distribution and administration expenses 186 ___
214 ___
219 ___
Profit before interest 100 122 104
Interest 6 ___
15 ___
19 ___
Profit before tax 94 107 85
Tax 45 ___
52 ___
45 ___
Profit for the year 49 ___
55 ___
40 ___
Summarised statement of financial positions at 31 December
20X1 20X2 20X3 $m $m $m
Non-current assets: Intangibles 36 40 48 Property, plant and equipment 176
___ 206 ___
216 ___
212 ___
246 ___
264 ___
Current assets: Inventory 237 303 294 Receivables 105 141 160 Bank 52
___ 58
___ 52
___
394 ___
502 ___
506 ___
Total assets 606 ___
748 ___
770 ___
Ordinary shares 100 100 100 Retained earnings 299
___ 330 ___
346 ___
Equity 399 ___
430 ___
446 ___
Non-current liabilities: Long-term loans 74
___ 138 ___
138 ___
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 57
Current liabilities:
Trade payables 53 75 75 Other payables 80
___ 105 ___
111 ___
133 ___
180 ___
186 ___
Total equity and liabilities 606 ___
748 ___
770 ___
Each year PQ has declared and paid an annual dividend of $24 million.
Required:
Write a report to the finance director of SR:
(a) analysing the performance of PQ and showing any calculations in an appendix to this report; (15 marks)
(b) summarising five areas which require further investigation, including reference to other pieces of information which would complement your analysis of the performance of PQ
. (5 marks)
(Total: 20 marks)
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
58 KAP LA N P UBL IS HI NG
REGIS
The following information relates to the draft financial statements of Regis for the year to 31 March 20X1 together with the comparative figures for the year to 31 March 20X0:
Income statement for the year to: 31 March 20X1 31 March 20X0 $000 $000 $000 $000
Revenue 2,400 2,500
Cost of sales (1,440) _____
(1,800) _____
Gross profit 960 700
Research and development costs (300) (80)
Property rentals (40) Nil
Selling and distribution costs (155) (95)
Administration (125) ___
(620) _____
(85) ___
(260) _____
340 440
Profit on sale of property 50 Nil
Interest expense (70) _____
(80) _____
320 360
Taxation – on income (200) (120)
– deferred tax 190 ___
(10) _____
(30) ___
(150) _____
Profit for the year 310 _____
210 _____
Statement of financial position as at: 31 March 20X1 31 March 20X0 $000 $000 $000 $000
Non-current assets:
Property, plant and equipment 950 1,250
Goodwill 200 200
Development costs Nil ___
280 ___
200 _____
480 _____
1,150 1,730
Current assets:
Inventory 450 800
Accounts receivable 190 470
Bank 210 ___
Nil ___
850 _____
1,270 _____
Total assets 2,000 _____
3,000 _____
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 59
31 March 20X1 31 March 20X0
$000 $000 $000 $000
Equity and liabilities
Share capital and reserves:
Shares of $1 each 600 600
Reserves:
Retained earnings 410 180
Less dividends (150) ___
(80) ___
260 _____
100 _____
860 700
Non-current liabilities
8% Convertible loan note 400 Nil
12% Debenture Nil 500
Deferred tax 110 300
Provision for plant renovation Nil ___
370 ___
510 1,170
Current liabilities
Accounts payable 330 620
Dividends 90 60
Taxation 210 115
Overdraft Nil ___
335 ___
630 _____
1,130 _____
Total equity and liabilities 2,000 _____
3,000 _____
The convertible loan note was issued on 1 April 20X0 at par and will be redeemed at par or exchanged for equity shares on the basis of one equity share for each $1 nominal value of the loan note in 20X5 at the option of the holders. Assume an income tax rate of 30%.
The share price of Regis fell considerably in June 20X0 in reaction to adverse press comment concerning the operating performance and financial position of the company as revealed by the publication of the company’s consolidated financial statements for the year ended 31 March 20X0. The main performance areas criticised were:
(i) a gross profit ratio below that of the market sector
(ii) a lack of expenditure on research and development
(iii) a disappointing EPS
(iv) low utilisation of the property, plant and equipment (there have been no acquisitions of non-current assets in the year to 31 March 20X1)
(v) poor control of accounts receivable
(vi) inefficient inventory turnover
(vii) long payment period for trade payables
(viii) poor liquidity ratios
PAP E R F7 ( I NT & UK ): F I NA NCIA L RE PO RTI NG
60 KAP LA N P UBL IS HI NG
(ix) statement of financial position gearing (debt/capital employed) too high.
In order to address these problems Regis commissioned consultants to recommend possible strategic actions with a view to improving the income statement and statement of financial position position.
The Board acted quickly on many of the consultants’ recommendations and is pleased with the overall position revealed by the consolidated financial statements for the year to 31 March 20X1. Due to over-capacity in the industry the directors of Regis negotiated a contract for an external company to manufacture one of its products that had previously been manufactured internally. This allowed Regis to dispose of some inefficient furnaces that were included in plant. These furnaces had required major renovation consisting of re-lining them with new material every five years. Regis had been providing for this on an annual basis, but due to the sale of the furnaces, the provision was no longer required and was released to cost of sales. Regis had also been engaged in a research and development project to revise the design of this type of furnace in order to avoid the expensive re-lining costs. This project was abandoned when the furnaces were sold. The sale of the property was not related to the outsourcing decision.
Required:
(a) Appraise the performance of Regis for the year to 31 March 20X1 in the specific areas ((i) to (ix) above) where its performance was criticised by the press in the previous year.
Note: Your answer should include an appendix of ratios (for both years) relevant to each of the nine areas reviewed. (16 marks)
(b) Briefly discuss whether the company’s actions are likely to gain favour with stock market analysts. (3 marks)
(c) Describe the problems inherent in the use of ratio analysis to assess the performance of companies. (6 marks)
(Total: 25 marks)
LE CTURE R RESO URCE P ACK : Q UEST IO NS
KAP LA N P UBL IS HI NG 61
ACQUIRER AND TARGET
You are the accountant of Acquirer. Your company has the strategy of growth by acquisition and your directors have identified an entity, Target, which they wish to investigate with a view to launching a takeover bid. Your directors consider that the directors of Target will contest any bid and will not be very co-operative in providing background information on the entity. Therefore, relevant financial information is likely to be restricted to the publicly available financial statements.
Your directors have asked you to compute key financial ratios from the latest financial statements of Target (for the year ended 30 November 2002) and compare the ratios with those for other entities in a similar sector. Accordingly, you have selected ten broadly similar entities and have presented the directors with the following calculations:
Ratio Basis of calculation Ratio for Target
Spread of ratios for comparative entities
Highest Average Lowest
Gross profit margin Revenue
profit Gross 42% 44% 38% 33%
Operating profit margin Revenue
operations fromProfit 29% 37% 30% 26%
Return on total capital capital Total
operations fromProfit 73% 92.5% 69% 52%
Interest cover cost Finance
operations fromProfit 1.8 times 3.2 times 2.5 times 1.6 times
Gearing capital Total
capitalDebt 52% 56% 40% 28%
Dividend cover Dividend
after taxProfit 5.2 times 5 times 4 times 3 times
Inventory turnover inventory Closing
sales ofCost 4.4 times 4.5 times 4 times 3.2 times
Receivables days revenue sales sday' 1
sreceivable Trade 51 days 81 days 62 days 49 days
Assume that it is now November 20X3.
Required:
(a) Using the ratios provided, write a report that compares the financial performance and position of Target to the other entities in the survey. Where an issue arises that reflects particularly favourably or unfavourably on Target, you should assess its relevance to a potential acquirer. (16 marks)
(b) Identify any reservations you have regarding the extent to which the ratios provided can contribute to an acquisition decision by the directors of Acquirer. You should highlight the extent to which the financial statements themselves might help you to overcome the reservations you have identified. (9 marks)
(Total: 25 marks)
Top Related