5953 Osage Avenue Philadelphia, PA

All Numbers In This Presentation

Are In United States Dollars

Property Investment Summary

Purchase Price $25,000 Rehab $35,000 Closing Cost $2,500 Total Investment $62,500 Annual NET Return $7,536

Annual Cash-On-Cash Return On Investment 12.0%

Property Rental Monthly Income/Expenses

Rental Income $850ExpensesProperty Management $85Property Taxes $77Insurance $60

Net income $628/ month

Annual net income $7,536

Pictures

Property Details

Property Class: Residential Annual Taxes: $922 3 Bed, 1 bath Building Square Feet: 884 Finished Basement: no Stories: 2